Semi-Annual Report
Toyota Motor Corporation
22 December 2004
Materials Contained in this Report:
1. Executive summary of the Japanese-language Semi-Annual Securities
Report, as filed with the Director of the Kanto Local Finance Bureau on December
22, 2004.
2. The registrant's unaudited Semi-Annual Consolidated Financial
Statements for the six months ended September 30, 2004, prepared in accordance
with accounting principles generally accepted in the United States, which
materially conform to the consolidated financial statements filed with the
Japanese-language Semi-Annual Securities Report referred to above.
Japanese-language Semi-Annual Securities Report for the six-month ended September 30, 2004,
as filed with the Director of the Kanto Local Finance Bureau on December 22, 2004, which
includes the following:
I. Corporate information
A. Corporate overview
1. Major business indices during three semi-annual periods and two fiscal years
2. Overview of business
3. Associated companies
4. Employee information
B. Business
1. Business results
2. Production, orders and sales
3. Management issues
4. Material contracts, etc.
5. Research and development
C. Capital assets
1. Changes in important capital assets
2. Plans for addition or disposition of capital assets
D. Company information
1. Share information, etc.
a. Total number of shares, etc.
b. Stock acquisition rights
c. Number of shares outstanding, changes in capital stock, etc.
d. Major shareholders
e. Voting rights
2. Changes in share price
3. Directors and corporate auditors
E. Financial information
1. Semi-annual consolidated financial statements and notes, etc.
2. Semi-annual unconsolidated financial statements and notes, etc.
F. Reference materials
II. Information on guarantors (none)
TOYOTA MOTOR
CORPORATION
Consolidated Financial Statements
For the six-month periods
ended September 30, 2003 and 2004
TOYOTA MOTOR CORPORATION
Unaudited Consolidated Balance Sheets
March 31, 2004 and September 30, 2004
ASSETS
U.S. dollars
in millions
Yen in millions (Note 4)
March 31, September 30, September 30,
2004 2004 2004
Current assets:
Cash and cash equivalents 1,729,776 1,528,243 13,762
Time deposits 68,473 68,375 616
Marketable securities (Note 5) 448,457 679,172 6,116
Trade accounts and notes receivable, less allowance 1,531,651 1,401,820 12,623
for doubtful accounts of JPY28,966 million as of March
31, 2004 and JPY23,896 million ($215 million) as of
September 30, 2004
Finance receivables, net 2,622,939 2,835,006 25,529
Other receivables 396,788 455,747 4,104
Inventories 1,083,326 1,191,041 10,725
Deferred income taxes 457,161 464,369 4,182
Prepaid expenses and other current assets 509,882 513,936 4,628
Total current assets 8,848,453 9,137,709 82,285
Noncurrent finance receivables, net 3,228,973 3,830,554 34,494
Investments and other assets:
Marketable securities and other securities investments 2,241,971 2,424,590 21,833
(Note 5)
Affiliated companies 1,370,171 1,430,730 12,884
Employees receivables 35,857 43,698 393
Other 960,156 847,102 7,628
4,608,155 4,746,120 42,738
Property, plant and equipment:
Land 1,135,665 1,170,975 10,545
Buildings 2,801,993 2,863,953 25,790
Machinery and equipment 7,693,616 7,866,194 70,835
Vehicles and equipment on 1,493,780 1,664,343 14,987
operating leases (Note 6)
Construction in progress 237,195 260,804 2,348
13,362,249 13,826,269 124,505
Less - Accumulated depreciation (8,007,602) (8,230,458) (74,115)
5,354,647 5,595,811 50,390
Total assets 22,040,228 23,310,194 209,907
LIABILITIES AND SHAREHOLDERS' EQUITY
U.S. dollars
in millions
(Note 4)
Yen in millions
March 31, September 30, September 30,
2004 2004 2004
Current liabilities:
Short-term borrowings 2,189,024 2,285,994 20,585
Current portion of long-term debt 1,125,195 1,157,635 10,424
Accounts payable 1,709,344 1,648,873 14,848
Other payables 665,624 697,566 6,282
Accrued expenses 1,133,281 1,208,947 10,886
Income taxes payable 252,555 271,250 2,443
Other current liabilities 522,968 571,422 5,146
Total current liabilities 7,597,991 7,841,687 70,614
Long-term liabilities:
Long-term debt 4,247,266 4,807,512 43,291
Accrued pension and severance costs 725,569 714,795 6,437
Deferred income taxes 778,561 822,567 7,407
Other long-term liabilities 65,981 109,225 984
Total long-term liabilities 5,817,377 6,454,099 58,119
Minority interest in consolidated subsidiaries 446,293 472,332 4,253
Shareholders' equity:
Common stock, no par value, authorized: 397,050 397,050 3,575
9,740,185,400 shares at March 31, 2004 and
9,740,185,400 shares at September 30, 2004;
issued:
3,609,997,492 shares at March 31, 2004 and
3,609,997,492 shares at September 30, 2004
Additional paid-in capital 495,179 494,431 4,452
Retained earnings 8,326,215 8,827,003 79,487
Accumulated other comprehensive loss (204,592) (134,377) (1,210)
Treasury stock, at cost (835,285) (1,042,031) (9,383)
280,076,395 shares at March 31, 2004 and
328,022,418 shares at September 30, 2004
Total shareholders' equity 8,178,567 8,542,076 76,921
Commitments and contingencies (Note 9)
Total liabilities and shareholders' equity 22,040,228 23,310,194 209,907
The accompanying notes are an integral part of these statements.
TOYOTA MOTOR CORPORATION
Unaudited Consolidated Statements of Income
For the six-month periods ended September 30, 2003 and 2004
U.S. dollars
in millions
Yen in millions (Note 4)
For the six-month
For the six-month periods ended period ended
September 30, September 30,
2003 2004 2004
Net revenues:
Sales of products 7,861,781 8,651,257 77,904
Financing operations 362,460 374,408 3,372
8,224,241 9,025,665 81,276
Costs and expenses:
Cost of products sold 6,274,364 6,961,521 62,688
Cost of financing operations (Note 7) 191,361 177,728 1,600
Selling, general and administrative 990,747 1,020,167 9,187
7,456,472 8,159,416 73,475
Operating income 767,769 866,249 7,801
Other income (expense):
Interest and dividend income 28,779 33,128 298
Interest expense (12,210) (7,944) (71)
Foreign exchange gain, net (Note 7) 26,597 6,196 56
Other income, net 1,078 15,586 140
44,244 46,966 423
Income before income taxes, minority interest 913,215 8,224
and equity in earnings of affiliated companies
812,013
Provision for income taxes 309,931 361,338 3,254
Income before minority interest and equity in 502,082 551,877 4,970
earnings of affiliated companies
Minority interest in consolidated subsidiaries (18,615) (26,652) (240)
Equity in earnings of affiliated companies 40,993 58,813 529
Net income 524,460 584,038 5,259
Yen U.S. dollars
(Note 4)
Net income per common share (Note 11):
Basic 153.36 176.32 1.59
Diluted 153.35 176.28 1.59
Interim cash dividends per common share 20.00 25.00 0.23
The accompanying notes are an integral part of these statements.
TOYOTA MOTOR CORPORATION
Unaudited Consolidated Statements of Shareholders' Equity
For the six-month periods ended September 30, 2003 and 2004
Yen in millions
Accumulated
Additional other Treasury
Common paid-in Retained comprehensive stock,
stock capital earnings income (loss) at cost Total
Balances at March 31, 2003 397,050 493,790 7,301,795 (604,272) (467,363) 7,121,000
Comprehensive income:
Net income 524,460 524,460
Other comprehensive income (loss)
Foreign currency translation (112,479) (112,479)
adjustments
Unrealized gains on securities,
net of reclassification
adjustments 228,270 228,270
Minimum pension liability 11,928 11,928
adjustments
Total comprehensive income 652,179
Dividends paid (69,782) (69,782)
Purchase and reissuance of common (130,923) (130,923)
stock
Balances at September 30, 2003 397,050 493,790 7,756,473 (476,553) (598,286) 7,572,474
Balances at March 31, 2004 397,050 495,179 8,326,215 (204,592) (835,285) 8,178,567
Issuance during the period (748) (748)
Comprehensive income:
Net income 584,038 584,038
Other comprehensive income (loss)
Foreign currency translation 119,499 119,499
adjustments
Unrealized losses on securities, (55,051) (55,051)
net of reclassification
adjustments
Minimum pension liability 5,767 5,767
adjustments
Total comprehensive income 654,253
Dividends paid (83,250) (83,250)
Purchase and reissuance of common (206,746) (206,746)
stock
Balances at September 30, 2004 397,050 494,431 8,827,003 (134,377) (1,042,031) 8,542,076
U.S. dollars in millions (Note 4)
Accumulated
Additional other Treasury
Common paid-in Retained comprehensive stock,
stock capital earnings income (loss) at cost Total
Balances at March 31, 2004 3,575 4,459 74,977 (1,842) (7,521) 73,648
Issuance during the period (7) (7)
Comprehensive income:
Net income 5,259 5,259
Other comprehensive income (loss)
Foreign currency translation 1,076 1,076
adjustments
Unrealized losses on securities, (496) (496)
net of reclassification adjustments
Minimum pension liability 52 52
adjustments
Total comprehensive income 5,891
Dividends paid (749) (749)
Purchase and reissuance of common (1,862) (1,862)
stock
Balances at September 30, 2004 3,575 4,452 79,487 (1,210) (9,383) 76,921
The accompanying notes are an integral part of these statements.
TOYOTA MOTOR CORPORATION
Unaudited Consolidated Statements of Cash-flows
For the six-month periods ended September 30, 2003 and 2004
Yen in millions U.S. dollars
in millions
(Note 4)
For the six-month For the
periods ended six-month period
September 30, ended
September 30,
2003 2004 2004
Cash flows from operating activities:
Net income 524,460 584,038 5,259
Adjustments to reconcile net income to net cash
provided by operating activities
Depreciation 475,938 485,311 4,370
Provision for doubtful accounts and credit losses 38,418 31,966 288
Pension and severance costs, less payments 33,957 3,085 28
Losses on disposal of fixed assets 18,896 18,914 170
Unrealized losses on available-for-sale securities, net 2,697 1,997 18
Deferred income taxes 21,996 49,858 449
Minority interest in consolidated subsidiaries 18,615 26,652 240
Equity in earnings of affiliated companies (40,993) (58,813) (529)
Changes in operating assets and liabilities, and other 18,940 224,965 2,025
Net cash provided by operating activities 1,112,924 1,367,973 12,318
Cash flows from investing activities:
Additions to finance receivables (4,182,349) (4,358,871) (39,251)
Collection of and proceeds from sales of finance 3,727,776 3,837,570 34,557
receivables
Additions to fixed assets excluding equipment leased to (445,522) (538,886) (4,853)
others
Additions to equipment leased to others (298,454) (361,708) (3,257)
Proceeds from sales of fixed assets excluding equipment 31,234 29,152 263
leased to others
Proceeds from sales of equipment leased to others 133,073 152,433 1,373
Purchases of marketable securities and security (1,137,863) (747,373) (6,730)
investments
Proceeds from sales of and maturity of marketable 705,614 226,907 2,043
securities and security investments
Payments for additional investments in affiliated (18,876) (683) (6)
companies,
net of cash acquired
Changes in investments and other assets, and other 13,263 1,168 10
Net cash used in investing activities (1,472,104) (1,760,291) (15,851)
Cash flows from financing activities:
Purchases of common stock (120,229) (206,917) (1,863)
Proceeds from issuance of long-term debt 700,149 921,299 8,296
Payments of long-term debt (622,709) (538,467) (4,849)
Increase in short-term borrowings 160,970 58,904 530
Dividends paid (69,782) (83,250) (749)
Net cash provided by financing activities 48,399 151,569 1,365
Effect of exchange rate changes on cash and cash (38,036) 39,216 353
equivalents
Net decrease in cash and cash equivalents (348,817) (201,533) (1,815)
Cash and cash equivalents at beginning of period 1,592,028 1,729,776 15,577
Cash and cash equivalents at end of period 1,243,211 1,528,243 13,762
The accompanying notes are an integral part of these statements.
TOYOTA MOTOR CORPORATION
Notes to Consolidated Financial Statements
1. Basis of preparation:
The accompanying semi-annual condensed consolidated financial statements of
Toyota Motor Corporation (the 'parent company') as of September 30, 2004, and
for the six-month periods ended September 30, 2003 and 2004, respectively, have
been prepared in accordance with accounting principles generally accepted in the
United States of America and on substantially the same basis as its annual
consolidated financial statements. The semi-annual condensed consolidated
financial statements should be read in conjunction with the Annual Report on
Form 20-F for the year ended March 31, 2004. The semi-annual condensed
consolidated financial statements reflect all adjustments, consisting of only
normal recurring adjustments, necessary for a fair presentation of the results
for those periods and the financial condition at those dates. The consolidated
results for six-month periods are not necessarily indicative of results to be
expected for the full year.
2. Nature of operations:
The parent company and its subsidiaries (collectively 'Toyota') are primarily
engaged in the design, manufacture, assembly and sale of passenger cars,
sport-utility vehicles, minivans, trucks and related parts and accessories
throughout the world. In addition, Toyota provides retail and wholesale
financing, retail leasing and certain other financial services primarily to its
dealers and their customers related to vehicles manufactured by Toyota.
3. Summary of significant accounting policies:
The parent company and its subsidiaries in Japan maintain their records and
prepare their financial statements in accordance with accounting principles
generally accepted in Japan, and its foreign subsidiaries in conformity with
those of their countries of domicile. Certain adjustments and reclassifications
have been incorporated in the accompanying consolidated financial statements to
conform with accounting principles generally accepted in the United States of
America.
Significant accounting policies after reflecting adjustments for the above are
as follows:
Basis of consolidation and accounting for investments in affiliated companies -
The semi-annual condensed consolidated financial statements include the accounts
of the parent company and those of its majority-owned subsidiary companies. All
significant intercompany transactions and accounts have been eliminated.
Investments in affiliated companies in which Toyota exercises significant
influence, but which it does not control, are stated at cost plus equity in
undistributed earnings. Consolidated net income includes Toyota's equity in
current earnings of such companies, after elimination of unrealized intercompany
profits. Investments in non-public companies in which Toyota does not exercise
significant influence (generally less than a 20% ownership interest) are stated
at cost.
Estimates -
The preparation of Toyota's semi-annual condensed consolidated financial
statements in conformity with accounting principles generally accepted in the
United States of America requires management to make estimates and assumptions
that affect the amounts reported in the semi-annual condensed consolidated
financial statements and accompanying notes. Actual results could differ from
those estimates. The more significant estimates include: product warranties,
allowance for doubtful accounts and credit losses, residual values for leased
assets, impairment of long-lived assets, postretirement benefits costs and
obligations, fair value of derivative financial instruments and
other-than-temporary losses on marketable securities.
Translation of foreign currencies -
All asset and liability accounts of foreign subsidiaries and affiliates are
translated into Japanese yen at the appropriate period-end currency exchange
rates and all income and expense accounts of those subsidiaries are translated
at the average currency exchange rates for the period. The resulting
translation adjustments are included as a component of accumulated other
comprehensive income.
Foreign denominated receivables and payables are the translated at appropriate
period-end currency exchange rates and the resulting transaction gains or losses
are taken into income currently.
Revenue recognition -
Revenues from sales of vehicles and parts are generally recognized upon delivery
which is considered to have occurred when the dealer has taken title to the
product and the risk and reward of ownership have been substantively
transferred, except as described below.
Toyota's sales incentive programs principally consist of cash payments to
dealers calculated based on vehicle volume or a model sold by a dealer in a
certain period of time. Toyota accrues these incentives as revenue reductions
upon the sale of a vehicle corresponding to the program by the amount determined
in the related incentive program.
Revenue from the sale of vehicles under which Toyota conditionally guarantees
the minimum resale value is recognized on a pro rata basis from the date of sale
to the first exercise date of the guarantee in a manner similar to lease
accounting. The underlying vehicles of these transactions are recorded as
assets and are depreciated in accordance with Toyota's depreciation policy.
Revenue from retail financing contracts and finance leases is recognized using
the effective yield method. Revenue from operating leases is recognized on a
straight-line basis over the lease term.
Toyota on occasion sells finance receivables in transactions subject to limited
recourse provisions. These sales are to trusts and Toyota retains the servicing
and is paid a servicing fee. Gains or losses from the sales of the finance
receivables are recognized in the period in which such sales occur.
Other costs -
Advertising and sales promotion costs are expensed as incurred. Advertising
costs were JPY162,295 million and JPY175,343 million ($1,579 million) for the
six-month periods ended September 30, 2003 and 2004, respectively.
Toyota generally warrants its products against certain manufacturing and other
defects. Provisions for product warranties are provided for specific periods of
time and/or usage of the product and vary depending upon the nature of the
product, the geographic location of its sale and other factors. Toyota provides
a provision for estimated product warranty costs at the time the related sale is
recognized based on estimates that Toyota will incur to repair or replace
product parts that fail while under warranty. The amount of accrued estimated
warranty costs is primarily based on historical experience as to product
failures as well as current information on repair costs. The amount of warranty
costs accrued also contains an estimate as to warranty claim recoveries from
suppliers.
Research and development costs are expensed as incurred and were JPY304,638
million and JPY351,419 million ($3,165 million) for the six-month periods ended
September 30, 2003 and 2004, respectively.
Cash and cash equivalents -
Cash and cash equivalents include all highly liquid investments, generally with
original maturities of three months or less, that are readily convertible to
known amounts of cash and are so near to maturity that they present
insignificant risk of changes in value because of changes in interest rates.
Marketable securities -
Marketable securities consist of debt and equity securities. Debt and equity
securities designated as available-for-sale are carried at fair value with
changes in unrealized gains or losses included as a component of accumulated
other comprehensive income in shareholders' equity, net of applicable taxes.
Debt securities designated as held-to-maturity investments are carried at
amortized costs. Individual securities classified as either available-for-sale
or held-to-maturity are reduced to net realizable value for other-than-temporary
declines in market value. In determining if a decline in value is
other-than-temporary, Toyota considers the length of time and the extent to
which the fair value has been less than the carrying value, the financial
condition and prospects of the company and Toyota's ability and intent to retain
its investment in the company for a period of time sufficient to allow for any
anticipated recovery in market value. Realized gains and losses, which are
determined on the average-cost method, are reflected in the statement of income
when realized.
Security investments in non-public companies -
Security investments in non-public companies are carried at cost as fair value
is not readily determinable. If the value of a non-public security investment
is estimated to have declined and such decline is judged to be
other-than-temporary, Toyota recognizes the impairment of the investment and the
carrying value is reduced to its fair value. Determination of impairment is
based on the consideration of such factors as operating results, business plans
and estimated future cash flows. Fair value is determined principally through
the use of the latest financial information of the investee.
Finance receivables -
Finance receivables are recorded at the present value of the related future cash
flows including residual values for finance leases.
Allowance for credit losses -
Allowances for credit losses are established to cover probable losses on
receivables resulting from the inability of customers to make required payments.
The allowance for credit losses is based primarily on the frequency of
occurrence and loss severity. Other factors affecting collectibility are also
evaluated in determining the amount to be provided.
Losses are charged to the allowance when it has been determined that payments
will not be received and collateral cannot be recovered or the related
collateral is repossessed and sold. Any shortfall between proceeds received and
the carrying cost of repossessed collateral is charged to the allowance.
Recoveries are reversed from the allowance for credit losses.
Allowance for residual value losses -
Toyota is exposed to risk of loss on the disposition of off-lease vehicles to
the extent that sales proceeds are not sufficient to cover the carrying value of
the leased asset at lease termination. Toyota maintains an allowance to cover
probable estimated losses related to unguaranteed residual values on its owned
portfolio. The allowance is evaluated considering projected vehicle return rates
and projected loss severity. Factors considered in the determination of
projected return rates and loss severity include historical and market
information on used vehicle sales, trends in lease returns and new car markets,
and general economic conditions. Management evaluates the foregoing factors,
develops several potential loss scenarios, and reviews allowance levels to
determine whether reserves are considered adequate to cover the probable range
of losses.
The allowance for residual value losses is maintained in amounts considered by
Toyota to be appropriate in relation to the estimated losses on its owned
portfolio. Upon disposal of the assets, the allowance for residual losses is
adjusted for the difference between the net book value and the proceeds from
sales.
Inventories -
Inventories are valued at cost, not in excess of market, cost being determined
on the 'average-cost' basis, except for the cost of finished products carried by
certain subsidiary companies, which is determined on the 'specific
identification' basis or 'last in, first out' ('LIFO') basis. Inventories
valued on the LIFO basis totaled JPY190,642 million and JPY207,835 million
($1,872 million) at March 31, 2004 and September 30, 2004, respectively. Had
the 'first in, first out' basis been used for those companies using the LIFO
basis, inventories would have been JPY21,463 million and JPY27,652 million ($249
million) higher than reported at March 31, 2004 and September 30, 2004,
respectively.
Property, plant and equipment -
Property, plant and equipment are stated at cost. Major renewals and
improvements are capitalized; minor replacements, maintenance and repairs are
charged to current operations. Depreciation of property, plant and equipment is
mainly computed on the declining-balance method for the parent company and
Japanese subsidiaries and on the straight-line method for foreign subsidiary
companies at rates based on the estimated useful lives of the respective assets
according to general class, type of construction and use. Estimated useful
lives range from 3 to 60 years for buildings and from 2 to 20 years for
machinery and equipment.
Vehicles and equipment on operating leases to third parties are originated by
dealers and acquired by certain consolidated subsidiaries. Such subsidiaries
are also the lessors of certain property that they acquire directly. Vehicles
and equipment on operating leases are depreciated primarily on the straight-line
method over the lease term, generally three years, to the estimated residual
value.
Long-lived assets -
Toyota reviews its long-lived assets, including investments in affiliated
companies, for impairment whenever events or changes in circumstances indicate
that the carrying amount of an asset may not be recoverable. An impairment loss
would be recognized when the carrying amount of an asset exceeds the estimated
undiscounted future cash flows expected to result from the use of the asset and
its eventual disposition. The amount of the impairment loss to be recorded is
calculated by the excess of the assets carrying value over its fair value. Fair
value is determined mainly using a discounted cash flow valuation method.
Goodwill and intangible assets -
Goodwill is not material to Toyota's semi-annual condensed consolidated balance
sheets.
Intangible assets consist mainly of software. Intangible assets with a definite
life are amortized on a straight-line basis with estimated useful lives mainly
of 5 years. Intangible assets with an indefinite life are tested for impairment
whenever events or circumstances indicate that the carrying amount of an asset
(asset group) may not be recoverable. An impairment loss would be recognized
when the carrying amount of an asset exceeds the estimated undiscounted cash
flows used in determining the fair value of the asset. The amount of the
impairment loss to be recorded is generally determined by using a discounted
cash flow analysis.
Environmental matters -
Environmental expenditures relating to current operations are expensed or
capitalized as appropriate. Expenditures relating to existing conditions caused
by past operations, which do not contribute to current or future revenues, are
expensed. Liabilities for remediation costs are recorded when they are probable
and reasonably estimable, generally no later than the completion of feasibility
studies or Toyota's commitment to a plan of action. The cost of each
environmental liability is estimated by using current technology available and
various engineering, financial and legal specialists within Toyota based on
current law. Such liabilities do not reflect any offset for possible recoveries
from insurance companies and are not discounted. There were no material changes
in these liabilities for all periods presented.
Income taxes -
The provision for income taxes is computed based on the pretax income included
in the semi-annual condensed consolidated statement of income. The asset and
liability approach is used to recognize deferred tax liabilities and assets for
the expected future tax consequences of temporary differences between the
carrying amounts and the tax bases of assets and liabilities. Valuation
allowances are recorded to reduce deferred tax assets when it is more likely
than not that a tax benefit will not be realized.
Derivative financial instruments -
Toyota employs derivative financial instruments, including foreign exchange
forward contracts, foreign currency options, interest rate swaps, interest rate
currency swap agreements and interest rate options to manage its exposure to
fluctuations in interest rates and foreign currency exchange rates. Toyota does
not use derivatives for speculation or trading purposes. Changes in the fair
value of derivatives are recorded each period in current earnings or through
other comprehensive income, depending on whether or not a derivative is
designated as part of a hedge transaction and the type of hedge transaction.
The ineffective portion of all hedges is recognized currently in earnings.
Net income per common share -
Basic net income per common share is calculated by dividing net income by the
weighted-average number of shares outstanding during the period. The
calculation of diluted net income per common share is similar to the calculation
of basic net income per common share, except that the weighted-average number of
shares outstanding includes the additional dilution from the assumed exercise of
dilutive stock options.
Stock-based compensation -
Toyota measures compensation expense for its stock-based compensation plan using
the intrinsic value method. Toyota accounts for the stock-based compensation
plans under the recognition and measurement principles of the Accounting
Principles Board ('APB') Opinion No. 25, Accounting for Stock Issued to
Employees, and related Interpretations. No stock-based compensation cost is
reflected in net income, as all options granted under those plans had an
exercise price higher than the market value of the underlying common stock on
the date of grant.
Other comprehensive income -
Other comprehensive income refers to revenues, expenses, gains and losses that,
under accounting principles generally accepted in the United States of America
are included in comprehensive income, but are excluded from net income as these
amounts are recorded directly as an adjustment to shareholders' equity.
Toyota's other comprehensive income is primarily comprised of unrealized gains/
losses on marketable securities designated as available-for-sale, foreign
currency translation adjustments and adjustments to recognize additional minimum
liabilities associated with Toyota's defined benefit pension plans.
Accounting change -
In September 2004, the Emerging Issues Task Force ('EITF') reached consensus on
the disclosure provisions in its Issue No. 03-1, The Meaning of
Other-Than-Temporary Impairment and Its Application to Certain Investments
('EITF 03-1') for investments accounted for under the Statement of Financial
Accounting Standards ('FAS') No. 115, Accounting for Certain Investments in Debt
and Equity Securities, and FAS No. 124, Accounting for Certain Investments Held
by Not-for-Profit Organizations. See note 5 for disclosures required by those
provisions.
Recent pronouncements to be adopted in future periods -
No new accounting standards were issued subsequent to the annual report for the
year ended March 31, 2004 that will be effective in future periods and are
expected to have material impact on Toyota's consolidated financial statements.
Reclassifications -
Certain prior year amounts have been reclassified to conform to the presentation
of the six-month period ended September 30, 2004.
4. U.S. dollar amounts:
U.S. dollar amounts presented in the semi-annual condensed consolidated
financial statements and related notes are included solely for the convenience
of the reader. These translations should not be construed as representations
that the yen amounts actually represent, or have been or could be converted
into, U.S. dollars. For this purpose, the rate of JPY111.05 = U.S. $1, the
approximate currency exchange rate at September 30, 2004, was used for the
translation of the accompanying semi-annual condensed consolidated financial
amounts of Toyota as of and for the six-month period ended September 30, 2004.
5. Marketable securities and other securities investments:
Marketable securities and other securities investments include debt and equity
securities for which the aggregate cost, gross unrealized gains and losses and
fair value are as follows:
Yen in millions
March 31, 2004
Gross Gross
unrealized unrealized
gains losses Fair
value
Cost
Available-for-sale
Debt securities 1,606,685 10,094 1,626 1,615,153
Equity securities 460,778 492,483 720 952,541
Total 2,067,463 502,577 2,346 2,567,694
Securities not practicable to fair
value
Debt securities 43,382
Equity securities 79,352
Total 122,734
Yen in millions
September 30, 2004
Gross Gross
unrealized unrealized
gains losses Fair
value
Cost
Available-for-sale
Debt securities 2,087,913 8,865 388 2,096,390
Equity securities 454,206 414,764 772 868,198
Total 2,542,119 423,629 1,160 2,964,588
Securities not practicable to fair value
Debt securities 44,840
Equity securities 94,334
Total 139,174
U.S. dollars in millions
September 30, 2004
Gross Gross
unrealized unrealized
gains losses Fair
value
Cost
Available-for-sale
Debt securities 18,801 80 3 18,878
Equity securities 4,090 3,735 7 7,818
Total 22,891 3,815 10 26,696
Securities not practicable to fair value
Debt securities 404
Equity securities 849
Total 1,253
Unrealized losses continuously over a 12 month period or more in the aggregate
were not material both at March 31, 2004 and September 30, 2004.
In the ordinary course of business, Toyota maintains long-term investment
securities, included in 'Marketable securities and other securities
investments', issued by a number of non-public companies which are recorded at
cost, as their fair values were not readily determinable. Toyota's management
employs a systematic methodology to assess the recoverability of such
investments by reviewing the financial viability of the underlying companies and
the prevailing market conditions in which these companies operate to determine
if Toyota's investment in each individual company is impaired and whether the
impairment is other-than-temporary. Toyota performs this impairment testing for
significant investments recorded at cost semi-annually, and if the impairment is
determined to be other-than-temporary, the cost of the investment is
written-down by the impaired amount and the losses are recognized currently in
earnings.
6. Vehicles and equipment on operating leases:
Vehicles and equipment on operating leases consist of the following:
U.S. dollars
in millions
Yen in millions
March 31, September 30, September 30,
2004 2004
2004
Vehicles 1,387,404 1,550,039 13,958
Equipment 106,376 114,304 1,029
1,493,780 1,664,343 14,987
Less - Accumulated depreciation (375,861) (413,675) (3,725)
Vehicles and equipment on
operating leases, net
1,117,919 1,250,668 11,262
Rental income from vehicles and equipment on operating leases were JPY149,591
million and JPY140,711 million ($1,267 million) for the six-month periods ended
September 30, 2003 and 2004, respectively. Future minimum rentals from vehicles
and equipment on operating leases are due in installments as follows:
12-month periods ending U.S. dollars
September 30: in millions
Yen in millions
2005 277,044 2,495
2006 190,868 1,719
2007 103,369 931
2008 40,985 369
2009 13,848 124
Thereafter 11,414 103
Total minimum future rentals 637,528 5,741
The future minimum rentals as shown above should not be considered indicative of
future cash collections.
7. Derivative financial instruments:
Toyota employs derivative financial instruments, including foreign exchange
forward contracts, foreign currency options, interest rate swaps, interest rate
currency swap agreements and interest rate options to manage its exposure to
fluctuations in interest rates and foreign currency exchange rates. Toyota does
not use derivatives for speculation or trading.
Fair value hedges -
Toyota enters into interest rate swaps, and interest rate currency swap
agreements mainly to convert its fixed-rate debt to variable-rate debt. Toyota
uses interest rate swap agreements in managing its exposure to interest rate
fluctuations. Interest rate swap agreements are executed as either an integral
part of specific debt transactions or on a portfolio basis. Toyota uses
interest rate currency swap agreements to entirely hedge exposure to currency
exchange rate fluctuations on principal and interest payments for borrowings
denominated in foreign currencies. Notes and loans payable issued in foreign
currencies are hedged by concurrently executing interest rate currency swap
agreements, which involve the exchange of foreign currency principal and
interest obligations for each functional currency obligation at agreed-upon
currency exchange and interest rates.
For the six-month periods ended September 30, 2003 and 2004, the ineffective
portions of Toyota's fair value hedge relationships, which are included in cost
of financing operation, were not material. For fair value hedging
relationships, the components of each derivative's gain or loss are included in
the assessment of hedge effectiveness.
Undesignated derivative financial instruments -
Toyota uses foreign exchange forward contracts, foreign currency options,
interest rate swaps, interest rate currency swap agreements, and interest rate
options, to manage its exposure to foreign currency exchange fluctuations and
interest rate fluctuations from an economic perspective, and which Toyota is
unable or has elected not to apply hedge accounting. Unrealized gains or losses
on these derivative instruments are reported in the cost of financing operations
and foreign exchange gain, net in the accompanying consolidated statements of
income.
8. Lease commitments:
Toyota leases certain assets under capital lease and operating lease
arrangements.
An analysis of leased assets under capital leases is as follows:
U.S. dollars
in millions
Yen in millions
Class of property March 31, September 30, September 30,
2004 2004
2004
Building 10,937 11,627 105
Machinery and equipment 161,446 163,708 1,474
Less - Accumulated depreciation (118,956) (124,433) (1,121)
53,427 50,902 458
Amortization expenses under capital leases for the six-month periods ended
September 30, 2003 and 2004 were JPY9,116 million and JPY6,674 million ($60
million), respectively.
Future minimum lease payments under capital leases together with the present
value of the net minimum lease payments as of September 30, 2004 are as follows:
12-month periods ending September 30 Yen in millions U.S. dollars
in millions
2005 16,508 149
2006 16,147 145
2007 16,758 151
2008 6,155 56
2009 5,680 51
Thereafter 20,577 185
Total minimum lease payments 81,825 737
Less - Amount representing interest (8,096) (73)
Present value of net minimum lease payments 73,729 664
Less - Current obligations (15,253) (137)
Long-term capital lease obligations 58,476 527
Rental expenses under operating leases for the six-month periods ended September
30, 2003 and 2004 were JPY40,679 million and JPY40,241 million ($362 million),
respectively.
The minimum rental payments required under operating leases relating primarily
to land, buildings and equipment having initial or remaining non-cancelable
lease terms in excess of one year at September 30, 2004 are as follows:
12-month periods ending September 30 Yen in U.S. dollars
millions in millions
2005 8,648 78
2006 6,465 58
2007 4,807 43
2008 3,712 33
2009 3,087 28
Thereafter 9,844 89
Total minimum future rentals 36,563 329
9. Other commitments and contingencies, concentrations and factors
that may affect future operations:
Commitments outstanding at September 30, 2004 for the purchase of property,
plant and equipment and other assets are JPY85,105 million ($766 million).
Toyota enters into contracts with Toyota dealers to guarantee customers' payment
of their installment payables that arises from installment contracts between
customers and Toyota dealers, as and when requested by Toyota dealers.
Guarantee periods are set to match maturity of installment payments, and range
from one month to 35 years at September 30, 2004; however, they are generally
shorter than the useful lives of products sold. Toyota is required to execute
its guarantee primarily when customers are unable to make required payments.
The maximum potential amount of future payments as of September 30, 2004 is
JPY1,056,896 million ($9,517 million). Liabilities for guarantee of JPY4,092
million ($37 million) have been provided for as of September 30, 2004. Under
these guarantee contracts, Toyota is entitled to recover any amount paid by
Toyota from the customers whose obligations Toyota guaranteed.
In February 2003, Toyota, General Motors Corporation, Ford, DaimlerChrysler,
Honda, Nissan, BMW and their U.S. and Canadian sales and marketing subsidiaries,
the National Automobile Dealers Association and the Canadian Automobile Dealers
Association were named as defendants in purported nationwide class actions on
behalf of all purchasers of new motor vehicles in the United States since
January 1, 2001. Twenty-six similar actions were filed in federal district
courts in California, Illinois, New York, Massachusetts, Florida, New Jersey and
Pennsylvania. Additionally, fifty-five parallel class actions were filed in
state courts in California, Minnesota, New Mexico, New York, Tennessee,
Wisconsin, Arizona, Florida, Iowa and New Jersey on behalf of the same
purchasers in these states. As of September 30, 2004, actions filed in federal
district courts were consolidated in Maine and actions filed in the state courts
of California and New Jersey were also consolidated, respectively. The nearly
identical complaints allege that the defendants violated the Sherman Antitrust
Act by conspiring among themselves and with their dealers to prevent the sale to
United States citizens of vehicles produced for the Canadian market. The
complaints allege that new vehicle prices in Canada are 10% to 30% lower than
those in the United States and that preventing the sale of these vehicles to
United States citizens resulted in United States consumers paying excessive
prices for the same type of vehicles. The complaints seek permanent injunctions
against the alleged antitrust violations and treble damages in an unspecified
amount. In March 2004, the federal district court of Maine (i) dismissed claims
against certain Canadian sales and marketing subsidiaries, including Toyota
Canada, Inc., for lack of personal jurisdiction, but denied or deferred to
dismiss claims against certain other Canadian companies, and (ii) dismissed the
claim for damages, but did not bar the plaintiffs from seeking injunctive relief
against the alleged antitrust violations. The plaintiffs have already submitted
an amended compliant in order to proceed on the claim for damages. In the
process of the federal district court case, Toyota is now responding to the
plaintiff's discovery requests. Toyota believes that its actions have been
lawful and intends to vigorously defend these cases.
Toyota has various other legal actions, governmental proceedings and other
claims pending against it, including product liability claims in the United
States. Although the claimants in some of these actions seek potentially
substantial damages, Toyota cannot currently determine its potential liability
or the damages, if any, with respect to these claims. However, based upon
information currently available to Toyota, Toyota believes that its losses from
these matters, if any, would not have a material adverse effect on Toyota's
financial position, operating results or cash flows.
In September 2000, the European Union approved a directive that requires member
states to promulgate regulations implementing the following by April 21, 2002:
1) manufacturers shall bear all or significant part of the cost for taking back
End-of-life vehicles put on the market after July 1, 2002 and dismantling and
recycling those vehicles. Beginning January 1, 2007, manufacturers will also be
financially responsible for vehicles put on the market before July 1, 2002; 2)
manufacturers may not use certain hazardous materials in vehicles to be sold
after July 2003; 3) vehicles type-approved and put on the market after three
years after the amendment of Directive on Type-approval, shall be re-usable and/
or recyclable to a minimum of 85% by weight per vehicle and shall be re-usable
and/or recoverable to a minimum of 95% by weight per vehicle; and 4) End-of-life
vehicles must meet actual re-use and recovery targets of 80% and 85%,
respectively, of vehicle weight by 2006, rising respectively to 85% and 95% by
2015. Currently, there are numerous uncertainties surrounding the form and
implementation of the applicable regulations in different European Union member
states, particularly regarding manufacturer responsibilities and resultant
expenses that may be incurred. All of the member states have adopted
legislation to implement the directive. In addition, Sweden and Denmark have
existing legislation that partially implements the directive. Belgium has
partially adopted legislation implementing the directive. The implementation of
the directive has also been in progress in 10 states newly joined the European
Union in May 2004. In addition, under this directive member states must take
measures to ensure that car manufacturers, distributors and other auto-related
businesses establish adequate End-of-life vehicle disposal facilities and to
ensure that hazardous materials and recyclable parts are removed from vehicles
prior to scrapping. This directive impacts Toyota's vehicles sold in the
European Union and Toyota expects to introduce vehicles that are in compliance
with such measures taken by the member states pursuant to the directive. Based
on the legislation that has been enacted to date, Toyota has provided for its
estimated liability related to covered vehicles in existence as of September 30,
2004. Depending on the legislation implemented in the member states that have
not yet enacted legislation and other circumstances, Toyota may be required to
provide additional accruals for the expected costs to comply with these
regulations. Although Toyota does not expect its compliance with the directive
to result in significant cash expenditures, Toyota is continuing to assess the
impact of this future legislation on its results of operations, cash flows and
financial position.
Toyota has a concentration of material purchases from a supplier which is an
affiliated company. These purchases approximate 10% of material costs.
The parent company has a concentration of labor supply in employees working
under collective bargaining agreements and a substantial portion of these
employees are working under the agreement that will expire on December 31, 2005.
10. Segment data:
The operating segments reported below are the segments of Toyota for which
separate financial information is available and for which operating income/loss
amounts are evaluated regularly by executive management in deciding how to
allocate resources and in assessing performance.
The major portions of Toyota's operations on a worldwide basis are derived from
the Automotive and Financial Services business segments. The Automotive segment
designs, manufactures, assembles and distributes passenger cars, sport-utility
vehicles, minivans, trucks and related parts and accessories. The Financial
Services segment consists primarily of financing operations, and vehicle and
equipment leasing operations to assist in the merchandising of Toyota's products
as well as other products. The All Other segment includes Toyota's housing
business and various other business activities.
The following tables present certain information regarding Toyota's industry
segments and operations by geographic areas as of March 31, 2004 and September
30, 2004 and for the six-month periods ended September 30, 2003 and 2004:
Information about segment results and assets -
As of March 31, 2004 and for the six-month period ended September 30, 2003:
Yen in millions
Automotive Financial All Other Intersegment Total
Services Elimination/
Unallocated
Amount
Net revenues
External customers 7,584,310 362,460 277,471 - 8,224,241
Inter-segment 6,126 9,000 126,208 (141,334) -
Total net revenues 7,590,436 371,460 403,679 (141,334) 8,224,241
Operating expenses 6,887,802 309,779 397,632 (138,741) 7,456,472
Operating income(loss) 702,634 61,681 6,047 (2,593) 767,769
Segment assets * 10,207,395 8,138,297 941,925 2,752,611 22,040,228
Investment in equity 1,092,713 211,657 - 60,407 1,364,777
method investees *
Depreciation 368,242 97,493 10,203 - 475,938
Expenditures for 459,390 238,155 20,371 26,060 743,976
segment assets
* Representing figures as of March 31, 2004.
As of and for the six-month period ended September 30, 2004:
Yen in millions
Automotive Financial All Other Intersegment Total
Services Elimination/
Unallocated
Amount
Net revenues
External customers 8,332,161 374,408 319,096 - 9,025,665
Inter-segment 7,477 9,958 147,795 (165,230) -
Total net revenues 8,339,638 384,366 466,891 (165,230) 9,025,665
Operating expenses 7,582,799 281,699 454,143 (159,225) 8,159,416
Operating income 756,839 102,667 12,748 (6,005) 866,249
Segment assets 10,602,067 9,060,240 927,781 2,720,106 23,310,194
Investment in equity 1,159,997 207,182 - 55,064 1,422,243
method investees
Depreciation 378,416 96,252 10,643 - 485,311
Expenditures for 543,568 295,427 21,357 40,242 900,594
segment assets
U.S. dollars in millions
Automotive Financial All Other Intersegment Total
Services Elimination/
Unallocated
Amount
Net revenues
External customers 75,031 3,371 2,874 - 81,276
Inter-segment 67 90 1,331 (1,488) -
Total net revenues 75,098 3,461 4,205 (1,488) 81,276
Operating expenses 68,283 2,536 4,090 (1,434) 73,475
Operating income 6,815 925 115 (54) 7,801
Segment assets 95,471 81,587 8,355 24,494 209,907
Investment in equity 10,446 1,865 - 496 12,807
method investees
Depreciation 3,407 867 96 - 4,370
Expenditures for 4,895 2,660 192 363 8,110
segment assets
Revenue and operating income of the Financial Services segment for the six-month
period ended September 30, 2004, includes the impact of adjustments made by a
sales financing subsidiary in the United States of America relating to the
correction of errors relating to prior periods.
Geographic Information -
As of March 31, 2004 and for the six-month period ended September 30, 2003:
Yen in millions
Japan North Europe Other Intersegment Total
America foreign Elimination/
countries Unallocated
Amount
Net revenues
External customers 3,325,570 2,896,155 977,630 1,024,886 - 8,224,241
Inter-segment 2,171,720 117,912 54,645 77,931 (2,422,208) -
Total net revenues 5,497,290 3,014,067 1,032,275 1,102,817 (2,422,208) 8,224,241
Operating expenses 4,967,548 2,850,451 1,009,801 1,049,524 (2,420,852) 7,456,472
Operating income 529,742 163,616 22,474 53,293 (1,356) 767,769
Segment assets * 10,210,904 6,674,694 1,842,947 1,567,276 1,744,407 22,040,228
Long-lived assets 3,032,629 1,536,550 448,954 336,514 - 5,354,647
*
* Representing figures as of March 31, 2004.
As of and for the six-month period ended September 30, 2004:
Yen in millions
Japan North Europe Other Intersegment Total
America foreign Elimination/
countries Unallocated
Amount
Net revenues
External customers 3,540,760 3,102,246 1,129,304 1,253,355 - 9,025,665
Inter-segment 2,239,791 87,520 71,993 78,951 (2,478,255) -
Total net revenues 5,780,551 3,189,766 1,201,297 1,332,306 (2,478,255) 9,025,665
Operating expenses 5,289,985 2,944,990 1,135,027 1,261,412 (2,471,998) 8,159,416
Operating income 490,566 244,776 66,270 70,894 (6,257) 866,249
Segment assets 10,217,231 7,452,016 2,080,172 1,705,329 1,855,446 23,310,194
Long-lived assets 3,040,406 1,659,928 490,765 404,712 - 5,595,811
U.S. dollars in millions
Japan North Europe Other Intersegment Total
America foreign Elimination/
countries Unallocated
Amount
Net revenues
External customers 31,884 27,936 10,170 11,286 - 81,276
Inter-segment 20,170 788 648 711 (22,317) -
Total net revenues 52,054 28,724 10,818 11,997 (22,317) 81,276
Operating expenses 47,636 26,520 10,221 11,359 (22,261) 73,475
Operating income 4,418 2,204 597 638 (56) 7,801
Segment assets 92,006 67,105 18,732 15,356 16,708 209,907
Long-lived assets 27,379 14,948 4,419 3,644 - 50,390
Revenues are attributed to geographies based on the country location of the
parent company or the subsidiary that transacted the sale with the external
customer.
There are no any individually material countries with respect to revenues,
operating expenses, operating income, segment assets and long-lived assets
included in Other foreign countries.
Unallocated amounts included in segment assets represent assets held for
corporate purposes, which mainly consist of cash and cash equivalents and
marketable securities. Such corporate assets were JPY3,270,973 million and
JPY3,292,816 million ($29,652 million) as of March 31, 2004 and September 30,
2004, respectively.
Transfers between industry or geographic segments are made at amounts which
Toyota's management believes approximate arm's-length prices. In measuring the
reportable segments' income or losses, operating income consists of net revenues
less operating expenses.
Overseas revenues by destination -
The following information shows revenues that are attributed to countries based
on the location of the customers, excluding customers in Japan. In addition to
the disclosure requirements under FAS No. 131, Disclosure about Segments of an
Enterprise and Related Information, Toyota discloses this supplemental
information in order to provide readers with valuable information.
Yen in millions U.S. dollars in
millions
For the six-month periods ended For the six-month
September 30, period ended
September 30,
2003 2004 2004
North America 3,013,321 3,194,425 28,766
Europe 944,563 1,139,092 10,257
Other foreign countries 1,601,666 1,865,702 16,801
Certain financial statement data on non-financial services business
and financial services business -
The financial data presents separately Toyota's non-financial services and
financial services businesses.
Balance sheets -
Yen in millions U.S. dollars
in millions
March 31, September 30, September
30,
2004 2004 2004
Non-Financial Services Business
Current assets
Cash and cash equivalents 1,618,876 1,314,036 11,833
Time deposits 16,689 13,511 122
Marketable securities 444,543 678,372 6,109
Trade accounts and notes receivable, 1,570,205 1,427,122 12,851
less allowance for doubtful accounts
Inventories 1,083,326 1,191,041 10,725
Prepaid expenses and other current assets 1,391,600 1,592,838 14,343
Total current assets 6,125,239 6,216,920 55,983
Investments and other assets 4,254,625 4,477,055 40,316
Property, plant and equipment 4,398,163 4,522,952 40,729
14,778,027 15,216,927 137,028
Total Non-Financial Services Business assets
Financial Services Business
Current assets
Cash and cash equivalents 110,900 214,207 1,929
Time deposits 51,784 54,864 494
Marketable securities 3,914 800 7
Finance receivables, net 2,608,340 2,835,006 25,529
Prepaid expenses and other current assets 605,019 584,485 5,264
Total current assets 3,379,957 3,689,362 33,223
Noncurrent finance receivables, net 3,221,013 3,830,554 34,494
Investments and other assets 580,843 467,465 4,209
Property, plant and equipment 956,484 1,072,859 9,661
8,138,297 9,060,240 81,587
Total Financial Services Business assets
Elimination of assets (876,096) (966,973) (8,708)
Total assets 22,040,228 23,310,194 209,907
Yen in millions U.S. dollars
in millions
March 31, September 30, September 30,
2004 2004 2004
Non-Financial Services Business
Current liabilities
Short-term borrowings 718,396 758,411 6,829
Current portion of long-term debt 62,634 66,061 595
Accounts payable 1,695,255 1,628,552 14,665
Accrued expenses 1,084,357 1,151,471 10,369
Income taxes payable 241,691 255,131 2,298
Other current liabilities 971,796 1,065,345 9,593
Total current liabilities 4,774,129 4,924,971 44,349
Long-term liabilities
Long-term debt 771,791 764,403 6,883
Accrued pension and severance costs 724,369 713,352 6,424
Other long-term liabilities 600,158 605,394 5,452
Total long-term liabilities 2,096,318 2,083,149 18,759
Total Non-Financial Services Business liabilities 6,870,447 7,008,120 63,108
Financial Services Business
Current liabilities
Short-term borrowings 2,029,258 2,152,069 19,379
Current portion of long-term debt 1,088,762 1,094,264 9,854
Accounts payable 15,287 20,596 185
Accrued expenses 53,031 62,186 560
Income taxes payable 10,864 16,119 145
Other current liabilities 259,826 286,132 2,577
Total current liabilities 3,457,028 3,631,366 32,700
Long-term liabilities
Long-term debt 3,726,355 4,304,904 38,766
Accrued pension and severance costs 1,200 1,443 13
Other long-term liabilities 244,386 326,398 2,939
Total long-term liabilities 3,971,941 4,632,745 41,718
Total Financial Services Business liabilities 7,428,969 8,264,111 74,418
Elimination of liabilities (884,048) (976,445) (8,793)
Total liabilities 13,415,368 14,295,786 128,733
Minority interest in consolidated subsidiaries 446,293 472,332 4,253
Shareholders' equity 8,178,567 8,542,076 76,921
22,040,228 23,310,194 209,907
Total liabilities and shareholders' equity
Statements of income -
U.S. dollars
Yen in millions in millions
For the
six-month
For the six-month period ended
period ended
September 30, September 30,
2003 2004 2004
Non-Financial Services Business
Net revenues 7,867,021 8,655,852 77,945
Costs and expenses
Cost of revenues 6,275,627 6,958,489 62,661
Selling, general and administrative 880,774 925,295 8,332
Total costs and expenses 7,156,401 7,883,784 70,993
Operating income 710,620 772,068 6,952
Other income, net 44,272 40,854 368
Income before income taxes, 754,892 812,922 7,320
minority interest and equity in
earnings of affiliated companies
Provision for income taxes 285,959 319,354 2,875
Income before minority interest and 468,933 493,568 4,445
equity in earnings of affiliated
companies
Minority interest in consolidated (18,150) (26,413) (238)
subsidiaries
Equity in earnings of affiliated 37,413 50,762 457
companies
Net income- Non- Financial Services 488,196 517,917 4,664
Business
Financial Services Business
Net revenues 371,460 384,366 3,461
Costs and expenses
Cost of revenues 192,157 182,535 1,643
Selling, general and administrative 117,622 99,164 893
Total costs and expenses 309,779 281,699 2,536
Operating income 61,681 102,667 925
Other expenses, net (4,689) (2,395) (22)
Income before income taxes, 56,992 100,272 903
minority interest and equity in
earnings of affiliated companies
Provision for income taxes 23,840 41,976 378
Income before minority interest and 33,152 58,296 525
equity in earnings of affiliated
companies
Minority interest in consolidated (465) (239) (2)
subsidiaries
Equity in earnings of affiliated 3,580 8,051 72
companies
Net income- Financial Services 36,267 66,108 595
Business
Elimination of net income (3) 13 0
Net income 524,460 584,038 5,259
Statement of cash flows -
U.S. dollars
Yen in millions in millions
For the
six-month
For the six-month periods ended period ended
September 30,
September 30,
2003 2004 2004
Non-Financial Services Business
Cash flows from operating activities
Net income 488,196 517,917 4,664
Adjustments to reconcile net income to net cash
provided by operating activities
Depreciation 378,445 389,059 3,503
Pension and severance costs, less payments 34,000 2,857 26
Losses on disposal of fixed assets 18,423 18,540 167
Unrealized losses on available-for-sale 2,697 1,997 18
securities, net
Deferred income taxes 6,831 19,492 176
Minority interest in consolidated 18,150 26,413 238
subsidiaries
Equity in earnings of affiliated companies (37,413) (50,762) (457)
Changes in operating assets and liabilities, (44,461) 22,187 199
and other
Net cash provided by operating activities 864,868 947,700 8,534
Cash flows from investing activities
Additions to fixed assets excluding equipment (433,924) (531,073) (4,783)
leased to others
Additions to equipment leased to others (71,897) (74,094) (667)
Proceeds from sales of fixed assets excluding 25,888 26,037 234
equipment leased to others
Proceeds from sales of equipment leased to 24,840 38,576 347
others
Purchases of marketable securities and security (968,766) (686,319) (6,180)
investments
Proceeds from sales of and maturity of 582,102 166,815 1,502
marketable securities and security investments
Payments for additional investments in (18,876) (683) (6)
affiliated companies, net of cash acquired
Changes in investments and other assets, and (3,170) 42,691 385
other
Net cash used in investing activities (863,803) (1,018,050) (9,168)
Cash flows from financing activities
Purchases of common stock (120,229) (206,917) (1,863)
Proceeds from issuance of long-term debt 32,088 13,463 121
Payments of long-term debt (111,290) (28,653) (258)
Increase (Decrease) in short-term borrowings (4,387) 45,804 413
Dividends paid (69,782) (83,250) (750)
Other (15,000) (7,000) (63)
Net cash used in financing activities (288,600) (266,553) (2,400)
Effect of exchange rate changes on cash and cash (30,774) 32,063 289
equivalents
Net decrease in cash and cash equivalents (318,309) (304,840) (2,745)
Cash and cash equivalents at beginning of period 1,437,731 1,618,876 14,578
Cash and cash equivalents at end of period 1,119,422 1,314,036 11,833
U.S. dollars
Yen in millions in millions
For the
six-month period
For the six-month periods ended ended September
30,
September 30,
2003 2004 2004
Financial Services Business
Cash flows from operating activities
Net income 36,267 66,108 595
Adjustments to reconcile net income to net
cash provided by operating activities
Depreciation 97,493 96,252 867
Deferred income taxes 15,033 30,358 273
Minority interest in consolidated 465 239 2
subsidiaries
Equity in earnings of affiliated (3,580) (8,051) (72)
companies
Changes in operating assets and 524 163,504 1,472
liabilities, and other
Net cash provided by operating activities 146,202 348,410 3,137
Cash flows from investing activities
Additions to finance receivables (4,182,349) (4,358,871) (39,251)
Collection of and proceeds from sales of 3,727,776 3,837,570 34,557
finance receivables
Additions to fixed assets excluding equipment (11,598) (7,813) (70)
leased to others
Additions to equipment leased to others (226,557) (287,614) (2,590)
Proceeds from sales of fixed assets excluding 5,346 3,115 28
equipment leased to others
Proceeds from sales of equipment leased to 108,233 113,857 1,025
others
Purchases of marketable securities and (169,097) (61,054) (550)
security investments
Proceeds from sales of and maturity of 123,512 60,092 541
marketable securities and security investments
Changes in investments and other assets, and (19,281) (20,247) (182)
other
Net cash used in investing activities (644,015) (720,965) (6,492)
Cash flows from financing activities
Proceeds from issuance of long-term debt 706,040 928,861 8,365
Payments of long-term debt (546,392) (543,592) (4,895)
Increase in short-term borrowings 299,919 76,440 688
Other 7,000 63
Net cash provided by financing activities 474,567 468,709 4,221
Effect of exchange rate changes on cash and cash (7,262) 7,153 64
equivalents
Net increase (decrease) in cash and cash (30,508) 103,307 930
equivalents
Cash and cash equivalents at beginning of period 154,297 110,900 999
Cash and cash equivalents at end of period 123,789 214,207 1,929
Consolidated
Effect of exchange rate changes on cash and cash (38,036) 39,216 353
equivalents
Net decrease in cash and cash equivalents (348,817) (201,533) (1,815)
Cash and cash equivalents at beginning of period 1,592,028 1,729,776 15,577
Cash and cash equivalents at end of period 1,243,211 1,528,243 13,762
11. Per share amounts
Reconciliations of the differences between basic and diluted net income per
share for the six-month periods ended September 30, 2003 and 2004 are as
follows:
Yen in Thousands Yen U.S. dollars
millions of shares
Net income Weighted- Net income Net income
average shares per share per share
For the six-month period ended
September 30, 2003
Basic net income per common share 524,460 3,419,900 153.36
Effect of dilutive securities
Assumed exercise of dilutive 90
stock options
Diluted net income per common share 524,460 3,419,990 153.35
For the six-month period ended
September 30, 2004
Basic net income per common share 584,038 3,312,441 176.32 1.59
Effect of dilutive securities
Assumed exercise of dilutive 760
stock options
Diluted net income per common share 584,038 3,313,201 176.28 1.59
Certain stock options were not included in the computation of diluted net income
per common share for the six-month periods ended September 30, 2003 and 2004
because the options' exercise prices were greater than the average market price
per common share during the periods.
The following table shows Toyota's net assets per share as of March 31, 2004 and
September 30, 2004. Net assets per share amounts are calculated as dividing net
assets' amount at the end of each period by the number of shares issued and
outstanding, excluding treasury stock at the end of corresponding period.
Yen in Thousands Yen U.S. dollars
millions of shares
Net assets Shares issued Net assets Net assets
and per share per share
outstanding
at the end of
the period
As of March 31, 2004
Net assets per common share 8,178,567 3,329,921 2,456.08
As of September 30, 2004
Net assets per common share 8,542,076 3,281,975 2,602.72 23.44
This information is provided by RNS
The company news service from the London Stock Exchange