Interim Results
Titon Holdings PLC
10 May 2007
Consolidated Interim Financial Statements
for the six months ended 31 March 2007
Chairman's Statement
FINANCIAL PERFORMANCE
I am pleased to announce a 4.5% improvement in profit before taxation for the
six months to £439,000 (2006: £420,000) on a 5.8% increase in revenue to
£8,670,000 (2006: £8,195,000). Earnings per share for the period were 3.8%
higher at 2.97p (2006: 2.86p) and the Directors have approved an unchanged
interim dividend of 2.3p per ordinary share (2006: 2.3p). The dividend will be
payable on the 28 June 2007 to shareholders on the register on 1 June 2007.
The ex-dividend date is 30 May 2007.
Capital expenditure has been much lower this period at £208,000 (2006:
£1,142,000) and cash balances at the end of the period were £1,671,000 (2006:
£2,392,000)
TRADING COMMENTARY
First half year performance has been very much as expected, with growth
opportunities being largely curtailed by a subdued UK window market.
Over the previous few years I have reported on the Building Regulation change
for England and Wales, and the impact it is likely to have on Titon. A major
outcome of this process has been our diversification into mechanical ventilation
systems. One of the factors driving the demand for these systems is the increase
in building air tightness levels arising from the Building Regulation. This
progression towards more airtight construction has been further reinforced by
the recently published 'Code for Sustainable Homes', as has the need for greater
energy efficient products. In response to this requirement, we have recently
sourced several new powered ventilation products which are among the most energy
efficient on the market. We believe that these products will give us a good
opportunity to further establish our name in this growing marketplace.
Sales of our recently launched Trimvent Select Xtra trickle ventilator range to
suit passive ventilation requirements for the new Regulation are progressing
satisfactorily, although much of current house building is still being processed
under previous Regulations. The Trimvent Select Xtra range will be expanded as
the year progresses.
I reported in my last Statement that, following the Government U-turn on
introducing a Regulation for background ventilation in existing dwellings, the
window industry had been tasked to introduce a 'Good Practice' guide for fitting
trickle ventilators to replacement windows. However, it is now evident that this
guidance is having a minimal impact on ventilator demand and part of the
investment committed by Titon in 2005/2006 to increase sales and capacity will
have a slower payback than anticipated. It has been a big disappointment and a
potential setback for improving air quality in existing homes.
Our export sales, which have shown steady growth over the past few years, have
continued to improve. However, the weakness of the US dollar, combined with the
steep fall in house building activity in the USA, has limited overall export
growth to 6%.
I have previously reported on our intent to seek overseas supply options to help
reduce our product costs. I am now able to report that, effective from June
2007, we will be sourcing our zinc die casting components from Slovenia and
closing our in-house operation, achieving significant annual savings from the
venture. As part of the arrangement with our Slovenian supplier, Titus Lama, we
will be selling to them our entire die casting plant and equipment whilst
retaining all product design rights.
PROSPECTS
The UK window market, which provides a large proportion of our business, is
declining as social housing programmes near completion and as quality imported
windows gain a greater market share. However, we anticipate increasing our
market share of the available trickle ventilator market through our Trimvent
Select Xtra range.
The progress of Titon towards becoming a domestic ventilation systems supplier
will continue and will be aided by the introduction of leading edge energy
efficient products.
Further growth in our exports, in our sales into the aluminium window market and
our powered ventilation products is anticipated. Providing that any further
increases in UK interest rates do not significantly impact on the UK house
building industry, we believe that the improvement in the financial results can
be maintained.
J N Anderson
Chairman
10 May 2007
Consolidated Interim Income Statment
for the six months ended 31 March 2007
Six Months Six Months Year to
to 31.3.07 to 31.3.06 30.9.06
Note £'000 £'000 £'000
Revenue 2 8,670 8,195 16,600
Operating profit 388 354 782
Finance income 51 66 112
--------------------------------
Profit before taxation 439 420 894
Tax expense 3 (126) (118) (219)
--------------------------------------------------------------------------------
Profit for the period attributable to
the equity holders of the parent 7 313 302 675
--------------------------------------------------------------------------------
Earnings per share - basic 5 2.97p 2.86p 6.40p
- diluted 5 2.97p 2.85p 6.40p
Consolidated Interim Statement of Recognised Income and Expense
for the six months ended 31 March 2007
Six Months Six Months Year to
to 31.3.07 to 31.3.06 30.9.06
Note £'000 £'000 £'000
Profit for the period attributable to
the equity holders of the parent 7 313 302 675
Exchange difference on re-translation
of net assets of overseas subsidiary
undertakings 4 12 20
--------------------------------------------------------------------------------
Total recognised income and expense
for the period attributable to equity
holders of the parent 317 314 695
--------------------------------------------------------------------------------
Consolidated Interim Balance Sheet
at 31 March 2007
31.3.07 31.3.06 30.9.06
Note £'000 £'000 £'000
Assets
Property, plant and equipment 6 4,854 4,984 5,009
Intangible assets 63 57 67
----------------------------
Total non-current assets 4,917 5,041 5,076
Inventories 3,344 2,863 2,950
Trade and other receivables 3,785 3,828 3,624
Cash and cash equivalents 1,674 2,473 2,078
----------------------------
Total current assets 8,803 9,164 8,652
--------------------------------------------------------------------------------
Total Assets 13,720 14,205 13,728
--------------------------------------------------------------------------------
Liabilities
Deferred tax 185 104 170
----------------------------
Total non-current liabilities 185 104 170
Trade and other payables 2,491 2,883 2,362
Bank overdraft 3 81 9
Corporation tax 118 166 75
----------------------------
Total current liabilities 2,612 3,130 2,446
--------------------------------------------------------------------------------
Total Liabilities 2,797 3,234 2,616
--------------------------------------------------------------------------------
Equity
Share capital 1,056 1,055 1,056
Share premium reserve 865 863 865
Capital redemption reserve 56 56 56
Translation reserve 21 9 17
Share schemes reserve 3 2 2
Retained earnings 8,922 8,986 9,116
--------------------------------------------------------------------------------
Total Equity attributable to the
equity holders of the parent 7 10,923 10,971 11,112
--------------------------------------------------------------------------------
Total Liabilities and Equity 13,720 14,205 13,728
--------------------------------------------------------------------------------
Consolidated Interim Cash Flow Statement
for the six months ended 31 March 2007
Six Months Six Months Year to
to 31.3.07 to 31.3.06 30.9.06
Note £'000 £'000 £'000
Cash generated from operating
activities
Profit before taxation 439 420 894
Depreciation of property, plant &
equipment 339 315 682
Amortisation on intangible assets 17 20 25
Interest Income (51) (66) (112)
Increase in inventories (391) (343) (424)
(Increase)/decrease in receivables (160) (130) 76
Increase/(decrease) in payables and
other current liabilities 129 456 (66)
Profit on sale of plant & equipment - (10) (22)
Share based payment - equity settled 1 1 1
--------------------------------------------------------------------------------
Cash generated from operations 323 663 1,054
--------------------------------------------------------------------------------
Income taxes paid (68) (96) (221)
--------------------------------------------------------------------------------
Net cash generated from operating
activities 255 567 833
--------------------------------------------------------------------------------
Cash used in investing activities
Purchase of plant & equipment 6 (195) (1,071) (1,485)
Purchase of intangible assets (13) (71) (86)
Proceeds from sale of plant & 11 24 58
equipment
Interest received 51 66 112
---------------------------- ---------------------------------------------------
Net cash used in investing activities (146) (1,052) (1,401)
---------------------------- ---------------------------------------------------
Cash flows from financing activities
Dividends paid to equity shareholders 4 (507) (506) (749)
Proceeds from issue of share capital - 24 27
---------------------------- ---------------------------------------------------
Net cash used in financing activities (507) (482) (722)
--------------------------------------------------------------------------------
Net decrease in cash & cash equivalents (398) (967) (1,290)
Cash & cash equivalents at beginning
of period 2,069 3,359 3,359
--------------------------------------------------------------------------------
Cash & cash equivalents at end of
period 1,671 2,392 2,069
--------------------------------------------------------------------------------
Cash & cash equivalents comprise:
Cash at bank 1,674 2,473 2,078
Bank overdraft (3) (81) (9)
--------------------------------------------------------------------------------
Cash & cash equivalents at end of
period 1,671 2,392 2,069
--------------------------------------------------------------------------------
Notes to the Consolidated Interim Statement
at 31 March 2007
1. Basis of preparation
The consolidated interim financial statements of the Group for the six months
ended 31 March 2007 incorporates Titon Holdings Plc ("the Company") and its
subsidiaries (together referred to as "the Group").
The consolidated interim financial statements have been prepared using
accounting policies set out in the Annual Report and Accounts 2006 and were
authorised by the Board of Directors for release on 10 May 2007.
The consolidated interim financial statements for the six months ended
31 March 2007 and 31 March 2006 have not been audited. The results for the year
end 30 September 2006 and the balance sheet as at that date are abridged from
the Group's Annual Report and Financial Statements 2006, prepared under IFRS,
which have been delivered to the Registrar of Companies. The auditors' report on
those Financial Statements was unqualified and did not contain a statement under
Section 237(2) or (3) of the Companies Act 1985. The interim statement does not
constitute full accounts within the meaning of Section 240 of the Companies Act
1985.
This statement is being sent to shareholders and will be available from the
Company's registered office at International House, Peartree Road, Stanway,
Colchester, Essex CO3 0JL.
2. Segment reporting
For management and internal reporting purposes, the Group's operations are
currently analysed according to geographical regions. This is the basis on which
the Group reports its primary segment information.
The Group's business is comprised of the following reportable geographic
segments:
United Kingdom
Rest of the World
Segment information about the geographic regions is presented below.
United Kingdom
Six Months Six Months Year to
to 31.3.07 to 31.3.06 30.9.06
£'000 £'000 £'000
External 7,595 7,180 14,427
Intercompany - - -
--------------------------------------------------------------------------------
Total Revenue 7,595 7,180 14,427
--------------------------------------------------------------------------------
Segment result 1,132 1,079 2,197
--------------------------------------------------------------------------------
Rest of the World
Six Months Six Months Year to
to 31.3.07 to 31.3.06 30.9.06
£'000 £'000 £'000
External 1,075 1,015 2,173
Intercompany 185 163 291
--------------------------------------------------------------------------------
Total Revenue 1,260 1,178 2,464
--------------------------------------------------------------------------------
Segment result 111 98 247
--------------------------------------------------------------------------------
Consolidated
Six Months Six Months Year to
to 31.3.07 to 31.3.06 30.9.06
£'000 £'000 £'000
External 8,670 8,195 16,600
Intercompany 185 163 291
--------------------------------------------------------------------------------
Total Revenue 8,855 8,358 16,891
--------------------------------------------------------------------------------
Segment result 1,243 1,177 2,444
Unallocated expenses (855) (823) (1,662)
--------------------------------------------------------------------------------
Operating profit 388 354 782
Finance income 51 66 112
--------------------------------------------------------------------------------
Profit before tax 439 420 894
Tax expense (126) (118) (219)
--------------------------------------------------------------------------------
Profit for the period attributable to the
equity holders of the parent 313 302 675
--------------------------------------------------------------------------------
3.Tax expense
Six Months Six Months Year to
to 31.3.07 to 31.3.06 30.9.06
£'000 £'000 £'000
UK corporation tax 105 108 191
Adjustment in respect of over provision
in prior years - - (33)
--------------------------------------------------------------------------------
Total UK corporation tax 105 108 158
--------------------------------------------------------------------------------
Overseas tax 6 10 7
Adjustment in respect of over provision
in prior years - - (11)
--------------------------------------------------------------------------------
Total overseas tax 6 10 (4)
--------------------------------------------------------------------------------
Total current tax 111 118 154
--------------------------------------------------------------------------------
Deferred tax 15 - 65
--------------------------------------------------------------------------------
Total tax 126 118 219
--------------------------------------------------------------------------------
Tax for the interim period is charged at 28.7% (six months to 31 March 2006:
28.1%) representing the best estimate of the average annual effective income tax
rate for the full financial year.
4. Dividends
An interim dividend in respect of the six months ended 31 March 2007 of 2.3p per
share, amounting to a total dividend of £243,000, was approved by the Directors
of Titon Holdings Plc on 9 May 2007. These consolidated interim statements do
not reflect the dividend payable.
The interim dividend will be payable on 28 June 2007 to the shareholders on the
register on 1 June 2007. The ex dividend date is 30 May 2007.
The following dividends have been recognised and paid by the Company:
Six Months Six Months Year to
to 31.3.07 to 31.3.06 30.9.06
Date Pence
paid per share £'000 £'000 £'000
Final 24.2.06 4.8 - 506 506
Interim 30.6.06 2.3 - - 243
Final 21.2.07 4.8 507 - -
-------- -------- -------
507 506 749
-------- -------- -------
5. Earnings per ordinary share
Basic earnings per share has been calculated by dividing the profit attributable
to shareholders by the weighted average number of ordinary shares in issue
during the period, being 10,555,650 (six months ended 31 March 2006: 10,552,500;
year ended 30 September 2006: 10,547,501).
Diluted earnings per share has been calculated by dividing the profit
attributable to shareholders by the weighted average number of ordinary shares
and potential dilutive ordinary shares during the period, being 10,555,650 (six
months ended 31 March 2006: 10,586,129; year ended 30 September 2006:
10,549,207). All dilutive ordinary shares relate to share options.
6. Property, plant and equipment
Acquisition and disposals
During the six months ended 31 March 2007, the Group acquired assets with a cost
of £195,000 (six months to 31 March 2006: £1,071,000; year ended 30 September
2006: £1,485,000). Assets with a net book value of £11,000 were disposed of
during the six months ended 31 March 2007 (six months ended 31 March 2006:
£11,000; year ended 30 September 2006: £36,000).
7. Changes in Equity
Share Share Capital Translation Share Retained Total
capital premium redemption reserve schemes earnings Equity
reserve reserve
£'000 £'000 £'000 £'000 £'000 £'000 £'000
At 1 Oct 2005 1,053 841 56 (3) 1 9,190 11,138
Profit for the
period - - - - - 302 302
Dividends paid - - - - - (506) (506)
Shares issued
under the
Company's
share option
scheme 2 22 - - - - 24
Share-based
payment
expense - - - - 1 - 1
Translation
differences on
overseas
operations - - - 12 - - 12
--------------------------------------------------------------------------------
At 31 Mar 2006 1,055 863 56 9 2 8,986 10,971
Profit for the
period - - - - - 373 373
Dividends paid - - - - - (243) (243)
Shares issued
under the
Company's
share option
scheme 1 2 - - - - 3
Translation
differences on
overseas
operations - - - 8 - - 8
--------------------------------------------------------------------------------
At 30 Sep 2006 1,056 865 56 17 2 9,116 11,112
Profit for the
period - - - - - 313 313
Dividends paid - - - - - (507) (507)
Share-based
payment
expense - - - - 1 - 1
Translation
differences on
overseas
operations - - - 4 - - 4
--------------------------------------------------------------------------------
At 31 Mar 2007 1,056 865 56 21 3 8,922 10,923
--------------------------------------------------------------------------------
Directors and Advisors
DIRECTORS
Executive
J N Anderson (Chairman)
D A Ruffell (Chief Executive)
T N Anderson
R Brighton
N C Howlett
C S Jarvis
C J Martin
Non-Executive
P W E Fitt (Vice-Chairman)
P E O'Sullivan
K A Ritchie
SECRETARY AND REGISTERED OFFICE
D A Ruffell
International House
Peartree Road
Stanway
Colchester
Essex CO3 0JL
United Kingdom
COMPANY REGISTRATION NUMBER
1604952 (Registered in England & Wales)
AUDITORS
BDO Stoy Hayward LLP
8 Baker Street
London
W1U 3LL
BROKERS
Evolution Securities Limited
100 Wood Street
London
EC2V 7AN
SOLICITORS
Macfarlanes
10 Norwich Street
London EC4A 1BD
REGISTRARS AND TRANSFER OFFICE
Capita IRG Plc
Northern House
Woodsome Park
Fenay Bridge
Huddersfield
HD8 0LA
BANKERS
Barclays Bank Plc
Witham Business Centre
Witham
Essex CM8 2AT
This information is provided by RNS
The company news service from the London Stock Exchange