Interim Results
BWD Securities PLC
27 June 2002
27 June 2002
BWD SECURITIES PLC ('BWD')
INTERIM RESULTS FOR THE SIX MONTHS ENDED 31 MAY 2002
BWD, the Investment Management and Administration Services Group -
Key Points:
• Profit before tax and goodwill amortisation of £4.5m (2001: £4.4m)
• Basic earnings per share before goodwill amortisation of 14.1p (2001:
15.1p)
• Interim dividend of 6.0p per share (2001: 6.0p)
• Turnover of £19.7m (2001: £18.6m)
• Group fee and other recurring income of £12.0m (2001: £10.7m)
• FTSE All-Share Index down 12% over 12 months to 31 May 2002
• BWD Rensburg managed client funds increased to £3.8bn (2001: £3.6bn)
• BWD Rensburg Unit Trusts increased to £325m (2001: £312m)
The above figures include a contribution from the London business acquired in
July 2001
Mike Burns, Chief Executive of BWD Securities, commented:
'Under difficult circumstances it is pleasing to be able to report such a
resilient level of both profits and earnings and more importantly for the longer
term, a further increase in the proportion of fee and other recurring income to
61% of total income.'
For further information, please contact:
Michael Burns, Chief Executive Tel: 0151 227 2030
BWD Securities PLC
Nick Lyon / Jessica Rouleau Tel: 020 7796 4133
Hudson Sandler
INTERIM STATEMENT
Financial Results
The difficult market and trading conditions which we experienced in 2001 have
been extended to the first half of this financial year, with a consequent impact
across our businesses. This challenging operating environment is evidenced by
the 12% fall in the FTSE All-Share Index over the twelve month period to 31 May
2002.
The Group's profit before tax and goodwill amortisation for the six months ended
31 May 2002 was £4.5 million (2001: £4.4 million) on total income of £19.7
million (2001: £18.6 million). Fee and other recurring income increased to
£12.0m (2001: £10.7m). Basic earnings per share before goodwill amortisation was
14.1p (2001: 15.1p). These results include a contribution from the London based
business which was acquired in the second half of 2001.
Under the difficult circumstances, it is pleasing to be able to report such a
resilient level of both profits and earnings and more importantly for the longer
term, a further increase in the proportion of fee and other recurring income to
61% (2001: 58%) of total income.
Dividend
The Directors have declared an interim dividend of 6.0p (2001: 6.0p) payable on
1 October 2002 to shareholders on the register at 23 August 2002.
Board
On 23 May 2002 the Board announced the appointment of Nick Lane Fox and Robert
Allen as executive directors. We are confident that both Nick and Robert, who
will continue to work primarily within BWD Rensburg, will make a significant
contribution to the Group's future development.
Operations
BWD Rensburg increased managed clients' funds to £3.8 billion (2001: £3.6
billion). Fee paying funds included in these figures increased to £1.8 billion
(2001: £1.6 billion).
The integration of the London based business Dennis Murphy Campbell, which was
acquired last summer, has now been successfully completed. Despite the
deterioration in trading conditions experienced since this acquisition we are
pleased to be able to report that this business is performing most
satisfactorily.
Capital for Companies currently manages a total of £34 million (2001: £43
million). This includes £32 million (2001: £41 million) on behalf of two
Venture Capital Trusts.
BWD Rensburg Unit Trust Managers increased the value of funds under management
to £325 million (2001: £312 million). The Aggressive Growth Trust, which was
launched in September 2001, has already reached £22 million and continues to
attract considerable attention resulting from its strong investment performance.
Northern Registrars has continued to gain new clients and now manages in excess
of one million shareholder records. Additionally, the development of a wider
range of service offerings to both existing and prospective clients is
progressing. The business has, however, inevitably been affected by the general
reduction in both corporate activity and share transfer volumes experienced over
the period.
Northern Administration currently administers £900 million of collective funds
on behalf of third parties and is actively seeking to widen its client base
further.
Outlook
Whilst acknowledging that there appears no immediate end to the current
conditions, we believe that the continuation of such an environment combined
with the increasing pressure arising from regulation and capital requirements
may result in additional opportunities for the Group to make acquisitions.
Given the increasingly solid foundations upon which the Group's businesses are
based we believe we are well placed for the future and in particular, to benefit
from any improvement in market indices.
Alan Bottomley Michael Burns
Chairman Chief Executive
26 June 2002
Consolidated Profit and Loss Account
2002 2001 2001
6 months 6 months 12 months
ended ended ended
31 May 31 May 30 Nov
£'000 £'000 £'000
Note
Turnover 19,653 18,579 37,856
Operating expenses (15,525) (14,656) (30,640)
Goodwill amortisation (450) (240) (622)
Total administrative expenses (15,975) (14,896) (31,262)
_______ _______ _______
Operating profit 3,678 3,683 6,594
Profit on disposal of properties - - 261
Net interest receivable 330 448 885
_______ _______ _______
Profit on ordinary activities before taxation 4,008 4,131 7,740
Tax on profit on ordinary activities (1,399) (1,359) (2,615)
_______ _______ _______
Profit on ordinary activities after taxation 2,609 2,772 5,125
Dividends (1,304) (1,194) (3,789)
_______ _______ _______
Retained profit for the period 1,305 1,578 1,336
_______ _______ _______
Earnings per share before goodwill 1
amortisation and profit on disposal
of properties
-Basic 14.1p 15.1p 26.8p
-Diluted 13.9p 14.8p 26.2p
Earnings per share 1
-Basic 12.1p 13.9p 24.9p
-Diluted 11.8p 13.6p 24.4p
Dividend per share 6.0p 6.0p 18.0p
Turnover and operating profit relate entirely to continuing operations.
The Group has no recognised gains and losses other than those included in the
profits above and therefore no separate statement of total recognised gains and
losses is presented.
Consolidated Balance Sheet
2002 2001 2001
31 May 31 May 30 Nov
£'000 £'000 £'000
Fixed assets
Intangible assets 15,925 8,429 16,375
Tangible assets 6,066 6,237 6,279
Investments 511 769 511
_______ _______ _______
22,502 15,435 23,165
_______ _______ _______
Current assets
Debtors 26,893 31,050 31,318
Investments - 1,162 -
Cash at bank and in hand 22,047 15,309 22,468
_______ _______ _______
48,940 47,521 53,786
Creditors
Amounts falling due within one year (31,173) (35,339) (37,722)
_______ _______ _______
Net current assets 17,767 12,182 16,064
_______ _______ _______
Total assets less current liabilities 40,269 27,617 39,229
Creditors
Amounts falling due after more than one year (8,761) (6,779) (9,064)
Provisions for liabilities and charges (224) (232) (238)
_______ _______ _______
Net assets 31,284 20,606 29,927
_______ _______ _______
Capital and reserves
Called up share capital 2,208 2,033 2,204
Reserves 29,076 18,573 27,723
_______ _______ _______
Equity shareholders' funds 31,284 20,606 29,927
_______ _______ _______
Consolidated Cash Flow Statement
2002 2001 2001
6 months 6 months 12 months
ended ended ended
31 May 31 May 30 Nov
£'000 £'000 £'000
Note
Net cash inflow/(outflow) from
operating activities (a) 2,740 (411) 6,946
Returns on investment and servicing of finance
Net interest received 673 504 620
Taxation paid (1,008) (1,448) (3,559)
Capital expenditure and financial investment
Purchase of tangible fixed assets (377) (733) (1,362)
Net proceeds from sale of properties - - 1,423
Proceeds from sale of tangible fixed assets 93 110 117
Proceeds from sale of fixed asset investments - - 10
Acquisitions and disposals
Purchase of subsidiary undertakings - - (2,000)
Costs associated with acquisition - - (301)
Equity dividends paid (2,594) (2,387) (3,582)
_______ _______ _______
Cash outflow before financing (473) (4,365) (1,688)
Financing
Issue of ordinary share capital 52 9 5,603
Increase in debt - 4,000 4,000
Redemption of loan notes - (711) (813)
_______ _______ _______
(Decrease)/increase in cash in the period (b) (421) (1,067) 7,102
_______ _______ _______
Notes to the Cash Flow Statement
a. Reconciliation of operating profit to operating cash flows
2002 2001 2001
6 months 6 months 12 months
ended ended ended
31 May 31 May 30 Nov
£'000 £'000 £'000
Operating profit 3,678 3,683 6,594
Amortisation of goodwill 450 240 622
Depreciation 548 536 1,113
Profit on disposal of tangible fixed assets (51) (15) (12)
Profit on disposal of fixed asset investments - - (8)
Shares subject to grant of a nil cost option - - 256
Decrease in debtors 4,144 5,890 5,912
Decrease in creditors and provisions (6,029) (10,745) (7,531)
_______ _______ _______
Net cash inflow/(outflow) from operating activities 2,740 (411) 6,946
_______ _______ _______
b. Analysis and reconciliation of net funds
At 1 Dec Cash Other At 31 May
2001 flows changes 2002
£'000 £'000 £'000 £'000
Cash and deposits 22,468 (421) - 22,047
Debt due after one year (4,416) - 416 (4,000)
Debt due within one year (750) - (416) (1,166)
_______ _______ _______ _______
Net funds 17,302 (421) - 16,881
_______ _______ _______ _______
2002 2001 2001
6 months 6 months 12 months
ended ended ended
31 May 31 May 30 Nov
£'000 £'000 £'000
(Decrease)/increase in cash in the period (421) (1,067) 7,102
Repayment of debt - 711 813
Loans drawn down - (4,000) (4,000)
Reclassification of deferred consideration - - 2,550
_______ _______ _______
Movement in net funds in the period (421) (4,356) 6,465
Net funds at beginning of period 17,302 10,837 10,837
_______ _______ _______
Net funds at end of period 16,881 6,481 17,302
_______ _______ _______
Notes
1. Basic earnings per share before goodwill amortisation and profit on
disposal of properties is calculated with reference to earnings for shareholders
of £3,059,000 (May 2001: £3,012,000; Nov 2001: £5,516,000) and the weighted
average number of shares in issue during the period of 21,652,532 (May 2001:
19,892,456; Nov 2001: 20,585,873). Basic earnings per share is calculated with
reference to earnings for shareholders of £2,609,000 (May 2001: £2,772,000; Nov
2001: £5,125,000).
Diluted earnings per share is the basic earnings per share, adjusted for the
effect of the conversion into fully paid shares of the weighted average number
of all employee share options outstanding during the period. The number of
additional shares used for the diluted calculation is 400,656 (May 2001:
472,298; Nov 2001: 443,699).
2. The information contained in the 30 November 2001 consolidated balance
sheet, profit and loss account and cash flow statement does not constitute full
financial statements and has been extracted from the latest published financial
statements for year ended 30 November 2001, which have been delivered to the
Registrar of Companies. The report of the auditors on these financial
statements was unqualified. The consolidated profit and loss accounts and cash
flow statements for the six month periods and the consolidated balance sheets at
31 May 2001 and 31 May 2002 are unaudited.
This information is provided by RNS
The company news service from the London Stock Exchange