TERTIARY MINERALS PLC
INTERIM STATEMENT FOR THE SIX MONTHS ENDED 31 MARCH 2010
Chairman's Statement
I am pleased to report the Company's progress and unaudited interim results for the six month period ended 31 March 2010.
In the past six months work has continued on the scoping study for development of the Company's 100% owned fluorspar project at Storuman in Sweden where in November last year we announced a doubling of the tonnage estimate to over 3 million tonnes of contained fluorspar.
Fluorspar is the principal raw material used in the production of hydrofluoric acid and a range of industrial chemicals and currently sells in Europe for US$350-365/tonne.
The main component of the scoping study has been the development of a metallurgical process for extraction and concentration of the fluorspar. After some delay this work is now finished. A process flow-sheet has been developed for capital and operating costs estimation and the scoping study is on track for completion by the end of June. The scoping study is expected to define the parameters necessary for an economic operation over a range of future fluorspar pricing assumptions.
The Company has carried out an internal market study and has recently held preliminary discussions with potential off-take partners. We are very encouraged by the level of interest being shown by consumers in this potential new European source of fluorspar - and with good reason. Fluorspar prices have risen strongly in recent months and consumers are concerned over the future availability of traditional Chinese supplies. In January 2010 the Chinese Government moved to protect its domestic reserves by refusing new mine development and closing down small and inefficient operations. We expect this to underpin the rising prices.
Given the favourable outlook for fluorspar the Company has evaluated a number of additional fluorspar project acquisitions in recent months. One result of this is an application for a new exploration licence some 50km north-north west of Storuman, at Giertsjaure in Sweden. The new licence application covers a historic boulder-find of rich fluorspar-mineralised sandstone in a geological setting very similar to that at Storuman and follow up work is planned this summer. The Company continues to evaluate additional fluorspar acquisitions, some of which are at an advanced stage.
We, together with our Joint Venture partners, continue to maintain the application for a new exploration licence at the Ghurayyah tantalum-niobium-rare-earth project. It is disappointing that there is no further progress to report at this stage.
Results
The Group is reporting a loss for the six month period of £200,108 (six months to 31 March 2009: £156,506). This loss comprises administration costs of £109,413 (which includes share based payments of £17,594), pre-licence (reconnaissance) costs totalling £22,074, impairments to net assets of £69,134 and interest income of £513. The impairments relate to mineral projects no longer held or where no further exploration is justified.
I am very pleased with the results we have achieved to-date in Sweden. The Storuman fluorspar deposit, already significant by world standards, is open to expansion and we expect that the tonnage estimates can be increased with the next stage of drilling.
I look forward to reporting further progress in the coming months.
Patrick L Cheetham
Executive Chairman
24 May 2010
For further information contact:
Tertiary Minerals plc Sunrise House |
Tel: + 44 (0)1625 626203 Fax: + 44 (0)1625 626204 |
Hulley Road |
|
Macclesfield |
|
Cheshire SK10 2LP |
Website: www.tertiaryminerals.com |
|
|
Seymour Pierce Ltd |
Tel: + 44 (0)20 7107 8000 |
20 Old Bailey |
|
London EC4M 7EN |
|
Consolidated Income Statement
for the six months to 31 March 2010
|
|
|
|
|
|
|
Six months to 31 March 2010 Unaudited |
|
Six months to 31 March 2009 Unaudited |
|
Twelve months to 30 September 2009 Audited |
|
£ |
|
£ |
|
£ |
|
|
|
|
|
|
Pre-licence exploration costs |
22,074 |
|
23,216 |
|
38,127 |
|
|
|
|
|
|
Impairment of deferred exploration costs |
69,134 |
|
1,296 |
|
27,673 |
|
|
|
|
|
|
Administrative expenses |
109,413 |
|
138,159 |
|
211,195 |
|
|
|
|
|
|
Operating loss |
(200,621) |
|
(162,671) |
|
(276,995) |
|
|
|
|
|
|
Interest receivable |
513 |
|
6,165 |
|
6,726 |
|
|
|
|
|
|
|
|
|
|
|
|
Loss on ordinary activities before taxation |
(200,108) |
|
(156,506) |
|
(270,269) |
|
|
|
|
|
|
Tax on loss on ordinary activities |
- |
|
- |
|
- |
|
|
|
|
|
|
Loss for the period attributable to equity holders of the parent |
(200,108) |
|
(156,506) |
|
(270,269) |
|
|
|
|
|
|
Loss per share - basic and fully diluted (pence) (note 2) |
(0.23) |
|
(0.23) |
|
(0.36) |
|
|
|
|
|
|
Consolidated Statement of Comprehensive Income and Expense
for the six months to 31 March 2010
|
Six months to 31 March 2010 Unaudited |
|
Six months to 31 March 2009 Unaudited |
|
Twelve months to 30 September 2009 Audited |
|
£ |
|
£ |
|
£ |
|
|
|
|
|
|
Loss for the period |
(200,108) |
|
(156,506) |
|
(270,269) |
Movement in revaluation of available for sale investment |
(38,628) |
|
(115,884) |
|
(90,131) |
|
|
|
|
|
|
Foreign exchange translation differenceson foreign currency net investments in subsidiaries |
(115,143) |
|
112,719 |
|
83,331 |
Total recognised expense since last accounts |
(353,879) |
|
(159,671) |
|
(277,069) |
Company Registration Number 03821411
Consolidated Statement of Financial Position
at 31 March 2010
|
|
|
|
|
|
|
As at 31 March 2010 Unaudited |
|
As at 31 March 2009 Unaudited |
|
As at 30 September 2009 Audited |
|
£ |
|
£ |
|
£ |
Non-current assets |
|
|
|
|
|
Intangible assets |
626,364 |
|
571,539 |
|
595,269 |
Property, plant & equipment |
2,282 |
|
3,974 |
|
2,569 |
Available for sale investment |
128,759 |
|
141,635 |
|
167,387 |
|
|
|
|
|
|
|
757,405 |
|
717,148 |
|
765,225 |
|
|
|
|
|
|
Current assets |
|
|
|
|
|
Receivables |
45,139 |
|
46,360 |
|
52,096 |
Cash and cash equivalents |
531,259 |
|
619,620 |
|
725,080 |
|
|
|
|
|
|
|
576,398 |
|
665,980 |
|
777,176 |
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
Trade and other payables |
(70,930) |
|
(80,344) |
|
(76,631) |
|
|
|
|
|
|
Net current assets |
505,468 |
|
585,636 |
|
700,545 |
|
|
|
|
|
|
Net assets |
1,262,873 |
|
1,302,784 |
|
1,465,770 |
|
|
|
|
|
|
Equity |
|
|
|
|
|
Called up share capital |
884,157 |
|
761,137 |
|
883,346 |
Share premium account |
5,033,480 |
|
4,893,515 |
|
5,031,655 |
Merger reserve |
131,096 |
|
131,096 |
|
131,096 |
Share option reserve |
113,645 |
|
83,552 |
|
96,051 |
Available for sale revaluation reserve |
(153,969) |
|
(141,094) |
|
(115,341) |
Foreign currency reserve |
45,652 |
|
190,183 |
|
160,795 |
Accumulated losses |
(4,791,188) |
|
(4,615,605) |
|
(4,721,832) |
|
|
|
|
|
|
Shareholders' funds |
1,262,873 |
|
1,302,784 |
|
1,465,770 |
Consolidated Statement of Changes in Equity
|
Share Capital |
Share Premium account |
Merger reserve |
Share Option reserve |
Available for sale revaluation reserve |
Foreign currency reserve |
Retained losses |
Total |
|
£ |
£ |
£ |
£ |
£ |
£ |
£ |
£ |
At 30 September 2008 |
636,037 |
4,859,689 |
131,096 |
65,619 |
(25,210) |
77,464 |
(4,426,001) |
1,318,694 |
|
|
|
|
|
|
|
|
|
Share issue |
125,100 |
33,826 |
|
|
|
|
|
158,926 |
Share based payments |
|
|
|
17,933 |
|
|
|
17,933 |
Change in fair value |
|
|
|
|
(115,884) |
|
|
(115,884) |
Exchange differences |
|
|
|
|
|
112,719 |
(33,098) |
79,621 |
Loss for the period |
|
|
|
|
|
|
(156,506) |
(156,506) |
|
|
|
|
|
|
|
|
|
At 31 March 2009 |
761,137 |
4,893,515 |
131,096 |
83,552 |
(141,094) |
190,183 |
(4,615,605) |
1,302,784 |
|
|
|
|
|
|
|
|
|
Share issue |
122,209 |
138,140 |
- |
|
-- |
|
|
260,349 |
Share based payments |
|
- |
- |
12,499 |
|
|
|
12,499 |
Change in fair value |
|
|
|
|
25,753 |
|
|
25,753 |
Exchange differences |
|
|
|
|
|
(29,388) |
7,536 |
(21,852) |
Loss for the period |
|
- |
- |
|
|
|
(113,763) |
(113,763) |
|
|
|
|
|
|
|
|
|
At 30 September 2009 |
883,346 |
5,031,655 |
131,096 |
96,051 |
(115,341) |
160,795 |
(4,721,832) |
1,465,770 |
|
|
|
|
|
|
|
|
|
Share issue |
811 |
1,825 |
|
|
|
|
|
2,636 |
Share based payments |
|
|
|
17,594 |
|
|
|
17,594 |
Change in fair value |
|
|
|
|
(38,628) |
|
|
(38,628) |
Exchange differences |
|
|
|
|
|
(115,143) |
130,752 |
15,609 |
Loss for the period |
|
|
|
|
|
|
(200,108) |
(200,108) |
|
|
|
|
|
|
|
|
|
At 31 March 2010 |
884,157 |
5,033,480 |
131,096 |
113,645 |
(153,969) |
45,652 |
(4,791,188) |
1,262,873 |
Consolidated Statement of Cash Flows
for the six months to 31 March 2010
|
|
|
|
|
|
|
Six months to 31 March 2010 Unaudited |
|
Six months to 31 March 2009 Unaudited |
|
Twelve months to 30 September 2009 Audited |
|
£ |
|
£ |
|
£ |
Operating activities |
|
|
|
|
|
|
|
|
|
|
|
Operating loss |
(200,621) |
|
(162,671) |
|
(276,995) |
Issue of shares in lieu of net wages |
2,637 |
|
8,926 |
|
15,275 |
Depreciation charge |
994 |
|
1,553 |
|
3,149 |
Impairment charge |
69,134 |
|
- |
|
27,673 |
Share based payment charge |
17,594 |
|
17,933 |
|
30,432 |
Decrease in receivables |
6,957 |
|
6,855 |
|
1,120 |
Decrease in payables |
(5,701) |
|
(13,936) |
|
(17,649) |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash outflow from operating activity |
(109,006) |
|
(141,340) |
|
(216,995) |
|
|
|
|
|
|
Investing activities |
|
|
|
|
|
|
|
|
|
|
|
Interest received |
513 |
|
6,165 |
|
6,726 |
Purchase of intangible assets |
(94,292) |
|
(66,716) |
|
(99,600) |
Purchase of property, plant & equipment |
(706) |
|
(79) |
|
(270) |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash outflow from investing activity |
(94,485) |
|
(60,630) |
|
(93,144) |
|
|
|
|
|
|
Financing activity |
|
|
|
|
|
|
|
|
|
|
|
Issue of share capital (net of expenses) |
- |
|
150,000 |
|
404,000 |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash inflow from financing activity |
- |
|
150,000 |
|
404,000 |
|
|
|
|
|
|
Net (decrease)/increase in cash and cash equivalents |
(203,491) |
|
(51,970) |
|
93,861 |
|
|
|
|
|
|
Cash and cash equivalents at start of period |
725,080 |
|
591,968 |
|
591,968 |
Exchange differences |
9,670 |
|
79,622 |
|
39,251 |
|
|
|
|
|
|
Cash and cash equivalents at end of period |
531,259 |
|
619,620 |
|
725,080 |
Notes to the Interim Statement
1. Basis of preparation
The interim financial statement has been prepared on the basis of the recognition and measurement requirements of International Financial Reporting Standards (IFRS) as adopted by the European Union (EU), and their interpretations adopted by the International Accounting Standards Board (IASB). The accounting policies used in the preparation of the interim financial information are the same as those used in the Group's audited financial statements for the year ended 30 September 2009, except for the adoption of IAS1, Presentation of Financial Statements (Revised 2007).
IAS1 Presentation of Financial Statements (Revised 2007)
The adoption of IAS1 (Revised 2007) does not affect the financial position or profits of the Group, but gives rise to additional disclosures. The measurement and recognition of the Group's assets, liabilities, income and expenses is unchanged. The presentation of changes in equity is affected and in accordance with the new standard a "Statement of Recognised Income and Expense" is not presented, however a "Consolidated Statement of Changes in Equity" is presented.
In common with many exploration companies, the Company raises finance for its exploration and appraisal activities in discrete tranches. Further funding is raised as and when required. When any of the Group's projects move to the development stage, specific financing will be required.
The directors prepare annual budgets and cash flow projections that extend beyond 12 months from the date of this report. These projections include the proceeds of future fundraising and planned discretionary project expenditures necessary to maintain the Company as a going concern. Although the Company has been successful in raising finance in the past, there is no assurance that it will obtain adequate finance in the future. However, the directors have a reasonable expectation that they will secure additional funding when required to continue meeting corporate overheads and exploration costs for the foreseeable future and therefore believe that the "going concern" basis is appropriate for the preparation of the financial statements.
2. Loss per share
Loss per share has been calculated on the attributable loss for the period and the weighted average number of shares in issue during the period.
|
|
|
|
|
Six months to 31 March 2010 Unaudited |
Six months to 31 March 2009 Unaudited |
Twelve months to 30 September 2009 Audited |
|
|
|
|
Loss for the period (£) |
(200,108) |
(156,506) |
(270,269) |
Weighted average shares in issue (No.) |
88,362,279 |
66,804,861 |
74,472,135 |
Basic loss per share (pence) |
(0.23) |
(0.23) |
(0.36) |
|
|
|
|
The loss attributable to ordinary shareholders and the weighted average number of ordinary shares used for the purpose of calculating diluted earnings per share, are identical to those used to calculate the basic earnings per ordinary share. This is because the exercise of share warrants would have the effect of reducing the loss per ordinary share and is therefore not dilutive under the terms of IAS33.
3. Share capital
On 29 January 2010, an issue of 81,131 ordinary shares of 1.0p each was made at 3.25p to one of the non-executive Directors for a consideration of £2,637, in satisfaction of Directors Fees.
4. Interim report
Copies of this interim report will be sent to all shareholders and are available from Tertiary Minerals plc, Sunrise House, Hulley Road, Macclesfield, Cheshire, SK10 2LP, United Kingdom. It is also available on the Company's website at www.tertiaryminerals.com