Interim Results
Tower Resources PLC
20 September 2007
PRESS RELEASE
20 September 2007
Interim results for six months to 30 June 2007
Tower Resources ('Tower' or the 'Company'), the AIM listed oil and gas
exploration company, has today announced substantial progress with its
operations in Uganda and Namibia during 2007 with significant milestones being
achieved since mid-year.
In Uganda:
•Seismic Operations have begun
•Orca Exploration Inc. to fund most of the licence commitments over two
years
•Two exploration wells anticipated in 2008
•Other exploration operators enjoying continuing success in the region
In Namibia:
•700 km 2-D seismic survey completed early and data quality very high
•3-D Seismic survey in planning for 2008
•Farm-out agreement with Arcadia Petroleum Limited
The Company had a period end cash balance of £2,136,382 after capital
expenditure of £479,568 and reported a loss for the six months to 30 June 2007
of £252,388. In addition, the Company expects to receive $1.7 million in back
costs as part of the farm-out arrangements.
Tower Resources' Executive Chairman, Peter Kingston, said:
'The Boards optimism about potential achievements in both the Uganda and Namibia
Licences has continued to grow during 2007 and this is now shared by two very
strong partners.
'The next 18 months will be very exciting; In Uganda, a 2-D seismic survey and
two exploration wells should be completed by the end of 2008, whilst in Namibia,
a programme of 3-D seismic surveys will hopefully be completed by the end of
2008.
'With both existing Licences largely funded, the Board will now give greater
priority to adding additional licence interests, probably in Africa, to its
portfolio'
End
For further information, please contact:
Tower Resources plc www.towerresources.co.uk
Peter Kingston, Chairman 07802 804852
Blue Oar Securities
Rhodri Cruwys 020 7448 4400
Aquila Financial Limited www.aquila-financial.com
Peter Reilly 020 7202 2600
Yvonne Fraser
Notes to Editors
Tower Resources Plc is an AIM-listed, independent oil and gas exploration
company based in London.
The Company is focused on sub-Saharan Africa, holding 100% exploration licences
in Namibia and Uganda through its two operating subsidiaries Neptune Petroleum
(Namibia) Ltd and Neptune Petroleum (Uganda) Ltd.
The Company's assets include; blocks 1910A, 1911 and 2011A offshore Namibia and
onshore block 5 in Northern Uganda.
CHAIRMAN'S STATEMENT
Your Company has made substantial progress with its operations in Uganda and
Namibia during 2007 to date with significant milestones being achieved since
mid-year. Seismic operations have begun in Uganda and recording of seismic data
is scheduled to begin in early November. A Government approved agreement has
been reached with Orca Exploration Inc. ('ORCA') whereby Orca will fund most of
the past and forward Uganda Licence commitments over the next two years. A two
dimensional seismic survey has recently been concluded in Namibia and a farm out
has been agreed with Arcadia Petroleum Limited ('Arcadia'). The Board's optimism
about potential achievements in the Uganda and Namibia Licence areas has
continued to grow during 2007 and this is now shared by two very strong
partners.
Success continues to be achieved by other operators in Uganda with further
discoveries being made and intensive future activity programmed. Their seismic
programmes are evaluating the region just to the south of Tower's EA5 Uganda
Licence and results appear to be very promising. Continuous exploration drilling
is now taking place in the Albertine Graben and a high success rate is expected.
It seems ever more likely that proven reserves in the province will exceed one
billion barrels and that a major development programme will be initiated in the
next few years, with an export pipeline to Kampala and beyond. In expectation of
successful seismic results, detailed planning for two Tower wells in 2008 has
begun.
In Namibia, I am very pleased to advise you that seismic activities have begun
earlier than expected. On being granted a two-year extension of the First
Exploration Period until September 2009, we were able to take advantage of the
unseasonably good weather conditions to complete the planned 2-D survey. This
accelerated programme will now allow plans to be developed for a 3-D survey to
be undertaken during 2008, a year earlier than previously thought viable. The
recent seismic programme was designed to build on the results of previous
interpretations, which revealed some very large structures coincident with
strong indications of natural gas. Interpretation of the new seismic data and,
if this builds successfully on earlier work, the ensuing 3-D interpretation are
designed to significantly reduce the perceived risk of the identified prospects.
The quality of the new data is very good, appearing to provide the level of
detail required to improve our understanding of prospectivity.
Financial highlights
The loss for the half-year reporting period to 30 June 2007 was £252,388.
Capital expenditure was £479,568 being principally the capitalised expenditure
on exploration studies and Uganda and Namibia Licence fees. Cash balances at
period end were £2,136,382. Now that partners have been contracted to fund most
of the forward commitments, there is sufficient capital to fund the Company's
activities over the next 18 months. Tower will be completely funded in Namibia
going forward but will contribute 16.67% of future costs in Uganda.
Approximately $1.7 million will be refunded to Tower in the next few months,
under the terms of the farm out agreements, as repayment of historic exploration
costs.
Operations summary to date
Uganda
Operations have begun in earnest in Uganda with the start of pre-recording
operations. A local management and administration has been put in place, both in
Kampala and Arua, the regional administrative centre in the EA5 Uganda Licence
area. Detailed plans are in place to cover not just seismic activities but
infrastructure improvements, environmental monitoring, security management,
health and safety, local community education and liaison, and a targeted
programme of social investment. It is planned to record 285 kilometres of
seismic, beginning early November, but a limited amount of extra infill data may
be required to better define drilling prospects.
The largest structural features identified by the gravity interpretation are of
significant size, each up to 35 square kilometres in total area and if this size
of structure is confirmed by seismic, the reserve potential will be very high.
Planning for two wells, as early in 2008 as possible, has begun and the
immediate priority will be to secure a suitable drilling rig for the planned
programme.
Namibia
The recent seismic survey acquired 700 kilometres of two dimensional data
targeted at improving the interpretation of two adjacent, very large structural
features where indications of hydrocarbons had been identified by Amplitude
Variations with Offset ('AVO') analysis of purchased data. The survey was
performed using recording arrays of length 6000 metres to improve the
suitability of the new data for AVO analysis.
The initial on board processing of the data shows remarkable detail and the
Board is greatly encouraged that detailed processing and AVO analysis will
support a decision to undertake a substantial three dimensional seismic survey
to begin in 2008. The latter survey would be directly targeted at the most
promising of the two structures to build a detailed interpretation of
prospective reservoirs, with a view to identifying a first well location. The
exploration programme being followed is designed to steadily achieve an
improving understanding, and expected reduction, of exploration risk. If
successful, the applied techniques would provide Tower with the confidence to
drill a well on a prospect that could well be low risk as well as very high
reward.
Farmout agreements
Uganda
The agreement with Orca provides for Orca to refund 83.33% of past costs and to
fund 83.33% of future costs related to the current seismic programme. Their
share of costs is capped at $5 million based on the current planned size of
programme. Orca then has an option to participate in the two-well commitment
programme, becoming a 50% licensee on making that commitment, providing 83.33%
of the cost of the two wells. There are agreed caps on Orca's share of the well
funding - $10 million for drilling costs and $5 million for any testing
operations.
Tower, through its subsidiary Neptune Petroleum (Uganda) Limited ('Neptune'),
will continue as operator for a period of three years, after which Orca will
have the option to assume that responsibility. Orca will, however, on becoming a
licensee early in 2008, assume responsibility for managing the drilling
programme, under the overall supervision of Neptune as the licence operator.
Orca's experience with current operations in Tanzania will greatly strengthen
the ability of the partnership to achieve high operational and community related
standards.
Namibia
The farm out agreement recently concluded with Arcadia has now received the
approval of the Minister of Mines and Energy of the Republic of Namibia.
Associate companies of Arcadia include offshore drilling companies and a company
which specialises in LNG technology. This technical, as well as financial
strength, will bring significant benefits to the management of the Namibia
Licence. Arcadia has now assumed operatorship of the Namibia Licence. Under the
terms of the farm out agreement, Tower retains a 15% stake carried through a
maximum programme of 2-D and 3-D seismic and two wells. In the event that the
farminee, or any assignee of their rights and obligations, opted not to pursue
the full programme, the full Namibia Licence interest would revert to Tower.
Corporate outlook
The next 18 months will be very exciting. Tower aims to complete seismic and two
wells in Uganda by the end of 2008. If successful, Tower will not only be
transformed as a business but will be well placed to fully participate in
development of a major new oil province. This will bring great challenges as
well as rewards. Neptune has already made good progress in building
relationships at local, regional and national levels and has begun a 'Needs
Assessment' for targeted social investments. At present, a preferred focus would
be secondary and post graduate education directed at helping build local
expertise and capacity.
In Namibia, hopefully, a programme of 3-D seismic will have been completed
during 2008 and will have confirmed an exciting opportunity. If so, a first well
may be in the planning stage by the end of 2008 or early in 2009. Apart from
maintaining Tower's participation in the existing Namibia Licence, the Board
intends to work with local partners to expand, diversify and improve the profile
of its interests.
With both the Uganda and Namibia Licences largely funded by very strong
partners, the Board will now give greater priority to adding additional licence
interests, probably in Africa, to its portfolio. After a two year period of
patient assessment and farm out activity, your company is well placed to make
very significant progress. Thank you for your ongoing support.
Peter Kingston
Chairman
18 September 2007
CONSOLIDATED INCOME STATEMENT
FOR THE SIX MONTHS ENDED 30 JUNE 2007
Notes Six Months Six Months
ended 30 June ended 30 June
2007 2006
(Unaudited) (Unaudited)
£ £
Revenue
Sales - -
Cost of Sales - -
------------- ------------
Gross Profit - -
Administrative expenses (242,475) (156,227)
Share-based payments 8 (56,033) -
------------- ------------
Total administrative expenses (298,508) (156,227)
Group operating loss (298,508) (156,227)
Finance income 46,120 29,217
------------- ------------
Loss before taxation (252,388) (127,010)
Taxation - -
------------- ------------
Loss for the period (252,388) (127,010)
------------- ------------
Attributable to:
Equity holders of the Company (252,388) (127,010)
------------- ------------
Loss per share
Basic 2 (0.05)p (0.03)p
Diluted 2 (0.05)p (0.03)p
The results shown above relate entirely to continuing operations.
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE SIX MONTHS ENDED 30 JUNE 2007
Share-based
Share Share Payments Retained Total
Capital Premium Reserve Losses Equity
£ £ £ £ £
Six months ended 30
June 2007
Balance at 1 January
2007 458,333 6,132,159 89,250 (671,484) 6,008,258
Share issues less
costs 78,320 1,472,005 - - 1,550,325
Loss for the period - - 56,033 (252,388) (196,355)
------- -------- --------- -------- --------
Balance at 30 June
2007 536,653 7,604,164 145,283 (923,872) 7,362,228
------- -------- --------- -------- --------
Six months ended 30
June 2006
Balance at 1 January
2006 125,000 585,000 - (323,612) 386,388
Share issues less
costs 333,333 5,564,483 - - 5,897,816
Loss for the period - - - (127,010) (127,010)
------- -------- --------- -------- --------
Balance at 30 June
2006 458,333 6,149,483 - (450,622) 6,157,194
------- -------- --------- -------- --------
CONSOLIDATED BALANCE SHEET
AS AT 30 JUNE 2007
Notes 30 June 2007 31 December
(Unaudited) 2006 (Audited)
(Restated)
£ £ £ £
ASSETS
Non-Current Assets
Plant and equipment 4 5,560 1,889
Goodwill 5 4,073,069 4,073,069
Intangible exploration
and evaluation assets 5 1,194,784 719,176
-------- --------
5,273,413 4,794,134
--------- ----------
Current Assets
Trade and other receivables 24,290 28,135
Cash and cash
equivalents 6 2,136,382 1,254,122
-------- --------
2,160,672 1,282,257
--------- ----------
Total Assets 7,434,085 6,076,391
--------- ----------
LIABILITIES
Current Liabilities
Trade and other payables 71,857 68,133
--------- ----------
Total Liabilities 71,857 68,133
--------- ----------
Net Assets 7,362,228 6,008,258
--------- ----------
EQUITY
Capital and Reserves
Called up share capital 7 536,653 458,333
Share premium account 7 7,604,164 6,132,159
Share-based payments reserve 145,283 89,250
Retained losses (923,872) (671,484)
--------- ----------
Total Shareholder's Equity 9 7,362,228 6,008,258
--------- ----------
CONSOLIDATED CASH FLOW STATEMENT
FOR THE SIX MONTHS ENDED 30 JUNE 2007
Six months Six months
ended ended
30 June 2007 30 June 2006
(Unaudited) (Unaudited)
£ £
Cash outflow from operating activities
Group operating loss (298,508) (156,227)
Adjustment for items not requiring an outlay of
funds:
- Depreciation 289 135
- Share-based payments charge 56,033 -
------------ ------------
Operating loss before changes in working capital (242,186) (156,092)
- Decrease/(increase) in receivables and prepayments 3,845 (48,730)
- Decrease in trade and other payables 3,724 109,078
------------ ------------
Cash used in operations (234,617) (95,744)
Interest received 46,120 29,217
------------ ------------
Net cash used in operating activities (188,497) (66,527)
------------ ------------
Investing activities
Funds used in exploration and evaluation (475,608) (4,565,721)
Payments to purchase plant and equipment (3,960) (1,615)
------------ ------------
Net cash used in investing activities (479,568) (4,567,336)
------------ ------------
Financing activities
Proceeds from issue of ordinary share capital 1,565,000 5,897,816
Share issue costs (14,675) -
------------ ------------
Net cash from financing activities 1,550,325 5,897,816
------------ ------------
Increase in cash and cash equivalents 882,260 1,263,953
Cash and cash equivalents at beginning of period 1,254,122 449,445
------------ ------------
Cash and cash equivalents at end of period 2,136,382 1,713,398
------------ ------------
NOTES TO THE FINANCIAL INFORMATION
FOR THE SIX MONTHS ENDED 30 JUNE 2007
1. Basis of preparation
This interim report, which incorporates the financial information of the Company
and its subsidiary undertakings ('the Group') has been prepared using the
historical cost convention and in accordance with International Financial
Reporting Standards ('IFRS') including IAS 34 'Interim Financial Reporting' and
IFRS 6 'Exploration for and Evaluation of Mineral Reserves', as adopted by the
European Union ('EU')
These interim results for the six months ended 30 June 2007 are unaudited and do
not constitute statutory accounts as defined in Section 240 of the Companies Act
1985. They have been prepared using accounting bases and policies consistent
with those used in the preparation of the financial statements of the Company
and the Group for the eighteen month period ended 31 December 2006 and those to
be used in the year ending 31 December 2007. The financial statements for the
eighteen months ended 31 December 2006 have been delivered to the Registrar of
Companies and the auditors' report on those financial statements was unqualified
and did not contain a statement made under Section 237(2) or Section 237(3) of
the Companies Act 1985.
2. Loss per ordinary share
The basic loss per ordinary share has been calculated using the loss for the
financial period of £252,388 (six months ended 30 June 2006 - loss of £127,010)
and the weighted average number of ordinary shares in issue of 516,740,847 (six
months ended 30 June 2006 - 428,867,403).
The diluted loss per share has been considered using a weighted average number
of shares in issue and to be issued of 520,252,775 (30 June 2006: 428,867,403).
The diluted loss per share has been kept the same as the basic loss per share as
the conversion of the share options decreases the basic loss per share, thus
being anti-dilutive.
3. Goodwill
Goodwill is the difference between the amount paid on the acquisition of the
subsidiary undertaking and the aggregate fair value of its separable net assets
- of which oil and gas exploration expenditure is the primary asset. Goodwill is
capitalised as an intangible fixed asset and in accordance with IFRS3 is not
amortised but tested for impairment annually or when there are any indications
that its carrying value is not recoverable. As such, goodwill is stated at cost
less any provision for impairment in value. If a subsidiary undertaking is
subsequently sold, goodwill arising on acquisition is taken into account in
determining the profit and loss on sale of the subsidiary.
4. Plant and equipment
Office
equipment
£
Cost
At 1 January 2007 2,315
Additions during the period 3,960
-------------------
At 30 June 2007 6,275
-------------------
Depreciation
At 1 January 2007 426
Charge for the period 289
-------------------
At 30 June 2007 715
-------------------
Net book value
At 30 June 2007 5,560
-------------------
At 31 December 2006 1,889
-------------------
5. Intangible assets
The movements of the Group's intangible assets during the period were as
follows:
Exploration and Goodwill Total
valuation
assets
£ £ £
Cost
At 1 January 2007 - as previously stated 773,450 4,018,795 4,792,245
Fair value adjustment (54,274) 54,274 -
------------ ---------- ----------
At 1 January 2007 - as restated 719,176 4,073,069 4,792,245
Additions during the period 475,608 - 475,608
------------ ---------- ----------
At 30 June 2007 1,194,784 4,073,069 5,267,853
------------ ---------- ----------
Amortisation and impairment
1 January 2007 - - -
Provision for the period - - -
------------ ---------- ----------
At 30 June 2007 - - -
------------ ---------- ----------
Net book value
At 30 June 2007 1,194,784 4,073,069 5,267,853
------------ ---------- ----------
At 31 December 2006 719,176 4,073,069 4,792,245
------------ ---------- ----------
Goodwill arose on the acquisition of the Company's subsidiary undertaking,
Neptune Petroleum Limited. The Group tests goodwill for impairment if there are
indicators that its value might be impaired.
The amount for intangible exploration and evaluation ('E & E') assets represents
costs incurred in relation to the Group's Ugandan and Namibian licences. These
amounts will be written off to the income statement as exploration expenses
unless commercial reserves are established or the determination process is not
completed and there are no indicators of impairment. When production commences
the accumulated E & E costs are transferred from intangible assets to tangible
assets as 'Developed Oil and Gas Assets' and amortised over the life of the area
according to the rate of depletion of economically recoverable costs.
The outcome of ongoing exploration and evaluation, and therefore whether the
carrying value of E & E assets will ultimately be recovered, is inherently
uncertain. The Directors have assessed the value of the exploration and
evaluation expenditure carried as intangible assets and in their opinion no
provision for impairment is currently necessary.
The E & E and goodwill balances brought forward at 1 January 2007 have been
restated by £54,274 to correct the fair values of the E & E costs at the time of
the Neptune acquisition in 2006. There is no overall effect on the total
intangible assets, or to any other balances in the accounts, at 1 January 2007
as a result of this restatement.
6. Cash and cash equivalents
The cash and cash equivalents at 30 June 2007 includes an amount of £64,070
which represents the Sterling equivalent of a US Dollar bank deposit account.
This bank account is blocked in support of performance guarantees issued in
connection with the Group's licences in Uganda and Namibia. Interest arising on
that account accrues for the benefit of the Group and is included in the Income
Statement.
7. Share capital and share options
30 June 2007 31 December
2006
£ £
Authorised
10,000,000,000 ordinary shares of 0.1p each 10,000,000 10,000,000
--------- ------------
Allotted, called up and fully paid
536,653,333 (2006 - 458,333,333) ordinary
shares of 0.1p each 536,653 458,333
--------- ------------
The share capital issues in the six months ended 30 June 2007 were are follows:
Number of 0.1p Share capital Share Premium
shares at nominal
value
£ £ £
As at 1 January 2007 458,333,333 458,333 6,132,159
Exercise of
share options
at 1.5p each 1,000,000 1,000 14,000
Placing of
shares at 2p
each 77,000,000 77,000 1,463,000
Placing of
shares at
3.125p each 320,000 320 9,680
Share issue
costs - - (14,675)
---------- ------------ -----------
As at 30 June 2007 536,653,333 536,653 7,604,164
---------- ------------ -----------
The details of share options outstanding at 30 June 2007 are as follows
Number of share
options
At 1 January 2007 9,000,000
Granted during the period 4,000,000
Exercised during the period (1,000,000)
Lapsed during the period (2,000,000)
At 30 June 2007 10,000,000
Date of grant Number of Option price Exercisable
options between
21 December 2005 3,000,000 1.5p 21/12/05 -
21/12/10
28 February 2006 1,000,000 1.5p 28/02/07 -
28/02/11
28 February 2006 2,000,000 1.5p 28/02/09 -
28/02/11
8 February 2007 1,000,000 3.125p 08/02/07 -
08/02/12
3 May 2007 3,000,000 2.25p 03/05/08 -
---------------- 03/05/12
10,000,000
----------------
The Company's share price during the period ranged between 1.65p and 3.46p. The
closing share price on 30 June 2007 was 3.08p per share.
8. Share-based payments
Six months Six months
ended 30 June ended 30 June
2007 2006
£ £
The group recognised the following charge in
the income statement in respect of its share
based payment plans:
IFRS 2 charge 56,033 -
----------------- -----------------
The above charge is based on the requirements of IFRS 2 on share-based payments.
For this purpose, the weighted average estimated fair value for the share
options granted was calculated using a Black-Scholes option pricing model in
respect of options. The volatility measured at the standard deviation of
expected share price return is based on statistical analysis of the share price
over the period ended 30 June 2007 and this has been calculated at 212%. The
risk free rate has been taken as 5.5%.
9. Reconciliation of movements in shareholders' funds - equity only
Six months Eighteen months
ended ended
30 June 2007 31 December
2006
£ £
Opening shareholders' funds 6,008,258 552,412
Loss for the period (252,388) (513,896)
Shares issues less placing less costs 1,550,325 5,880,492
Share-based payments 56,033 89,250
--------------- --------------
Closing shareholders' funds 7,362,228 6,008,258
--------------- --------------
11. Exploration and evaluation expenditure commitments
In order to maintain its interests in the oil and gas permits which have been
granted to it, the Group is obliged to meet certain exploration expenditure
commitments and other obligations. The timing and amount of those commitments
and obligations are subject to the work programmes required pursuant to the
permit conditions and, depending upon the results of the work performed, may
vary significantly from budgeted or forecast levels. Exploration or evaluation
results in any of the licence areas may also result in variations being required
to those work programmes and applicable expenditure may be increased or
decreased accordingly. It is the Group's policy to seek joint operating partners
at an early stage in order to reduce its commitments. At 30 June 2007, the
budgeted aggregate amount payable for exploration and evaluation expenditure
commitments was as follows:
30 June 2007 31 December
2006
£ £
Due within not more than one year 4,708,000 4,586,000
Due between one and two years - 962,000
------------- ------------
4,708,000 5,548,000
------------- ------------
As discussed in the Chairman's Statement, based on farm out agreements entered
into after 30 June 2007, the Group will not have to fund its Namibia expenditure
commitments and will only be required to contribute 16.67% of its future costs
in Uganda.
12. Decommissioning expenditure
The Directors have considered environmental issues and the need for any
necessary provision for the cost of rectifying any environmental damages which
may be required under local legislation and the Group's license obligations. In
their view, no provision is necessary at 30 June 2007 for any future costs of
decommissioning or rectifying any environmental damage.
13. Events after the balance sheet date
Major events that have occurred subsequent to 30 June 2007 are discussed in the
Chairman's Statement.
This information is provided by RNS
The company news service from the London Stock Exchange