Tavistock Investments plc
("Tavistock", "Company" or "Group")
UNAUDITED INTERIM RESULTS FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2019
FINANCIAL HIGHLIGHTS
· Continued increase in gross revenue for the Group for this period to more than £14.3 million (30 September 2018: £14.0 million)
· Continued increase in gross profit to £5,811,000 (30 September 2018: £5,651,000)
· 95% increase in EBITDA to £1,006,000 (30 September 2018: £516,000)
OPERATIONAL HIGHLIGHTS:
· Continued growth in funds under management (FUM) for the 18th consecutive quarter
o Total FUM reached over £1.1 billion, an 18% increase (from £941 million) over the last year and a 49% increase (from £745 million) since 30 September 2017
o Gross revenues for Tavistock Wealth at £2.74 million for the six-month period, compares favourably with revenue of £4.9 million for the full year to 31 March 2019
o Average gross revenue remained steady at 0.51% of FUM value per annum
· Protected products
o Last year, the Company launched two new funds protected by contractual guarantees provided by Morgan Stanley & Co International plc. These are the ACUMEN Capital Protection Portfolio ("ACPP") and the ACUMEN Income-Protection Portfolio ("AIPP")
o To date the funds have attracted over £250 million of inflows
o Earlier in the year, Tavistock established a Luxembourg regulated fund structure in order to facilitate investment in the protected portfolios by overseas based investors - a Reserved Alternative Investment Fund (RAIF)
o The RAIF has now been admitted to trading on the Luxembourg Stock Exchange and is available for investment via Euroclear and ClearStream
· The performance of the advisory business remains a key area of focus
o During the period revenues remained steady at £11.6 million
o At the end of the period, the Group's advisory business had 180 advisers
· Endorsements
o Tavistock Wealth voted "The One to Watch" in Growth Investor Awards 2019
o During the period, the Group was ranked 14th in the Financial Times' Top 100 Financial Advisers 2019
POST-PERIOD HIGHLIGHTS
· Launching another protection portfolio in the near future, the ACUMEN ESG ("Environmental, Social, Governance") Protection Portfolio, which will carry the same 90% high watermark capital guarantee as the ACPP
Brian Raven, Group Chief Executive, Tavistock Investments said: "We see these results as particularly encouraging given the backdrop of political uncertainty and the market headwinds that have impacted our industry and the country. Our investment management business and our work with key partners have continued to play an essential role in our success and profitability. It is difficult to predict how markets will react and how investors may behave in the months ahead. Political events might have a significant impact on our business, however, we believe our commitment to developing strong partnerships, as well as broadening our investment proposition, will drive further growth."
Enquiries
Tavistock Investments Plc Oliver Cooke Brian Raven |
Tel: 01753 867000
|
|
|
Arden Partners Plc Paul Shackleton |
Tel: 020 7614 5900 |
|
|
Allenby Capital Limited Nick Naylor Nick Athanas |
Tel: 020 3328 5656 |
|
|
Vested Paul Andrieu Amelia Graham |
Tel: 020 3691 7990
|
TAVISTOCK INVESTMENTS PLC
CHAIRMAN'S STATEMENT
FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2019
I am pleased to advise that the business has reported a 95% increase in the level of EBITDA achieved during the period under review as compared with the same period in the previous year, and that good progress continues to be made with the organic development of the business.
The performance in this period was particularly encouraging given the backdrop of political uncertainty and the market headwinds that have been faced by the Company, the industry and by the country as a whole. However, it is difficult to assess the impact that the continuing political and economic uncertainty might have on the Company's performance in the second half of the year.
Investment Management
The success of the investment management business remains key to the profitability of the Group and I am pleased to report that the level of funds being managed on a discretionary basis ("FUM") has now risen for an 18th consecutive quarter. However, the pace of growth slowed during the period under review as the paralysis seen in parliament increased investor anxiety, reduced the level of investment activity, whilst market challenges adversely impacted valuations. As shown in the table below, the level of FUM has risen by 18% (£172 million) over the last year and by over 49% (£368 million) since 30 September 2017.
|
30 Sept '19 £m |
30 Sept '18 £m |
30 Sept '17 £m |
FUM |
1,113 |
941 |
745 |
Tavistock Wealth's current average gross revenue is 0.51% of FUM value per annum and during the six-month period it achieved revenues of £2.74 million. This compares favourably with revenue of £4.9 million for the full year to 31 March 2019.
Now that Tavistock Wealth has established a successful five-year track record, a number of UK advisory firms outside the ownership of the Group have been recommending our investment management services to their clients. To date, these clients have introduced some £35 million of inflows. Discussions with other firms are ongoing. In addition, as a separate initiative, discussions are being held with a number of significantly larger potential business partners, each of whom has the ability to generate substantial inflows of funds.
Industry recognition continues to increase with Tavistock Wealth once again being selected as a finalist, and on this occasion being voted as "The One to Watch", at this year's Growth Investor Awards.
Update on Key Initiatives
1 Protected Products
Last year, the Company launched two new funds protected by contractual guarantees provided by Morgan Stanley & Co International plc, one of the world's largest investment companies. These are the ACUMEN Capital Protection Portfolio ("ACPP") and the ACUMEN Income-Protection Portfolio ("AIPP"). These funds provide high watermark capital guarantees to investors, ensuring that the Net Asset Value ("NAV") of the ACPP can never fall below 90% of its highest ever value, and the AIPP (which takes slightly more risk) below 85%. These funds have been well received and been positively reviewed by a recognised industry research analyst. To date the funds have attracted over £250 million of inflows.
In the near future the Company will be launching another new protection portfolio, the ACUMEN ESG ("Environmental, Social, Governance") Protection Portfolio, which will carry the same 90% high watermark capital guarantee as the ACPP. The ACUMEN ESG Protection Portfolio will use both positive and negative screening of potential investments, to ensure that, as a minimum, it achieves an MSCI ESG rating of A.
It is our belief that the new ACUMEN ESG Protection Portfolio will be as well received as the existing protection portfolios and that these funds remain unique within the UK. Our objective continues to be to make these funds available to as wide an audience as possible both within the UK and offshore.
2 Law Society Endorsement
Last year we launched Tavistock Law, a specialised business which has been formally endorsed by the Law Society as the preferred provider of investment advice to its members in the fields of Trusts and Court of Protection awards. The objective of this new business is to work closely with the Society, advising members and outlining the suitability of the new protected products for Trusts and their beneficiaries. After a stuttering start, resulting from staff changes and an internal reorganisation within the Law Society, this partnership is now beginning to gain traction.
3 Smartphone App
Tavistock Wealth soft-launched its new smartphone app, branded "i-stock" earlier in the year. The purpose of the soft-launch was firstly, to ensure that the mechanics of the app functioned well and were sufficiently robust to be able to handle large volumes of traffic, and secondly, to enable suitable helpdesk protocols to be developed, tested and documented. I am pleased to advise that this initial stage has been successfully completed. The next stage is to refine the consumer messaging and enable all of Tavistock Wealth's funds to be accessible via i-stock. Client accounts are currently free of charge without any administration, dealing, entry, exit or other charges applied.
4 Offshore
Earlier in the year, we established a Luxembourg regulated fund structure in order to facilitate investment in the protected portfolios by overseas based investors - a Reserved Alternative Investment Fund (RAIF). The Tavistock Fund SCA SICAV - RAIF currently has a single sub-fund, the Tavistock Guaranteed Portfolio. This portfolio holds cash together with investments in the ACPP and AIPP referred to above, structured so as to guarantee the same high watermark 90% protection. The RAIF has now been admitted to trading on the Luxembourg Stock Exchange and is available for investment via Euroclear and ClearStream. The task of getting the RAIF listed on a number of other worldwide trading platforms favoured by potential investors is ongoing.
5 Lighthouse
In May, Tavistock announced the termination of its strategic relationship with Lighthouse due to the indefinite postponement of agreed marketing activity following Lighthouse's acquisition by Quilters. As a consequence, the Company has during the period under review written off the £133,000 investment that it had made in the creation of a range of bespoke share classes, the development of a dedicated website and the full supporting promotional literature designed specifically for this partnership.
Advisory
The performance of the Group's advisory businesses is another key area of focus and during the period gross revenues remained materially unchanged at £11.6 million. Increased revenue, with improved profitability, generated by registered individuals has replaced the gross revenue lost as a consequence of having required a number of poorer performing appointed representative firms to leave the Group. This is in line with the Group's ongoing drive to minimise the risk associated with the Group's advisory business and to appropriately match this risk against potential commercial reward.
At the end of the period, the Group's advisory businesses had 180 individual advisors. The Group has also recently been ranked 14th in the Financial Times' Top 100 Financial Advisers 2019.
Financial Performance
During the period, the Group generated EBITDA of £1,006,000 on gross revenue of £14.3 million (six months to 30 September 2018, EBITDA of £516,000 on gross revenue of £14 million).
Cash generated from operations was £1,008,000 (six months to 30 September 2018, £130,000). However, during the period the Company settled £520,000 of deferred consideration obligations, spent £665,000 on the purchase of client books, invested £385,000 on the key initiatives referred to above, reduced debt and finance obligations by £515,000 and distributed £58,000 to shareholders through the payment of a maiden dividend. The net effect has been a reduction in the Group's cash resources from £3.12 million at 31 March to £1.98 million at 30 September 2019.
At the end of the period, the Group had net assets of £20 million (31 March 2019, £19.9 million) which included cash resources of £1.98 million (31 March 2019, £3.1million).
The Group's results for the period and its position at the end of the period can be summarised as follows.
|
6 Months ended 30 Sept '19 £'000s |
6 Months ended 30 Sept '18 £'000s |
Movement |
Gross Revenues |
14,311 |
14,034 |
2% increase |
Reported EBITDA |
1,006 |
516 |
95% increase |
Depreciation & Amortisation |
(755) |
(503) |
50% increase |
Share based payments |
(131) |
(200) |
36% decrease |
Profit / (Loss) from operations before investment write off |
120 |
(187) |
164% increase |
Investment write off |
(133)* |
- |
- |
Reported Loss from operations |
(13) |
(187) |
93% decrease |
Loss per share |
0.01p |
0.05p |
80% decrease |
|
|
|
|
|
30 Sept '19 £'000s |
31 March '19 £'000s |
Movement |
Net Assets |
20,002 |
19,996 |
0.03% increase |
Cash at end of the period |
1,978 |
3,116 |
37% decrease |
*Write off of investment in strategic relationship with Lighthouse Group Plc.
Future Prospects
Solid progress has been made with the development of the business during the period, but at present it is very difficult to predict how markets will react and how investors may behave in the months ahead. Political events might also have a significant impact on our business.
The management team will maintain its focus on a three stranded strategy for the development of the business. The first strand being to bring to fruition and to maximise asset inflows from the key initiatives referred to above; the second strand is to enter into a number of strategic partnerships with the larger entities with whom discussions are currently being held; and the third is to explore suitable acquisition opportunities.
I look forward to updating you on further progress.
Oliver Cooke
Chairman
20 November 2019
TAVISTOCK INVESTMENTS PLC
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2019
|
|
Unaudited |
Unaudited |
|
|
6 months ended |
6 months ended |
|
|
30 September |
30 September |
|
|
2019 |
2018 |
|
Note |
£'000 |
£'000 |
|
|
|
|
Revenue |
2 |
14,311 |
14,034 |
|
|
|
|
Cost of sales |
|
(8,500) |
(8,383) |
|
|
------------ |
------------ |
Gross profit |
|
5,811 |
5,651 |
|
|
|
|
Administrative expenses |
|
(5,824) |
(5,838) |
|
|
-------------- |
-------------- |
Loss from operations |
|
(13) |
(187) |
|
|
|
|
Memorandum: Adjusted EBITDA |
|
1,006 |
516 |
Depreciation & amortisation |
|
(888) |
(503) |
Share Based Payment |
|
(131) |
(200) |
|
|
-------------- |
-------------- |
Loss from operations |
|
(13) |
(187) |
|
|
|
|
|
|
|
|
Finance costs |
|
(119) |
(133) |
|
|
------------ |
------------ |
Loss before taxation and attributable to equity holders of the parent |
|
(132) |
(320) |
|
|
|
|
Taxation |
|
54 |
62
|
|
|
------------ |
------------ |
Loss after taxation and attributable to equity holders of the parent and total comprehensive income for the period |
|
(78) |
(258) |
|
|
====== |
====== |
Loss per share |
|
|
|
Basic |
3 |
(0.01)p |
(0.05)p |
|
|
====== |
====== |
TAVISTOCK INVESTMENTS PLC
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 30 SEPTEMBER 2019
|
|
Unaudited |
Audited |
||
|
|
30 September 2019 |
31 March 2019 |
||
|
|
£'000 |
£'000 |
£'000 |
£'000 |
ASSETS |
|
|
|
|
|
Non-current assets |
|
|
|
|
|
Fixed assets |
|
|
1,197 |
|
586 |
Intangible assets |
4 |
|
21,942 |
|
19,897 |
|
|
|
----------------- |
|
----------------- |
Total non-current assets |
|
|
23,139 |
|
20,483 |
|
|
|
|
|
|
Current assets |
|
|
|
|
|
Trade and other receivables |
|
6,901 |
|
5,353 |
|
Cash and cash equivalents |
|
1,978 |
|
3,116 |
|
|
|
----------------- |
|
----------------- |
|
Total current assets |
|
|
8,879 |
|
8,469 |
|
|
|
----------------- |
|
----------------- |
Total assets |
|
|
32,018 |
|
28,952 |
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
(5,495) |
|
(3,942) |
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
Other payables |
|
|
(13) |
|
(13) |
Term loan and deferred consideration |
|
|
(3,689) |
|
(2,127) |
Provisions |
|
|
(2,465) |
|
(2,465) |
Deferred taxation |
|
|
(354) |
|
(409) |
|
|
|
------------------ |
|
------------------ |
Total liabilities |
|
|
(12,016) |
|
(8,956) |
|
|
|
------------------ |
|
------------------ |
Total net assets |
|
|
20,002 |
|
19,996 |
|
|
|
========= |
|
========= |
Capital and reserves attributable to owners |
|
|
|
|
|
of the parent |
|
|
|
|
|
Share capital |
5 |
|
13,101 |
|
13,101 |
Share premium |
|
|
5,681 |
|
5,681 |
Retained earnings |
|
|
1,220 |
|
1,214 |
|
|
|
------------------ |
|
------------------ |
Total equity |
|
|
20,002 |
|
19,996 |
|
|
|
========= |
|
========= |
The unaudited interim condensed consolidated financial statements were approved by the Board and authorised for issue on 20 November 2019.
Oliver Cooke
Chairman
TAVISTOCK INVESTMENTS PLC
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2019
|
Share capital |
Share premium |
Retained earnings |
Total equity |
|
£'000 |
£'000 |
£'000 |
£'000 |
|
|
|
|
|
31 March 2018 |
12,720 |
4,882 |
1,088 |
18,690 |
|
|
|
|
|
Loss after tax and total comprehensive income |
- |
- |
(258) |
(258) |
|
|
|
|
|
Equity settled share based payments |
- |
- |
200 |
200 |
|
------------- |
-------------- |
--------------- |
-------------- |
30 September 2018 |
12,720 |
4,882 |
1,030 |
18,632 |
|
-------------- |
-------------- |
-------------- |
-------------- |
|
|
|
|
|
Issue of shares |
381 |
869 |
- |
1250 |
|
|
|
|
|
Cost of share issue |
- |
(70) |
- |
(70) |
|
|
|
|
|
Profit after tax, adjustments and total comprehensive income |
- |
- |
136 |
136 |
|
|
|
|
|
Equity settled share based payments |
- |
- |
48 |
48 |
|
|
|
|
|
|
-------------- |
-------------- |
-------------- |
-------------- |
31 March 2019 |
13,101 |
5,681 |
1,214 |
19,996 |
|
-------------- |
-------------- |
-------------- |
-------------- |
|
|
|
|
|
Loss after tax and total comprehensive income |
- |
- |
(67) |
(67) |
|
|
|
|
|
Equity settled share based payments |
- |
- |
131 |
131 |
|
|
|
|
|
Dividend payment |
- |
- |
(58) |
(58) |
|
-------------- |
-------------- |
-------------- |
-------------- |
30 September 2019 |
13,101 |
5,681 |
1,220 |
20,002 |
|
-------------- |
-------------- |
-------------- |
-------------- |
TAVISTOCK INVESTMENTS PLC
CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2019
|
|
Unaudited |
Unaudited |
||
|
|
6 months ended 30 September 2019 |
6 months ended |
||
|
|
£'000 |
£'000 |
£'000 |
£'000 |
|
|
|
|
|
|
Cash flows from operating activities |
|
|
|
|
|
Loss before tax
Adjustments for:
|
|
|
(132) |
|
(320) |
Share based payments |
|
|
131 |
|
200 |
Depreciation on fixed assets |
|
|
272 |
|
84 |
Amortisation of intangible assets |
|
|
483 |
|
419 |
Impairment |
|
|
133 |
|
- |
Net finance costs |
|
|
119 |
|
133 |
|
|
|
----------------- |
|
----------------- |
Cash flows from operating activities before changes |
|
|
1,006 |
|
516 |
in working capital |
|
|
|
|
|
|
|
|
|
|
|
Increase in trade and other receivables |
|
|
(1,384) |
|
(143) |
Increase/(Decrease) in trade and other payables |
|
|
1,386 |
|
(243) |
|
|
|
----------------- |
|
----------------- |
Cash used in operations |
|
|
1,008 |
|
130 |
|
|
|
|
|
|
Investing activities |
|
|
|
|
|
Purchase of fixed assets |
|
(856) |
|
(128) |
|
Purchase of intangible assets |
|
(2,661) |
|
(194) |
|
Payment of deferred consideration |
|
1,102 |
|
(630) |
|
|
|
----------------- |
|
----------------- |
|
Net cash generated from investing activities |
|
|
(2,415) |
|
(952) |
|
|
|
|
|
|
Financing activities |
|
|
|
|
|
Finance costs |
|
(119) |
|
(133) |
|
New financing |
|
676 |
|
14 |
|
Loan repayments |
|
(230) |
|
- |
|
Dividend payment |
|
(58) |
|
- |
|
|
|
----------------- |
|
----------------- |
|
Net cash from financing activities |
|
|
269 |
|
(119) |
|
|
|
----------------- |
|
----------------- |
Net decrease in cash and cash equivalents |
|
|
(1,138) |
|
(941) |
|
|
|
|
|
|
Cash and cash equivalents at beginning of the period |
|
|
3,116 |
|
3,111 |
|
|
|
------------------ |
|
------------------ |
Cash and cash equivalents at end of the period |
|
|
1,978 |
|
2,170 |
|
|
|
========= |
|
========= |
TAVISTOCK INVESTMENTS PLC
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2019
1. ACCOUNTING POLICIES
Basis of preparation
The interim condensed consolidated financial statements have been prepared in accordance with the recognition and measurement requirements of International Financial Reporting Standards (IFRS) and IFRIC interpretations issued by the International Accounting Standards Board (IASB) adopted by the European Union.
The accounts have been prepared in accordance with accounting policies that are consistent with the March 2019 Report and Accounts and that are expected to be applied in the Report and Accounts of the year ended 31 March 2020.
This report is not prepared in accordance with IAS 34, which is not mandatory. The financial information does not constitute statutory accounts within the meaning of section 435 of the Companies Act 2006. Statutory accounts for Tavistock Investments Plc for the year ended 31 March 2019 have been delivered to the Registrar of Companies. The auditors' report on those accounts was unqualified, did not draw attention to any matters by way of emphasis and did not contain a statement under Section 498 (2) or (3) of the Companies Act 2006.
2. SEGMENTAL INFORMATION
A segmental analysis of revenue and expenditure for the period is:
|
|
Investment Management |
Advisory Support |
Unaudited 30 September 2019 |
Unaudited 30 September 2018 |
|
|
|
£'000 |
£'000 |
£'000 |
£'000 |
|
|
|
|
|
|
|
|
Revenue |
|
2,744 |
11,567 |
14,311 |
14,034 |
|
|
|
|
|
|
|
|
Cost of Sales |
|
(242) |
(8,258) |
(8,500) |
(8,383) |
|
|
|
|
|
|
|
|
Administrative Expenses |
|
(1,165) |
(3,509) |
(4,674) |
(4,461) |
|
|
|
|
|
|
|
|
Group costs |
|
|
|
(1,150) |
(1,377) |
|
|
|
|
|
------------- |
------------- |
|
Loss from operations |
|
|
|
(13) |
(187) |
|
|
|
|
|
====== |
====== |
|
The segmental analysis above reflects the parameters applied by the Board when considering the Group's monthly management accounts. The Directors do not consider a division of the balance sheet to be appropriate or useful for the purposes of understanding the financial performance and position of the Group.
During the period under review the Group operated and earned revenue exclusively within the UK.
3. |
LOSS PER SHARE |
Unaudited |
Unaudited |
|
|
6 months ended |
6 months ended |
|
|
30 September 2019 |
30 September 2018 |
|
Loss per share has been calculated using the following: |
|
|
|
Loss from continuing operations (£'000) |
(78) |
(258) |
|
Weighted average number of shares ('000s) |
575,296 |
537,186 |
|
|
-------------- |
-------------- |
|
Basic loss per ordinary share |
(0.01)p |
(0.05)p |
|
|
======= |
======= |
4. |
INTANGIBLE ASSETS |
Customer |
Regulatory |
Goodwill |
Other |
|
|
|
& Adviser |
Approvals |
Arising on |
Intangible |
|
|
|
Relationships |
& Systems |
Consolidation |
Assets |
Total |
|
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
|
Cost |
|
|
|
|
|
|
Balance at 1 April 2019 (Audited) |
6,117 |
1,815 |
14,751 |
1,424 |
24,107 |
|
Additions |
2,276 |
- |
- |
385 |
2,661 |
|
Impairment |
- |
- |
- |
(133) |
(133) |
|
|
------------- |
------------- |
------------- |
------------ |
--------------- |
|
Balance at 30 September 2019 |
8,393 |
1,815 |
14,751 |
1,676 |
26,635 |
|
(Unaudited) |
------------- |
------------- |
------------ |
------------ |
--------------- |
|
|
|
|
|
|
|
|
Accumulated amortisation |
|
|
|
|
|
|
Balance at 1 April 2019 (Audited) |
2,780 |
959 |
235 |
236 |
4,210 |
|
Amortisation |
335 |
86 |
- |
62 |
483 |
|
|
------------ |
----------- |
----------- |
------------ |
--------------- |
|
Balance at 30 September 2019 |
3,115 |
1,045 |
235 |
298 |
4,693 |
|
(Unaudited) |
----------- |
------------ |
------------ |
------------ |
--------------- |
|
|
|
|
|
|
|
|
Net Book Value |
|
|
|
|
|
|
At 1 April 2019 (Audited) |
3,337 |
856 |
14,516 |
1,188 |
19,897 |
|
|
====== |
====== |
====== |
====== |
======= |
|
At 30 September 2019 |
5,278 |
770 |
14,516 |
1,378 |
21,942 |
|
(Unaudited) |
====== |
====== |
====== |
====== |
======= |
5. |
SHARE CAPITAL |
Unaudited |
Unaudited |
|
|
30 September 2019 |
30 September 2018 |
|
|
£'000 |
£'000 |
|
Called up share capital |
|
|
|
|
|
|
|
Allotted, called up and fully paid |
|
|
|
|
|
|
|
575,295,801 Ordinary shares of 1 pence each |
5,753 |
5,372 |
|
|
|
|
|
30,450,078 Deferred shares of 9 pence each |
2,741 |
2,741 |
|
|
|
|
|
465,344,739 Deferred "A" shares of 0.99 pence each |
4,607 |
4,607 |
|
|
------------ |
------------ |
|
|
13,101 |
12,720 |
|
|
====== |
====== |