Interim Results
Tiger Resource Finance PLC
28 September 2007
TIGER RESOURCE FINANCE PLC
Interim Results for the six months ended 30 June 2007.
Chairman's Statement
Highlights:
• Net Asset Value per share at 30/06/07 4.90p (4.27p at 30/06/06)
• Total assets of £9.4 million as at 30/06/07 (£8.6 million as at 30/06/06)
The interim accounts for the six months to 30 June 2007 have been prepared under
International Financial Reporting Standards ('IFRS') now being adopted for all
AIM quoted companies. The key differences affecting the Company's results
following this transition from UK GAAP to IFRS have been explained in detail in
the notes to the accounts.
During the period under review the company realised profits of £333,934 on the
sale of 2 million Ascent Resources plc shares. In July 2007, Tiger sold a
further 3 million Ascent Resources plc shares realising a profit of £568,789
giving total profit to date of £902,723 realised on this holding. The Company
continues to hold a substantial stake in this company and will monitor progress
in the coming months. Tiger also realised a further profit of £211,511 from the
sale of 170,100 Franconia Minerals Corp shares in July 2007.
In July 2007, the Company purchased a further 16.9 million Ordinary 1p shares as
part of the current buy-back programme resulting in 27.25 million Ordinary 1p
shares currently being held as treasury shares under the authority granted by
shareholders at the 2006 Annual General Meeting.
During the latter part of the period under review, stock markets were very
volatile with the resource sector being value challenged. Despite the
volatility, the sector demonstrated exceptional resilience. The gold price
remained firm and although base metal prices weakened during the period, prices
remained at levels not seen in previous years.
Since June 2007, stock markets have suffered further volatility and the resource
sector has experienced some junior explorers correcting by up to 50% of their
peak valuations. These losses have been as a result of investor loss in
confidence after the US Sub Prime rate difficulties and sharp falls in real
estate prices in the US.
Despite the aforementioned, demand for all metals remains robust with the
mid-term prognosis suggesting that prices will remain strong and major mining
company profits will continue to increase, providing a high rating to the
sector. We believe that this high rating will benefit the juniors and assist in
restoring shareholder value lost in the previous three months.
Tiger continues to seek out above average investments with the emphasis being on
asset quality and management.
Bruce Rowan
Chairman
28 September 2007
Portfolio Holdings as at 30 June 2007
Investments Number Cost Valuation
30/06/2007 30/06/2007 30/06/2007
£ £
African Eagle Resource Plc 1,241,274 112,264 130,323
Ascent Resources Plc 27,093,406 514,890 3,386,676
Franconia Minerals Corp (TSE) 645,833 69,939 1,165,053
Gold Fields Ltd 10,500 32,759 80,737
Minmet Plc 873,574 278,040 102,645
Nautical Petroleum Plc 9,000,000 180,000 688,500
Pacific North West Corp 566,500 107,682 185,807
Pan African Resources Plc 5,098,033 175,000 312,018
Ridge Mining Plc 100,000 178,477 148,000
River Diamonds Plc 8,144,207 125,000 81,442
Sunrise Diamonds Plc 665,000 6,650 11,638
Tertiary Minerals Plc 1,330,000 119,700 182,875
Fair value of warrants & Options
River Diamonds plc (warrants) 13,333,333 - -
Ascent Resources plc (warrants) 549,451 - 68,681
MIT Ventures Corp loan note - 40,000 40,000
1,940,401 6,584,395
TIGER RESOURCE FINANCE PLC
INCOME STATEMENT FOR THE SIX MONTHS ENDED 30 JUNE 2007
(Unaudited) (Unaudited) (Audited)
Six months Six months Year
ended ended ended
30-Jun-07 30-Jun-06 31-Dec-06
Restated Restated
£ £ £
Administrative expenses -121,655 -162,829 -493,248
Profit/(loss) on sale of non-current 333,914 0 695,774
investments
Investment income 654 382 1,174
Interest receivable 95,618 90,026 181,097
PROFIT/(LOSS) BEFORE TAXATION 308,531 -72,421 384,797
Taxation -92,559 0 -157,332
PROFIT/(LOSS) ATTRIBUTABLE TO EQUITY 215,972 -72,421 227,465
SHAREHOLDERS
Basic earnings/(loss) per share 0.11p 0.00p 0.01p
Diluted earnings/(loss) per share 0.10p 0.00p 0.01p
TIGER RESOURCE FINANCE PLC
BALANCE SHEET AT 30 JUNE 2007
(Unaudited) (Unaudited) (Audited)
30-Jun-07 30-Jun-06 31-Dec-06
Restated Restated
£ £ £
NON CURRENT ASSETS
Financial assets
Investments at fair value 6,584,395 6,093,286 5,103,467
CURRENT ASSETS
Debtors 11,810 22,003 117,161
Cash and cash equivalent 4,477,709 4,335,602 4,215,479
4,489,519 4,357,605 4,332,640
TOTAL ASSETS 11,073,914 10,450,891 9,436,107
NON CURRENT LIABILITIES
Deferred tax liabilities -1,395,484 -1,155,621 -945,205
CURRENT LIABILITIES
Creditors -289,593 -713,352 -303,315
TOTAL LIABILITIES -1,685,077 (1.868,973) -1,248,520
NET ASSETS 9,388,837 8,581,918 8,187,587
EQUITY ATTRIBUTABLE TO
SHAREHOLDERS
Called up share capital 2,020,719 2,358,819 2,008,819
Share premium account 1,557,831 1,554,856 1,554,856
Share capital redemption 350,000 - 350,000
Revaluation reserve account 3,256,130 2,696,450 2,205,480
Share based payment reserves 130,118 43,373 130,118
Profit and loss account 2,074,039 1,928,420 1,938,314
TOTAL EQUITY 9,388,837 8,581,918 8,187,587
TIGER RESOURCE FINANCE PLC
STATEMENT OF CHANGES IN EQUITY AS AT 30 JUNE 2007
Share Share Capital Revaluation Share Accumulated Total
capital premium redemption reserves based profit
reserves payment
reserves
£ £ £ £ £ £
As at 31 Dec 05 2,358,819 1,554,856 - 3,666,188 - 2,000,841 9,580,704
Recognition of deferred tax - - - -1,099,856 - - -1,099,856
liability on adopting IFRS (4)
As at 31 Dec 05 2,358,819 1,554,856 - 2,566,332 - 2,000,841 8,480,848
Issue of share capital - - - - - - -
Premium on issue of share - - - - - - -
capital
Shares cancellation - - - - - - -
Revaluation of investment - - - 185,883 - - 185,883
Deferred tax liability (4) - - - -55,765 - - -55,765
Costs of options payments (4) - - - - 43,373 - 43,373
Share buy back - - - - - - -
Net profit for the period - - - - - -72,421 -72,421
As at 30 June 2006 2,358,819 1,554,856 - 2,696,450 43,373 1,928,420 8,581,918
Issue of share capital - - - - - - -
Premium on issue of share - - - - - - -
capital
Shares cancellation -350,000 - 350,000 - - - -
Revaluation of investment - - - -701,386 - - -701,386
Deferred tax liability (4) - - - 210,416 - - 210,416
Costs of options payments - - - - 86,745 - 86,745
Share buy back - - - - - -289,992 -289,992
Net profit for the period - - - - - 299,886 299,886
As at 31 Dec 2006 2,008,819 1,554,856 350,000 2,205,480 130,118 1,938,314 8,187,587
Issue of share capital 11,900 - - - - - 11,900
Premium on issue of share - 2,975 - - - - 2,975
capital
Shares cancellation - - - - - - -
Revaluation of investment - - - 1,500,929 - - 1,500,929
Deferred tax liability - - - -450,279 - - -450,279
Share buy back - - - - - -80,247 -80,247
Costs of options payments - - - - - - -
Net profit for the period - - - - - 215,972 215,972
As at 30 June 2007 2,020,719 1,557,831 350,000 3,256,130 130,118 2,074,039 9,388,837
TIGER RESOURCE FINANCE PLC
CASH FLOW STATEMENT AS AT 30 JUNE 2007
(Unaudited) (Unaudited) (Audited)
30-Jun-07 30-Jun-06 31-Dec-06
restated
£ £ £
Cash flow from operations
Administrative expenses -121,655 -162,829 -493,248
Decrease/(Increase) in debtors 105,351 -11,564 -106,723
(Decrease)/Increase in creditors -106,279 -5,518 85,535
Share option charges - 43,373 130,118
Interest received 95,618 90,026 181,516
Other income and investment income 654 382 1,174
received
Receipts from sale of fixed asset 353,914 - 984,208
investments
Payments to acquire fixed asset - -75,013 -75,013
investments
Corporate tax paid - - -658,841
Net cash flow from operations 327,603 -121,143 48,726
Cash flow from financing activities
Issue of shares 14,875 - -
Purchase of own shares for treasury -80,248 - -289,992
Net cash flow from financing -65,373 - -289,992
Net increase/(decrease) in cash in 262,230 -121,143 -241,266
the period
Cash at the beginning of the period 4,215,479 4,456,745 4,456,745
Cash at the end of the period 4,477,709 4,335,602 4,215,479
Interim Report - Notes
1. The financial information for the six months ended 30 June 2007 and 30 June
2006 is unaudited. In the opinion of the directors the financial
information for these periods represents fairly the financial position,
operations and cash flows for the period in the conformity with generally
accepted accounting principles. The interim statement for the six months
ended 30 June 2007 was approved by the directors on 27 September 2007.
2. The financial information for the year ended 31 December 2006 does not
constitute full accounts, it is an extraction from the Company's accounts
for the year which have been delivered to the Registrar of Companies and on
which the auditors gave an unqualified report.
3. The interim accounts have been prepared in accordance with International
Financial Reporting Standard (IFRS). The date of transition to IFRS was 1
January 2007. The comparative figures for the six months ended 30 June 2006
have also been presented in accordance with IFRS.
4. The interim accounts have been prepared using the same accounting policies
that were used in the Group's statutory accounts to 31 December 2006 except
for compliance with IFRS. The comparative figures for the six months ended
30 June 2006 have been subject to restatements for compliance with IFRS.
This involved recognizing expenses relating to share based payments of
£43,373. The restated loss for the period ended 30 June 2006 was £72,421.
In accordance with IFRS1 and IAS12, a deferred tax provision of £1,099,856
has been included in the accounts as at 1 January 2006. The effect of this
requirement in the six months ended 30 June 2006 resulted in a further
provision of £55,765. A negative provision of £154,651 was processed in the
financial year ended 31 December 2006. The restated net assets of the
Company at 30 June 2006 and 31 December 2006 are £8.6 million and £8.2
million respectively. The corresponding restated NAV's for these periods
are 4.27p and 4.24p per share respectively.
5. Earnings/losses per ordinary share included in the Profit & Loss statement
and NAV calculation is based on weighted average number of shares of
215,482,536.
6. Copies of this interim report are available to the public, free of charge,
from 4th Floor, 2 Cromwell Place, London SW7 2JE, during normal office
hours. A copy will also be posted on Tiger Resource Finance plc's website
www.tiger-rf.com.
This information is provided by RNS
The company news service from the London Stock Exchange