Interim Results

PRESS RELEASE For release: 27 January 2009 The Core Business: Preliminary Results - Half Year ended 30 November 2008 The Core Business PLC, ('the Company') the innovative beauty brand business is pleased to announce its preliminary results for the half year to 30 November 2008. HIGHLIGHTS * Revenue for the half year increased by approximately 55% to £1,506,000 versus £972,000 for the corresponding half year period last year. * Reduced loss for the half year of £76,000 (six months to 30 November 2007: £143,000 loss). * The Company's focus on distributing brands into major retailers and creating and owning its own brands has had a significant effect on revenues. Bloom colour cosmetics, a distributed brand under a five year exclusive UK agreement, launched in September 2008 and generated sales of £458,000 in the half year period. Grace Your Face, an innovative wholly owned skin care solutions brand, launched in June and delivered sales of just below £100,000 for the period. * Elite Models Beauty accessories - sold in Superdrug and Tesco stores - delivered sales of £178,000 for the period, an increase of 1.4% on the corresponding half year period last year. * Consultancy contracts delivered revenues of £54,000, an increase of £15,000 on the corresponding half year period last year, but in line with the Company's strategy of focussing on distributing and owning brands. CHIEF EXECUTIVE'S STATEMENT Despite the downturn in consumer spending, the Company has performed well in the half year period growing sales by approximately 55% to £1,506,000. The Company concentrates its efforts in the beauty business, a sector which has historically proved resilient to the effects of recession. In each of the last three recessions the personal care sector has outperformed the market - an economic indicator known as the 'Lipstick Factor', where consumers unable to afford high ticket items will spoil themselves on small low cost indulgent products such as lipsticks. The Company, with its cosmetics, skincare and beauty accessories brands and its penetration in volume mass and mid retail distribution channels, is well placed to take advantage of consumers trading down and seeking high quality value-for-money products. To increase efficiency, improve communication and save costs the Company moved all its operations to the Amirose site during the half year. In addition the Board has been strengthened with the appointment of Matt Cooper as Non-Executive Chairman and Muriel Zingraff as Non-Executive Director. Mr Cooper is Chairman of Octopus Investments Limited, one of the UK's leading venture capital fund managers, a Non-Executive Director at Carbon Search Limited, and Chairman at TDX Group Limited and 10Duke Software Limited. Prior to joining Octopus, he was the Principal Managing Director of Capital One Bank (Europe) plc where he was responsible for all aspects of the company's strategic direction and day-to-day operations in Europe. Ms Zingraff has over 20 years' experience in the luxury goods, fashion and retail industry and has developed brands for international companies such as Jimmy Choo, La Quinta and Paco Rabanne. More recently, Ms Zingraff was a main board director of Harrods, where she was responsible for women's wear, accessories and beauty products. Currently, Ms Zingraff acts as a senior consultant to 3i Group advising on their luxury goods, fashion and retail investments and corporate finance transactions. The business operates in a highly dynamic fast changing market where "newness" is vital. The Core Business has a strategic objective of delivering 35% of sales from products or brands that are newly launched and were unavailable in the previous year. For the half year period new brands have accounted for 36% of sales. This strategy requires a strong focus on new product development and continual critical assessment of new brand distribution opportunities. This takes a high proportion of management time but will be worthwhile as we seek to build critical mass in revenue and profitability. FINANCIAL OVERVIEW Turnover for the six months to 30 November 2008 was up by approximately 55% to £1,506,000 (six months to 30 November 2007: £972,000) and the loss for the half year was £76,000 (six months to 30 November 2007: £143,000 loss) equivalent to 0.03 pence loss per share (six months to 30 November 2007: 0.10 pence loss per share). Of this total turnover figure The Core Business generated £868,000 (58% of sales) and Amirose £638,000 (42% of sales). The Group's net assets at 30 November were £1,569,000, £261,000 higher than at 31 May 2008. The increase is due to the issue of shares for cash in June 2008. Total liabilities were £989,000, a decrease of £395,000 since 31 May 2008. The decrease is due to the repayment of loan notes and a reduction in trade and other payables. OUTLOOK We have continued to build our business through brand distribution and development and are encouraged by the continued volume and quality of opportunities we are sourcing. We are confident that our strategy to focus on distributing and developing brands leaves us well placed to create value for our shareholders in the years to come. Stirling Murray Chief Executive ENDS For further information, please contact: The Core Business PLC www.thecorebusiness.co.uk Stirling Murray, Chief Executive 020 8559 8244 Alastair Kennedy, Finance Director 020 8559 8244 Blomfield Corporate Finance Ltd (Nomad) Nick Harriss 020 7489 4500 Emily Morgan 01275 871717 SVS Securities plc (Broker) Ian Callaway 020 7638 5600 Notes to Editors The Core Business was established in May 2004 by Stirling Murray to create, develop, launch and distribute personal care and beauty brands. It also provides consultancy and brand management services. The Company was listed on AIM in March 2006 under the ticker 'CORE.' CONSOLIDATED INCOME STATEMENT HALF YEAR TO 30 NOVEMBER 2008 Group 6 months 6 months Year ended ended ended 30/11/08 30/11/07 31/5/08 Notes £ £ £ Revenue 1,505,628 972,029 2,163,894 Cost of sales (805,742) (489,461) (1,118,659) _______ _______ _______ Gross profit 699,886 482,568 1,045,234 Sales and marketing (168,933) (79,804) (234,751) Administration costs (576,939) (520,722) (1,462,644) _______ _______ _______ Operating loss (45,986) (117,958) (652,161) Analysed as: 3 Operating loss before (45,986) 31,592 (109,201) exceptional items Exceptional items - (149,550) (542,960) _______ _______ _______ Operating loss (45,986) (117,958) (652,161) Financial income 1,208 4,314 6,268 Financial expense (30,853) (29,655) (64,996) _______ _______ _______ Loss before tax (75,631) (143,299) (710,889) Income tax credit - - 40,096 _______ _______ _______ Loss for the year 2 (75,631) (143,299) (670,793) ======= ======= ======= Loss per share Basic and diluted (0.03 pence) (0.10 pence) (0.42 pence) CONSOLIDATED BALANCE SHEET HALF YEAR ENDED 30 NOVEMBER 2008 Group As at As at As at 30/11/08 30/11/07 31/5/08 Notes £ £ £ Assets Non-current assets Property, plant and equipment 185,214 115,365 95,376 Goodwill 1,648,971 1,648,971 1,648,971 Financial assets - 21,706 - _______ _______ _______ 1,834,185 1,786,042 1,744,347 Current Assets Inventories 266,776 399,191 435,275 Trade and other receivables 328,886 286,211 344,409 Current tax assets 40,096 - - Cash and cash equivalents 87,776 179,802 168,473 _______ _______ _______ 723,534 865,204 948,157 _______ _______ _______ Total assets 2,557,719 2,651,246 2,692,504 ======= ======= ======= Equity and liabilities Equity attributable to the Company's equity holders Share capital 4 1,267,412 1,016,776 1,017,412 Equity reserve 10,722 - 10,722 Share premium 1,182,681 1,095,794 1,096,431 Retained earnings (892,281) (682,565) (816,650) _______ _______ _______ 1,568,534 1,430,005 1,307,915 Current liabilities Trade and other payables 370,857 459,497 564,642 Borrowings 618,328 460,313 762,713 Current tax liabilities - - 57,234 _______ _______ _______ 989,185 919,810 1,384,589 Non Current liabilities Loan notes - 301,431 - _______ _______ _______ - 301,431 - _______ _______ _______ Total liabilities 989,185 1,221,241 1,384,589 _______ _______ _______ Total equity and liabilities 2,557,719 2,651,246 2,692,504 ======= ======= ======= CONSOLIDATED CASH FLOW STATEMENT HALF YEAR TO 30 NOVEMBER 2008 Group 6 months 6 months Year Notes ended ended ended 30/11/08 30/11/07 31/5/08 £ £ £ Cash flows from operating activities Cash generated from operating 6 (40,349) (10,767) 77,475 activities Interest paid (30,853) (29,655) (64,996) Tax paid (97,330) - - _______ _______ _______ (168,532) (40,422) 12,479 Cash flows from investing activities Purchases of property, plant (105,239) (111,539) (112,009) and equipment Acquisition of subsidiary - (2,002,548) (2,002,548) Interest received 1,208 4,314 6,268 _______ _______ _______ Net cash (used in) investing (104,031) (2,109,773) (2,108,289) activities Cash flows from financing activities Net proceeds on issues of 336,250 1,411,273 1,411,273 shares Proceeds on issue of loan - 850,000 850,000 notes Repayment of loan notes (144,384) (10,852) (76,566) _______ _______ _______ Net cash (used in)/from 191,866 2,250,421 2,184,707 financing activities Net increase/(decrease) in (80,697) 100,226 88,897 cash and cash equivalents Cash and cash equivalents at 168,473 79,576 79,576 beginning of year _______ _______ _______ Cash and cash equivalents at 87,776 179,802 168,473 end of year ======= ======= ======= Bank balances and cash 87,776 179,802 168,473 ======= ======= ======= NOTES TO THE ACCOUNTS 1. Accounting policies The principal accounting policies are as set out in the May 2008 annual report. The financial statements of The Core Business PLC have been prepared in accordance with International Financial Reporting Standards (IFRS), IFRIC interpretations endorsed by the European Union and with those parts of the Companies Act 1985 applicable to companies reporting under IFRS. These financial statements have been prepared under the historic cost convention. The preparation of financial statements in conformity with generally accepted accounting principles requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Although these estimates are based on management's best knowledge of the amount, event or actions, actual results ultimately may differ from those estimates. 2. Loss per share 6 months 6 months Year ended ended ended 30/11/08 30/11/07 31/5/08 £ £ £ Loss for the purpose of basic and (75,631) (143,299) (670,793) diluted loss per share Number of shares 6 months 6 months Year ended ended ended 30/11/07 30/11/07 31/5/07 No. No. No. Weighted average number of ordinary shares: - for the purposes of basic and 251,020,916 140,623,891 160,451,379 diluted loss per share The impact of warrants not exercised is anti dilutive. 3. Exceptional items Exceptional items are events or transactions that fall within the activities of the Group and which by virtue of their size or incidence have been disclosed in order to improve a reader's understanding of the financial statements. 6 months 6 months Year ended ended ended 30/11/08 30/11/07 31/5/08 £ £ £ Charge in respect of warrants issued during - - 393,410 the year Costs in respect of acquisition of Amirose - 149,550 149,550 International _______ _______ _______ Total exceptional items - 149,550 542,960 ======= ======= ======= 4. Share capital 6 months 6 months Year ended ended ended 30/11/08 30/11/07 31/5/08 No. No. No. Authorised: Ordinary shares of £0.005 1,000,000,000 1,000,000,000 1,000,000,000 Issued and fully paid: Reported as at 1 June 203,482,454 42,396,447 42,396,447 Issue of shares 50,000,000 160,958,730 161,086,007 _______ _______ _______ Reported as at end of 253,482,454 203,355,177 203,482,454 period ======= ======= ======= 6 months 6 months Year ended ended ended 30/11/08 30/11/07 31/5/08 £ £ £ Authorised: Ordinary shares of £0.005 each 5,000,000 5,000,000 5,000,000 Issued and fully paid: Reported as at 1 June 1,017,412 211,982 211,982 Issue of shares 250,000 804,794 805,430 _______ _______ _______ Reported as at end of period 1,267,412 1,016,776 1,017,412 ======= ======= ======= On 6 June 2008, the Company raised £240,000 through the issue of 32,000,000 new ordinary shares of nominal value 0.5 pence each at a placing price of 0.75 pence. This represented 13.6 per cent of the enlarged issued share capital of the Company. On 17 June 2008, the Company raised £135,000 through the issue of 18,000,000 new ordinary shares of nominal value 0.5 pence each at a placing price of 0.75 pence. This represented 7.1 per cent of the enlarged issued share capital of the Company. At 30 November 2008 warrants over 93,372,723 ordinary shares were outstanding. Date of At Granted Exercised Forfeits At Exercise/ Exercise/Vesting grant 1 June /vested 30 Nov Share date price 2008 2008 From To Warrants 8/3/06 6,500,000 - - - 6,500,000 6.0p 8/3/06 8/3/11 27/7/07 86,872,723 - - - 86,872,723 1.0p 27/7/07 27/7/12 5. Status of financial information The interim results for the six months ended 30 November 2008 are unaudited and do not constitute statutory accounts within the meaning of section 240 Companies Act 1985. The figures for the year ended 31 May 2008 and for the six months ended 30 November 2007 have been extracted from audited accounts for those periods. 6. Note to the cash flow statement 6 months 6 months Year ended ended ended 30/11/08 30/11/07 31/5/08 £ £ £ Loss for the period (75,631) (143,299) (670,793) Adjustments for: - Taxation - - (40,096) - Finance expense 29,645 25,341 58,728 - Depreciation 15,401 6,842 27,303 Share based payment - - 472,085 Changes in working capital: - (Increase)/decrease in trade and 15,522 209,720 151,522 other receivables - (Increase)/decrease in inventories 168,499 (164,196) (200,280) - Decrease in financial assets - - 21,706 - Increase/(decrease) in trade and (193,785) 54,825 257,300 other payables _______ _______ _______ Cash used in operations (40,349) (10,767) 77,475 ======= ======= ======= ---END OF MESSAGE--- This announcement was originally distributed by Hugin. The issuer is solely responsible for the content of this announcement.

Companies

Tern (TERN)
UK 100

Latest directors dealings