Amd to Forecast FY10(Toyota A

RNS Number : 6504B

Toyota Motor Corporation

30 October 2009

[Translation]

October 30, 2009

To Whom It May Concern:

Company Name: Toyota Auto Body Co., Ltd.

Name and Title of Representative:

Toshio Mizushima, President

　　　　　　　　　　　　　　　 (Code Number: 7221

The first sections of the Tokyo Stock Exchange

and the Nagoya Stock Exchange)

Name and Title of Contact Person:

Yasushi Fukaya, General Manager, Accounting Division

Telephone Number: 0566-36-7522

(The Parent Company of Toyota Auto Body Co., Ltd.)

Company Name: Toyota Motor Corporation

Name and Title of Representative:

Akio Toyoda, President

(Code Number: 7203

Securities exchanges throughout Japan)

Notice Concerning Amendments to the Forecasts for FY2010

Based on our recent business results, we, Toyota Auto Body Co., Ltd. (the "Company"), hereby

amend, as below, our financial forecasts, announced on July 31, 2009. The Company also

announces the difference between our semi-annual financial forecasts for FY2010 and our

actual financial results for the same period.

1. Amendments to the forecasts

(million yen)

(1) Amendments to the forecasts of consolidated financial results for FY2010

(from April 1, 2009 to March 31, 2010)

	Net revenues	Operating income	Ordinary income	Net income	Net income per share
Previous forecasts (A)	1,250,000	-4,000	-5,000	-3,000	-25.71yen
New forecasts (B)	1,400,000	7,000	7,000	4,000	34.36yen
Amount changed (B - A)	150,000	11,000	12,000	7,000	―
% of change	12.0	―	―	―	―
(Reference) Actual results for FY2009	1,651,253	624	-525	-1,092	-9.36yen

(2) Amendments to the forecasts of unconsolidated financial results for FY2010

(from April 1, 2009 to March 31, 2010)

	Net revenues	Operating income	Ordinary income	Net income	Net income per share
Previous forecasts (A)	1,200,000	-3,500	-3,000	-1,800	-15.43yen
New forecasts (B)	1,340,000	4,500	5,000	3,000	25.77yen
Amount changed (B - A)	140,000	8,000	8,000	4,800	―
% of change	11.7	―	―	―	―
(Reference) Actual results for FY2009	1,581,128	243	1,405	935	8.01yen

2. Reasons for the amendments

With respect to both the consolidated and unconsolidated financial results for FY 2010, the net revenues, operating income, ordinary income and net income are expected to exceed the previously announced figures, due to increase in vehicle sales and company-wide profitability improvement efforts.

[Note]

The forecasts stated above are based upon information that is currently in the Company's possession. The forecasts stated above are not guarantees of future performance and involve known and unknown risks, uncertainties and other factors that may cause actual results, performance, achievements or financial position to be materially different from the forecasts expressed or implied in this notice.

3. Difference between the forecasts and the semi-annual actual financial results for FY2010

(million yen)

(1) Difference between the forecasts and the semi-annual actual consolidated financial results

for FY 2010

(from April 1, 2009 to September 30, 2009)

	Net revenues	Operating income	Ordinary income	Net income	Net income per share
Previous forecasts (A)	620,000	-8,000	-9,000	-5,000	-42.86yen
Actual results (B)	653,571	-1,483	-1,517	-772	-6.62yen
Difference (B - A)	33,571	6,517	7,483	4,228	―
Difference (%)	5.4	―	―	―	―
(Reference) Actual results of the corresponding period of the preceding year (First half of FY2009)	926,891	9,724	10,643	5,726	48.98yen

(2) Difference between the forecasts and the semi-annual actual unconsolidated financial

results for FY 2010

(from April 1, 2009 to September 30, 2009)

	Net revenues	Operating income	Ordinary income	Net income	Net income per share
Previous forecasts (A)	600,000	-8,000	-8,000	-4,800	-41.14yen
Actual results (B)	623,671	-2,435	-2,231	-1,321	-11.34yen
Difference (B - A)	23,671	5,565	5,769	3,479	―
Difference (%)	3.9	―	―	―	―
(Reference) Actual results of the corresponding period of the preceding year (First half of FY2009)	884,477	7,960	9,176	5,043	43.14yen