Interim Results
Artisan (UK) PLC
10 December 2004
ARTISAN (UK) PLC
UNAUDITED INTERIM STATEMENT FOR THE SIX
MONTHS ENDED 30 SEPTEMBER 2004
Highlights
•Pre tax profit of £855,831 for the six months ended 30 September 2004
(2003: £275,052)
•Earnings per share of 0.24 pence per share for the six months ended 30
September 2004 (2003: Profit of 0.09 pence per share)
•Land bank at Rippon Homes increased to 237 plots at 30 September 2004
from 168 plots at 31 March 2004
•Net debt increased to £8,481,319 for the six months ended 30 September
2004 (30 September 2003: Debt of £6,003,312)
•Commercial trading profit turnaround
•Complete divestment of all significant non core assets at modest profits
in period
•New banking facilities of £20m
•Board update shareholders on litigation
Michael W. Stevens, Chairman of Artisan (UK) plc commented,
'Once again the first six months of the financial year have shown a considerable
improvement for the group profitability compared to the equivalent period last
year. This is largely as a result of the improvement in market conditions for
commercial property and our ability to respond to this improvement.
Although the residential market has retreated from the recent unsustainable
price growth, we continue to invest in residential development land and to seek
acquisitions of residential developers to enhance growth.'
For further information please contact:
Artisan (UK) plc 01480 436666
Martyn Freeman, Chief Executive
Chris Musselle, Finance Director
www.artisan-plc.co.uk
Adam Reynolds/Ben Simons 020 7245 1100
Hansard Communications 07785 908158
www.hansardcommunications.com
FINANCIAL HIGHLIGHTS
For the 6 months to 30 September 2004
Six Months to Six Months to Year to
30 September 2004 30 September 2003 31 March 2004
Turnover £10,741,460 £16,885,282 £32,116,765
Operating profit £945,725 £447,650 £2,022,046
Profit before interest
and tax £1,015,201 £485,478 £1,555,435
Earnings per share 0.24p 0.09p 0.27p
Net assets £14,669,859 £13,455,013 £13,977,659
Net assets per share 5.08p 4.66p 4.84p
Net debt £8,481,319 £6,003,312 £4,212,534
CHAIRMAN'S STATEMENT
The six months to 30 September 2004 have consolidated upon the return to profit
achieved in the year to 31 March 2004. This has been achieved by continuing to
focus on the core activities of residential and commercial property development.
Whilst in common with the market as a whole we have experienced less buoyant
conditions in the residential market, it is pleasing to note that the commercial
market has significantly improved.
OPERATIONAL REVIEW
Housing turnover in the six month period was limited only by stock availability
as the long buoyant market continued, and every property sold contributed
profits. This compares favourably with the previous year when a greater turnover
included low margins from the Living Heritage old stocks.
Throughout the period we have continued to invest in new land, expanding our
geographic coverage through the purchase of over £5m of land in Ilkeston and
Eastwood, so that the current land bank stands at 237 plots (168 plots at 31
March 2004).
Towards the end of the period, the housing market in the Midlands started to
slow. I believe much of this slowdown was due to investors becoming more
cautious, which does not directly affect Rippon Homes whose customers are
largely owner occupiers, but the reporting of this has created more general
uncertainty in the market.
In the coming six months Rippon Homes will continue the shift in its product mix
towards smaller properties to meet both market demand and planning influences,
and will have the capacity to build more units this financial year compared to
2003/04, but production and sales will obviously be dependent on levels of
demand.
Both commercial business park turnover and profitability increased in the six
months compared to the same period last year and also to the previous six month
period.
A positive shift in occupier demand has led to an increased number of lettings,
which is to be welcomed in a strong investment market, and by September 2004 we
were starting to build up a stock of let properties for sales to investors
during the second half of the year.
In addition, plot sales and alternative uses on the 16 acre Colmworth Business
Park are resulting in work in progress levels being systematically reduced, and
we are well on target to achieve our strategic medium term reduction in working
capital investment to improve our return on capital.
At 30 September 2004 the commercial development capacity of our land bank still
stood at over 20,000 square metres providing sufficient development capacity
through to 2007.
FINANCIAL REVIEW
The Group's turnover for the current period has reduced to £10.7m (30 September
2003: £16.9m) as a result of £6.0m on the disposal of old Living Heritage
projects and £1.0m of non core disposals not being repeated in the current
period. Core trading is therefore modestly ahead of the comparative period.
Rippon's turnover is down £0.7m reflecting the budgeted move to a greater
weighting in their second half, but commercial activity has increased by £1.4m
being a 70% increase on the six months to 30 September 2003.
Group Gross Margin has increased to £2.5m (30 September 2003: £2.0m) principally
because of the improvement in commercial activity which generated £0.7m more
gross margin than in the same period last year.
Operating Profit has improved to £946,000 (30 September 2003: £448,000) as a
result of the improved trading and some modest cost saving in overheads.
We are pleased to report that all non-core asset disposals have been completed
and the only remaining investment is a small holding in Stratus Services Group
which is held at an insignificant carrying value.
Gearing at 30 September 2004 is 57.8% (46.8%) having increased, as previously
indicated, as a result of continued investment in residential land bank.
We have secured sufficient residential land for the next financial year's
activities. However we intend to continue to acquire land where it can be
purchased at sensible prices, not only to secure future prospects, but also to
provide more flexibility in meeting market demand. This will result in some
further increase in gearing.
During the period new banking facilities were negotiated and completed with The
Royal Bank of Scotland plc. The facility has been agreed at a total of £20
million funding, £15 million of which is on a three year committed revolving
loan basis. The bank has provided the funding to support the Group's intention
to invest in further residential activity whilst recognising the contribution
the commercial activity delivers to the Group's activities. The increased funds
from the drawdown of loan facility has allowed for greater cash balances to be
available to the Group.
LITIGATION
As previously reported, during the half year judgment was handed down in respect
of the litigation between Artisan and Infiniteland concerning the disposal of
Bickerton Construction Limited ('Bickerton'). The judgment fully recognised
Artisan's position, holding that the deferred consideration remained due to
Artisan and dismissed all of the claimant's claims, as well as awarding costs in
Artisan's favour. In this respect Artisan has been granted a legal charge over a
property owned by Mr and Mrs John Aviss to the value of £350,000. However, in
the face of this significant defeat the claimants have decided to appeal the
decision and the appeal is to be heard in the first quarter of next year. Your
Board believe that the Court will uphold the original decision.
Also as we previously reported, the liquidator of Bickerton Construction Limited
has made enquiries into management charges from Artisan around the time of the
sale of Bickerton. The liquidator has now threatened legal action in respect of
management charges of £1,400,000 paid by Bickerton to Artisan in June 2001. If
proceedings are issued Artisan intends to defend its position on the validity of
the management charges. If the defence is unsuccessful, the matter may result in
a repayment by Artisan of an amount equal to all or part of the management
charges plus costs.
Provision has been made for the continuing costs of defending these actions but
having regard to financial reporting standards, no provision has been made for
any other liability that Artisan may incur as a result of the liquidator's
threatened action.
FUTURE PROSPECTS
The outlook for residential sales is unpredictable at the present time with a
wide range of commentary on future house prices. Most of the purchasers of our
residential properties are owner occupiers rather than investors and we believe
our customers are less pre-occupied with future house values, but are made
cautious by uncertainty in the market. Therefore our trading performance over
the coming months will be vulnerable to this uncertainty.
The market for commercial property in the areas which we operate has been
counter cyclical to the residential market and current enquiries bode well for
the immediate future.
As regards acquisitions, despite many discussions with potential targets we are
yet to find a suitable purchase at a fair price. However our search will
continue and, whilst an acquisition will enhance Artisan, we will continue to
invest strongly in the existing operations.
The Board continues to review whether a dividend to shareholders should be paid,
and whilst it recognises that income yield is important, it considers greater
shareholder returns will be achieved in the future through investment in the
business at this time.
Finally I thank the management and staff throughout the Artisan Group for their
contribution to Artisan's successful results for the period.
MICHAEL W STEVENS
Chairman
10 December 2004
CONSOLIDATED PROFIT AND LOSS ACCOUNT
Six months to 30 September 2004
Six months Six months Year
ended ended ended
30 September 2004 30 September 2003 31 March 2004
(Unaudited) (Unaudited) (Audited)
£ £ £
Turnover 10,741,460 16,885,282 32,116,765
--------- ---------- --------
Operating profit 945,725 447,650 2,022,046
Loss on sale of group
undertaking in prior
year - (20,343) (20,343)
Exceptional provisions
in respect of sale of
group undertakings in
previous years - (50,000) (554,504)
Exceptional profits
arising on current
asset investments and
loan notes 69,476 108,171 108,236
--------- ---------- --------
1,015,201 485,478 1,555,435
Interest payable (299,994) (415,182) (486,958)
Interest receivable
and similar income 140,624 204,756 36,409
--------- ---------- --------
Profit on ordinary
activities before
taxation 855,831 275,052 1,104,886
Taxation on ordinary
activities (163,631) (28,896) (336,084)
--------- ---------- --------
Retained profit for
the period 692,200 246,156 768,802
========= ========== ========
Basic and diluted
earnings per share 0.24p 0.09p 0.27p
All amounts included in operating profit relate to continuing operations.
CONSOLIDATED BALANCE SHEET
As at As at As at
30 September 30 September 31 March
2004 2003 2004
(Unaudited) (Unaudited) (Audited)
£ £ £
Fixed assets
Intangible assets 2,549,698 2,706,682 2,628,190
Tangible assets 344,087 393,099 368,178
----------- ---------- --------
2,893,785 3,099,781 2,996,368
----------- ---------- --------
Current assets
Investments 5,000 289,415 177,037
Stocks and work in progress 24,006,169 17,806,594 18,726,086
Debtors 4,783,792 5,009,672 5,079,480
Cash at bank and in hand 21,265 41,088 355,653
----------- ---------- --------
28,816,226 23,146,769 24,338,256
Creditors
Amounts falling due within one
year (8,031,959) (11,735,218) (12,409,645)
----------- ---------- --------
Net current assets 20,784,267 11,411,551 11,928,611
----------- ---------- --------
Total assets less current
liabilities 23,678,052 14,511,332 14,924,979
Creditors
Amounts falling due after more
than one year (8,442,941) (158,212) (52,320)
Provisions for liabilities and
charges (565,252) (898,107) (895,000)
----------- ---------- --------
Net assets 14,669,859 13,455,013 13,977,659
=========== ========== ========
Capital and reserves
Called up share capital 1,442,647 1,442,647 1,442,647
Share premium account 9,456,668 18,889,230 9,456,668
Merger reserve 515,569 515,569 515,569
Capital redemption reserve 91,750 91,750 91,750
Profit and loss account 3,163,225 (7,484,183) 2,471,025
----------- ---------- --------
Equity shareholders' funds 14,669,859 13,455,013 13,977,659
=========== ========== ========
Total overdraft and loan balances
included in creditors 8,502,318 6,321,789 4,737,012
=========== ========== ========
CONSOLIDATED CASH FLOW STATEMENT
Six months Six months Year
ended ended ended
30 30 31 March
September September
2004 2003 2004
(Unaudited) (Unaudited) (Audited)
£ £ £
Net cash (outflow)/inflow from
operating activities (4,414,581) 5,035,566 6,517,922
Returns on investments and servicing of
finance
Interest received and similar income 140,624 204,756 36,409
Interest paid (299,994) (415,182) (486,958)
---------- ---------- --------
(159,370) (210,426) (450,549)
---------- ---------- --------
Taxation
UK Corporation tax paid - (237,304) (237,295)
Capital expenditure and financial
investment
Purchase of tangible fixed assets (5,023) (15,563) (31,813)
Sale of tangible fixed assets 4,260 20,746 34,284
----------- ---------- --------
(763) 5,183 2,471
----------- ---------- --------
Acquisitions and disposals
Disposal of subsidiary undertakings - (20,343) (20,343)
Management of liquid resources
Sale of current asset investments and
loan stock 477,966 154,271 817,897
----------- ---------- --------
Net cash (outflow)/inflow before
financing (4,096,748) 4,726,947 6,630,103
----------- ---------- --------
Financing
Advance/(repayment) of borrowings 7,483,934 (8,312,070) (8,655,115)
Capital element of finance leases (2,946) (13,599) (17,413)
----------- ---------- --------
7,480,988 (8,325,669) (8,672,528)
----------- ---------- --------
INCREASE/(DECREASE) IN CASH 3,384,240 (3,598,722) (2,042,425)
=========== ========== ========
NOTES TO THE CASH FLOW STATEMENT
(a) Reconciliation of operating profit to net cash (outflow)/inflow from
operating activities
Six months Six months Year
ended ended ended
30 30 31 March
September September
2004 2003 2004
(Unaudited) (Unaudited) (Audited)
£ £ £
Operating profit 945,725 447,650 2,022,046
Depreciation 27,468 43,882 82,086
Amortisation 78,492 78,492 156,984
Profit on disposal of fixed assets (2,614) (7,689) (18,260)
(Increase)/decrease in stock (5,280,083) 4,436,197 3,516,705
Decrease in debtors 59,235 1,335,317 629,180
(Decrease)/increase in creditors and
provisions (242,804) (1,298,283) 129,181
---------- --------- --------
Net cash (outflow)/inflow from
operating (4,414,581) 5,035,566 6,517,922
activities ========== ========= ========
(b) Reconciliation of net cash flow to movement in net debt
Six months Six months Year
ended ended ended
30 September 30 September 31 March
2004 2003 2004
(Unaudited) (Unaudited) (Audited)
£ £ £
Increase/(decrease) in cash 3,384,240 (3,598,722) (2,042,425)
Cash (inflow)/outflow from decrease
in debt and lease financing (7,480,988) 8,325,669 8,672,528
Cash inflow from decrease in liquid
resources (477,966) (154,271) (817,897)
--------- ---------- --------
Change in net debt resulting from
cash flows (4,574,714) 4,572,676 5,812,206
Conversion of debtors to current
asset investments - 600,000 600,000
Transfer in respect of loan notes
redeemed with current asset
investments 236,453 - -
Proceeds due from sale of current
asset investments - (663,461) -
Profit on sale of current asset
investments 69,476 108,171 108,236
Increase in provision against
current asset investments - - (112,278)
Opening net debt (4,212,534) (10,620,698) (10,620,698)
--------- ---------- --------
Closing net debt (8,481,319) (6,003,312) (4,212,534)
--------- ---------- --------
(c) Analysis of net cash and debt
At Cash Non-cash At
31 March Flow movement 30 September 2004
NET CASH £ £ £ £
Cash at bank 355,653 (334,388) - 21,265
Bank overdrafts (3,718,628) 3,718,628 - -
--------- -------- -------- ---------
(3,362,975) 3,384,240 - 21,265
DEBT
Finance leases (8,212) 2,946 - (5,266)
Debt due within one (968,384) 907,177 - (61,207)
year
Debt due after more
than (50,000) (8,391,111) - (8,441,111)
one year
Current asset 177,037 (477,966) 305,929 5,000
investment --------- -------- -------- ---------
Net debt (4,212,534) (4,574,714) 305,929 (8,481,319)
========= ======== ======== =========
NOTES TO THE INTERIM STATEMENT
1. The interim financial information has been prepared on the basis of the
accounting policies set out in the Group's 2004 statutory accounts to 31 March
2004. The interim figures have not been audited.
The interim financial statement does not constitute statutory accounts within
the meaning of Section 240 of the Companies Act 1985 (The 'Act'). Comparative
financial information for the 12 months ended 31 March 2004 has been extracted
from the statutory accounts for the period which have been delivered to the
Registrar of Companies and upon which the auditors gave an unqualified report,
with no statement under Section 237(2) or (3) of the Act.
2. The taxation charge for the 6 months has been calculated at an effective rate
of 19.1% due to the availability of trading and capital losses brought forward
to offset against profits of the current period (30 September 2003: 10.5%).
3. The calculation of earnings per share is based on the profit on ordinary
activities after taxation and 288,529,426 (30 September 2003: 288,135,983)
ordinary shares being the weighted average number of shares in issue during the
half year. The weighted average number of shares in issue during the twelve
months ended 31 March 2004 was 288,332,705.
There are no potentially dilutive shares in 2004 and 2003.
4. The Board has decided that there will be no interim dividend.
5. The interim statement was approved by the Board of Directors on 9 December
2004. Copies are being sent to all shareholders. Copies of this statement
will be available to members of the public, free of charge, from the Company's
registered office, Mace House, Sovereign Court, Ermine Business Park,
Huntingdon, Cambridgeshire, PE29 6XU.
This information is provided by RNS
The company news service from the London Stock Exchange