Half Yearly Report

RNS Number : 3309N
Tiger Resource Finance PLC
27 September 2012
 



      

 

 

 

TIGER RESOURCE FINANCE PLC

 

 

 

INTERIM FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2012

 

 

 

 

Operations Review

 

§  Net Asset Value per share at 30 June 2012 - 3.53p (30 June 2011: 4.00p)

§  Total assets of £4.5m as at 30 June 2012 (30 June 2011: £6.9m which includes £1.875m subsequently returned to shareholders pursuant to a tender offer completed in October 2011)

 

 

During the period under review, the Company realised gains of £550,872.  The sale of an investment in Nautical Petroleum Plc produced a gain of £398,429 and the sale of the Ophir Energy Plc position realised a gain of £152,443 in the six month period to 30 June 2012. New investments totalling £1,106,953 were made in Anglo American Plc, BP Plc, Pan Pacific Aggregates Plc, PanContinental Oil and Gas NL, Papua Mining Plc, Petroceltic International Plc, Trap Oil Plc and Wentworth Resources Plc.

 

The period under review has maintained a similar pattern to that of the previous two years being characterised by immense volatility within all sectors.  The volatility is being caused by political and fiscal news which is unnerving the investment community. Dominating the uncertainty is the debate concerning the Euro, will it survive or will it die?  If the single currency collapses then the knock-on effects are thought to be catastrophic in the short-term and will most certainly also be difficult to manage.  Should the Euro survive, many are asking the question as to what the costs will be and there are predictions of civil unrest in some of the southern European countries within the Eurozone.

 

If there is a satisfactory solution, lurking in the background is the Israeli-Iran situation, a Chinese slow down and the possibility of a stalled American growth scenario add further uncertainty to the global economic growth picture.  Everybody has varied views on these issues and access to information is greater and quicker than ever before.  It could be argued that too much information is available since critical issues are often resolved somewhat differently to the anticipated outcomes and these outcomes are often not as simple as those predicted by the media.

 

The small cap sector has been the biggest victim of this uncertainty and investor appetite to buy stock or participate in equity placings of smaller companies is possibly at an all-time low.  Current predictions are that if the aforementioned conditions prevail for much longer, there will be considerable erosion of small company presence in the public markets.  This situation is not confined to the resource industry but is endemic to all smaller companies trying to operate and raise finance in the small cap sector.

 

Tiger and its management team's philosophy has in the past concentrated on "stock picking" in the resource sector and the Company has enjoyed some considerable success in identifying stocks that have appreciated significantly in value in relatively short periods.  The Directors now believe that "stock picking" is made much more difficult by the duress that companies are experiencing, with less effort given to rolling out their business plans and more in keeping "the lights on" and maintain their listings in good standing. 

 

We have recently embarked on a refined investment strategy as indicated in the 2011 Annual Report and approved by shareholders at the annual general meeting on 19 June 2012. Since then, the Board of Tiger have incorporated and progressed two cash shells, one of which is expected to be admitted to PLUS Markets in the coming weeks, covering the mining and oil and gas sectors respectively.  We have also taken a significant equity interest in Xtract Energy Plc ("Xtract") where we have appointed a Tiger Director on the company's Board.  The first of the two cash shells, African Pioneer plc, will be utilised to either acquire or receive by way of a reverse transaction a substantial mineral project based in sub-Sahara Africa.  The Directors firmly believe that base metals will maintain their strong demand and as such will direct the asset search in the direction of base metals.  We will also use our significant contact base and "in-house" expertise to participate in new oil and gas deals through Xtract and we also look forward to admitting our second cash shell to PLUS Market to avail of a potential single or regional oil and gas opportunity.

 

 

 

 

The extension of our investment mandate to include active management of several quoted companies where both Tiger and in some situations, individual Directors of the Company jointly hold equity positions with the Company will, we believe, significantly enhance value for Tiger shareholders and it is a model that we intend to roll out aggressively in the months ahead.

 

 

By Order of the Board

27 September 2012

 

 

 

 

 

 

Portfolio Holdings as at 30 June 2012

 

 

Investments

Number

Cost

£

Valuation

£

African Eagle Resources PLC

1,241,174

112,264

37,235

Anglo American PLC

11,500

250,122

240,120

Ascent Resources PLC

9,642,857

400,824

221,786

Aurum Mining PLC

8,333,333

250,218

241,667

BP PLC

58,500

249,743

246,812

ETFS Physical Platinum

2,250

246,458

201,015

New World Oil and Gas

5,000,000

250,218

500,000

Northern Petroleum

294,118

250,519

191,177

Astar Minerals PLC

4,000,000

100,635

76,000

PanContinental Oil and Gas

885,714

97,827

100,086

Papua Mining PLC

230,000

101,200

106,950

Petroceltic International PLC

1,666,000

101,593

108,290

Sovereign Mines of Africa

2,000,000

100,000

98,000

Sunrise Resources PLC

665,000

6,650

43,225

Tertiary Minerals

1,330,000

119,700

81,130

Trap Oil PLC

330,000

101,660

62,040

U3O8 Holdings

4,166,666

125,000

12,500

Union Med Tech  PLC

625,000

37,500

12,500

Vatukoula Gold Mines plc 

150,000

112,500

42,750

Wentworth Resources PLC

220,000

104,174

103,180

Total


3,118,805

2,726,463

 

 

                                               

 
STATEMENT OF COMPREHENSIVE INCOME

FOR THE SIX MONTHS ENDED 30 JUNE 2012  

 


(Unaudited)

Six months ended

30 June 12

(Unaudited)

Six months ended

30 June 11

 

(Audited)

Year

ended

31 Dec 11

 


£

£

£

Profit/(loss) on sale of available for sale assets

550,872

304,696

304,696

Income:




    Investment income

-

447

447

    Interest receivable

8,313

8,639

14,669

Administrative expenses

(196,389)

(207,143)

(374,599)

Impairment

-

-

-




         

PROFIT/(LOSS) BEFORE TAXATION

362,796

106,639

(54,787)





Taxation

(64,591)

(30,000)

-





PROFIT/(LOSS) FOR THE PERIOD

298,205

76,639

(54,787)





Other Comprehensive Income

 

Available-for-sale financial assets

 




Unrealised (loss)

(209,491)

(882,829)

(1,114,341)

Reclassification to profit or loss

(298,179)

(298,189)

(298,189)

 

Tax relating to components of




other comprehensive income

126,454

330,685

395,508









OTHER COMPREHENSIVE LOSS FOR THE PERIOD, NET OF TAX

 

(381,216)

 

(850,333)

 

(1,017,022)

TOTAL COMPREHENSIVE LOSS FOR THE PERIOD

 

(83,011)

 

(773,694)

 

(1,071,809)

 

 




Basic earnings per share

0.24p

0.04p

(0.03)p

Diluted earnings per share

0.24p

0.04p

(0.03)p

 

All profits are derived from continuing operations.

STATEMENT OF FINANCIAL POSITION

AS AT 30 JUNE 2012

 


(Unaudited)

30 June 12

(Unaudited)

30 June 11

 (Audited)

31 Dec 11

 


£

£

£

NON CURRENT ASSETS




Financial assets




Available-for-sale investments

 

2,726,463

2,573,661

2,341,950

Deferred tax asset

94,162

-

-


2,820,625

 

2,573,661

2,341,950

CURRENT ASSETS




Trade and other receivables

216,997

12,879

13,653

Cash and cash equivalents

1,480,298

4,336,972

2,038,535


1,697,295

4,349,851

2,052,188





TOTAL ASSETS

4,517,920

6,923,512

4,394,138









EQUITY AND LIABILITIES








EQUITY ATTRIBUTABLE TO SHAREHOLDERS




Share capital

1,428,319

1,770,719

1,270,719

Share premium

1,597,231

1,557,831

1,557,831

Other components of equity

931,943

979,848

1,313,159

Retained earnings

456,052

2,292,428

157,847

TOTAL EQUITY

4,413,545

6,600,826

4,299,556





NON CURRENT LIABILITES




Deferred tax liabilities

-

97,115

32,292


-

97,115

32,292

CURRENT LIABILITIES



 

 

Trade and other payables

39,799

38,694

62,305

Corporate tax payable

64,576

186,877

(15)


104,375

225,571

94,582





TOTAL LIABILITIES

104,375

322,686

94,582





TOTAL EQUITY AND LIABILITIES

4,517,920

6,923,512

4,394,138





 



 

STATEMENT OF CHANGES IN EQUITY

AS AT 30 JUNE 2012

 

                                                                                                     Other components of equity


Share capital

Share premium

Capital redemption reserve

Other

 reserves

Available-for-sale financial assets

 Share

based

reserves

Retained             earnings 

                         

Total

 


£

£

£

£

£

     £

£

         £               

As at 1 January 2011

2,020,719

1,557,831

350,000

(427,800)

1,527,863

130,118

2,215,789

7,374,520










Changes in equity









Available-for-sale financial assets









Current period gains (losses)

-

-

-

-

(882,829)

-

-

(882,829)

Reclassification to profit or loss

-

-

-

-

(298,189)

-

-

(298,189)

Tax relating to components of other comprehensive income

-

-

-

330,685

-

-

-

330,685

Profit (loss) for the period

-

-

-

-

-

-

76,639

76,639










Total comprehensive income and expense for the period

 

Reserve movements

-

-

-

330,685

(1,181,018)

-

76,639

(773,694)

Cancellation of shares held in treasury

(250,000)

-

250,000

-

-

-

-

-



















As at 30 June 2011

1,770,719

1,557,831

600,000

(97,115)

346,845

130,118

2,292,428

6,600,826



















Changes in equity









Available-for-sale financial assets









Current period gains (losses)

-

-

-


(231,512)

-

-

(231,512)

Reclassification to profit or loss

-

-

-


-

-

-

 -

Tax relating to components of other comprehensive income

-

-

-

64,823

-

-

-

64,823

Profit (loss) for the period

-

-

-

-

-

-

(131,426)

(131,426)










Total comprehensive income and expense for the period

-

-

-

64,823

(231,512)

                 

(131,426)

(298,115)










Reserve movements









Cancellation of shares held in treasury

(500,000)

-

500,000



-



Purchase of own shares

-

-

-

-

-

-

(1,875,000)

(1,875,000)

Cost relating to purchase of own shares

-

-

-

-

-

-

(128,155)

(128,155)










As at 31 Dec 2011

1,270,719

1,557,831

1,100,000

(32,292)

115,333

130,118

157,847

4,299,556



















Changes in equity









Available-for-sale financial assets









Current period gains (losses)

-

-

-

-

(209,491)

-

-

(209,491)

Reclassification to profit or loss

-

-

-

-

(298,179)

-

-

(298,179)

Tax relating to components of other comprehensive income

-

-

-

126,454

-

-

-

126,454

Profit (loss) for the period

-

-

-

-

-

-

298,205

298,205










Total comprehensive income and expense for the period

-

-

-

126,454

(507,670)

-

298,205

(83,011)

 

Reserve movements









Share options exercised

157,600

39,400

-

-

-

-

-

197,000










As at 30 June 2012

1,428,319

1,597,231

1,100,000

94,162

(392,337)

130,118

456,052

4,413,545



 

 

CASH FLOW STATEMENT

FOR THE SIX MONTHS ENDED 30 JUNE 2012

 

 

 


(Unaudited)

30 June 12

(Unaudited)

30 June 11

(Audited)

31 Dec 11


                £

£

£

CASH FLOW FROM OPERATIONS




Profit/(loss) before taxation

362,796

106,639

(54,787)

(Increase)/Decrease in receivables

    (203,344)

  3,560

2,986

Increase/(Decrease) in payables

(22,506)

(7,887)

15,724

Adjustment for (profit)/loss on sale of available for sale assets

(550,872)

(304,696)

(304,696)





NET CASH INFLOW / (OUTFLOW) FROM OPERATING ACTIVITIES

 

 

(413,926)

(202,384)

(340,773)

TAXATION PAID

 

-

-

(156,892)

CASH FLOW FROM INVESTING ACTIVITIES




Sale of assets available for sale

765,642

664,455

664,454

Purchase of assets available for sale

(1,106,953)

(660,605)

(660,605)

Adjustment for additional investment  income

-

-

-





NET CASH INFLOW/(OUTFLOW) FROM INVESTING ACTIVITIES

 

(341,311)

3,850

3,849





CASH FLOW FROM FINANCING ACTIVITIES

 




Share buy-back programme

-

-

(1,875,000)

Share buy - Tender Offer expenses

-

-

(128,155)

Purchase of shares (through exercise of share options)

197,000

-

-





NET CASH INFLOW / (OUTFLOW) FROM FINANCING ACTIVITIES

197,000

-

(2,003,155)









Net increase/(decrease) in cash and cash equivalents in the period

 (558,237)

 

 (198,534)

(2,496,971)

Cash and cash equivalents at the beginning of the period

2,038,535

4,535,506

4,535,506

Cash and cash equivalents at the end of the period

1,480,298

4,336,972

2,038,535

 

 

Interim Report - Notes









1

The financial information for the six months ended 30 June 2012 and 30 June 2011 is unaudited. The interim accounts have been prepared using the same accounting policies that were used in the Group's statutory accounts to 31 December 2011. In the opinion of the directors the financial information for these periods represents fairly the financial position, operations and cash flows for the period in conformity with International Financial Reporting Standard (IFRS). The interim statement for the six months ended 30 June 2012 was approved by the directors on 27 September 2012.











2

The financial information for the year ended 31 December 2011 does not constitute full accounts, it is an extraction from the Company's accounts for the year in which they have been delivered to the Registrar of Companies and on which the auditors gave an unqualified report.








3

Earnings per ordinary share included in the Income Statement and the NAV calculation is based on weighted average number of shares of 125,198,606.











4

Copies of this interim report are available to the public, free of charge, from 4th Floor,            2 Cromwell Place, London SW7 2JE, during normal office hours. A copy will also be posted on Tiger Resource Finance plc's website www.tiger-rf.com.






 

 

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR MMGZLMNDGZZM
UK 100