Interim Results
Tottenham Hotspur PLC
31 March 2006
EMBARGOED UNTIL 07:00
Date: 31 March 2006
Enquiries:
Daniel Levy, Chairman
Matthew Collecott, Finance Director Tel: 020 8365 5322
Tottenham Hotspur plc www.tottenhamhotspur.com
John Bick Tel: 07802 211374
TOTTENHAM HOTSPUR PLC
Interim Results for the Six Months Ended 31 December 2005
Financial Highlights
Six months Six months
ended ended
31 December 2005 31 December 2004
£m £m
• Turnover 36.3 32.9
• Amortisation of intangible fixed assets (6.7) (5.8)
• Profit on sale of intangible fixed assets 8.3 2.2
• Profit before tax 4.4 1.0
• Retained profit for the financial period 2.5 0.6
• Earnings per share - basic 2.6p 0.6p
• Earnings per share - diluted 1.9p 0.3p
Daniel Levy, Chairman of Tottenham Hotspur plc, said:
'We have had an encouraging season to date, progress in the Premier League being
tempered by the disappointments in the Cup competitions. We remain realistic -
the FA Premier League is a highly competitive league with little separating the
top clubs. We shall look to consolidate the areas that have seen change and to
continue to improve performance in all departments within the Club. Much has
been achieved and there is still much to do.'
Chairman's Statement
Financial Results
The results for the first six months of the financial year show turnover has
increased by 10% to £36.3m from £32.9m in the same period last year, with the
Club generating an operating profit of £4.2m before interest, tax and football
trading. Whilst there has been a significant increase in the amortisation of
intangible fixed assets, as a result of the sustained investment in the playing
squad, an £8.3m profit on disposal of intangible fixed assets has contributed to
an increase in profit before tax of £4.4m, a 350% increase on the same period
last year.
Premier League gate receipts were £1.4m higher than in the same period last
year, with average attendances up and having played one more home game than in
the same period last year. However, Cup competitions have been a disappointment
this season. The defeat in round two of the Carling Cup led to Cup competition
gate receipts being £1.0m down on the same period last year when the Club
reached the quarter finals. Our defeat in round three of the FA Cup in January
2006, as opposed to reaching the quarter finals last season, will have an
ongoing impact on the Company's turnover for the current financial year when
compared to prior years, where gate receipts from Cup competitions were £4.2m
and £3.4m in the years ending June 2005 and June 2004 respectively.
Media and broadcasting revenues in the period fell by £1.1m from £10.3m to
£9.2m, largely due to three fewer live television appearances compared to the
same period last year. Given the current position of the Club in the league,
this situation will reverse by the end of the season.
Both the Corporate Hospitality and the Merchandise Divisions have performed
strongly against the same period last year, up a combined £1.5m. Both areas have
benefited from the investment the Board has made in improving the offering in
these areas, and it is pleasing to see such positive results. As with all
revenue streams we will continue to explore ways to extend the quality, choice
and differentiation of our products in an effort to continually improve
standards.
The £2.1m increase in other income on the same period last year is primarily due
to the team winning the Peace Cup in South Korea, a competition we were proud to
compete in and win.
Operating expenses before amortisation, as a percentage of turnover, remain
stable. The significant increase in fixed operating expenses has come from
increased business rates and the fact that certain departmental costs have risen
as a result of the continued drive to raise standards throughout the Club.
Amortisation of intangible fixed assets for the six months was £0.9m more than
last year at £6.7m, a reflection of the Club's continued investment in the
playing squad. The profit on the disposal of intangible assets of £8.3m is £6.1m
higher than the same period last year, and includes the player sales of Freddie
Kanoute, Erik Edman and Timothee Atouba. After interest and taxation charges
have been deducted, there is a retained profit for the period of £2.5m, up £1.9m
from £0.6m last year.
The compulsory adoption of FRS 25 in this financial year has affected the
accounting treatment of the convertible redeemable preference share ('CRPS')
fundraising we undertook in January 2004. It has been necessary to reclassify a
large part of the £15million equity raised as a liability on the Group's balance
sheet. As a result of this reclassification, net assets have been reduced by
£13.1m.
The Board continue to believe that the business model currently in place at the
Club is the right one. Net debt continues to fall and, excluding the changes
made under FRS 25, was below £1.0m at 31 December 2005 (December 2004: £9.3m),
which highlights the Club's ability to generate cash. The February 2006
Deloittes Football Money League of Europe's Wealthiest Clubs saw the Club
continue to move up the league table, where we are now recognised as the
thirteenth richest club in Europe. With significant talent within the Club,
potential within the brand and being the only club in the top tier of the Money
League never to have benefited from Champions League revenues, it is clear that
the Club has a great platform to achieve progress in the future.
On the pitch
The season began well with regard to league performance. We ended the calendar
year in fourth position in the FA Premier League, having never dropped out of
the top half of the table and having only lost three games in 20 Premier League
outings. This is a positive reflection on the hard work and enthusiasm of the
whole team at the Club.
Having been through a period of upheaval across all areas of the Club over the
past couple of years, we are looking to consolidate the team's position and
ensure we retain the appropriate mix of talent to further the team's progress
and to encourage players to come through the system and push for first team
places. In an effort to achieve greater consistency, the number of changes made
to the squad during the recent January transfer window was limited. Furthermore,
we are delighted to have extended the contracts of Robbie Keane, Michael Dawson,
Aaron Lennon and Radek Cerny all excellent players we hope will play a
significant role in any future success the Club may enjoy. The players that have
left since we last reported to shareholders in our 2005 annual report are Sean
Davis, Michael Brown, Noe Pamarot and Pedro Mendes. We thank them for their
efforts and wish them all well. In the same period we welcomed Danny Murphy and
Hossam El Sayed Ghali to the Club.
We will continue to look for excellent young talent in a bid to ensure the Club
is in the best possible position to prosper now and in the future. A lot of
investment continues to be focused on academy recruits, with scouting taking
place throughout the world looking for, and competing for, stars of the future.
Off the pitch
We have now redesigned the proposed academy and first team training facility to
meet the various environmental, social and local requirements that arose from an
exhaustive public consultation. We will focus on moving this ambitious project
forward to the planning committee.
In January we launched the Club's new logo. This has been well received by fans
and the wider community alike. It was a major undertaking, which involved taking
a historic piece of the Club's identity and reworking it so that the Club
retains absolute control over its registered marks but at the same time remains
true to its heritage. The roll out of the new logo will be phased over a number
of months given the significant amount of inventory it affects throughout the
Club. We have also launched a completely new website, which is still work in
progress at this stage, but which we believe will ultimately encompass the best
in web technology and design, and will be far easier to access and navigate than
previously.
It was a great pleasure to introduce our new technical sponsor 'Puma' this
February, a record deal, financially, for the Club. Puma are one of the world's
leading sports brands and represent the style and quality that we associate with
this Club. Our club sponsor, Thomson, step down at the end of the season. We
thank them for their support during the last four years and hope that our
positive relationship can continue at some level going forward. We hope to
announce details of our new club sponsor in the near future.
Earlier this month the Club were delighted to receive the 'Best Corporate Social
Responsibility' award from Haringey Council at their City Growth Business Awards
ceremony. The award was given following recognition of the Club's longstanding,
and ever increasing, commitment to the local community through our football
programmes that saw over 300,000 young people participate in a diverse and
exciting range of coaching courses last year.
Outlook
We have had an encouraging season to date, progress in the Premier League being
tempered by the disappointments in the Cup competitions. We remain realistic -
the FA Premier League is a highly competitive league with little separating the
top clubs. We shall look to consolidate the areas that have seen change and to
continue to improve performance in all departments within the Club. Much has
been achieved and there is still much to do.
It goes without saying that I would like to thank our supporters, shareholders
and employees for their continued support as we strive for greater things.
D P Levy
30 March 2006
Consolidated Profit and Loss Account
For the six months ended 31 December 2005
Six months ended 31 December 2005
Six months
ended 31
Operations December 2004 Year ended
excluding 30 June 2005
football Football
trading* trading*
(Note 2) Total
Note £'000 £'000 £'000 £'000 £'000
Turnover:
Gate receipts - premier league 10,288 10,288 8,862 16,861
Gate receipts - cup competitions 36 36 998 4,225
Sponsorship and corporate 8,499 8,499 7,101 14,249
hospitality
Media and broadcasting 9,213 9,213 10,289 25,488
Merchandising 3,688 3,688 3,271 4,997
Other 4,526 4,526 2,428 4,730
36,250 36,250 32,949 70,550
Operating expenses (32,085) (6,652) (38,737) (33,779) (70,479)
Operating profit/(loss) 4,165 (6,652) (2,487) (830) 71
Profit on disposal of intangible 2 - 8,284 8,284 2,155 5,632
fixed assets
Profit before interest and taxation 4,165 1,632 5,797 1,325 5,703
Net interest expense (1,414) (370) (793)
Profit on ordinary activities 4,383 955 4,910
before taxation
Tax charge on profit on ordinary 3 (1,921) (344) (707)
activities
Profit on ordinary activities after 2,462 611 4,203
taxation
Other finance costs in respect of - (49) (99)
non-equity shares
Retained profit for the period 2,462 562 4,104
Earnings per share - basic 5 2.6p 0.6p 4.2p
Earnings per share - diluted 5 1.9p 0.3p 2.2p
*Football trading represents the amortisation, impairment, and the profit/(loss)
on disposal of intangible fixed assets.
The results for the above and prior period all derive from continuing
operations.
There were no gains or losses in either period other than the profit for the
period and accordingly no statement of total recognised gains and losses is
presented.
Consolidated Balance Sheet
as at 31 December 2005
31 December 31 December 30 June 2005
2005 2004
Note £'000 £'000 £'000
Fixed assets
Intangible assets 37,533 30,983 31,348
Tangible assets 48,811 47,908 49,105
86,344 78,891 80,453
Current assets
Stocks 1,067 949 395
Debtors 14,850 10,279 11,875
Cash at bank 10,127 2,086 9,976
26,044 13,314 22,246
Creditors: amounts falling due within one year (47,718) (34,794) (37,648)
Net current liabilities (21,674) (21,480) (15,402)
Total assets less current liabilities 64,670 57,411 65,051
Creditors: amounts falling due after more than one
year
(26,098) (13,350) (15,315)
38,572 44,061 49,736
Provisions for liabilities and charges
Deferred taxation (1,902) (1,229) (1,902)
Contingent transfer fees payable (2,415) - (2.021)
(4,317) (1,229) (3,923)
Net assets 34,255 42,832 45,813
Capital and reserves
Called up share capital 4,672 9,616 9,520
Share premium account 11,556 21,389 21,439
Equity component of convertible redeemable
preference shares
3,838 - -
Revaluation reserve 2,408 2,456 2,432
Capital redemption reserve 524 172 268
Profit and Loss Account 11,257 9,199 12,154
Shareholders' funds 34,255 42,832 45,813
Shareholders' funds analysed as:
Equity interests - 28,115 31,046
Non-equity interests 6 - 14,717 14,767
- 42,832 45,813
Consolidated Cash Flow Statement
For the six months ended 31 December 2005
6 months ended 6 months ended
31 December 31 December Year ended
2005 2004 30 June
Note 2005
£'000 £'000 £'000
Net cash inflow from operating activities 7 6,525 3,930 21,146
Returns on investments and servicing of finance
Interest received 181 82 143
Interest paid (744) (805) (919)
Net cash outflow from returns on investments and (563) (723) (776)
servicing of finance
Taxation
UK corporation tax paid - (57) (62)
Overseas withholding tax paid (257) - -
Capital expenditure and financial investment
Payments to acquire intangible fixed assets (13,534) (14,895) (23,325)
Receipts from sales of intangible fixed assets 11,049 3,220 6,029
Payments to acquire tangible fixed assets (650) (577) (3,593)
Net cash outflow from capital expenditure and financial (3,135) (12,252) (20,889)
investment
Cash inflow / (outflow) before use of liquid resources 2,570 (9,102) (581)
and financing
Financing
Redemption of ordinary shares (2,130) (43) (654)
Bank loan repayments (10) (6) (26)
Loan notes repayments (279) (260) (260)
Net cash outflow from financing (2,419) (309) (940)
Increase / (decrease) in cash 151 (9,411) (1,521)
Notes to the Consolidated Interim Statements
For the six months ended 31 December 2005
1. Accounting policies
The financial information given above does not constitute statutory
accounts within the meaning of Section 240(5) of the Companies Act 1985. The
figures for the year ended 30 June 2005 have been extracted from the statutory
accounts, which have been delivered to the Registrar of Companies. The audit
report on these accounts was unqualified and did not contain a statement under
Section 237(2) or (3) of the Companies Act 1985.
Basis of preparation
The interim financial statements have been prepared on the basis of the
accounting policies set out in the statutory accounts for the year ended 30 June
2005, with the exception of the accounting policy in respect of financial
instruments which has been amended to reflect the presentation requirements of
FRS 25 'Financial instruments : Disclosure and Presentation'. As permitted, FRS
25 has been applied prospectively from 1 July 2005. Consequently the relevant
comparative information for the year ended 30 June 2005 and the six month period
ended 31 December 2004 does not reflect the impact of this standard. The Group's
accounting policy under FRS 25 is provided below.
The effect of the transitional adjustment as at 1 July 2005 is to reclassify a
portion of the Group's preference share capital and related share premium as a
liability.
Turnover
Turnover represents income receivable from football and related commercial
activities, exclusive of VAT.
Gate receipts and other matchday revenue is recognised as the games are played.
Sponsorship and similar commercial income is recognised over the duration of the
respective contracts. The fixed element of broadcasting revenues is recognised
over the duration of the football season whilst facility fees received for live
coverage or highlights are taken when earned. Merit awards are accounted for
only when known at the end of the football season.
Signing-on fees and loyalty payments
Signing-on fees are charged evenly, as part of operating expenses, to the Profit
and Loss Account over the period of the player's contract.
Loyalty fees are accrued, as part of operating expenses, to the Profit and Loss
Account over the period to which they relate.
Intangible fixed assets
The costs associated with the acquisition of players' and key football
management staff registrations are capitalised as intangible fixed assets. These
costs are fully amortised over their useful economic lives, in equal annual
instalments over the period of the respective contracts. Players' registrations
are written down for impairment when the carrying value exceeds the amount
recoverable through use or sale and the reduction in value is considered
permanent.
Profits or losses on the disposal of these registrations represent the
consideration receivable, net of any transaction costs, less the unamortised
cost of the original registration.
Preference shares
Convertible Redeemable Preference Shares ('CRPS') are regarded as compound
instruments, consisting of a liability component and an equity component. At the
date of issue, the fair value of the liability component is estimated using the
prevailing market interest rate for similar non-convertible debt. The difference
between the proceeds of issue of the CRPS and the fair value assigned to the
liability component, representing the embedded option to convert the liability
into equity of the Group, is included in equity.
Issue costs are apportioned between the liability and equity components of the
CRPS based on their relative carrying amounts at the date of issue. The portion
relating to the equity component
is charged directly against equity.
The interest expense on the liability component is calculated by applying the
prevailing market interest rate for similar non-convertible debt to the
liability component of the instrument. The difference between this amount and
the interest paid is added to the carrying amount of the liability component.
These statements were approved by the Board of Directors on 30 March 2006 and
are neither audited nor reviewed.
These results were announced to the Stock Exchange on 31 March 2006 and are
being posted to all shareholders. Copies will be available to personal callers
at the registered office,
Bill Nicholson Way, 748 High Road, Tottenham, London, N17 0AP.
2. Profit on disposal of intangible fixed assets
6 months ended
31 December 6 months ended Year ended
2005 31 December 2004 30 June
2005
£'000 £'000 £'000
Proceeds 13,747 7,499 11,201
Net book value of disposals (5,463) (5,344) (5,569)
8,284 2,155 5,632
The amortisation charges on registrations included in operating expenses for the
comparative periods were £5,853,000 for the six months ended 31 December 2004
and £12,741,000 for the year ended 30 June 2005.
3. Taxation
Withholding tax totalling £257,000, deducted at source, is included in
the corporation tax charge for the period due to the uncertainty of a future
double tax relief claim being successful.
In addition, a corporation tax charge of £1,664,000 has been accrued as
at 31 December 2005 on the profit before tax (adjusted for the interest charge
in respect of the convertible redeemable preference shares) of £5,548,000 - an
effective tax rate of 30%.
4. Dividends
The Directors do not recommend an interim dividend.
5. Earnings per share
Earnings per share has been calculated using the weighted average number of
shares in issue in each period.
6 months ended
31 December 6 months ended
2005 31 December 2004 Year ended
30 June
2005
£'000 £'000 £'000
Basic earnings (Retained profit) 2,462 562 4,104
Interest charge in respect of CRPS 1,165 - -
Finance costs in respect of CRPS - 49 99
Diluted earnings 3,627 611 4,203
Number Number Number
Weighted average number of shares in issue 95,211,706 98,689,997 98,574,822
Effect of dilutive potential:
Convertible redeemable preference shares 91,845,600 93,720,000 93,720,000
187,057,306 192,409,997 192,294,822
Basic earnings per share 2.6p 0.6p 4.2p
Diluted earnings per share 1.9p 0.3p 2.2p
6. Non-equity interests
Non-equity interests at 30 June 2005 and 31 December 2004 relate to the issue of
60,000 Convertible Redeemable Preference Shares, with a nominal value of £78.10,
at £250 each in January 2004. 1,200 of these shares were bought back by the
Company during the period.
This disclosure has not been made in the period ended 31 December 2005 following
adoption of FRS 25 as described above.
7. Reconciliation of operating (loss)/profit to net cash inflow
from operating activities
6 months ended 6 months ended
31 December 31 December Year ended
2005 2004 30 June
2005
£'000 £'000 £'000
Operating (loss)/profit (2,487) (830) 71
Depreciation charge 944 887 1,807
Amortisation of registrations 6,652 5,853 12,741
Increase in stock (672) (594) (40)
(Increase)/decrease in debtors (146) 162 (536)
Increase/(decrease) in creditors 2,269 (1,561) 7,103
Currency translation differences (35) 13 -
Net cash inflow from operating activities 6,525 3,930 21,146
Directors, Officers and Advisers
Executive Chairman
D P Levy
Executive Directors
M J Collecott
P Z Kemsley
Non-Executive Director
E M Davies
Company Secretary
M J Collecott
Registered office
Bill Nicholson Way
748 High Road
Tottenham
London N17 OAP
Registered number
1706358
Auditors
Deloitte & Touche LLP
Chartered Accountants
London
Bankers
HSBC Bank plc
70 Pall Mall
London SW1Y 5EZ
AIM nominated adviser and broker
Seymour Pierce Limited
3 Queen Victoria Street
London EC4N 8EL
Registrars
Capita Registrars
The Registry
34 Beckenham Road
Beckenham
Kent BR3 4TU
This information is provided by RNS
The company news service from the London Stock Exchange SDFFUSSMSEED