Final Results
Artisan (UK) PLC
26 September 2007
26 September 2007
ARTISAN (UK) plc
(AIM)
(House builder & business park developer)
PRELIMINARY RESULTS FOR THE 15 MONTHS TO 30 JUNE 2007
HIGHLIGHTS
Key points:
• Turnover for 15 months up significantly to £41.0m (2006: £28.7m*)
• Operating profits have remained steady at £3.7m (2006: £3.7m*), largely
due to margin pressure in residential sales
• Business park development division performing strongly, with turnover at
£15.6m (2006: £9.7m) and operating profit before central charges at £2.4m
(2006: £1.6m*)
• Final dividend of 1.5p per Ordinary Share recommended (2006: nil): total
dividend for the period under review at 2.7p (2006: nil*)
• Board to continue investment in land stocks to provide future growth
• Profit before tax falls as expected to £2.8m (2006: £3.4m*), reflecting
the impact of IFRS on income recognition and increased interest charge as a
result of investment in inventories
• Maiden contribution from property investment division established during
the period
*The comparatives for 2006 are based on the 12 months to 31 March 2006, restated
to reflect the adoption of International Reporting Standards and changes in
accounting policies
Michael W Stevens commented:
'The results demonstrate another period of growth with the commercial business
park operations reaching record levels of turnover and profit. The combination
of residential and commercial operations has successfully balanced profitability
in the face of challenging residential market conditions.'
'Recent events indicate that we may be entering a period of more stormy waters
that present opportunities as well as challenges, and we expect that we have at
least neared the top of the interest rate cycle.'
Enquiries:
Artisan (UK) plc 01480 436666
Chris Musselle, Chief Executive Mobile: 07879 412779
Bankside Consultants 020 7367 8888
Simon Rothschild/Louise Mason Mobile: 07703 167065
Brewin Dolphin Securities
Ifor Williams 0121 236 7000
CHAIRMAN'S STATEMENT
I am very pleased to report another period of strong results. Turnover for 15
months has grown significantly to £41.0m (2006: £28.7m) largely as a result of
growth in the commercial business park activities from £9.7m in 2006 to £15.6m
in 2007. Turnover for Rippon Homes, the Group's residential house builder rose
to £26.9m in comparison with £19.0m in 2006 in the face of a difficult
residential market in our core area the East Midlands.
Your Board has recognised the need to report under International Financial
Report Standards ('IFRS'). The adoption of IFRS has, as previously announced,
resulted in a change in our revenue recognition basis to accounting on
completion of sales transactions and we have adopted an accounting reference
date of 30 June which better aligns Artisan with other companies in the sector.
As this is the first time we have accounted to 30 June, this report and accounts
is for a 15 month period to 30 June 2007. The comparative figures for the 12
months to 31 March 2006 have been re-stated to reflect the adoption of IFRS and
change in accounting policies. The effects of IFRS on these results has been to
inflate 2006's turnover and profit before tax, largely as a result of changes in
income recognition, disguising the improved trading performance achieved during
the period under review.
Operating profits have remained steady at £3.7m (2006: £3.7m) although this is
for a longer period. Whilst profits derived from the business park activities
have remained strong, margin levels for residential sales have suffered. This is
due to a difficult market requiring use of incentives with a lack of sales value
increase. At the same time the supply of land, particularly residential, has
remained constrained and land values have not decreased.
The scarcity of land with planning permission is the prime reason for land
values and the consequential price of new homes remaining at high levels. If
Government targets are to be met, improvements in the whole planning process
will need to be implemented.
Your Board is looking forward to 2008 with cautious optimism. We are very
confident that the delivery and quality of our product more than meets customer
expectations and this allows us to remain competitive in securing sales against
competitors. However, the extended series of interest rate rises has long since
succeeded in dampening the East Midlands residential market and both the
continued policy as regards interest rates and the availability of consumer
finance as a consequence of the volatile global financial markets currently
seen, has the potential for a significant impact on our achievements for the
financial year to 30 June 2008. We believe that these conditions will affect
many in our sector.
The background to the commercial division has been much more buoyant, and it is
clear that the extended business cycle that the UK has been experiencing has
brought about a need for both established companies to seek new premises and
greater demand from smaller companies and start ups. Our results show that we
can meet customer requirements in a flexible and efficient way. There is scope
to expand our brand name further in a dynamic and fast moving area of the
country.
The strategy of your Board is to maintain investment in land stocks to provide
for future growth. We have good and improved banking facilities that we expect
to utilise increasingly as land is acquired. Whilst this approach may increase
short term financing costs, we believe that it is essential for the continued
growth of the Group.
Earlier this year the Board decided the business had matured sufficiently to be
able to consider retaining some of our let properties rather than disposing of
them immediately as investment sales. As previously announced, the first two
properties falling into this category are premises for Black Teknigas and
Speymill Group plc. Further property investment opportunities will be assessed
as they arise out of the normal course of trading.
We also recognise the interest of our shareholders in a dividend stream and I
was particularly pleased to announce in January 2007 the restoration of a
dividend with an interim dividend of 1.2p. I am also pleased that your Board has
decided to recommend a final dividend of 1.5p bringing total dividends payable
for the 15 months to 30 June 2007 to 2.7p.
The investment the Group has made in its two core divisions over the last 3
years, and the re-establishment of the investment property division has created
a much more soundly based company than it was formerly. Recent events indicate
that we may be entering a period of more stormy waters that present
opportunities as well as challenges, and we expect that we have at least neared
the top of the interest rate cycle.
The continued success of Artisan is dependent on the team approach; and the
loyalty and hard work of our employees is what drives the business forward. I
thank them greatly.
Michael W Stevens
Chairman
26 September 2007
OPERATIONAL REVIEW
The 15 months to 30 June 2007 has seen the commercial business park operations
reach record levels of turnover and profit. Turnover has grown to £15.6m (2006:
£9.7m) including inter group sales of £1.5m (2006: £nil). The inter group sales
are in respect of the investment property activity. The increased turnover has
been achieved because built stock and land has been available to meet demand. In
addition a record level of forward sales was achieved which has provided
turnover not only in the period but also for the year to 30 June 2008.
The commercial stock has been utilised in providing sales and investment land
for Artisan (UK) Properties. During the 15 month period the acquisition of sites
at Peterborough and King's Lynn were completed and a site at Ipswich since
contracted in line with the Board's plans. Consequently land stocks stand at
21,000m(2) of net developable floor space (2006: 16,550m(2)). Since the period
end further sites have been agreed and, if these all complete, Artisan (UK)
Developments will be well placed for sales outlets.
Residential has faced more challenging conditions. Whilst an improved spread of
product offered across sites over a broader geographic region has enabled an
improved turnover to be achieved, 160 units contributing £26.9m of turnover
(2006: 107 units contributing £19.0m turnover), the sales have been more
difficult to achieve at target prices. The increased use of incentives and less
sales price growth has resulted in profit before central charges of £2.6m (2006:
£3.0m).
Land supply is important to both businesses and Rippon Homes has 337 plots owned
or contracted at 30 June 2007 (2006: 279). Further sites are subject to agreed
bids.
Artisan (UK) Properties has, as an extension to the Artisan (UK) Development
activities, secured its first two investment agreements during the period. The
first is a 36,500 sq ft industrial unit for Black Teknigas Ltd, a subsidiary of
Watts Industries. The agreement for this investment includes a five-year option
for an extension of 18,500 sq ft to the property.
The second investment property is for a 5,000 sq ft new office for Speymill
Group plc, a group that has recently established new areas of activity and grown
existing ones.
We believe that each investment holds the potential for appreciation in value
over the next few years and we will look for similar opportunities.
As the lease on the current Artisan Huntingdon office expires, Artisan will be
moving to new offices of 3,000 sq ft alongside Speymill Group's new offices.
The 15 months to 30 June 2007 has shown that the combination of residential and
commercial operations has successfully balanced profitability in the face of
challenging residential market conditions.
Chris Musselle
Chief Executive
26 September 2007
FINANCIAL REVIEW
Results
The adoption of IFRS has impacted on the results for this period and for the
comparative year. A consequence of the adoption of IFRS has been the change to
recognising sales at the point of legal completion rather than exchange of
contracts. Details of the effects of the adoption of IFRS were set out in our
announcement of 19 October 2006. This announcement shows that, principally due
to the change of revenue recognition basis, the 2006 results were significantly
improved by one particular sale that having been exchanged in March 2005,
completed in April 2005 moving the revenue recognition into the year ended 31
March 2006. An accounting reference date of 30 June has also been adopted which
brings Artisan's half yearly reporting more into line with many businesses in
the housing development sector.
Operating profit of £3.7m for the 15 months to 30 June 2007 (2006: £3.7m) on
greater levels of turnover reflects a reduction in residential margins whilst
commercial business park margins have remained robust. However the 2006
operating profit included a net benefit of £0.1m arising from non-recurring
income and expenditure in that year.
Finance expense has increased to £0.9m (2006: £0.4m) reflecting the increased
investment in land and work-in-progress in accordance with the Group's strategy
to increase outlets.
The notes to the accounts include a more detailed segmental analysis. However
this can be summarised as below:-
Residential Commercial Investment Central Total
£m £m £m £m £m
Turnover
2007 (15 months) 26.9 15.6 - (1.5) 41.0
2006 (12 months) 19.0 9.7 - - 28.7
Operating profit
before group
management charges
2007 (15 months) 2.6 2.4 0.3 (1.6) 3.7
2006 (12 months) 3.0 1.6 - (0.9) 3.7
The analysis of profit is before Group management charges. The Central column
deducts from turnover the inter segment trading. The 2006 central costs were
reduced by net non-recurring recovery of £0.1m.
The tax charge for the period is £0.7m resulting in an effective tax rate of
24.1% (2006: 16.9%). The reduction to standard rate is primarily due to the use
of brought forward tax losses and a claim for land remediation tax relief.
The net assets have grown 11.2% from £18.8m to £20.9m as a result of the
retained profit for the period. There have been no significant changes to share
capital during the period other than the share consolidation in January 2007.
The Group has net borrowings of £10.8m (2006: £6.6m) resulting from increased
investment in land and work-in-progress. The Group has drawn bank debt of £24.1m
(2006: £20.0m) resulting in substantial cash balances being available. We
anticipate further drawing on our bank facilities and utilising funds from our
cash balances to further invest in new sites. Our bank facility allows positive
bank balances in the Group to be offset against drawdown funds for the purposes
of interest calculation allowing for an effective management of funding. The
gearing ratio is now 51.5% (2006: 34.9%).
Work in Progress
Work-in-progress has increased from £30.2m to £34.8m reflecting continued
investment in both residential and commercial stocks. As indicated in the
segmental analysis within the notes to the accounts, the larger part of the
Group assets is invested in the residential activities reflecting the greater
level of trade and the greater cost of residential land. In addition the
commercial operations are able to negotiate some of their sales on a forward
basis, which can reduce the level of investment required.
Capital Reorganisation
In January 2007, a successful capital reorganisation was undertaken. This had
the net effect of consolidating Artisan shares on a 1 for 40 basis. The effect
of this was to reduce the number of registered shareholders from over 10,000 to
under 5,000. The consolidation exercise provided shareholders that held only a
few shares with a cost effective way of realising their interest and will secure
significant savings to the Group in managing the shareholder base.
Chris Musselle
Chief Executive
26 September 2007
ARTISAN (UK) PLC
GROUP INCOME STATEMENT
For The Period Ended 30 June 2007
15 month period
1 April 2006 to Year ended
Note 30 June 2007 31 Mar 2006
__________ __________
£ £
REVENUE 41,032,156 28,664,400
COST OF SALES (35,093,001) (23,503,665)
__________ __________
GROSS PROFIT 5,939,155 5,160,735
Other operating income 410,264 741,459
Administrative expenses (2,913,381) (2,218,052)
__________ __________
3,436,038 3,684,142
Revaluation surplus on
investment properties 261,684 -
__________ __________
Operating profit 3,697,722 3,684,142
Finance income 18,829 119,425
Finance expense (933,642) (448,686)
__________ __________
PROFIT BEFORE TAXATION 2,782,909 3,354,881
Tax expense (671,032) (567,405)
__________ __________
PROFIT FOR THE PERIOD 2,111,877 2,787,476
__________ __________
Basic earnings per share 4 25.71p 38.24p
Diluted earnings per
share 4 25.71p 38.24p
ARTISAN (UK) PLC
GROUP STATEMENT OF CHANGES IN EQUITY
Share Capital Own
Share premium Merger redemption Retained shares
capital account reserve reserve earnings held Total
£ £ £ £ £ £ £
At 1 April 1,442,647 9,456,668 515,569 91,750 3,376,299 - 14,882,933
2005
Profit and
total
income and
expense
recognised
for - - - - 2,787,476 - 2,787,476
the year
Issue of 200,000 900,000 - - - - 1,100,000
shares
Credit in
respect of
employee
share - - - - 43,373 - 43,373
schemes
_________ _________ _________ _________ _________ _________ _________
At 31
March 1,642,647 10,356,668 515,569 91,750 6,207,148 - 18,813,782
2006
Profit and
total
income and
expense
recognised
for - - - - 2,111,877 - 2,111,877
the period
Dividends - - - - (98,384) - (98,384)
paid
Issue of 3 15 - - - - 18
shares
Purchase
of - - - - - (19,065) (19,065)
own shares
Credit in
respect of
employee
share - - - - 51,957 - 51,957
schemes
_________ _________ _________ _________ _________ _________ _________
At 30 June 1,642,650 10,356,683 515,569 91,750 8,272,598 (19,065) 20,860,185
2007
_________ _________ _________ _________ _________ _________ _________
ARTISAN (UK) PLC
GROUP BALANCE SHEET
As at 30 June 2007
30 June 2007 31 Mar 2006
__________ __________
£ £
ASSETS
Non-current assets
Intangible assets 2,454,760 2,454,760
Investment properties 1,515,897 -
Property, plant and equipment 437,058 352,779
Deferred tax assets - 171,180
__________ __________
4,407,715 2,978,719
__________ __________
CURRENT ASSETS
Inventories 34,792,561 30,167,798
Current asset investment - 1,000
Trade and other receivables 1,478,042 1,242,085
Cash and cash equivalents 1,126 3,350
__________ __________
36,271,729 31,414,233
__________ __________
Total assets 40,679,444 34,392,952
__________ __________
LIABILITIES
Non-current liabilities
Interest bearing loans and borrowings (10,752,945) (6,563,065)
__________ __________
Current liabilities
Trade and other payables (8,098,715) (8,058,660)
Current tax provision (523,527) (509,700)
Provisions (444,072) (447,745)
__________ __________
(9,066,314) (9,016,105)
__________ __________
Total liabilities (19,819,259) (15,579,170)
__________ __________
NET ASSETS 20,860,185 18,813,782
___________ __________
EQUITY ATTRIBUTABLE TO THE EQUITY
HOLDERS OF THE PARENT COMPANY
Called up share capital 1,642,650 1,642,647
Share premium account 10,356,683 10,356,668
Merger reserve 515,569 515,569
Capital redemption reserve 91,750 91,750
Retained earnings 8,272,598 6,207,148
Own shares (19,065) -
__________ __________
TOTAL EQUITY 20,860,185 18,813,782
__________ __________
ARTISAN (UK) PLC
GROUP CASH FLOW STATEMENT
For The Period Ended 30 June 2007
Period
1 April 2006 to Year ended
Note 30 June 2007 31 Mar 2006
__________ __________
£ £
CASH FLOWS FROM OPERATING ACTIVITIES
Cash (used by)/generated from 5 (2,330,514) 445,423
operations
Finance income received 18,829 119,425
Finance costs paid (898,818) (447,680)
Tax paid (486,025) (683,012)
__________ ________
Net cash used in operations (3,696,528) (565,844)
__________ ________
CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of property, plant and (145,850) (44,947)
equipment
Capital expenditure on investment
properties (238,767) -
Proceeds from sale of property, plant
and 5,163 8,935
equipment
Proceeds from sale of current asset
investments 1,309 -
__________ ________
Net cash used in investing activities (378,145) (36,012)
__________ ________
CASH FLOWS FROM FINANCING ACTIVITIES
Dividends paid (98,384) -
Proceeds from the issue of ordinary
share 18 1,100,000
capital
Purchase of own shares (19,065) -
Movement on borrowings 4,189,880 (497,681)
Capital element of hire purchase - (2,320)
payments
__________ __________
Net cash flow from financing activities 4,072,449 599,999
__________ __________
NET DECREASE IN CASH AND CASH (2,224) (1,857)
EQUIVALENTS
CASH AND CASH EQUIVALENTS AT THE
BEGINNING 3,350 5,207
OF THE PERIOD
__________ __________
CASH AND CASH EQUIVALENTS AT THE END OF
THE PERIOD 1,126 3,350
__________ __________
Notes
1 Basis of preparation
The financial statements included in this preliminary announcement have been
prepared using recognition and measurement principles consistent with those of
International Financial Reporting Standards ('IFRS') issued by the International
Accounting Standards Board as endorsed by the European Union, and with those
parts of the Companies Act 1985 applicable to companies reporting under IFRS.
Full details of IFRS policies applied and reconciliations of comparative figures
between UK GAAP and IFRS are available in our Interim Statement, a copy of which
is available from our website www.artisan-plc.co.uk.
2 Status of financial information
The financial information contained in this preliminary announcement does not
constitute the company's consolidated statutory financial statements for the 15
month period ended 30 June 2007 and the year ended 31 March 2006, but is derived
from those financial statements. The financial statements for the year ended 31
March 2006, which were prepared under UK GAAP, have been delivered to the
Registrar of Companies. The financial statements for the 15 month period ended
30 June 2007 prepared under IFRS will be delivered following the company's
Annual General Meeting. The auditors have reported on those financial
statements; their reports were unqualified and did not contain statements under
section 237 (2) or (3) of the Companies Act 1985.
The annual report and financial statements will be posted to shareholders on 27
September 2007, copies of which will also be available from the Company
Secretary, Artisan (UK) plc, Mace House, Sovereign Court, Ermine Business Park,
Huntingdon, Cambridgeshire, PE29 6XU.
3 Dividends
Amounts paid to equity holders in the period:
Period
1 April 2006 to Year ended
30 June 2007 31 March 2006
£ £
Interim dividend for the period
ended 30 June 2007
of 1.2p per share 98,384 -
_________ _________
The Directors have proposed a final dividend for the period of 1.5p (2006 -
£Nil) per ordinary share amounting to £122,980 (2006 - £Nil). This dividend has
not been accrued at the balance sheet date.
4 Earnings per share
The basic earnings per share is calculated by dividing the profit after taxation
by the weighted average number of shares in issue.
The basic earnings per share is calculated by dividing the profit after taxation
by the weighted average number of shares in issue.
2007 2006
Number Number
The weighted average number of shares were:
Basic weighted average number of shares 8,213,242 7,289,948
__________ __________
The comparative figure has been restated to reflect the capital reorganisation
which occurred on 19 January 2007. The restated weighted average number of
shares has been calculated as if the consolidation had occurred at the start of
the comparative period.
There were no dilutive potential ordinary shares in 2007 or 2006.
5 Cash (used by)/generated from operations
Period
1 April
2006 to Year ended
30 June 31 March
2007 2006
£ £
Profit before taxation 2,782,909 3,354,881
Provision arising on current asset investment - 4,000
Profit on disposal of current asset investment (309) -
Depreciation 59,598 32,367
Share based payments charge 51,957 43,373
Profit on disposal of property, plant and
equipment (3,190) (8,935)
Increase in inventories (5,428,981) (3,509,210)
Increase in trade and other receivables (235,957) (488,302)
(Decrease)/increase in trade and other payables (205,997) 769,086
Decrease in provisions (3,673) (81,098)
Revaluation surplus on investment properties (261,684) -
Finance income (18,829) (119,425)
Finance expense 933,642 448,686
_________ _________
Cash (used by)/generated from operations (2,330,514) 445,423
_________ _________
6 The Annual General Meeting will be held at the offices of Brewin Dolphin
Securities Limited, 12 Smithfield Street, London, EC1A 9BD on 6 November 2007 at
11am.
Copies of this announcement will be available to the public, free of charge,
from the offices of Brewin Dolphin Securities, Edmund House, 12-22 Newhall
Street, Birmingham, B3 3DB during normal office hours, with the exception of
Saturdays, Sundays and bank holidays, for 14 days from today.
This information is provided by RNS
The company news service from the London Stock Exchange