Stmnt re - Kanto Auto Works

Toyota Motor Corporation
24 September 2001


      Notice Concerning Amendments to the Business Performance Prospects

Based on the movements of our recent business performance, we hereby make 
amendments to the business performance prospects of Kanto Auto Works, Ltd. 
disclosed upon the announcement of the financial statements on May 15, 2001 as 
follows:

1. Amendments to the prospective figures of non-consolidated interim business 
performance of Fiscal Year 2002 ending March 31, 2002 (from April 1, 2001 to 
September 30, 2001)

                                                           (In millions of yen)

                                                   Ordinary        Interim net
                                     Net sales       income       income/(loss)


Previous prospects (A)                 
 (Announced on May 15, 2001)           276,000        1,200                700  
New prospects (B)                      296,300        1,800              1,100 

Amount changed (B-A)                    20,300          600                400 

% of change                               7.4%         50.0%              57.1% 

From April 1, 2000 to September 
 30, 2000                                                           
 (Actual performance of interim 
 period of FY2001)                    179,001           564             -1,162 

2. Amendments to the prospective figures of consolidated interim business 
performance of Fiscal Year 2002 ending March 31, 2002 (from April 1, to 
September 30, 2001)

                                                       (In millions of yen)

                                   Net sales          Ordinary      Interim net 
                                                  income/(loss)    income/(loss)

Previous prospects (A)             
 (Announced on May 15, 2001)         286,000               700              400 
New prospects (B)                    305,400             1,200              700 

Amount changed (B-A)                  19,400               500              300 
% of change                              6.8%             71.4%            75.0%

From April 1, 2000 to September 
 30, 2000 
 (Actual performance of interim                                                 
 period of FY2001)                   188,868                22           -1,551


3. Reasons for the Amendments

   The figures of non-consolidated interim business performance prospects,      
   including net sales, ordinary income and interim net income, are expected to 
   increase as a result of increase in the production of automobiles, etc.

   The figures of consolidated interim business performance prospects, including
   net sales, ordinary income and interim net income, are expected to increase  
   as a result of the above reason for the increase in the figures of non-      
   consolidated interim business performance prospects.