Interim Results
BWD Securities PLC
5 July 2000
BWD Securities PLC (BWD) the investment management and administration services
group announces its interim results for the half year to 31 May 2000
Key Points:
* Basic earnings per share before goodwill amortisation 18.8p (1999 12.9p) -
up 46%
* Interim dividend of 6.0p (1999 4.5p) - up 33%
* Turnover at £19.9m (1999 £12.6m) - up 58%
* Group fee income at £9.4m (1999 £6.5m) - up 45%
* BWD Rensburg managed client funds at £3.3bn (1999 £2.2bn) - up 50%
* BWD Rensburg Unit Trusts at £233m (1999 £147m) - up 59%
Overall, the first half year has been very satisfactory for all Group
businesses and we look forward with confidence to the outcome for the full
year.
For further information please contact:
Michael Burns, Chief Executive Tel: 0151 227 2030
Michael Dickinson, Group Finance Director Tel: 01484 607722
BWD Securities PLC
Keith Hann / Nick Lyon Tel: 020 7796 4133
Hudson Sandler
Interim Statement
The Group's profit before tax and goodwill amortisation for the six months
ended 31 May 2000 was £5,392,000 (1999: £3,416,000) an increase of 58%. Basic
earnings per share, before goodwill amortisation, increased by 46% to 18.8p
(1999: 12.9p).
The increase in the effective rate of tax to 32.4% (1999: 29.1%) reflects the
charge for goodwill amortisation which is not allowable for corporation tax
purposes, together with the lowering of the prior year tax charge by an
exceptional tax credit arising from the operation of an employee share scheme.
The Directors have declared an interim dividend of 6.0p per share (1999: 4.5p)
payable on 2 October 2000 to shareholders on the register at 25 August 2000.
Total income increased by 58% to £19.9 million (1999: £12.6 million) with
Group fee income increasing by 45% to £9.4 million (1999: £6.5 million).
Whilst recognising that these increases include the benefit of particularly
active markets during the period, Group companies, which all operate in the
areas of investment management or administration services, have continued to
secure significant new fee based business.
BWD Rensburg increased managed clients' funds, including PEP / ISA schemes, by
50% to £3.3 billion (1999: £2.2 billion). Fee paying funds included in these
figures increased by 40% to £1.4 billion (1999: £1.0 billion). The integration
into BWD Rensburg of Nicholson Barber, which was acquired late last year,
continues to progress well.
BWD Rensburg Unit Trust Managers increased the value of funds under management
by 59% to £233 million at 31 May 2000 (1999: £147 million). Additional
resources, particularly personnel, have been allocated to the business to
strengthen its position and stimulate further growth.
Capital for Companies raised an additional £10 million during the period for
BWD Aim VCT plc. This brings the total value of funds managed by Capital for
Companies to £41 million, including £38 million in respect of two venture
capital trusts (VCT's). Changes announced in the Budget earlier this year
have increased the attractions of VCT's as an investment vehicle.
Northern Registrars has benefited from the high levels of share transfer and
corporate activity during the period. Despite these unprecedented levels of
activity, Northern Registrars has maintained the high quality of the services
it provides, whilst continuing to attract a steady flow of new clients.
Northern Administration's services are receiving interest from potential
clients, now that its fully integrated collective investment scheme
administration system is in operation.
The Stock Exchange has announced that trading in its shares through a matched
bargain facility will commence on 11 July 2000. BWD Rensburg Limited owns
100,000 shares to which no value has been attributed in the Group's financial
statements and the Directors have not currently established any policy as
regards retention or disposal.
Overall, the first half year has been very satisfactory for all Group
businesses and we look forward with confidence to the outcome for the full
year.
Alan Bottomley Michael Burns
Chairman Chief Executive
5 July 2000
Group Profit and Loss Account
2000 1999 1999
6 months 6 months 12 months
ended ended ended
31 May 31 May 30 Nov
£'000 £'000 £'000
Note
_______________________________________________________________________________
Turnover 19,895 12,662 26,960
Administrative expenses (14,975) (9,769) (21,293)
_______ _______ _______
Operating profit before goodwill amortisation 4,920 2,893 5,667
Net interest receivable 472 523 991
_______ _______ _______
Profit on ordinary activities before taxation
and goodwill amortisation 5,392 3,416 6,658
Goodwill amortisation (240) - (48)
_______ _______ _______
Profit on ordinary activities before taxation 5,152 3,416 6,610
Tax on profit on ordinary activities (1,669) (993) (1,527)
_______ _______ _______
Profit on ordinary activities after taxation 3,483 2,423 5,083
Dividends (1,193) (848) (2,853)
_______ _______ _______
Retained profit for the period 2,290 1,575 2,230
======= ======= =======
Basic earnings per share 1
-before goodwill amortisation 18.8p 12.9p 26.9p
-after goodwill amortisation 17.6p 12.9p 26.7p
Diluted earnings per share 1
-before goodwill amortisation 18.3p 12.5p 26.1p
-after goodwill amortisation 17.1p 12.5p 25.8p
Dividend per share 6.0p 4.5p 14.5p
Statement of Total Recognised Gains and Losses
The Group has no material recognised gains and losses other than those
included in the profits above and therefore no separate statement of total
recognised gains and losses is presented.
Group Balance Sheet
2000 1999 1999
31 May 31 May 30 Nov
£'000 £'000 £'000
_____________________________________________________________________________
Fixed Assets
Intangible assets 8,911 - 9,151
Tangible assets 6,044 6,336 5,606
Investments 384 809 514
______ ______ ______
15,339 7,145 15,271
______ ______ ______
Current Assets
Debtors 36,004 21,605 41,939
Investments 1,162 - 1,162
Cash at bank and in hand 13,162 7,247 12,514
______ ______ ______
50,328 28,852 55,615
Creditors
Amounts falling due within one year (43,733) (23,006) (51,253)
______ ______ ______
Net Current Assets 6,595 5,846 4,362
______ ______ ______
Total Assets less Current Liabilities 21,934 12,991 19,633
Creditors
Amounts falling due after more than one year (3,529) - (3,529)
Provisions for Liabilities and Charges (209) (282) (244)
______ ______ ______
Net Assets 18,196 12,709 15,860
====== ====== ======
Capital and Reserves
Share capital 2,032 1,928 2,027
Reserves 16,164 10,781 13,833
______ ______ ______
Equity Shareholders' Funds 18,196 12,709 15,860
====== ====== ======
Consolidated Cash Flow Statement
2000 1999 1999
6 months 6 months 12 months
ended ended ended
31 May 31 May 30 Nov
£'000 £'000 £'000
Note
_______________________________________________________________________________
Net cash inflow/(outflow) from
operating activities (a) 3,879 (477) 7,340
Returns on investment and servicing of finance
Net interest received 522 655 1,052
Taxation paid (318) (168) (1,780)
Capital expenditure and financial investment
Purchase of tangible fixed assets (1,053) (1,125) (1,824)
Purchase of fixed asset investments - (215) (204)
Proceeds from sale of tangible fixed assets 50 54 96
Proceed from sale of fixed asset investments - - 38
Acquisitions and disposals
Purchase of subsidiary undertakings - - (2,500)
Net cash acquired with subsidiary undertakings - - 454
Equity dividends paid (1,984) (1,601) (2,470)
______ ______ ______
Cash inflow/(outflow) before financing 1,096 (2,877) 202
Financing
Issue of ordinary share capital 46 18 432
Decrease in debt (362) - -
______ ______ ______
Increase/(Decrease) in cash in the period (b) 780 (2,859) 634
====== ====== ======
Notes to the Cash Flow Statement
a. Reconciliation of operating profit to operating cash flows
2000 1999 1999
6 months 6 months 12 months
ended ended ended
31 May 31 May 30 Nov
£'000 £'000 £'000
______________________________________________________________________________
Operating profit* 4,680 2,893 5,619
Amortisation of goodwill 240 - 48
Depreciation charges 610 417 825
Profit on disposal of tangible fixed assets (45) (20) (51)
Profit on disposal of fixed asset investments - - (11)
Shares subject to grant of a nil cost option 130 - 257
Decrease in provisions (35) (38) (76)
Decrease/(Increase) in debtors 5,914 (225) (20,992)
(Decrease)/Increase in creditors (7,615) (3,504) 21,721
______ ______ ________
Net cash inflow/(outflow)from operating
activities 3,879 (477) 7,340
====== ====== ======
* After charging goodwill amortisation
b. Analysis and reconciliation of net funds
At 1 Dec Cash At 31 May
1999 flow 2000
£'000 £'000 £'000
______________________________________________________________________________
Cash in hand, at bank 12,514 648 13,162
Overdrafts (1,774) 132 (1,642)
Debt due after one year (3,529) - (3,529)
Debt due within one year (1,362) 362 (1,000)
______ ______ ______
Net Funds 5,849 1,142 6,991
====== ====== ======
2000 1999 1999
6 months 6 months 12 months
ended ended ended
31 May 31 May 30 Nov
£'000 £'000 £'000
______________________________________________________________________________
Increase/(Decrease) in cash in the period 780 (2,859) 634
Cash outflow from decrease in debt 362 - -
Loans acquired with subsidiary - - (362)
Loan notes issued upon acquisition - - (4,529)
______ ______ ______
Movement in net funds in the period 1,142 (2,859) (4,257)
Net funds at beginning of period 5,849 10,106 10,106
______ ______ ______
Net funds at end of period 6,991 7,247 5,849
====== ====== ======
Notes
1. Basic earnings per share is calculated with reference to Group profit of
£3,483,000 and 19,842,799 Ordinary Shares in issue during the six months
ended 31 May 2000 (18,845,172 Ordinary Shares for the six months ended 31 May
1999 and 19,046,421 Ordinary Shares for the year ended 30 November 1999).
Fully diluted earnings per share is the basic earnings per share, adjusted for
the effect of the conversion into fully paid shares of the weighted average
number of all employee share options outstanding during the period.
2. The information contained in the 1999 Group balance sheet, profit and loss
account and consolidated cash flow statement does not constitute full accounts
and has been extracted from the latest published accounts for the year ended
30 November 1999 which have been delivered to the Registrar of Companies. The
report of the auditors on these accounts was unqualified. The Group profit
and loss accounts and consolidated cash flow statements for the six-month
periods and the Group balance sheets at 31 May 1999 and 31 May 2000 are
unaudited.
3. To date, the Group's results and operations have not been adversely
affected either by internal Year 2000 compliance failures or the inability of
any third parties to manage the issue. The Directors recognise the need to
continue to monitor the Year 2000 issue and are confident that the steps being
undertaken will continue to avoid disruption.
NOTES TO EDITORS
BWD Securities PLC is a growing UK financial services group with two principal
business streams:
Investment Management:
BWD Rensburg manages over £3 billion of investments for private clients,
charities and pension funds. It also undertakes stockbroking and financial
planning for both personal and corporate clients, and has offices across
northern England and in Scotland and Northern Ireland.
BWD Rensburg Unit Trust Managers manages six unit trusts, each with specific
and distinctive investment objectives.
Capital for Companies manages two venture capital trusts, both of which are
listed on the London Stock Exchange.
Administration Services:
Northern Registrars handles share registration services for over 200 UK quoted
companies.
Northern Administration provides administration services for collective
investment schemes such as unit trusts.
BWD Securities aims to build shareholder value through the provision of high
quality professional advice and services to existing and new clients, through
selective acquisitions of complementary businesses and by progressively
increasing its fee income as a proportion of total revenues.