Final Results

Tesco PLC 17 April 2007 TESCO PLC PRELIMINARY RESULTS 2006/7 52 weeks ended 24 February 2007 INVESTING FOR THE FUTURE - DELIVERING TODAY On a continuing* business basis: Comparable Basis Statutory Basis 2006/7 52 vs 52 weeks 52 vs 60 weeks for for International International Group sales (inc. VAT) Â£46.6bn 10.9% 8.1% Group revenue (exc. VAT) Â£42.6bn 10.9% 8.1% Group trading profit** Â£2,478m 11.1% 9.6% Underlying profit*** Â£2,545m 13.2% 11.8% Group profit before tax**** Â£2,653m 20.3% 18.7% Underlying*** diluted earnings per share 22.36p 11.6% 10.1% Diluted earnings per share 23.31p 18.5% 17.0% HIGHLIGHTS (on a 52-week comparable basis for International) â€¢ 13.2% growth in underlying profit***, 11.1% increase in group trading profit** â€¢ 10.9% increase in Group sales â€¢ 11.6% increase in underlying*** diluted earnings per share; 12.0% increase in final dividend to 6.83p, making full-year dividend 9.64p up 11.7% â€¢ Good progress across all four parts of strategy: - International sales up 17.9%; trading profit** up 18.0%; 8.2m sq ft opened - Core UK sales up 9.0%; trading profit** up 9.2%; just over 2m sq ft opened - UK Non-food sales up 11.6%; Tesco Direct fully launched - Tesco.com sales up 29.2%, profit (pre-Direct start-up costs) up 48.5%; Tesco Personal Finance makes Â£130m profit (our share Â£65m); Telecoms into profit â€¢ Property funding programme underway - with profits from property-related items of Â£139m. Â£5bn programme now enlarged â€¢ Share buy-back commenced, with almost Â£470m worth of shares re-purchased so far - with plans to increase original Â£1.5bn to Â£3.0bn â€¢ Tesco making long-term commitments on community and environment issues - including new initiatives on packaging, milk pricing, carbon labelling and regeneration â€¢ Plans to create over 25,000 new jobs worldwide this year Terry Leahy, Chief Executive, comments: 'Tesco is investing for the future and delivering today. These results demonstrate that we have again made good progress across the Group, whilst making significant start-up investment in new businesses and coping well with challenging conditions in some markets. We are pleased with the early performance from Tesco Direct and our plans to open stores in the United States later this year are on track.' * These results are presented on a continuing business basis (i.e. exclude Taiwan, which we divested in an asset swap with Carrefour). ** Trading profit is our profit measure at segmental level, which excludes the non-cash elements of IAS 19 (Pensions) and property profits. *** Underlying pre-tax profit is our profit measure which excludes the non-cash elements of IAS 32, IAS 39 and IAS 19 (Pensions). **** Including the exceptional net gain associated with the 2006 Finance Act pensions adjustment ('Pensions A-day') and the impairment of our Gerrards Cross site. These items are excluded from Trading profit and Underlying profit RESULTS Group. These results are for the 52 weeks ended 24 February 2007, compared with the equivalent 52-week period for the UK and the Republic of Ireland combined with the 60-week period to the end of February 2006 for the remainder of the international businesses (excluding China). Where appropriate, and for ease of comparison, total Group and segmental results are also reported against a comparable 52-week period to 25 February 2006. Group sales, including VAT, increased by 8.1% to Â£46.6bn (last year Â£43.1bn) and by 10.9% on a comparable 52-week basis. At constant exchange rates, sales increased by 7.9% and 10.8% respectively. Last April, with our Preliminary Results for 2005/6, and following our transition to IFRS, we introduced an underlying profit measure, which excludes the impact of the volatile non-cash elements of IAS 19, IAS 32 and IAS 39 (principally pension costs and the marking to market of financial instruments). Underlying profit rose to Â£2,545m in the year, an increase of 13.2% on a comparable 52-week basis. This includes, as usual, property profits but excludes both the gain in the year from the 2006 Finance Act pensions adjustment (Pensions A-Day) and the impairment charge on our Gerrards Cross site. With our Interim Results for 2006/7, we also began reporting segmental trading profit, which excludes property profits and, as our underlying profit measure does, also excludes the non-cash element of the IAS 19 pension charge. In the current year this measure also excludes the Pensions A-Day gain and the impairment charge on Gerrards Cross. Group trading profits were Â£2,478m, up 11.1% on last year on a comparable basis. Group operating profit rose by 17.7% to Â£2,648m. Total net Group property profits were Â£139m, comprising Â£98m in the UK, a Â£6m loss in Asia and a Â£47m profit within Joint Ventures and Associates. Comparable Basis Statutory Basis 52 weeks vs 52 weeks 52 vs 60 weeks Actual rates Constant Actual rates Group sales (inc. VAT) Â£46,611m 10.9% 10.8% 8.1% Group profit before tax Â£2,653m 20.3% 19.9% 18.7% Group operating profit Â£2,648m 17.7% 17.4% 16.1% Group underlying profit Â£2,545m 13.2% 12.9% 11.8% Group trading profit Â£2,478m 11.1% 10.8% 9.6% Trading margin 5.8% - - - International. On a comparable 52 week basis, total international sales grew by 17.9% at actual rates exchange rates to Â£11.0bn and by 17.4% at constant exchange rates. Like-for-like sales in International grew by 2.0% in the year, with net new space contributing the remaining 15.4%. International contributed Â£564m to trading profit, up 18.0% on last year on a comparable basis, with stable trading margins at 5.7%. At constant exchange rates, international trading profit grew by 16.5%. Before integration costs and initial operating losses, trading profit rose by 20.9% and margins increased slightly. Comparable Basis Statutory Basis 52 weeks vs 52 weeks 52 vs 60 weeks Actual rates Constant Actual rates International sales (inc. Â£11,031m 17.9% 17.4% 5.3% VAT) International trading Â£564m 18.0% 16.5% 10.8% profit Trading margin 5.7% - - - In Asia, sales grew by 16.8% at actual exchange rates on a comparable 52 week basis to Â£4.7bn (last year Â£4.0bn). At constant rates, sales grew by 13.5%. After charging Â£0.3m of integration costs and initial operating losses on the Makro stores acquired in Malaysia, trading profit increased, by 18.8% to Â£246m at actual rates (last year Â£207m), on a comparable basis and by 14.5% at constant rates. Before integration costs and initial operating losses, trading profit increased by 14.7%. Trading margins rose in Asia, to 5.6% driven by strong performances in Korea, Thailand and Malaysia. Comparable Basis Statutory Basis 52 weeks vs 52 weeks 52 vs 60 weeks Actual rates Constant Actual rates Asia sales (inc. VAT) Â£4,707m 16.8% 13.5% 1.0% Asia trading profit Â£246m 18.8% 14.5% 3.4% Trading margin 5.6% - - - In the Rest of Europe, sales rose by 18.7% to Â£6.3bn (last year Â£5.3bn) on a comparable basis. At constant rates, sales grew by 20.3%. Trading profit increased by 17.3% at actual rates to Â£318m (last year Â£271m) and by 18.0% at constant rates. Trading margins reduced slightly, after charging Â£14.0m of integration costs and initial operating losses on the stores acquired from Carrefour and Edeka in the Czech Republic and Casino in Poland, and with improvements in most of Central Europe, Ireland and Turkey being offset by the continuing effects of a weak economy in Hungary. Before charging integration costs, trading profit grew by 22.5% and margins rose. Comparable Basis Statutory Basis 52 weeks vs 52 weeks 52 vs 60 weeks Actual rates Constant Actual rates Rest of Europe sales Â£6,324m 18.7% 20.3% 8.7% (inc. VAT) Rest of Europe trading Â£318m 17.3% 18.0% 17.3% profit Trading margin 5.7% - - - UK. UK sales increased by 9.0% to Â£35.6bn (last year Â£32.7bn), with like-for-like growth of 5.6% (including volume of 5.0%) and 3.4% from net new stores. Excluding petrol, like for like sales grew by 5.6%. In our stores, we saw modest inflation of 0.2%, as our continued investment in lowering prices for customers was more than offset by the strength of seasonal fresh food prices. Fourth quarter like-for-like sales growth, excluding petrol, was 5.8%. This compared with growth of 5.6% in the third quarter. Including petrol, like-for-like sales grew by 4.9%. Total sales grew by 8.2% in the quarter, including 3.3% from net new stores. In the final seven weeks of the financial year, like for like growth excluding petrol, was 5.8%, with 4.0% coming from net new stores (which includes Tesco Direct). Increased productivity and good expense control have enabled us to absorb significant external cost increases in the year, arising mainly from higher oil-related costs and increases in local business taxes. Start-up costs totalling Â£42m for Tesco Direct and establishing our operations in the United States were charged to the UK. Although the combined start-up losses were a little below our previous guidance of Â£50m, we expect these to increase during the current year, particularly in the US, as we recruit store and depot staff ahead of our planned launch later this year. Despite absorbing these additional costs, UK trading profit rose 9.2%, with trading margins at 5.9%, similar to last year. UK - 52 vs 52 weeks UK sales (inc. VAT) Â£35,580m 9.0% UK trading profit Â£1,914m 9.2% Trading margin 5.9% - Joint Ventures and Associates. Our share of profit (net of tax and interest) for the year was Â£106m compared to Â£82m last year. Tesco Personal Finance (TPF) profit was Â£130m, of which our share was Â£65m, down on last year after absorbing higher provisions for bad and doubtful debts. Profits from property joint ventures rose significantly, due to the sale of two stores (in which we remain tenants) to third parties, realising Â£47m of property profits from two of our joint venture companies during the year. In September, we sold our 38.5% equity stake in GroceryWorks internet grocery retailing business in the United States (US) to Safeway Inc., which resulted in a profit of Â£22m. Exceptional items. Pensions adjustment (Pensions A-Day): In April 2006, a Finance Act revision was made known as Pensions A-Day. This change enabled members of our main UK defined benefit scheme to gain additional pension flexibility, altering our pension scheme assumptions and resulting in a reduction of the future liability by Â£250 million pre-tax. Changes in pension assumptions for the Republic of Ireland pension scheme produced a smaller gain of Â£8m, bringing the total exceptional gain to Â£258m, recognised in the Income Statement during the year. Gerrards Cross: We are facing continuing uncertainty in respect of our Gerrards Cross site as a result of the complex legal situation following the tunnel collapse. No decision has yet been taken about the future for this site. However, at year-end we have written off the carrying value of our existing asset there (an impairment charge of Â£35m). We are not yet in a position to assess any recoveries or liabilities in respect of ongoing claims. Finance costs and tax. Net finance costs were Â£126m (last year Â£127m), giving interest cover of 21 times (last year 18 times). Total Group tax has been charged at an effective rate of 29.1% (last year 29.0%). Underlying diluted earnings per share increased by 11.6% on a comparable basis, to 22.36p (last year - 20.04p). Dividend. The Board has proposed a final dividend of 6.83p per share (last year 6.10p). This represents an increase of 12.0%. As announced with our Preliminary Results last year, we have now built dividend cover to comfortable levels and this increase in dividend is again in line with growth in underlying diluted earnings per share, which includes net property profits. We intend to continue to grow future dividends broadly in line with underlying diluted earnings per share growth. The final dividend will be paid on 6 July 2007 to shareholders on the Register of Members at the close of business on 27 April 2007. Shareholders now have the opportunity to elect to reinvest their cash dividend and purchase existing Tesco shares in the Company through a Dividend Reinvestment Plan. This scheme replaced the scrip dividend at the last Interim Results and was introduced to reduce dilution of issued shares and improve earnings per share. Cash Flow and Balance Sheet. Group capital expenditure (excluding acquisitions) rose as planned, to Â£3.0bn during the year (last year Â£2.8bn). UK capital expenditure was Â£1.9bn (last year Â£1.8bn), including Â£687m on new stores and Â£295m on extensions and refits. Total international capital expenditure rose slightly to Â£1.1bn (last year Â£1.0bn); comprising Â£0.4bn in Asia and Â£0.7bn in Europe. The UK total includes Â£89m of capital invested in establishing our operations in the United States. We expect US investment to move to around the Â£250m level this year, in line with the guidance we issued when we announced our entry to the market last year. We expect Group capital expenditure this year to be around Â£3.5bn. Cash flow from operating activities, including an improvement of Â£11m within working capital, totalled Â£3.5bn. Overall, the Group had a net cash outflow of Â£265m during the year, leaving net borrowings of Â£5.0bn at the year-end, Â£0.5bn higher than last year. Gearing was 48%. Pensions. The provision of Tesco's award-winning UK defined benefit pension scheme for our staff remains an important priority. It goes to the heart of our values and helps us attract and retain the best people. We manage and fund our scheme on an actuarial valuation basis and, as at December 2006, the scheme was estimated to be fully funded, largely as a result of improved asset performance. IFRS requires that we value pension scheme liabilities using a high quality corporate bond yield, and calculate the operating charge in the Income Statement as if invested purely in bonds. At February 2007, the IAS 19 pension deficit was just under Â£670m on a post-tax basis, a significant reduction compared to last year, reflecting Pensions A-Day. The A-Day change enabled members of our main UK defined benefit scheme to gain additional pension flexibility, altering our pension scheme assumptions and resulting in a reduction of the future liability by Â£250 million pre-tax (see Pensions adjustment above). Mainly as a consequence of bond yields increasing during 2006/7 as a whole, our IFRS pensions charge for the current year is expected to decrease by approximately Â£100m. We include in our own profit measure, the normal cash cost of funding the pension to reflect how the fund is actually managed and funded. Return on Capital Employed. In April last year, we renewed our commitment to increasing our post-tax return on capital employed (ROCE), having exceeded our 2004 aspiration two years early. We set a new target to improve ROCE by a further 200 basis points. The strong performance of the business delivered slightly higher ROCE in 2006/7 - at 12.6% (last year 12.5%), excluding the benefit of Pensions A-Day. This represents good progress and was achieved despite carrying the extra start-up costs and investment in the US and Tesco Direct as well as the integration costs and capital employed in our International acquisitions including Hymall. This means that ROCE is on track to meet our new target. RELEASING VALUE FROM PROPERTY As announced last April, we plan to release cash from property through a sequence of joint ventures and other transactions, both in the UK and internationally and return significant value to shareholders, either through enhanced dividends (through the growth in underlying earnings per share, which includes property profits) or share buy-backs. The first of these deals, with the British Airways Pension Fund, which formed part of our plan to release some Â£5bn of funds from property over five years, was completed during the second half. A second, larger joint venture transaction was completed with The British Land Company PLC after the year-end. Combined, these two transactions involved the divestment to these joint ventures of some 5% of our UK store space. They realised Â£1,015m in net proceeds and were completed at very attractive initial yields below 4.5%, whilst also delivering significant property profits from which dividends are paid to shareholders. The average premium to book value on these transactions has been nearly 100%. Some of the proceeds have already been used to fund our share buy-back programme. Importantly, these joint ventures also provide us with the right platform to run our business for customers. The net book value of our fixed assets is Â£17bn - most of it in freehold stores - even after last year's divestments. We estimate current market value to be around 65% higher than this. Given the store of value embedded in our property and the strength of our covenant we have decided to divest more freehold property assets than the Â£5bn we announced last April. This is consistent with our commitment to retain the strong asset-backing to our balance sheet and the freehold element of our property base will be maintained above 70%. At least Â£1.5bn of our originally planned Â£5bn of proceeds were to be used to buy Tesco shares in the market, initially to offset future dilution to earnings per share and almost Â£470m has already been spent in this way. In light of our enlarged programme of property divestment, we now plan to return a total of least Â£3.0bn of the proceeds to shareholders. STRATEGY We have continued to make good progress with all four parts of our strategy: - maintain a strong core UK business - become an international retailer - be as strong in non-food as in food - develop retailing services We have done this by keeping our focus on trying to improve what we do for customers. We try to make their shopping experience as easy as possible, lower prices where we can to help them spend less, give them more choice about how they shop - in small stores, large stores or on-line, and seek to bring simplicity and value to sometimes complicated markets. INTERNATIONAL Despite challenging economic conditions and political uncertainty in some of our markets, our international businesses delivered another good performance. Sales growth has been strong - with like-for-like growth in all but one of our markets (Hungary being the exception) and profits have again moved ahead well. Margins continue to improve, despite absorbing significant integration costs from the in-market acquisitions we have completed in the year - in the Czech Republic, Poland and Malaysia. We are building-out our store networks more rapidly in existing markets - through a combination of strong organic growth and acquisitions. 484 stores, with 8.2m square feet of selling area, were opened during the year, including 76 hypermarkets. This is four times the amount of new space opened in the UK. In Rest of Europe we opened over 4.7m square feet of space and in Asia 3.5m square feet. These numbers included the acquisition of: â€¢ 11 Carrefour stores in the Czech Republic in May 2006 as part of the asset swap deal announced in September 2005, plus 27 small stores from Edeka in April, which together added 1.2m square feet - or 45% to our space there. â€¢ 146 Leader Price stores in Poland in December, which added a total of 1.4m square feet - the equivalent of 29% of the existing sales area. â€¢ Eight large Makro stores in Malaysia in January, which added 0.9m square feet of sales area, nearly doubling our space in the market. We are keen to participate further in the process of consolidation which is now taking place in many International markets but we are selective purchasers of assets or businesses. At the end of February, our international operations were trading from 1,275 stores, including 411 hypermarkets, with a total of 40.4m square feet of selling space. Nearly 60% of Group sales area is now in International. Excluding the United States, we expect to open 442 new stores in our International markets during the current year, adding 7.6m square feet of selling area. Returns - CROI*. All our established markets are now profitable and with growing local scale, increasing store maturity and the benefits of investment in central distribution now flowing, returns from our international operations are continuing to rise. On a constant currency basis, cash return on investment (CROI*) for International has increased again - to 11.5% with our lead markets overall maintaining significantly higher levels. * Cash return on investment (CROI) is measured as earnings before interest, tax, depreciation and amortisation, expressed as a percentage of net invested capital. Asia. We have delivered a strong performance in Asia, despite challenging conditions in our two largest markets - Korea and Thailand. â€¢ In China we trade from 47 hypermarkets, mainly in Shanghai, and the first stores in China's other large regional markets - Guangzhou, Shenzhen and Beijing (our first Tesco-fascia store) have opened well. Our new range of over 1,000 Tesco own brand lines have been well-received by customers. Hymall's sales have continued to grow strongly - up overall by 19% in the year, with strengthening like-for-like sales as the year progressed. As a result of carrying higher overheads as we invest to equip the business to grow faster, it made a small loss after tax and interest, of which our share was Â£6m. â€¢ In a still subdued retail market in Japan we made progress, with modest overall sales growth and a stronger like-for-like performance. Our focus in the year has been on refining and developing the trial Express-type stores into a profitable, expandable format and implementing our 'Tesco in a Box' suite of operating systems successfully. We now plan to push on with a much larger opening programme of up to 35 new stores this year. â€¢ In Korea, Homeplus continued to do well, with solid sales and very strong profit growth in more challenging market conditions than in recent years. During the year we opened 29 new stores and, including extensions, almost 1 million square feet of space. Most of our new selling area came from large hypermarkets, but our development programme is now broadly-based with nearly 20% coming from store extensions, 21% from compact hypermarkets and the remainder from the roll-out of our successful Express convenience format, which now has almost 40 stores trading. We have a strong forward pipeline of new space, including plans to double the size of the Express business. â€¢ Tesco Malaysia has made excellent progress, moving strongly through to profitability in the year, delivering another year of very strong (over 50%) sales growth, and achieving a near-doubling of space helped by the Makro acquisition, which completed in January. Substantial refits to the Makro stores have now begun, taking eight to nine weeks per store to complete and involving significant changes to layouts and ranges. We are developing a very good market position in Malaysia with a strong new store programme in place for this year which will add a further 22% of space to our network. â€¢ Political uncertainty in Thailand during the second half of the year produced a difficult business climate. Nevertheless, Tesco Lotus, which has a strong market position, again performed well, delivering good growth in sales and profit. The successful development and roll-out of new small formats continues and to date, we have 370 stores trading across four formats, including 75 hypermarkets (of which 17 are Value stores). We also have 266 Express stores and 29 supermarkets which are proving very popular with customers. Europe. Our rate of expansion in European markets stepped up significantly in the year with 4.7m square feet of new space added - representing almost 30% growth. Successful regional initiatives to strengthen our business - from pan-European purchasing of own brand products and fresh produce to the introduction of the Cherokee clothing range - have contributed to further improvements in our competitiveness. Customer numbers are up significantly and this is driving substantial market share gains. â€¢ In the Czech Republic, our business has grown by almost two-thirds in the year and is now one of the leaders in the market. We again delivered strong profit growth despite competitive market conditions and the challenges of integrating the Carrefour and Edeka acquisitions. Conversion of the 11 Carrefour stores is almost complete, we have a strong organic store opening programme which will add some 13% to our space in the current year and we have begun remodelling our department stores - with the first, at Brno, performing well. â€¢ We continued to make progress in Hungary but although overall sales grew, profit performance was below budget. The effects of government austerity measures last August on an already difficult economic and retail environment have been severe. Consumer spending levels are significantly down, with non-food categories particularly affected. Despite these challenges we have a strong market position which we have continued to strengthen by lowering prices, expanding our store network and developing our infrastructure. We opened 14 new stores during the year, including 10 hypermarkets, and we plan to add 15% to our total space in the current year. â€¢ Against the background of an improving economy and a consolidating retail industry in Poland, we are making very good progress, with rising sales, profits and returns. Sales growth has continued to be strong, driven by sustained improvement in existing store performance and a growing contribution from new space. The development of our 1k (around 10,000 sqft), 2k and 3k store formats as part of an enlarged opening programme is going well. The acquisition of the Leader Price stores from Casino, which was announced last July and completed in December has accelerated our 1k format expansion and contributed to a 37% overall space increase in Poland. Leader Price stores are being converted rapidly to Tesco with, on average, 25% sales uplifts. â€¢ Tesco Ireland delivered another excellent performance with improved profits and another year of strong sales growth in existing stores. Our new store opening programme will be substantially bigger this year - with 240,000 square feet, representing growth of over 10%. The new 740,000 square feet distribution centre at Donabate, in north Dublin, opens this month. Our competitive position is also strong and we're investing more for customers - for example, our largest ever programme of price cuts in Ireland, which started last spring, has been well-received. â€¢ In Slovakia the success of our compact hypermarket format and a strong economy have underpinned pleasing growth in sales, profits and returns. We now have 25 such stores, representing approaching half of our total space, with more planned. We introduced our 1k format this year - opening the first store at Vrable and we now have six trading with nine more planned this year. Our organic expansion will add 15% to our space this year. â€¢ Our Kipa business in Turkey, continues to grow strongly and profitably and now has the capability and resources to become a national business. We now have 15 hypermarkets trading, with the majority now outside our base in Izmir, including our first store in Thrace, with 24 more planned for the current year. The early introduction of Express in Turkey has also gone well, with 15 stores now trading, including three in Antalya. We have invested in creating the infrastructure for a business of scale - initially in management and systems - and also in supply chain, with our first major distribution centre (at Yasibasi) covering 400,000 square feet, planned to open this month. United States. We are on track to open our first stores - under the Fresh & Easy banner - on the west coast of the United States, as planned, later this year. Our El Segundo office is now staffed by over 150 people and the construction of our Riverside distribution centre on the eastern edge of Los Angeles (LA) is on schedule. Site acquisition for our 10,000 square foot convenience format stores is also going well and we expect to be able to open a significant number at launch across the LA, Phoenix, Las Vegas and San Diego markets. Recruitment and training of staff for the stores will begin soon which, combined with the other pre-launch costs and initial trading losses, will involve a planned rise in estimated US start-up costs to around Â£65m in the current financial year. Thereafter, as previously announced, we expect initial trading losses to diminish and the business to move into profitability during its third financial year of operation. Our intention remains to commit some Â£250m of capital per annum to the US going forward, although given the phasing of our investment and the higher leasehold element of the early stores, capital invested last year was lower - at Â£89m. We will begin formal reporting of US performance separately within our International operations from opening. CORE UK Tesco made further good progress in the UK; coping well with recovering competitors by delivering an improved shopping trip for customers. UK sales grew by 9.0% in the year, including a like-for-like increase of 5.6%. Both customer numbers and spend per visit increased. Every Little Helps. We have continued to invest in the things that matter for customers and although we can still get better, we have made real improvements to the shopping trip: â€¢ Our Price Check survey, which compares 10,000 prices against our leading competitors weekly, shows that our price position has improved again during the year (for more information see www.tesco.com). In a market to which food price inflation has returned for the first time in several years, driven by the higher energy costs and strong seasonal food prices, Tesco has invested more than ever in helping to keep prices as low as possible for customers. Only yesterday we made a further 500 price cuts across the store on a range of everyday products. â€¢ The implementation of new checkout technology across our stores means that we can now monitor and manage the checkout service customers receive much more precisely - by customer, by store and by the hour. As a result, nearly 350,000 more customers a week receive our 'one-in-front' checkout queue promise. â€¢ On-shelf availability, which we measure using our in-store picking of tesco.com orders, has also improved again and more customers are able to buy everything they want when they shop at Tesco. Although there is still scope to get better - particularly during evenings and on Sundays - the most marked improvement has been achieved in fresh foods, which has seen a fifth consecutive year of higher availability. â€¢ We've also introduced significant changes to our ranges in response to customer demand. For example, we are selling a much larger Organics range which is now fully integrated into ranges across our stores - with sales up almost 40%; we have introduced over 2,000 new premium lines, including a faster pace of new product launches for Finest. â€¢ All of our eligible own-brand products now carry our GDA nutritional signpost labels. We have created a system that is easy to understand and practical to use and recent sales data suggests we have made a genuine impact on customer behaviour, which in turn has helped us to improve and reformulate many Tesco products. Step-Change. We delivered efficiency savings ahead of plan in the year - with Â£350m achieved through the Step-Change programme, which brings together many initiatives to make what we do better for customers, simpler for staff and cheaper for Tesco. Most of these savings are reinvested to improve our offer for customers. We aim to make similar incremental savings in the current year. New Space. We opened a total of just over 2m square feet of new sales area, adding a net 7.3% to our UK sales area during the year in all formats, of which 800,000 square feet was in store extensions, principally for Extra. We opened another 30 Extra hypermarkets, bringing the total to 147, most of them developed through extensions to existing stores. Extra now represents 37% of our total sales area. In total, a further 2.1m square feet is planned to open in the current year, of which store extensions will represent over 30%, and a significant proportion of this will be allocated to non-food. 85 new Express stores opened during the year, bringing the overall total to 735 and a similar programme is planned for the current year. NON-FOOD Despite a less helpful consumer environment in the UK, our general merchandise business has again made very good progress, with sales growing significantly faster than in our core operations and the proportion of our sales represented by non-food rose to 25% (excluding petrol). With our relatively low market shares in many general merchandise categories, the growing popularity of our offer for customers and the scope to expand our stores or sell more though direct channels, these areas provide exciting growth opportunities for Tesco. Group non-food sales have grown to Â£10.4bn, including Â£2.9bn in International. Sales growth, in the UK alone, was 11.6% in the year, with total non-food sales increasing to Â£7.6bn (included in reported UK sales). Volume growth was again even higher, driven by our ability to pass on lower prices to customers, funded by our growing scale and supply chain efficiency and the benefits of more direct sourcing in Asia. We have seen strong growth in most large non-food categories, including product groups which have seen flat or reduced overall consumer spending. Most, but not all of our established categories, which benefit less from new space, grew strongly. Those which did well included health & beauty where sales increased by 9% and news and magazines, also up 9%. Although we increased market share, sales in Entertainment (DVD's, CD's etc) were weak as a result of the growth of internet downloading and deflation. Our newer categories saw strong growth. Clothing sales again grew well - up by 16% - in a subdued market, partly affected by unseasonal weather and we made strong market share gains by volume and value. Some product groups, to which we have been able to allocate more space to in our larger Extra stores, did particularly well. For example, toys and sports goods were up 30%, consumer electronics sales rose by 35%, stationery and DIY both up by 23%. Tesco Direct. Last September, we announced plans to expand our non-food offer substantially and make it more accessible for customers through tesco.com and our catalogue. We started Tesco Direct in a low key way - with initially 8,000 products offered on-line and 1,500 by catalogue, including new categories such as furniture. We have now launched a more comprehensive offer - with 11,000 items on our website, 7,000 of which are in our catalogue and begun the roll-out of several of our innovative options for customers to order and collect. As well as wider ranges, Tesco Direct provides customers with the choice of ordering on-line, by phone or in selected stores and market-leading delivery options, including two-hour slots for home delivery, the option to pick-up from some stores (soon to be 200) and very short lead times on furniture orders. Customer response so far has been very encouraging. Homeplus. The performance of our Homeplus trial non-food stores - we now have six units trading - has been pleasing. Our most recent trial store in Chelmsford, trading from 50,000 square feet, has opened well. It stocks a general merchandise range similar to the assortment offered in larger Extra hypermarkets and is also able to provide more space than the earlier trial stores for promotions and seasonal events. A further large store is planned but no decisions have yet been taken on further expansion for this format. RETAILING SERVICES Our efforts to bring simplicity and value to sometimes complicated markets are behind the success of our retailing services businesses. Also underpinning this element of our strategy is a strong economic model, based around leveraging existing assets - either our own or a partner's - so that we can simultaneously price our services competitively for customers and also achieve high returns for shareholders. â€¢ Tesco Personal Finance (TPF) has delivered a creditable performance in a difficult financial services market as a consequence of making higher provisions for bad and doubtful debt. Profit, net of interest and tax, is Â£130m (last year Â£139m) of which Tesco's share is Â£65m. Market conditions in two of TPF's core markets - credit cards and motor insurance - remain difficult, but a strong programme of new product launches is planned for the current year. â€¢ tesco.com sales continued to grow strongly - up by 29.2% in the year to Â£1,226m. Profit, before the start-up costs associated with Tesco Direct also rose strongly - by 48.5% to Â£83.4m. The grocery and wine business now has over 850,000 regular customers and more than 250,000 orders a week. â€¢ Telecoms moved into profit during the year and continued to build its customer base successfully through a combination of simple, great value tariffs, good service and innovative new products. Tesco Mobile, our joint-venture with O2, was the fastest-growing pay-as-you-go service in the UK in 2006, taking almost a 30% share of new business - and ended the year with 1.4m customers. It was also recognised in industry surveys* as number one for overall customer satisfaction. Strong sales of handsets in the year means that Tesco overall is now the UK's largest retailer of branded pay-as-you-go mobile phones. COMMUNITY, ENVIRONMENT AND CORPORATE RESPONSIBILITY We have made significant progress this year on the Community Plan and on our key objectives of being a good neighbour in the communities we serve and being fair, responsible and honest, particularly on the environment. This has been recognised through our continued inclusion in FTSE4Good and Dow Jones Sustainability indices. Our key achievements in 2006/7 are: Environment. â€¢ We have committed today to reduce the amount of packaging on both branded and Tesco own label products by 25% by 2010. We will also label all our packaging according to whether it can be re-used, recycled or composted - and if it cannot, we will label that too. The first labelled products will be on our shelves by 2008. â€¢ In the UK, Tesco has achieved an absolute reduction in energy use in our buildings, despite growing sales by 9% and sales area by over 7%. We have achieved this by making energy reduction a top priority throughout our business - from the boardroom through to our staff working in our stores. â€¢ We are beginning the search for a universally accepted and commonly understood measure of the carbon footprint of our products covering their lifecycle from manufacture through to use. This will enable us to label all our products so that customers can compare their carbon footprint as easily as they can currently compare prices or nutritional profiles. â€¢ Our Green Clubcard scheme - rewarding customers with extra Clubcard points for environmentally friendly behaviour - is helping us to meet our target of reducing carrier bags by 25% by 2008. Over 400m bags have already been saved since the scheme launched in August. â€¢ We are also encouraging customers to make a difference by making green products more affordable. For example, we have permanently halved the price of energy-efficient light bulbs making them even more cost-effective than traditional light bulbs over their life-span. â€¢ The rapid growth in sales of organic food is testimony to the fact that people will make greener choices if we give them the right information, opportunity and incentive. The competitive pricing of organic products means that, for many, they are no longer luxury items. We now sell them alongside the standard ranges, on the same shelves, instead of in a separate section. We have improved the range and this has helped to generate 40% year-on-year growth in sales. Health. â€¢ We are well on our way to our target of encouraging 2 million people to be physically active in events organised or sponsored by Tesco in the build up to the London 2012 Olympics. For example, over 240,000 people took part in the Tesco Great School Run, setting a Guinness World Record in the process and 750,000 women took part in the Cancer Research Race for Life in 2006/07, which has been supported by Tesco for the last five years. â€¢ We are the first supermarket to complete front of pack nutritional labelling on all of our 6,600 eligible own-brand products. * TNS Prognostics Mobile Satisfaction Survey, Q4 2006. Community and Charities. â€¢ We were pleased to be one of the first retailers to enter into Local Employment Partnerships, a new Government initiative announced in the recent Budget, whereby we will increase the prospects for unemployed people to get an interesting job and an opportunity to get on. This builds on our groundbreaking Tesco Regeneration Partnerships which have revitalised the prospects and opportunities for almost 4,000 people including long term unemployed, single parents, disabled and redundant workers, through our unique job guarantee for everyone who completes our training. â€¢ Our Community Conference in partnership with the British Red Cross and the Work Foundation brought together voluntary groups, charities, businesses and Government to explore the role of business in local communities. â€¢ We have already raised over Â£2.5m for our 2006 Charity of the Year, Whizz Kidz, which provides disabled children with their own customised mobility equipment, with more money coming in. This is Â£1m more than our original target of Â£1.5m. â€¢ Our 2007 Charity of the Year is the British Red Cross. As well as aiming to raise Â£2m, we are also working with them to develop a volunteering scheme for our staff, giving them paid time off to make a positive contribution to local communities. â€¢ We are helping schools through our Computers for Schools, and Sports for Schools and Clubs schemes. We have now given away over Â£108m in computer equipment since Computers for Schools launched in 1992, and in 2006/07 gave away over Â£7.5m worth of equipment and lessons through Sports for Schools and Clubs. Suppliers & Farmers. â€¢ We are committed to increasing the number of local products in store. Regional roadshows in Cornwall, the Isle of Wight, the North-West and Wales attracted over 300 small suppliers and we have already launched 58 new lines in our South West stores as a result of the roadshow in Cornwall. â€¢ We will help dairy farmers by offering direct contracts to named farmers, raising the price they receive to around 22 pence per litre, and sourcing more for our 'Localchoice' milk from local farms and sold for slightly more per litre than standard milk so that these smaller producers can make returns more in line with the proportionately higher costs of their business. CONTACTS Investor Relations: Steve Webb 01992 644800 Press: Jonathan Church 01992 644645 Angus Maitland - The Maitland Consultancy 020 7379 5151 This document is available via the internet at www.tesco.com/investor A meeting for investors and analysts will be held today at 9.00am at the Royal Bank of Scotland, 280 Bishopsgate, London EC2 4RB. A Cantos interview with Sir Terry Leahy is available now to download in video, audio and transcript form at either www.tesco.com/corporate or www.cantos.com Appendix A - Segmental Income Statement on a comparable 52-week basis (unaudited) 2006/07 Year ended 24 February 2007 UK Asia Rest of Intnl. Group Europe Â£m Â£m Â£m Â£m Â£m Continuing operations Revenue (sales excluding VAT) 32,665 4,417 5,559 9,976 42,641 Trading profit 1,914 246 318 564 2,478 Trading profit margin 5.9% 5.6% 5.7% 5.7% 5.8% Add: Property profit/ (loss) 98 (6) - (6) 92 Deduct: IAS 19 pensions charge (452) (9) (5) (14) (466) Add back: Normal cash pension contributions 308 10 3 13 321 Add: Pensions adjustment -Finance Act 2006 250 - 8 8 258 Deduct: Impairment of Gerrards Cross site (35) - - - (35) Statutory operating profit 2,083 241 324 565 2,648 Share of post-tax profits of JVs and associates 59 Share of post-tax profits of JV property-related items 47 Profit on sale of investments in associates 25 Net finance costs (126) Statutory profit before tax 2,653 Adjustments: Add back: IAS 32 and IAS 39 effect 4 Add back: IAS 19 pensions charge 432 Deduct: Normal cash pension contributions (321) Pensions adjustment - Finance Act 2006 (258) Impairment of Gerrards Cross site 35 Underlying profit before tax 2,545 Tax (772) Profit for the period from continuing operations 1,881 Discontinued operation Profit/(Loss) for the period from discontinued operation 18 Profit for the period 1,899 Appendix A - Segmental Income Statement on a comparable 52-week basis (unaudited) 2005/06 Year ended 25 February 2006 UK Asia Rest of Intnl. Group Europe Â£m Â£m Â£m Â£m Â£m Continuing operations Revenue (sales excluding VAT) 29,990 3,780 4,673 8,453 38,443 Trading profit 1,752 207 271 478 2,230 Trading profit margin 5.8% 5.5% 5.8% 5.7% 5.8% Add: Property profit/ (loss) 90 (7) (6) (13) 77 Deduct: IAS 19 pensions charge (318) (5) (5) (10) (328) Add back: Normal cash pension contributions 264 3 3 6 270 Add: Pensions adjustment - - - - - -Finance Act 2006 Deduct: Impairment of Gerrards - - - - - Cross site Statutory operating profit 1,788 198 263 461 2,249 Share of post-tax profits of JVs and associates 82 Share of post-tax profits of JV - property-related items Profit on sale of investments in - associates Net finance costs (125) Statutory profit before tax 2,206 Adjustments: Add back: IAS 32 and IAS 39 effect 9 Add back: IAS 19 pensions charge 303 Deduct: Normal cash pension contributions (270) Pensions adjustment - Finance - Act 2006 Impairment of Gerrards Cross - site Underlying profit before tax 2,248 Tax (640) Profit for the period from continuing operations 1,566 Discontinued operation Profit/(Loss) for the period from discontinued operation (10) Profit for the period 1,556 Appendix A - Segmental Income Statement on a comparable 52-week basis (unaudited) Growth UK Asia Rest of Europe Intnl. Group Continuing operations Revenue (sales excluding VAT) 8.9% 16.9% 19.0% 18.0% 10.9% Trading profit 9.2% 18.8% 17.3% 18.0% 11.1% Trading profit margin 0.0% 0.1% -0.1% 0.0% 0.0% Add: Property profit/ (loss) Deduct: IAS 19 pensions charge Add back: Normal cash pension contributions Add: Pensions adjustment -Finance Act 2006 Deduct: Impairment of Gerrards Cross site Statutory operating profit 16.5% 21.7% 23.2% 22.6% 17.7% Share of post-tax profits of JVs and associates Share of post-tax profits of JV property-related items Profit on sale of investments in associates Net finance costs Statutory profit before tax 20.3% Adjustments: Add back: IAS 32 and IAS 39 effect Add back: IAS 19 pensions charge Deduct: Normal cash pension contributions Pensions adjustment - Finance Act 2006 Impairment of Gerrards Cross site Underlying profit before tax 13.2% Tax Profit for the period from continuing operations Discontinued operation Profit/(Loss) for the period from discontinued operation Profit for the period 22.0% Appendix B - 2005/06 Segmental Income Statement on a 52-week and 60-week basis (unaudited) Comparable results 2005/06 52 weeks for UK, ROI and International ending 25 February 2006 UK Asia Rest of Intnl. Group Europe Â£m Â£m Â£m Â£m Â£m Continuing operations Revenue (sales excluding VAT) 29,990 3,780 4,673 8,453 38,443 Trading profit 1,752 207 271 478 2,230 Trading profit margin 5.8% 5.5% 5.8% 5.7% 5.8% Add: Property profit / (loss) 90 (7) (6) (13) 77 Deduct: IAS 19 pensions charge (318) (5) (5) (10) (328) Add back: Normal cash pension contributions 264 3 3 6 270 Statutory operating profit 1,788 198 263 461 2,249 Share of post-tax profits of JVs and associates 82 Net finance costs (125) Statutory profit before tax 2,206 Adjustments: Add back: IAS 32 and IAS 39 effect 9 Add back: IAS 19 pensions charge 303 Deduct: Normal cash pension contributions (270) Underlying profit before tax 2,248 Tax (640) Profit for the period from continuing operations 1,566 Discontinued operation Profit/(Loss) for the period from discontinued operation (10) Profit for the period 1,556 Appendix B - 2005/06 Segmental Income Statement on a 52-week and 60-week basis (unaudited) Previously published results 2005/06 52 weeks for UK and ROI, 60 weeks for International ending 25 February 2006 UK Asia Rest of Intnl. Group Europe Â£m Â£m Â£m Â£m Â£m Continuing operations Revenue (sales excluding VAT) 29,990 4,369 5,095 9,464 39,454 Trading profit 1,752 238 271 509 2,261 Trading profit margin 5.8% 5.4% 5.3% 5.4% 5.7% Add: Property profit / (loss) 90 (7) (6) (13) 77 Deduct: IAS 19 pensions charge (318) (5) (5) (10) (328) Add back: Normal cash pension contributions 264 3 3 6 270 Statutory operating profit 1,788 229 263 492 2,280 Share of post-tax profits of JVs and associates 82 Net finance costs (127) Statutory profit before tax 2,235 Adjustments: Add back: IAS 32 and IAS 39 effect 9 Add back: IAS 19 pensions charge 303 Deduct: Normal cash pension contributions (270) Underlying profit before tax 2,277 Tax (649) Profit for the period from continuing operations 1,586 Discontinued operation Profit/(Loss) for the period from discontinued operation (10) Profit for the period 1,576 Appendix B - 2005/06 Segmental Income Statement on a 52-week and 60-week basis (unaudited) Movement in base UK Asia Rest of Europe Intnl. Group Continuing operations Revenue (sales excluding VAT) - (589) (422) (1,011) (1,011) Trading profit 0.0% -13.0% 0.0% -6.1% -1.4% Trading profit margin +0.0% +0.0% +0.5% +0.3% +0.1% Add: Property profit / (loss) Deduct: IAS 19 pensions charge Add back: Normal cash pension contributions Statutory operating profit - (31) - (31) (31) Share of post-tax profits of - JVs and associates Net finance costs 2 Statutory profit before tax (29) Adjustments: Add back: IAS 32 and IAS 39 effect Add back: IAS 19 pensions charge Deduct: Normal cash pension contributions Underlying profit before tax (29) Tax 9 Profit for the period from continuing operations (20) Discontinued operation Profit/(Loss) for the period - from discontinued operation Profit for the period (20) TESCO PLC GROUP INCOME STATEMENT Year ended 24 February 2007 2007 2006(1) Increase Notes Â£m Â£m % Continuing operations Revenue (sales excluding VAT) 2 42,641 39,454 8.1 Cost of sales (39,401) (36,426) Pensions adjustment - Finance Act 258 - 2006 Impairment of Gerrards Cross site (35) - -------------------------------------------- Gross profit 3,463 3,028 Administrative expenses (907) (825) Profit arising on property-related 92 77 -------------------------------------------- Operating profit 2 2,648 2,280 16.1 Share of post-tax profits of joint ventures and associates (including Â£47m of 106 82 property-related items (2005/06: Â£nil)) Profit on sale of investments in 25 - associates Finance income 90 114 Finance costs (216) (241) -------------------------------------------- Profit before tax 2,653 2,235 18.7 Taxation 3 (772) (649) -------------------------------------------- Profit for the year from continuing 1,881 1,586 18.6 operations Discontinued operation Profit/(loss) for the year from discontinued operation 18 (10) -------------------------------------------- Profit for the year 1,899 1,576 20.5 -------------------------------------------- Attributable to: Equity holders of the parent 1,892 1,570 Minority interests 7 6 -------------------------------------------- 1,899 1,576 -------------------------------------------- Earnings per share from continuing and discontinued operations Basic 5 23.84p 20.07p 18.8 Diluted 5 23.54p 19.79p 18.9 Earnings per share from continuing operations Basic 5 23.61p 20.20p 16.9 Diluted 5 23.31p 19.92p 17.0 ------ -------- --- -------- -- ------- Non-GAAP measure: underlying Â£m Â£m profit before tax Profit before tax (excluding discontinued operation) 2,653 2,235 18.7 Adjustments for: IAS 32 and IAS 39 'Financial Instruments' 4 9 Fair value measurements Total IAS 19 Income Statement charge for pensions 6 432 303 'Normal' cash contributions for 6 (321) (270) pensions Exceptional items: Pensions adjustment - 6 (258) - Finance Act 2006 Impairment of Gerrards Cross site 35 - -------------------------------------------- Underlying profit before tax 1 2,545 2,277 11.8 -------------------------------------------- Underlying diluted earnings per 5 22.36p 20.30p 10.1 share -------------------------------------------- Dividend per share (including proposed final dividend) 4 9.64p 8.63p 11.7 (1) Results for the year ended 25 February 2006 include 52 weeks for the UK and the Republic of Ireland and 60 weeks (January 2005 to 28 February 2006) for the majority of the remaining International businesses. TESCO PLC GROUP STATEMENT OF RECOGNISED INCOME AND EXPENSE Year ended 24 February 2007 2007 2006(1) Notes Â£m Â£m (Loss)/gain on revaluation of available-for-sale investments (1) 2 Foreign currency translation differences (65) 32 Actuarial gain/(loss) on defined benefit pension 6 114 (442) schemes (Loss)/gain on cash flow hedges (38) 39 Tax on items taken directly to equity 12 133 ---------------------------- Net income/(expense) recognised directly in equity 22 (236) Profit for the year 1,899 1,576 ---------------------------- Total recognised income and expense for the year 1,921 1,340 ---------------------------- Attributable to: Equity holders of the parent 9 1,920 1,327 Minority interests 1 13 ---------------------------- 1,921 1,340 ---------------------------- (1) Results for the year ended 25 February 2006 include 52 weeks for the UK and the Republic of Ireland and 60 weeks (January 2005 to 28 February 2006) for the majority of the remaining International businesses. TESCO PLC GROUP BALANCE SHEET As at 24 February 2007 24 February 25 February 2007 2006 Notes Â£m Â£m Non-current assets Goodwill and other intangible assets 2,045 1,525 Property, plant and equipment 16,976 15,882 Investment property 856 745 Investments in joint ventures and associates 314 476 Other investments 8 4 Deferred tax assets 32 12 --------------------------------------- 20,231 18,644 Current assets Inventories 1,931 1,464 Trade and other receivables 1,079 892 Derivative financial instruments 108 70 Current tax assets 8 - Cash and cash equivalents 1,042 1,325 --------------------------------------- 4,168 3,751 --------------------------------------- Non-current assets classified as held for sale 408 168 and assets of the disposal group --------------------------------------- 4,576 3,919 Current liabilities Trade and other payables (6,046) (5,083) Financial liabilities - Borrowings (1,554) (1,646) - Derivative financial instruments and other liabilities (87) (239) Current tax liabilities (461) (462) Provisions (4) (2) --------------------------------------- (8,152) (7,432) Liabilities directly associated with the disposal group - (86) --------------------------------------- (8,152) (7,518) Net current liabilities (3,576) (3,599) Non-current liabilities Financial liabilities - Borrowings (4,146) (3,742) - Derivative financial instruments and other liabilities (399) (294) Post-employment benefit obligations 6 (950) (1,211) Other non-current liabilities (29) (29) Deferred tax liabilities (535) (320) Provisions (25) (5) --------------------------------------- (6,084) (5,601) --------------------------------------- Net assets 10,571 9,444 --------------------------------------- Equity Share capital 397 395 Share premium account 4,376 3,988 Other reserves 40 40 Retained earnings 5,693 4,957 --------------------------------------- Equity attributable to equity holders of the parent 10,506 9,380 Minority interests 65 64 --------------------------------------- Total equity 9 10,571 9,444 --------------------------------------- TESCO PLC GROUP CASH FLOW STATEMENT Year ended 24 February 2007 2007 2006(1) Notes Â£m Â£m Cash flows from operating activities Cash generated from operations 7 3,532 3,412 Interest paid (376) (364) Corporation tax paid (545) (429) ------------------------ Net cash from operating activities 2,611 2,619 ------------------------ Cash flows from investing activities Acquisition of subsidiaries, net of cash acquired (325) (54) Proceeds from sale of subsidiary, net of cash disposed 22 - Proceeds from sale of joint ventures and associates 41 - Purchase of property, plant and equipment and investment property (2,852) (2,561) Proceeds from sale of property, plant and equipment 809 664 Purchase of intangible assets (174) (139) Net increase in loans to joint ventures (21) (16) Invested in joint ventures and associates (49) (34) Dividends received 124 82 Interest received 82 96 ------------------------ Net cash used in investing activities (2,343) (1,962) ------------------------ Cash flows from financing activities Proceeds from issue of ordinary share capital 156 123 Net increase in/(repayment of) borrowings 184 (109) New finance leases 99 - Repayment of obligations under finance leases (15) (6) Dividends paid (467) (441) Own shares purchased (490) (59) ------------------------ Net cash used in financing activities (533) (492) ------------------------ Net (decrease)/increase in cash and cash equivalents (265) 165 Cash and cash equivalents at beginning of year 1,325 1,146 Effect of foreign exchange rate changes (18) 16 ------------------------ Cash and cash equivalents at end of year 1,042 1,327 Less cash held in disposal group - (2) ------------------------ Cash and cash equivalents not held in a disposal group 1,042 1,325 ------------------------ (1) Results for the year ended 25 February 2006 include 52 weeks for the UK and the Republic of Ireland and 60 weeks (January 2005 to 28 February 2006) for the majority of the remaining International businesses. Reconciliation of net cash flow to movement in net debt Year ended 24 February 2007 Notes 2007 2006(1) Â£m Â£m Net (decrease)/increase in cash and cash (265) 165 equivalents Net cash (inflow)/outflow from debt and lease financing (268) 115 Net debt included within the disposal group - 55 Other non-cash movements 18 (357) ---------------------------- Increase in net debt in the year (515) (22) Opening net debt (4,509) (4,487) ---------------------------- Closing net debt 8 (5,024) (4,509) ---------------------------- NB: The reconciliation of net cash flow to movement in net debt note is not a primary statement and does not form part of the cash flow statement. (1) Results for the year ended 25 February 2006 include 52 weeks for the UK and the Republic of Ireland and 60 weeks (January 2005 to 28 February 2006) for the majority of the remaining International businesses. The financial information for the year ended 24 February 2007 was approved by the Directors on 16 April 2007. NOTE 1 Basis of preparation This consolidated financial information has been prepared in accordance with the Listing Rules of the Financial Services Authority and uses International Financial Reporting Standards (IFRS) accounting policies consistent with those described in the Annual Report and Financial Statements 2006. The financial information set out in this document does not constitute statutory accounts for the years ended 24 February 2007 or 25 February 2006 but is derived from the 2007 Annual Report and Financial Statements. The Annual Report and Financial Statements for 2006 have been delivered to the Registrar of Companies and the Annual Report and Financial Statements for 2007 will be delivered to the Registrar of Companies in due course. The auditors have reported on those accounts and have given an unqualified report which does not contain a statement under section 237(2) or (3) of the Companies Act 1985. Use of non-GAAP profit measures Underlying profit The Directors believe that underlying profit before tax and underlying diluted earnings per share measures provide additional useful information for shareholders on underlying trends. These measures are used for internal performance analysis. Underlying profit is not defined by IFRS and therefore may not be directly comparable with other companies' adjusted profit measures. It is not intended to be a substitute for, or superior to IFRS measurements of profit. The adjustments made to reported profit before tax are: â€¢ IAS 32 and IAS 39 'Financial Instruments' adjustments - fair value remeasurements - under IAS 32 and IAS 39, the Group applies hedge accounting to its various hedge relationships (principally interest rate swaps, cross-currency swaps and forward exchange contracts and options) when it is allowed under the rules of IAS 39 and practical to do so. Sometimes, the Group is unable to apply hedge accounting to the arrangements, but continues to enter into these arrangements as they provide certainty or active management of the exchange rates and interest rates applicable to the Group. The Group believes these arrangements remain effective and economically and commercially viable hedges despite the inability to apply hedge accounting. Where hedge accounting is not applied to certain hedging arrangements, the reported results reflect the movement in fair value of related derivatives due to changes in foreign exchange and interest rates. In addition, at each period end, any gain or loss accruing on open contracts is recognised in the result for the period, regardless of the expected outcome of the hedging contract on termination. This may mean that the Income Statement charge is highly volatile, whilst the resulting cash flows may not be as volatile. The underlying profit measure removes this volatility to help better identify underlying business performance. â€¢ IAS 19 Income Statement charge for pensions - Under IAS 19 'Employee Benefits', the cost of providing pension benefits in the future is discounted to a present value at the corporate bond yield rates applicable on the last day of the previous financial year. Corporate bond yields rates vary over time which in turn creates volatility in the Income Statement and Balance Sheet. IAS 19 also increases the charge for young pension schemes, such as Tesco's, by requiring the use of rates which do not take into account the future expected returns on the assets held in the pension scheme which will fund pension liabilities as they fall due. The sum of these two effects makes the IAS 19 charge disproportionately higher and more volatile than the cash contributions the Group is required to make in order to fund all future liabilities. Therefore, within underlying profit we have included the 'normal' cash contributions for pensions within the measure but excluded the volatile element of IAS 19 to represent what the group believes to be a fairer measure of the cost of providing post-retirement benefits. â€¢ Exceptional items - due to their significance and special nature certain other items which do not reflect the Group's underlying performance have been excluded from underlying profit. These gains or losses can have a significant impact on both absolute profit and profit trends, consequently, they are excluded from the underlying profit of the Group. In 2006/07 exceptional items are as follows: - Pensions adjustment relating to the Finance Act 2006 - Following changes introduced by the Finance Act with effect from April 2006 (A-Day), Tesco's UK approved pension schemes have implemented revised terms for members exchanging pension at retirement date, allowing them to commute (convert) a larger amount of their pension to a tax-free lump sum on retirement. Accordingly, the assumptions made in calculating the Group's defined benefit pension liability have been revised, and a gain of Â£250m has been recognised in the Income Statement during the year. Changes to scheme rules in ROI affecting early retirement has reduced pension liabilities by a further Â£8m, which is also shown as a past service gain in the Group Income Statement. Future revisions to the commutation assumption will be reflected within the Group Statement of Recognised Income and Expense. - Impairment of Gerrards Cross site - As detailed in the 2006 Annual Report, the Group regards each individual store as a cash-generating unit, with each store tested for impairment if there are indications of impairment at the Balance Sheet date. We are facing continuing uncertainty in respect of our Gerrards Cross site as a result of the complex legal situation following the tunnel collapse. No decision has yet been taken about the future for this site. However, at year-end we have written off the carrying value of our existing asset there (an impairment charge of Â£35m). We are not yet in a position to assess any recoveries or liabilities in respect of ongoing claims. Segmental trading profit Segmental trading profit is an adjusted measure of operating profit, which measures the performance of each geographical segment before exceptional items, profit/(loss) arising on property-related items and replaces the IAS 19 pension charge with the 'normal' cash contributions for pensions. NOTE 2 Segmental analysis The Board has determined that the primary segmental reporting format is geographical, based on the Group's management and internal reporting structure. The Rest of Europe reporting segment includes the Republic of Ireland, Hungary, Poland, the Czech Republic, Slovakia and Turkey. The Asia reporting segment includes Thailand, South Korea, Malaysia, China and Japan. Following its disposal during the year, the Taiwanese business (previously included within the Asia segment) is classified as a discontinued operation in both the current and prior year. Year ended 24 February 2007 Year ended 25 February 2006 Sales including Revenue Operating Sales including Revenue Operating VAT excluding VAT profit VAT excluding VAT profit Â£m Â£m Â£m Â£m Â£m Â£m Continuing operations UK 35,580 32,665 2,083 32,657 29,990 1,788 Rest of 6,324 5,559 324 5,820 5,095 263 Europe Asia 4,707 4,417 241 4,660 4,369 229 --------- --------- --------- --------- --------- --------- 46,611 42,641 2,648 43,137 39,454 2,280 Share of post-tax profit of joint ventures and associates 106 82 Profit on sale of investments in associates 25 - Net finance costs (126) (127) --------- --------- Profit before tax 2,653 2,235 Taxation (772) (649) --------- --------- Profit for the year from continuing operations 1,881 1,586 Profit/(loss) from discontinued operation 18 (10) --------- --------- Profit for the year 1,899 1,576 --------- --------- Reconciliation of operating profit to trading profit - continuing operations Year ended 24 February 2007 Year ended 25 February 2006 UK Rest of Europe Asia Total UK Rest of Europe Asia Total Â£m Â£m Â£m Â£m Â£m Â£m Â£m Â£m Operating profit 2,083 324 241 2,648 1,788 263 229 2,280 Adjustments: (Profit)/loss arising on property-related items (98) - 6 (92) (90) 6 7 (77) IAS 19 Income Statement charge for pensions 452 5 9 466 318 5 5 328 'Normal' cash contributions for pensions (308) (3) (10) (321) (264) (3) (3) (270) Exceptional items: - Pensions adjustment - Finance Act 2006 (250) (8) - (258) - - - - - Impairment of Gerrards Cross site 35 - - 35 - - - - ----------------------------------------------------------------------------- Trading profit 1,914 318 246 2,478 1,752 271 238 2,261 ----------------------------------------------------------------------------- Trading margin 5.9% 5.7% 5.6% 5.8% 5.8% 5.3% 5.4% 5.7% ----------------------------------------------------------------------------- NOTE 3 Taxation 2007 2006 Â£m Â£m UK 675 577 Overseas 97 72 --------- -------- 772 649 --------- -------- NOTE 4 Dividends 2007 2006 2007 2006 Pence/share Pence/share Â£m Â£m Amounts recognised as distributions to equity holders in the year: Final dividend for the prior financial year 6.10 5.27 482 410 Interim dividend for the current financial year 2.81 2.53 224 199 ------------------------------------------- 8.91 7.80 706 609 Proposed final dividend for the current financial year 6.83 6.10 542 482 ------------------------------------------- The proposed final dividend was approved by the Board on 16 April 2007 and is subject to the approval of shareholders at the Annual General Meeting. The proposed dividend has not been included as a liability as at 24 February 2007, in accordance with IAS 10 'Events after the balance sheet date'. It will be paid on 6 July 2007 to shareholders who are on the register of members on 27 April 2007. NOTE 5 Earnings per share and diluted earnings per share Basic earnings per share amounts are calculated by dividing the profit attributable to equity holders of the parent by the weighted average number of ordinary shares in issue during the year. Diluted earnings per share amounts are calculated by dividing the profit attributable to equity holders of the parent by the weighted average number of ordinary shares in issue during the year (adjusted for the effects of potentially dilutive options). The dilution effect is calculated on the full exercise of all ordinary share options granted by the Group, including performance-based options which the Group considers to have been earned. 2007 2006 Basic Potentially Diluted Basic Potentially Diluted dilutive share dilutive share options options Profit (Â£m) Continuing operations 1,874 - 1,874 1,580 - 1,580 Discontinued operation 18 - 18 (10) - (10) ------------------------------------------------------------------ Total 1,892 - 1,892 1,570 - 1,570 ------------------------------------------------------------------ Weighted average number of shares (millions) 7,936 102 8,038 7,823 109 7,932 ------------------------------------------------------------------ Earnings per share (pence) Continuing operations 23.61 (0.30) 23.31 20.20 (0.28) 19.92 Discontinued operation 0.23 - 0.23 (0.13) - (0.13) ------------------------------------------------------------------ Total 23.84 (0.30) 23.54 20.07 (0.28) 19.79 ------------------------------------------------------------------ Continuing operations underlying diluted earnings per share reconciliation 2007 2007 2006 2006 % Â£m % Â£m Underlying profit 2,545 2,277 Effective tax rate on continuing operations 29.10 (741) 29.04 (661) Minority interests (7) (6) ------- ------- Underlying earnings 1,797 1,610 ------- ------- Underlying diluted earnings per share (pence) 22.36p 20.30p ------- ------- NOTE 6 Post-employment benefits Pensions The Group operates a variety of post-employment benefit arrangements, covering both funded defined contribution and funded and unfunded defined benefit schemes. The most significant are the funded defined benefit schemes for the Group's employees in the UK and the Republic of Ireland. Principal Assumptions The valuations used have been based on the most recent actuarial valuations and updated by Watson Wyatt Limited to take account of the requirements of IAS 19 in order to assess the liabilities of the schemes as at 24 February 2007. The major assumptions, on a weighted average basis, used by the actuaries were as follows: 24 Feb 25 Feb 2007 2006 % % Discount rate 5.2 4.8 Price inflation 3.0 2.7 Rate of increase in salaries 4.5 4.0 Rate of increase in pensions in payment 3.0 2.7 Rate of increase in deferred pensions 3.0 2.7 Rate of increase in career average benefits 3.0 2.7 Movement in the deficit during the year 2007 2006 Â£m Â£m Deficit in schemes at beginning of the year (1,211) (735) Movement in year: Current service cost (466) (328) Other finance income 34 25 Contributions 321 270 Actuarial gain/(loss) and other movements 114 (443) Past service gains (A-Day - Finance Act 2006) 258 - -------- -------- Deficit in schemes at end of the year (950) (1,211) -------- -------- Pensions adjustment arising from the Finance Act 2006 - Commutation (A-Day) In line with changes to the Finance Act, the scheme rules were amended from 6 April 2006 to allow employees to commute a larger proportion of their pension for a cash lump sum at retirement. Accordingly, the assumptions made in calculating the Group's defined benefit pension liability have been revised, resulting in a gain of Â£250m being recognised in Group operating profit. Changes to scheme rules in ROI affecting early retirement have reduced pension liabilities by a further Â£8m and is also shown as a past service gain in the Group Income Statement. Future revisions to the commutation assumption will be reflected within the Group Statement of Recognised Income and Expense. NOTE 7 Reconciliation of profit before tax to net cash generated from operations 2007 2006 Â£m Â£m Profit before tax 2,653 2,235 Net finance costs 126 127 Share of post-tax profits of joint ventures and associates (106) (82) Profit on sale of investments in associates (25) - -------- -------- Operating profit 2,648 2,280 Operating loss of discontinued operation (4) (9) Depreciation and amortisation 878 838 Profit arising on property-related items (92) (77) Loss on disposal of non-property assets - 4 Increase/(decrease) of impairment provisions 19 (5) (Decrease)/increase in pension deficit (113) 58 Share-based payments 185 142 -------- -------- Increase in inventories (420) (146) Increase in trade and other receivables (81) (38) Increase in trade and other payables 512 365 -------- -------- Decrease in working capital 11 181 -------- -------- Cash generated from operations 3,532 3,412 -------- -------- NOTE 8 Analysis of changes in net debt At 25 Cash flow Other At 24 February non-cash February 2006 movements 2007 Â£m Â£m Â£m Â£m Cash and cash equivalents 1,325 (265) (18) 1,042 Finance lease receivables 17 (5) - 12 Derivative financial instruments 70 (61) 99 108 ----------------------------------------------- Cash and receivables 1,412 (331) 81 1,162 ----------------------------------------------- Bank and other borrowings (1,626) 442 (334) (1,518) Finance lease payables (20) 7 (23) (36) Derivative financial instruments (239) 232 (80) (87) ----------------------------------------------- Debt due within one year (1,885) 681 (437) (1,641) ----------------------------------------------- Bank and other borrowings (3,658) (819) 478 (3,999) Finance lease payables (84) (86) 23 (147) Derivative financial instruments (294) 22 (127) (399) ----------------------------------------------- Debt due after one year (4,036) (883) 374 (4,545) ----------------------------------------------- (4,509) (533) 18 (5,024) ----------------------------------------------- NOTE 9 Reconciliation of movements in equity 2007 2006 Â£m Â£m Equity attributable to equity holders of the parent: As at beginning of year 9,380 8,289 Total recognised income and expense for the year 1,920 1,327 Share-based payments 185 45 Future purchases of minority interests (88) - New share capital subscribed less expenses 156 123 Share buy backs (475) - (Increase)/reduction in own shares held (105) 38 Dividends to equity holders of the parent company (706) (609) Payment of dividends by shares in lieu of cash 239 167 ----------- ----------- As at end of year 10,506 9,380 Minority interests 65 64 ----------- ----------- Total equity 10,571 9,444 ----------- ----------- Note 10 Business Combinations and Discontinued Operation Business Combinations The Group made a number of acquisitions in the year ended 24 February 2007, including: - dunnhumby Limited, United Kingdom - Carrefour eska Republika s.r.o, Czech Republic - Leader Price Polska Sp z.o.o. , Poland - Hymall, China - Makro, Malaysia The full details of the assets acquired and impacts on the financial performance and position of the Group will be disclosed in the Annual Report and Financial Statements 2007. In 2006/07, acquisitions have contributed Â£259m to revenue and a Â£9m operating loss. Discontinued Operation On 31 May 2006, the Group sold its business operation in Taiwan to Carrefour as part of a transaction to acquire Carrefour's Czech business. The net result of the Taiwanese business has been presented as a discontinued operation in the Income Statement for the current and prior year, and the net assets of the business were classified as a disposal group on the Balance Sheet at 25 February 2006. During the period to 31 May 2006, the Taiwanese business made an operating loss of Â£4m; Â£22m has been recognised as a profit on disposal of the operation. Note 11 Annual Review Copies of the 2007 Annual Review and Summary Financial Statement will be sent to all shareholders. Copies of the 2007 Annual Report and Financial Statements will be sent to shareholders who have requested them. Copies of both documents will be available in early June 2007 from the Company Secretary, Tesco PLC, PO Box 18 , Delamare Road, Cheshunt, Waltham Cross, Hertfordshire, EN8 9SL. These documents will also be available on the internet at www.tesco.com Note 12 AGM The Annual General Meeting will be held at the Queen Elizabeth II Conference Centre, Broad Sanctuary, Westminster, London, SW1P 3EE on Friday 29 June 2007 at 10.30am. This information is provided by RNS The company news service from the London Stock Exchange

Companies

Tesco (TSCO)

Friday, 22nd November 2024

COMPANIES COVERED:

GAW AMGO ITH

Games Workshop shares jump in early trade as interim results are on track to impress, and Ithaca Energy continues its march higher off yesterday’s dividend news but Amigo slips as options for the future remain limited.

Full Archive

UK 100

Latest directors dealings

1 day ago Cerillion
1 day ago Associated British Foods
1 day ago B&M European Value Retail S.A. (DI)
1 day ago B&M European Value Retail S.A. (DI)
1 day ago Haleon

All directors dealings today