Results for the year ended 31 March 2024

Time To ACT PLC
24 September 2024
 

 

24 September 2024

Time To ACT plc

("Time To ACT", "the Company" or "the Group")

 

Results for the year ended 31 March 2024

 

Time To ACT plc (AQSE: TTA), an engineering-led group focused on technology for the energy transition supply chain, is pleased to announce its audited full year results for the year ended 31 March 2024 (FY24).

FY24 Financial Highlights

●    Underlying revenue growth of 68% to £1,891,065 (2023: £1,127,198)

●    Revenue growth was driven by the Large Parts business of Diffusion Alloys and supported by growth at GreenSpur.

●    Gross profit margin increased to 43% (2023: 32%)

●    Cash at bank, as at 31 March 2024, of £1,887,904 (2023: £3,105,699)

●    Net current assets, as at 31 March 2024, of £1,720,067 (2023: £2,192,614)

 

Post Period Highlights

●    May 2024: Shares admitted to trading on the Aquis Stock Exchange Growth Market

●    June 2024: GreenSpur secured ca. £613,000 award from The BEETHOVEN Project

●    August 2024: Sheila Beniams appointed as Non-Executive Director

●    September 2024: GreenSpur secured design contract for US Vertical Axis Wind Turbine industry

 

Chris Heminway, Executive Chairman of Time To ACT commented:

"These are our inaugural set of results as a listed company and, while they cover a pre-IPO period, it is important for us to provide evidence to our historic, new and future shareholders that we continue to deliver.  The period since March 2024 has also been hugely important for Time To ACT and I am confident that our future results will continue to confirm our targeted growth trajectory."

 

Gary Wallace, Chief Financial Officer of Time To ACT commented:

"During the financial year we were preparing for the Group's admission to the Aquis stock exchange, and I am pleased that in this busy period our team has continued to deliver revenue growth and improve our gross margin. The growth demonstrates our potential as we begin to process the early stages of the 'Bow Wave' of commercial opportunities in our Diffusion Alloys Large Parts business."

 

A copy of the accounts is available on the investor section of our website https://investors.timetoactplc.com/reports-and-financial-results

 

Engage with the Time To ACT management team directly by asking questions, watching video summaries and seeing what other shareholders have to say. Navigate to our Interactive Investor hub here: https://investors.timetoactplc.com/link/oPBmJr

 

**ENDS**

 

For more information, please visit investors.timetoactplc.com/announcements or contact the following:

Time To ACT plc

Chris Heminway, Executive Chairman

Gary Wallace, Chief Financial Officer

Tel: +44 (0) 1642 967138

Email: crh@timetoactplc.com

Email: gw@timetoactplc.com

Novum Securities Limited, AQSE Corporate Advisor

David Coffman, Daniel Harris, George Duxberry

Tel: +4420 7399 9400

Oberon Capital, Corporate Broker

Nick Lovering, Adam Pollock, Mike Seabrook

Tel: +44 203 179 5300

 

St Brides Partners Ltd, Financial PR

Ana Ribeiro / Paul Dulieu / Isabelle Morris

 

Tel: 020 7236 1177

Email: timetoact@stbridespartners.co.uk

 

 

Subscribe to our news alert service: https://investors.timetoactplc.com/auth/signup

 

About Time To ACT plc

Time To ACT plc is an engineering-led group focused on technology for the energy transition supply chain. It currently has two principal operating businesses: Diffusion Alloys and GreenSpur. As the parent company of the Group, Time To ACT provides strategic and operational support to the operating companies and capital to enable their growth.

 

About GreenSpur

GreenSpur is an intellectual property creator and generator designer that has developed a credible solution for renewable energy applications to the Rare Earth magnet problem.

 

Magnets constructed using Rare Earth Elements (REEs) are fundamental components in electrical generators and electric vehicle motors which are critical to delivering the clean energy transition. However, there are substantial supply chain constraints and risks in the sourcing of REEs that are needed for these magnets.

 

GreenSpur's generator design eliminates the need for Rare Earth magnets and copper coils without any loss in electrical performance. 

 

About Diffusion Alloys 

Diffusion Alloys supplies diffusion coatings. A diffusion coating is an intermetallic layer that protects metal components from degradation at high temperatures and in highly corrosive environments, such as those found in hydrogen and nuclear energy generation.

 

Diffusion Alloys has joined forces with Johnson Matthey plc, the market leaders in synthesis gas ("syngas") with a significant pipeline of Blue Hydrogen projects, to scale-up production and address the increasing demand for low carbon hydrogen used to reduce global carbon emissions.

 

In addition to working for numerous historic and existing customers, the Directors believe that Diffusion Alloys is the only credible diffusion coater in the world for blue hydrogen components, has already been coating in volume for a leading European vendor in the green hydrogen space and is also in pre-commercial discussions with new cleantech equipment manufacturers.

 

Diffusion Alloys has two distinct areas of focus:

·   Coating Technology: Selling technical excellence in coating capability supported by the concept of "flexible capacity" - the ability to provide customers with capacity wherever they need it, whether for the coating of Large Parts or Small Parts.

·    Coating Services: Plant-led coatings business centred on its Middlesbrough site.

 

 

Group strategic report

For the year ended 31 March 2024

 

Introduction

 

The directors present their Strategic Report and the audited financial statements of Time To ACT plc (the Company) and audited consolidated financial statements of Time To ACT plc and subsidiary companies (the Group) for the year ended 31 March 2024.

 

Principal activity

 

The principal activity of the company is that of an operating parent company.

 

Business review and post balance sheet events

 

During the year, the Group made significant progress on its strategy to become a publicly listed company. On 1st November 2023, Time To ACT Limited re‑registered as a public company and was renamed Time To ACT plc. Shortly after the year end, on 29th May 2024, the entirety of our Ordinary Shares were admitted to trading on the Aquis Stock Exchange Growth Market.

Turnover in 2024 was £1,891,065. This represents growth of 68% compared to underlying turnover for 2023. Growth was driven by the Large Parts business of Diffusion Alloys and supported by GreenSpur turnover growth.


Turnover in 2023 benefitted from a £1,500,000 fee received from Johnson Matthey plc (JM). Underlying turnover in 2023, excluding the JM fee, was £1,127,198.

Gross profit in 2024 was £820,039 with a margin of 43%. In 2023 gross profit, on underlying turnover, was £362,006 with a margin of 32%. The increase in gross profit margin was primarily a result of improved labour utilisation at Diffusion Alloys.

The Group made a pre‑tax loss of £1,263,854. During the year, the Group incurred Exceptional costs of £149,523 in relation to the Admission of the Ordinary Shares to the Aquis Stock Exchange.

The Aquis listing marks a major milestone for the Group, which is continuing to move towards the point of breakeven, enhance its technologies and develop greater revenue opportunities.

 

Principal risks and uncertainties

 

The Group's success depends on its ability to expand, operate, and manage successfully its operations. Its ability to expand successfully will depend upon a number of factors, including the continued development of its business and products, the successful demand for its products, the availability of adequate financing, competitive factors, general economic and business conditions and the ability to implement methods for revenue generation. Whilst Diffusion Alloys has a long history, its focus on the energy transition sector is relatively recent and as such it is still in the process of establishing itself in that market. GreenSpur is at an early stage of commercialisation and there is no guarantee that the expected demand for its technology will be achieved.

Hydrogen sector development.
Diffusion Alloys has positioned itself within the supply chain of the blue hydrogen sector and the green hydrogen sector. Both these sectors are in the early stages of development and demand may not grow as rapidly as anticipated. There is also a risk, albeit small, that traditional hydrocarbon fuels sources will continue to be used at their current rate, further limiting the demand for hydrogen.

Wind sector growth.
The GreenSpur business is focused on serving the wind turbine industry which has seen significant growth in the past decade and is currently forecast to continue on a similar or greater growth trajectory. This growth has been underpinned by the pursuit of Net Zero by governments in the developed world and their support for on and off shore wind turbines. Should governmental support for Net Zero or wind as a renewable energy source reduce in the future, this could negatively impact the demand for the GreenSpur technology.

Technology risk.
Both Diffusion Alloys and GreenSpur have business models which rely on perceived technological advantages compared with their competitors. In the event that these competitive advantages are eroded due to new, superior technologies being launched or in the case of GreenSpur if the current over‑reliance on China for critical minerals was reduced, the demand for the Group's products could be negatively impacted.

Policy and regulatory uncertainty.
The energy markets in many countries rely, to a large degree, on national and international regulatory policy. While the EU, the UK and the USA have, in recent years, adopted policies and mechanisms actively supporting renewable energy and Net Zero commitments, it is possible that this approach could be modified or changed in the future, including as a result of a change in government or a change in government policy, relating to renewable energy directly or to energy policy more generally. These changes could, in some circumstances, materially affect the Group's business and growth plans. Although the Group is in a sector that currently enjoys strong policy and regulatory support (both nationally and globally) there is no guarantee that this will continue to be the case.

 

Financial key performance indicators

 

The Group considers turnover, turnover growth and gross profit to be the key financial performance indicators. Turnover in 2024 was £1,891,065 compared to underlying turnover of £1,127,198, which excludes a £1,500,000 fee received from Johnson Matthey plc, in 2023, representing growth of 68%. The gross profit margin, on underlying turnover, has increased from 32% to 43%.

 

Going concern

 

The company is supported by the Time To ACT plc group. The Group has net current assets of £1,720,067 (2023: £2,192,614) which includes cash at bank of £1,887,904 (2023: £3,105,699). The directors believe the Time To ACT plc group is a going concern. The Group forecasts, which take into account possible changes in activity, show the Group is able to continue to trade for a period of at least twelve months from the date of these financial statements. Time To ACT plc, as of 29th May 2024, is listed on the Aquis Stock Exchange and therefore has the platform to raise additional funds if required. The Group also considers other sources of potentially available finance when conducting its going concern review. These include, bank lending, grant funding, shareholder raises, strategic partnerships and other sources. The financial statements have therefore been prepared on a going concern basis.

 

Directors' statement of compliance with duty to promote the success of the Group

 

The Group's stakeholders include shareholders, employees, customers, suppliers, creditors and the wider public community. The Directors consider the Group to have acted with good faith to promote the success of the Group for the benefit of all its stakeholders as a whole (having regard to the matters set out in s172 of the Companies Act 2006).

The Group engages with shareholders as appropriate to keep them sufficiently informed on the progress and performance of the business. During the process of the admission to Aquis, shareholders were provided with regular updates regarding the process and any impact on their shareholding. Time To ACT plc as publicly listed company is evaluating its investor relations communication strategy to ensure shareholders are treated fairly.

The Group has regular communication with the employee base and the Directors make themselves available to all employees of the Group to hear feedback, ideas, concerns and hold general open discussions.

All stakeholders are considered individually and collectively to ensure they are treated fairly and equally when the Group is making business decisions.

The Directors strongly believe that all stakeholders should benefit from the long‑term success of the Group.

 

 

This report was approved by the board on 19 September 2024 and signed on its behalf.

 

 

 

Gary Wallace

Director

 

 

 

Directors' report

For the year ended 31 March 2024

 

The directors present their report and the financial statements for the year ended 31 March 2024.

 

Directors

 

The directors who served during the year were:

 

Richard John Furniss

Andrew Douglas Hall

Christopher Roger Heminway

Lisa Randall (resigned 19 August 2024)

Darren Robertson (resigned 29 February 2024)

Gary Wallace

Jason James Moody (appointed 21 March 2024)

Andrew Hoare (appointed 18 June 2023)

 

Directors' responsibilities statement

 

The directors are responsible for preparing the Group strategic report, the Directors' report and the consolidated financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that period.

 

 In preparing these financial statements, the directors are required to:

 

 

·           select suitable accounting policies for the Group's financial statements and then apply them consistently;

 

·           make judgments and accounting estimates that are reasonable and prudent;

 

·           prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

 

Matters covered in the Group strategic report

 

The directors have prepared a separate Strategic Report incorporating post balance sheet events and future developments.

 

Disclosure of information to auditors

 

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:

·           so far as the director is aware, there is no relevant audit information of which the Company and the Group's auditors are unaware, and

 

·           the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company and the Group's auditors are aware of that information.

 

Auditors

 

The auditors, Kreston Reeves LLP, will be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

 

This report was approved by the board and signed on its behalf.

 

Gary Wallace

Director

Date: 19 September 2024

 

 

Consolidated statement of comprehensive income

For the year ended 31 March 2024

 


2024

2023


£

£





 

Turnover


1,891,065

2,627,198

 

Cost of sales


(1,071,026)

(765,192)

 

Gross profit


                                                                                                                                                               

820,039

                                                                                                                                                               

1,862,006

 

Administrative expenses


(1,908,633)

(1,692,141)

 

Exceptional administrative expenses


(149,523)

-

 

Other operating income


73,353

86,653

 

Operating (loss)/profit


                                                                                                                                                               

(1,164,764)

                                                                                                                                                               

256,518

 

Interest receivable and similar income


53,942

1,382

 

Interest payable and similar expenses


(153,032)

(78,277)

 

(Loss)/profit before taxation


                                                                                                                                                               

(1,263,854)

                                                                                                                                                               

179,623

 

Tax on (loss)/profit


85,788

29,894

 

(Loss)/profit for the financial year


                                                                                                                                                               

(1,178,066)

                                                                                                                                                               

209,517

 

(Loss)/profit for the year attributable to:




 

Owners of the parent Company


(1,178,066)

209,517



                                                                                                                                                               

(1,178,066)

                                                                               

____209,517

 

There were no recognised gains and losses for 2024 or 2023 other than those included in the consolidated statement of comprehensive income.

 

The notes on pages 16 to 32 form part of these financial statements.

 

Consolidated balance sheet

As at 31 March 2024

 



2024


2023

Note


£


£

 

Fixed assets






 

Intangible assets

 8


639,577


620,420

 

Tangible assets

 9


963,271


801,139




                                                                                                                                                               

1,602,848


                                                                                                                                                               

1,421,559

 

Current assets






 

Stocks

 11

172,411


115,225


 

Debtors

 12

609,865


373,443


 

Cash at bank and in hand

 13

1,887,904


3,105,699




                                                                                                                                                               

2,670,180


                                                                                                                                                               

3,594,367


 

Creditors: amounts falling due within one year

 14

(950,113)


(1,401,753)


 

Net current assets


                                                                                                                                                               

 

 

1,720,067

                                                                                                                                                               

 

 

2,192,614

 

Total assets less current liabilities



                                                                                                                                                               

3,322,915


                                                                                                                                                               

3,614,173

 

Creditors: amounts falling due after more than one year

 15


(1,954,676)


(1,194,692)

 

Other provisions

 17

(41,003)


(28,586)




                                                                                                                                                               

 

 

(41,003)

                                                                                                                                                               

 

 

(28,586)

 

Net assets



                                                                                                                                                               

   1,327,236


                                                                                                                                                               

   2,390,895







 

Capital and reserves






 

Called up share capital

 18


125,038


115,038

 

Merger reserve

 19


(275,400)


(275,400)

 

Profit and loss account

 19


1,477,598


2,551,257

 

Equity attributable to owners of the parent Company



                                                                                                                                                               

1,327,236


                                                                                                                                                               

2,390,895




                                                                                                                                                               

   1,327,236


                                                                                                                                                               

2,390,895







 

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

 

The financial statements were approved and authorised for issue by the board and were signed on its behalf by:    

 

 

 

 

Gary Wallace

Director

Date: 19 September 2024

 

The notes on pages 16 to 32 form part of these financial statements.

 

Company balance sheet

As at 31 March 2024

 



2024


2023

Note


£


£

 

Fixed assets






 

Intangible assets

 8


639,577


635,200

 

Tangible assets

 9


3,850


1,928

 

Investments

 10


1,618,565


1,618,565




                                                                                                                                                               

2,261,992


                                                                                                                                                               

2,255,693

 

Current assets






 

Debtors: amounts falling due after more than one year

 12

819,754


436,235


 

Debtors

 12

26,541


13,688


 

Cash at bank and in hand

 13

140,848


781,219




                                                                                                                                                               

987,143


                                                                                                                                                               

1,231,142


 

Creditors: amounts falling due within one year

 14

(122,144)


(618,723)


 

Net current assets


                                                                                                                                                               

 

 

864,999

                                                                                                                                                               

 

 

612,419

 

Total assets less current liabilities



                                                                                                                                                               

3,126,991


                                                                                                                                                               

2,868,112

 

Creditors: amounts falling due after more than one year

 15


(792,751)


-







 

Net assets



                                                                                                                                                               

   2,334,240


                                                                                                                                                               

2,868,112







 

Capital and reserves






 

Called up share capital

 18


125,038


115,038

 

Profit and loss account brought forward


2,753,074


(1,379,207)


 

Loss for the year


(599,641)


(17,992)


 

Other changes in the profit and loss account

 

 

 

55,769

                                                                                                                                                               


4,150,273

                                                                                                                                                               


 

Profit and loss account carried forward



2,209,202


2,753,074




                                                                                                                                                               

   2,334,240


                                                                                                                                                               

   2,868,112







 

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

 

The financial statements were approved and authorised for issue by the board and were signed on its behalf by:    

 

 

Gary Wallace

Director

Date: 19 September 2024

 

The notes on pages 16 to 32 form part of these financial statements.


 

Consolidated statement of changes in equity

For the year ended 31 March 2024

 


Called up share capital

Share premium account

Merger reserve

Profit and loss account

Total equity

 

 

£

£

£

£

£

 

At 1 April 2022

110,009

3,655,907

(275,400)

(1,925,584)

1,564,932

 

 

Comprehensive income for the year






 

Profit for the year

-

-

-

209,517

209,517

 

Profit and loss movement in relation to issue of employee share options

-

-

-

188,568

188,568

 

Shares issued during the year

5,029

422,849

-

-

427,878

 

Transfer to/from profit and loss account

-

(4,078,756)

-

4,078,756

-

 

 

Total transactions with owners

                                                                                                                                                                   

5,029

                                                                                                                                                                   

(3,655,907)

                                                                                                                                                                   

-

                                                                                                                                                                   

4,078,756

                                                                                                                                                                     

427,878







 

At 1 April 2023

                                                                                                                                                                   

115,038

                                                                                                                                                                   

-

                                                                                                                                                                   

(275,400)

                                                                                                                                                                   

2,551,257

                                                                                                                                                                     

2,390,895

 

 

Comprehensive income for the year






 

Loss for the year

-

-

-

(1,178,066)

(1,178,066)

 

Profit and Loss movement in relation to issue of employee share options

-

-

-

104,407

104,407

 

Shares issued during the year

10,000

-

-

-

10,000

 

 

Total transactions with owners

                                                                                                                                                                   

10,000

                                                                                                                                                                   

-

                                                                                                                                                                   

-

                                                                                                                                                                   

-

                                                                                                                                                                     

10,000

 

 

At 31 March 2024

                                                                                                                                                                   

     125,038

                                                                                                                                                                   

           -

                                                                                                                                                                   

    (275,400)

                                                                                                                                                                   

   1,477,598

                                                                                                                                                                     

   1,327,236







 

The notes on pages 16 to 32 form part of these financial statements.


 

Company statement of changes in equity

For the year ended 31 March 2024

 


Called up share capital

Share premium account

Profit and loss account

Total equity

 

 

£

£

£

£

 

 

At 1 April 2022

110,009

3,655,907

(1,379,207)

2,386,709

 

 

Comprehensive income for the year





 

Loss for the year

-

-

(17,992)

(17,992)

 

Profit and loss movements in relation to issue of employee share options

-

-

71,517

71,517

Total comprehensive income for the year

                                                                                  

            -

                                                                                                                                                                     

            -

                                                                                  

      53,525

                                                                                                                                                                     

      53,525

 

 

Contributions by and distributions to owners





 

Shares issued during the year

5,029

422,849

-

427,878

 

Transfer to/from profit and loss account

-

(4,078,756)

4,078,756

-

 

 

Total transactions with owners

                                                                                                                                                                     

5,029

                                                                                                                                                                     

(3,655,907)

                                                                                                                                                                     

4,078,756

                                                                                                                                                                     

427,878






 

 

At 1 April 2023

                                                                                                                                                                     

115,038

                                                                                                                                                                     

-

                                                                                                                                                                     

2,753,074

                                                                                                                                                                     

2,868,112

 

 

Comprehensive income for the year





 

Loss for the year

-

-

(599,641)

(599,641)

 

Profit and loss movement in relation to issue of employee share options

-

-

55,769

55,769

Total comprehensive income for the year

                                                                                  

            -

                                                                                                                                                                     

            -

                                                                                                                                                                     

    (543,872)

                                                                                                                                                                     

    (543,872)

 

 

Contributions by and distributions to owners





 

Shares issued during the year

10,000

-

-

10,000

 

 

Total transactions with owners

                                                                                                                                                                     

10,000

                                                                                                                                                                     

-

                                                                                                                                                                     

-

                                                                                                                                                                     

10,000

 

 

At 31 March 2024

                                                                                                                                                                     

     125,038

                                                                                                                                                                     

            -

                                                                                                                                                                     

   2,209,202

                                                                                                                                                                     

   2,334,240






 

The notes on pages 16 to 32 form part of these financial statements.

 

Consolidated statement of cash flows

For the year ended 31 March 2024

 




2024

2023




£

£

 

Cash flows from operating activities



 

(Loss)/profit for the financial year

(1,178,066)

209,517

 

Adjustments for:



 

Amortisation of intangible assets

53,971

17,755

 

Depreciation of tangible assets

72,896

87,852

 

Government grants

(270,376)

-

 

Interest paid

153,032

78,277

 

Interest received

(53,942)

(1,382)

 

Tax charge

(63,313)

(29,894)

 

(Increase)/decrease in stocks

(57,186)

2,603

 

(Increase)/decrease in debtors

(173,109)

337,650

 

Increase in creditors

111,508

343,193

 

Remedial reserve movements

12,417

25,615

 

Corporation tax received

-

80,606

 

Share option charge

104,407

188,568

 

Amortisation of grant

-

(3,764)

 

Net cash generated from operating activities

 

                                                                                                                                                               

(1,287,761)

                                                                                                                                                               

                                                                                                                                                               

1,336,596

                                                                                                                                                               




 

Cash flows from investing activities



 

Purchase of intangible fixed assets

(73,128)

(97,735)

 

Purchase of tangible fixed assets

(235,028)

(189,979)

 

Interest received

53,942

1,382

 

Net cash from investing activities

 

                                                                                                                                                               

(254,214)

                                                                                                                                                               

                                                                                                                                                               

(286,332)

                                                                                                                                                               

 

Cash flows from financing activities



 

Share capital issue

10,000

100,000

 

Bank loans repaid

(115,000)

(115,000)

 

Receipt of loan finance

180,000

1,270,250

 

Interest paid

(34,437)

(32,056)

 

Grant received

293,617

107,643

 

Other loans repaid

(10,000)

-

 

Net cash used in financing activities

                                                                                                                                                               

324,180

                                                                                                                                                               

1,330,837

 

Net (decrease)/increase in cash and cash equivalents

                                                                                                                                                               

(1,217,795)

                                                                                                                                                               

2,381,101

 

Cash and cash equivalents at beginning of year

3,105,699

724,598

 

Cash and cash equivalents at the end of year

                                                                                                                                                               

   1,887,904

                                                                                                                                                               

   3,105,699




 

Cash and cash equivalents at the end of year comprise:



 

Cash at bank and in hand

1,887,904

3,105,699


                                                                                                                                                               

   1,887,904

                                                                                                                                                               

   3,105,699




 

The notes on pages 16 to 32 form part of these financial statements.

 

 

Notes to the financial statements

For the year ended 31 March 2024

 

 

1.

 

 

General information

 

 

Time To ACT plc ("the Company") was a private company limited by shares, domiciled and incorporated in England and trading from its registered office address at LevelQ Surtees Business Park, Stockton‑On‑Tees, England, TS18 3HR.

Post year end the Company was admitted to the Aquis Stock market.

The Company's and the Group's principal activities and nature of their operations are detailed in the  Director's report.

The Group currently consists of Time To ACT plc and its subsidiary companies Diffusion Alloys Holdings Limited, Diffusion Alloys (UK) Limited, Greenspur Wind Limited and Teesside Magnetics Limited.

 

2.       Accounting policies

 


2.1

 

Basis of preparation of financial statements

 

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

 

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of comprehensive income in these financial statements.

 

The company's functional and presentational currency is Pound Sterling.

The company's financial statements are presented to the nearest pound.

 

The following principal accounting policies have been applied:

 


2.2

 

Basis of consolidation

 

The consolidated financial statements present the results of the Company and its own subsidiaries ("the Group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.

The consolidated financial statements incorporate the results of business combinations using the purchase method. In the Balance sheet, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the Consolidated statement of comprehensive income from the date on which control is obtained. They are deconsolidated from the date control ceases.

 


2.3

 

Going concern

 

The company is supported by the Time To ACT plc group. The Group has net current assets of £1,720,067 (2023: £2,192,614) which includes cash at bank of £1,887,904 (2023: £3,105,699). The directors believe the Time To ACT plc group is a going concern. The Group forecasts, which take into account possible changes in activity, show the Group is able to continue to trade for a period of at least twelve months from the date of these financial statements. Time To ACT plc, as of 29th May 2024, is listed on the Aquis Stock Exchange and therefore has the platform to raise additional funds if required. The Group also considers other sources of potentially available finance when conducting its going concern review. These include, bank lending, grant funding, shareholder raises, strategic partnerships and other sources. The financial statements have therefore been prepared on a going concern basis.

 


2.4

 

Revenue

 

Revenue is recognised as the fair value of the consideration received or receivable for the sale of goods or services to external customers in the ordinary course of business and is recorded net of value added tax.

 

Revenue from coating technology includes the income from technology sales, compound sales and coating development work. Technology sales are recognised on the date of sale. Compound sales are recognised on delivery. Coating development work is recognised as a rendering of services, as noted above.

Revenue arising from research and development grant support is recognised as the fair value of the consideration received or receivable in accordance with the terms of any funding agreements. Such income is accrued by reference to the costs of the activities undertaken during the period, until such time as the grant funding is received.

Revenue is recognised in relation to management services in the period in which the service is provided.

 


2.5

 

Government grants

 

Grants of a revenue nature are recognised in the Consolidated statement of comprehensive income in the same period as the related expenditure.

Grants of a capital nature are held on the balance sheet and released to the profit and loss account in line with the related assets depreciation.

 


2.6

 

Intangible assets

 

Negative goodwill

Negative goodwill arises when the cost of a business combination is less than the fair value of the interest in the identifiable assets, liabilities and contingent liabilities acquired. The amount, up to the fair value of the non‑monetary assets, acquired is credited to the profit and loss account in the period in which those non‑monetary assets are recovered, which the directors consider to be over the next 5 years.

Patents

Expenditure on Patent Applications is capitalised as an intangible fixed asset. Amortisation begins only once the Patent has been granted. The amortisation period is in line with the Patent expiry rules, being 20 years after filing date. Costs will therefore build up, without any amortisation until the Patent is granted and as soon as it is granted the costs will be amortised evenly until the expiry date.

 


2.7

 

Interest income

 

Interest income is recognised in profit or loss using the effective interest method.

 


2.8

 

Finance costs

 

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 


2.9

 

Borrowing costs

 

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 


2.10

 

Provisions for liabilities

 

Provisions are made where an event has taken place that gives the Group a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.

Provisions are charged as an expense to profit or loss in the year that the Group becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.

When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 


2.11

 

Pensions

 

Defined contribution pension plan

 

The Group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.

 

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Group in independently administered funds.

 


2.12

 

Current and deferred taxation

 

The tax expense for the year comprises current tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

 

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company and the Group operate and generate income.

 

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:

·           The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits;

·           Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met; and

·           Where they relate to timing differences in respect of interests in subsidiaries, associates, branches and joint ventures and the Group can control the reversal of the timing differences and such reversal is not considered probable in the foreseeable future.

 

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 


2.13

 

Tangible fixed assets

 

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

 

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight‑line method.

 

Depreciation is provided on the following basis:

 





Long‑term leasehold property

over the term of the leases                             





Plant and machinery

33% or 20% or 10% per annum on cost, determined by estimated useful life              





Computer and Office equipment

33% on cost                                                  





Fixtures and fittings

20% on cost                                                  

 

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

 

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 


2.14

 

Valuation of investments

 

Investments in subsidiaries are measured at cost less accumulated impairment.

 


2.15

 

Stocks

 

Stocks of raw materials and consumables are valued at the lower of cost and estimated realisable value, after making due allowances for obsolete and slow moving items.

Work in progress is similarly valued and also includes an element of profit earned to date.

Cost includes all costs incurred in bringing each product to its present location and condition. Net realisable value is based upon estimated selling price less any further costs expected to be incurred to completion and disposal.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 


2.16

 

Debtors

 

Short‑term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 


2.17

 

Cash and cash equivalents

 

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 

In the Consolidated statement of cash flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the Group's cash management.

 


2.18

 

Creditors

 

Short‑term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 


2.19

 

Financial instruments

 

The Group only enters into basic financial instrument transactions that result in the recognition of  financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short‑term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out‑right short‑term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

 

Investments in non‑derivative instruments that are equity to the issuer are measured:

 

·           at fair value with changes recognised in the Consolidated statement of comprehensive income if the shares are publicly traded or their fair value can otherwise be measured reliably;

·           at cost less impairment for all other investments.

 

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Consolidated statement of comprehensive income.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is in approximation of the amount that the Group would receive for the asset if it were to be sold at the balance sheet date.

 


2.20

 

Research and development

 

Costs relating to the research and development work undertaken by the company are charged to the  profit and loss account as they are incurred.

 


2.21

 

Exceptional items

 

Exceptional items are transactions that fall within the ordinary activities of the Group but are presented separately due to their size or incidence.

 

 

3.

 

 

Judgments in applying accounting policies and key sources of estimation uncertainty

 

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the statement of financial position date and the amounts reported for revenues and expenses for the year.

The company makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, not always equal the related actual results. The assumptions that have a significant risk of causing a material adjustment to the carrying amount of the assets and liabilities within the next financial year are addressed below:

Fixed asset Investments

Carrying values of investments of £1,103,165 and £515,400 in subsidiaries Diffusions Alloys Holdings Limited and GreenSpur Wind Limited are reviewed annually for indicators of impairment looking at future profitability. The investments have not been impaired in these financial statements.

Valuation of intangibles

 

Carrying values of intangible assets of £639,577 are amortised annually and are reviewed annually for disposal.

 

Cash and Share‑based payments

The company calculates the cost of share based payments £55,769 (2023 ‑ £71,517) using the Binomial option valuation model. Inputs into the model in respect of the expected option/warrant life and the volatility are subject to management estimate and any changes to these estimates may have a significant effect on the cost. A corresponding adjustment is made to equity.

 

 

4.

 

 

Employees

 


The average monthly number of employees, including the directors, during the year was as follows:

 

 




        2024

        2023




            No.

            No.








 

Employees

         30

         28

 

 

5.

 

 

Directors' remuneration

 






2024

2023






£

£


 

Directors' emoluments

315,777

284,417



                                                                                                                                                               

     315,777

                                                                                                                                                               

     284,417





 


Wages and salaries include an amount of £54,371 (2023 ‑ £95,754) payable to directors as share based payments.

 

 

6.

 

 

Exceptional items

 






2024

2023






£

£


 

 

Fees related to admission to Aquis

149,523

-



                                                                                                                                                               

     149,523

                                                                                 

             -

 


The exceptional costs relate to fees incurred due to the admission of Time To ACT plc to the Aquis Stock Exchange on 29th May 2024.

 

 

7.

 

 

Parent company profit for the year

 

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of comprehensive income in these financial statements. The loss after tax of the parent Company for the year was £599,641 (2023 ‑ loss £17,992).

 

 

8.

 

 

Intangible assets

 

 


Group

 

 

 








 



Patents

Goodwill

Total



£

£

£


 

 

Cost





 

At 1 April 2023

796,168

(304,241)

491,927


 

Additions

73,128

-

73,128


 

Disposals

(132,269)

-

(132,269)


 

 

At 31 March 2024

 

                                                                                                                                                                     

737,027

                                                                                                                                                                     

                                                                                                                                                                     

(304,241)

                                                                                                                                                                     

                                                                                                                                                                     

432,786

                                                                                                                                                                     


 

 

Amortisation





 

At 1 April 2023

160,968

(289,461)

(128,493)


 

Charge for the year

68,751

(14,780)

53,971


 

On disposals

(132,269)

-

(132,269)


 

 

At 31 March 2024

 

                                                                                                                                                                     

97,450

                                                                                                                                                                     

                                                                                                                                                                     

(304,241)

                                                                                                                                                                     

                                                                                                                                                                     

(206,791)

                                                                                                                                                                     


 

 

Net book value





 

 

At 31 March 2024

     639,577

           -

     639,577


 

 

At 31 March 2023

     635,200

    (14,780)

     620,420

 


Company

 

 








 



Patents



£


 

 

Cost



 

At 1 April 2023

796,168


 

Additions

73,128


 

Disposals

(132,269)


 

 

At 31 March 2024

 

                                                                                                                                                                     

737,027

                                                                                                                                                                     


 

 

Amortisation



 

At 1 April 2023

160,968


 

Charge for the year

68,751


 

On disposals

(132,269)


 

 

At 31 March 2024

 

                                                                                                                                                                     

97,450

                                                                                                                                                                     


 

 

Net book value



 

 

At 31 March 2024

     639,577


 

 

At 31 March 2023

     635,200

 


 

9.

 

 

Tangible fixed assets

 

 


Group

 

 

 






 



Long‑term leasehold property

Plant and machinery

Fixtures and fittings

Office equipment

Computer equipment

Total



£

£

£

£

£

£


 

 

Cost








 

At 1 April 2023

675,382

2,067,019

-

24,415

6,453

2,773,269


 

Additions

38,818

190,251

103

4,748

1,856

235,776


 

Disposals

-

-

-

(1,111)

-

(1,111)


 

 

At 31 March 2024

 

                                                                                                                                                                   

714,200

                                                                                                                                                                   

                                                                                 

2,257,270

                                                                                                                                                                   

                                                                                                                                                                   

103

                                                                                                                                                                   

                                                                                                                                                                   

28,052

                                                                                                                                                                   

                                                                                                                                                                   

8,309

                                                                                                                                                                   

                                                                                                                                                                   

3,007,934

                                                                                                                                                                   


 

 

Depreciation








 

At 1 April 2023

31,858

1,926,219

-

12,432

1,621

1,972,130


 

Charge for the year

30,310

35,335

18

4,645

2,588

72,896


 

Disposals

-

-

-

(363)

-

(363)


 

 

At 31 March 2024

 

                                                                                                                                                                   

62,168

                                                                                                                                                                   

                                                                                                                                                                   

1,961,554

                                                                                                                                                                   

                                                                                                                                                                   

18

                                                                                                                                                                   

                                                                                                                                                                   

16,714

                                                                                                                                                                   

                                                                                                                                                                   

4,209

                                                                                                                                                                   

                                                                                                                                                                   

2,044,663

                                                                                                                                                                   


 

Net book value








 

At 31 March 2024

     652,032

     295,716

          85

      11,338

       4,100

     963,271


 

 

At 31 March 2023

     643,524

     140,800

            -

      11,983

        4,832

     801,139

 




 

9.       Tangible fixed assets (continued)

 


 

Company

 

 










Fixtures and fittings

Office equipment

Total



£

£

£


Cost





 

At 1 April 2023

-

2,194

2,194


 

Additions

103

2,990

3,093


 

 

At 31 March 2024

 

                                                                                                                                                                     

103

                                                                                                                                                                     

                                                                                                                                                                     

5,184

                                                                                                                                                                     

                                                                                                                                                                     

5,287

                                                                                                                                                                     


 

 

Depreciation





 

At 1 April 2023

-

266

266


 

Charge for the year

20

1,151

1,171


 

 

At 31 March 2024

 

                                                                                                                                                                     

20

                                                                                                                                                                     

                                                                                                                                                                     

1,417

                                                                                  

                                                                                                                                                                     

1,437

                                                                                                                                                                     


 

 

Net book value





 

 

At 31 March 2024

          83

        3,767

        3,850


 

 

At 31 March 2023

             -

        1,928

        1,928

 

 


 

10.

 

 

Fixed asset investments

 

 


Company

 

 






 



Investments in subsidiary companies



£


 

 

Cost



 

At 1 April 2023

1,618,565


 

 

At 31 March 2024

                                                                                               

     1,618,565


 

 


 


Subsidiary undertakings

 

 


The following were subsidiary undertakings of the Company:

 


Name

 

Registered office

 

Class of shares

 

Holding

 


Diffusion Alloys Holdings Limited

England & Wales

Ordinary

100 %


GreenSpur Wind Limited

England & Wales

Ordinary

100 %


Diffusion Alloys (UK) Limited*

England & Wales

Ordinary

100 %


Teesside Magnetics Limited

England & Wales

Ordinary

100 %

 


*held indirectly through Diffusion Alloys Holdings Limited

 


The aggregate of the share capital and reserves as at 31 March 2024 and the profit or loss for the year ended on that date for the subsidiary undertakings were as follows:

 


Name                                                                                                     

Aggregate of share capital and reserves

Profit/(Loss) after tax



£

£


 

Diffusion Alloys Holdings Limited                                                           

17,032

(50,493)


 

GreenSpur Wind Limited                                                                         

(740,014)

(324,239)


 

Diffusion Alloys (UK) Limited                                                                  

1,653,575

(218,475)


 

Teesside Magnetics Limited                                                                    

-

-

 

 

11.

 

 

Stocks

 



Group

Group



2024

2023



£

£


 

Work in progress

123,338

22,588


 

Raw materials

49,073

92,637



                                                                                                                                                               

     172,411

                                                                                                                                                               

     115,225





 

12.

 

 

Debtors

 



Group

Group

Company

Company



2024

2023

2024

2023



£

£

£

£








 

Amounts owed by group undertakings (after 1 year)

-

-

819,754

436,235



                                                                                                                                                               

            -

                                                                                                                                                               

            -

                                                                                                                                                               

     819,754

                                                                                                                                                               

     436,235







                                                                         



Group

Group

Company

Company



2024

2023

2024

2023



£

£

£

£








 

Trade debtors

173,156

227,679

-

30


 

Other debtors

3,485

12,644

1,083

763


 

Prepayments and accrued income

323,594

96,789

15,484

5,005


 

VAT repayable

23,842

13,856

9,974

7,890


 

Corporation tax repayable

85,788

22,475

-

-



                                                                                                                                                               

609,865

                                                                                                                                                               

     373,443

                                                                                                                                                               

      26,541

                                                                                                                                                               

13,688







 


Included in amounts owed by group undertakings in note 12 is a balance of £819,754 (2023: £439,235) owed by Greenspur Wind Limited to Time To ACT plc. This balance does not need to be repaid within 12 months of 31 March 2024 and there is no interest on this loan.

 

 

13.

 

 

Cash and cash equivalents

 



Group

Group

Company

Company



2024

2023

2024

2023



£

£

£

£


 

Cash at bank and in hand

1,887,904     

      3,105,699                   

         140,848                   

         781,219



                                                                                                                                                               

1,887,904     

                                                                                                                                                               

      3,105,699                   

                                                                                                                                                               

         140,848                   

                                                                                 

         781,219







 

 

14.

 

 

Creditors: Amounts falling due within one year

 



Group

Group

Company

Company



2024

2023

2024

2023



£

£

£

£


 

Bank loans

115,000

115,000

-

-


 

Other loans

-

564,697

-

564,697


 

Trade creditors

667,724

214,501

43,999

27,571


 

Other taxation and social security

37,022

311,502

7,025

8,367


 

Accruals and deferred income

130,367

196,053

71,120

18,088



                                                                                                                                                               

     950,113

                                                                                                                                                               

   1,401,753

                                                                                                                                                               

     122,144

                                                                                                                                                               

     618,723







 

 

15.

 

 

Creditors: Amounts falling due after more than one year

 



Group

Group

Company

Company



2024

2023

2024

2023



£

£

£

£


 

Bank loans (see note 14)

230,000

345,000

-

-


 

Other loans

1,603,621

750,329

792,751

-


 

Accruals and deferred income

121,055

99,363

-

-



                                                                                                                                                               

1,954,676

                                                                                                                                                               

   1,194,692

                                                                                                                                                               

     792,751

                                                                                                                                                               

            -







 


Bank loans relate to two loans.

A £525,000 CBILS loan with HSBC payable over a 5‑year period. Interest is chargeable at a rate of 3.99% plus Bank of England base rate on the reducing capital balance of the loan. This loan is partly secured by a personal guarantee provided to HSBC Bank Plc and is scheduled to be repaid in full by March 2027.

A £50,000 Bounce Back loan with Lloyds which is payable over a 5 year period. Interest is chargeable at a fixed rate of 2.5%.

Other loans relates to a third party convertible loan over a period of 6 years. Interest is chargeable at a fixed rate of 8% per annum.

 

 

16.

 

 

Loans

 

 

 

Analysis of the maturity of loans is given below:

 

 



Group

Group

Company

Company



2024

2023

2024

2023



£

£

£

£


 

Amounts falling due within one year






 

Bank loans

115,000

115,000

-

-


 

Other loans

-

564,697

-

564,697


 

Amounts falling due 1‑2 years






 

Bank loans

115,000

115,000

-

-


 

Other loans

792,751

-

792,751

-


 

 

                                                                                                                                                               

907,751

                                                                                                                                                               

                                                                                                                                                               

115,000

                                                                                                                                                               

                                                                                                                                                               

792,751

                                                                                                                                                               

                                                                                 

-

                                                                                 


 

Amounts falling due 2‑5 years






 

Bank loans

115,000

230,000

-

-


 

Other loans

304,371

304,371

-

-


 

 

                                                                                                                                                               

419,371

                                                                                                                                                               

                                                                                                                                                               

534,371

                                                                                                                                                               

                                                                                                                                                               

-

                                                                                                                                                               

                                                                                 

-

                                                                                 


 

Amounts falling due after more than 5 years






 

Other loans

506,499

445,958

-

-



                                                                                                                                                               

   1,948,621

                                                                                                                                                               

   1,775,026

                                                                                                                                                               

     792,751

                                                                                 

     564,697







 

 

17.

 

 

Provisions

 

 


Group

 

 






 



Remedial reserve



£


 

 



 

At 1 April 2023

28,586


 

Charged to profit or loss

12,417


 

 

At 31 March 2024

                                                                                                                                                                     

      41,003

 


The remedial reserve is an estimate to cover any costs which might arise after delivery of a sale.

 

 

18.

 

 

Share capital

 






2024

2023






£

£



Allotted, called up and fully paid










12,503,825 (2023 ‑ 11,503,825) Ordinary shares of £0.01 each

     125,038

     115,038

 

 

19.

 

 

Reserves

 

Share premium account

 

The share premium reserve accounts for proceeds in excess of par value to acquire shares. During the prior year there was a reduction of share premium reserve from £4,078,756 to nil and the amount by which the share premium reserve was reduced had been transferred to the company's profit and loss account.

 

Merger Reserve

 

The merger reserve has been created as a result of business combinations.

 

Profit and loss account

 

The balance of profits held represents cumulative profits to date, net of distributions to shareholders.



20.

 

 

Analysis of net debt

 










At 1 April 2023

Cash flows

At 31 March 2024




£

 

£

 

£

 


Cash at bank and in hand

 

3,105,699

 

(1,217,795)

 

1,887,904

 


Debt due after 1 year

 

(1,095,329)

 

54,459

 

(1,040,870)

 


Debt due within 1 year

 

(679,697)

 

(228,054)

 

(907,751)

 



                                                                                                                                                               

   1,330,673

                                                                                                                                                               

  (1,391,390)

                                                                                                                                                               

     (60,717)

 

 

21.

 

 

Pension commitments

 

The Group operates a defined contribution plan open to all employees of the Group.

The pension cost charge for the year represents contributions payable by the Group to the schemes. The Group contributions were £26,912 (2023 ‑ £16,880).

As at 31 March 2024, the Group held £7,683 in contributions to be paid over to the schemes (2023 ‑ £5,346).

The assets of the schemes are held separately from those of the Group in independently administered funds.

 

 

22.

 

 

Commitments under operating leases

 


At 31 March 2024 the Group and the Company had future minimum lease payments due under non‑cancellable operating leases for each of the following periods:

 

 



Group

Group



2024

2023



£

£


 

Not later than 1 year

88,511

84,479


 

Later than 1 year and not later than 5 years

339,301

331,335


 

Later than 5 years

1,460,836

1,547,233



                                                                                                                                                               

   1,888,648

                                                                                                                                                               

   1,963,047

 

23.

 

 

Related party transactions

 


All related party transactions arising during the current and previous year, including directors' remuneration, were conducted under normal market conditions.

 

 

24.

 

 

Post balance sheet events

 

On 29th May 2024, Time To ACT plc listed its entire share capital on the Aquis Stock Exchange. The following shares were issued as part of the initial public offering:

£553,859 worth of loans converted into 1,384,645 new £0.01 Ordinary Shares. The loans converted at a share price of £0.40.

80,000 new £0.01 Ordinary Shares were issued at £0.50 per share.

The enlarged share capital of Time To ACT plc is 13,968,470 £0.01 Ordinary Shares.

 

 

25.

 

 

Controlling party

 

The Directors do not consider there to be any one ultimate controlling party.

 

 

26.

 

 

Guarantees and securities

 

Diffusion Alloys (UK) Limited has a guarantee in place dated 25 January 2024 with a commercial partner, as at the year end the guarantee due from the company amounted to £77,054.20.

HSBC have a debenture including fixed charge over Diffusion Alloy (UK) Limited present freehold and leasehold property; first fixed charge over book and other debts, chattels, goodwill and uncalled capital, both present and future; and first floating charge over all assets and undertaking both present and future dated 19 July 2013.

HSBC have a debenture including fixed charge over Diffusion Alloy Holdings Limited present freehold and leasehold property; first fixed charge over book and other debts, chattels, goodwill and uncalled capital, both present and future; and first floating charge over all assets and undertaking both present and future dated 19 July 2013. Plant assets included in the HSBC fixed charge dated 19 July 2013 have been released on 16 March 2023. On 16 March 2023 the assets were entered into a fixed charge entitling Johnson Matthey.

HSBC hold a guarantee dated 28 December 2017 which is an unlimited guarantee between connected companies including , Diffusion Alloys Limited (in liquidation), Diffusion Alloys (UK) Limited and Diffusion Alloys Holdings Limited.

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
UK 100

Latest directors dealings