Interim Results
TR Property Investment Trust PLC
24 November 2000
EMBARGOED FOR RELEASE AT 7.00 AM ON FRIDAY 24 NOVEMBER 2000
TR PROPERTY INVESTMENT TRUST PLC
HENDERSON GLOBAL INVESTORS
TR PROPERTY INVESTMENT TRUST PLC
Unaudited interim results for the half year ended 30 September 2000
Group Financial Highlights
Half year ended 30 September 2000 1999
(Unaudited) (Unaudited)
£'000 £'000
Restated
Gross revenue 7,383 6,757
Revenue pre-tax 4,896 4,332
Shareholders' funds 316,968 276,622
Pence Pence
per share Per share
Revenue return 0.93 0.79
Capital return 12.49 5.77
Total return 13.42 6.56
Dividend (net) 0.55 0.52
Net asset value - basic 71.57 58.96
- fully diluted 67.71 57.05
Market capitalisation at 30 September £246,911,000 £215,820,000
Share price at 30 September 55.75p 46.00p
FTSE Real Estate Index at 30 September 2,111 1,977
% %
NAV total return + 23.1 9.8
Share price total return + 25.1 8.3
Total return from quoted securities * 24.3 12.0
FTSE Real Estate Index total return * 20.2 5.4
Total return from direct property * 10.9 9.1
IPD Monthly Index total return * 5.0 7.5
Sources: +AITC/*Datastream/*WM Company
Dividend
An interim dividend of 0.55p (1999: 0.52p) per ordinary share has been
declared payable on 8 January 2001 to shareholders on the register on 8
December 2000. The shares will be quoted ex-dividend on 4 December 2000.
- MORE -
- 2 -
TR PROPERTY INVESTMENT TRUST PLC
Unaudited interim results for the half year ended 30 September 2000
Chairman's Statement
I am pleased to report a strong performance for the Trust's NAV and the share
price in the six month period to 30 September 2000. The net asset value total
return for the period was 23.1%. The share price rose by 23.2% and produced a
total return to shareholders of 25.1%. These numbers compare with the total
return from our benchmark, the FTSE Real Estate Index, of 20.2% over the
period.
The Sector has done much better than the main market, where the All Share
Index and the FTSE 100 Index recorded negative total returns of 1.5% and 3%
respectively. The out performance primarily reflects a return of investor
sentiment back towards old economy industries and to shares in companies
backed by tangible assets, but this trend has also been aided by an increase
in take-over and other corporate activity among property companies over the
summer.
This year our interim report is in a larger format and, for the first time,
includes a manager's report. This gives greater details of the industry
background over the period and the changes that have taken place in the
portfolio and in the spread of assets.
Revenue Earnings and Dividends
The Group financial highlights table shows the current and comparative half
year figures. The revenue return for the period was 0.93p per share, an
increase of 17.7% over revenue return for the comparable period last year.
The board has declared an interim dividend of 0.55p per share, an increase of
0.03p or 5.8% over last year's interim payment.
Directorate
Richard Stone FCA has accepted an invitation to become a non-executive
director of the Company and I am delighted to welcome him. He has just
retired as a senior partner of PricewaterhouseCoopers.
Share Repurchases
We continued to use the power to repurchase shares and warrants during the
half year. A total of 11.75m shares were repurchased at an average price of
53.7p, and a total of 8.1m warrants were repurchased at an average cost of
8.9p. Together these repurchases had the effect of increasing the diluted
assets per share by some 0.24p or 0.35%.
Outlook
UK property shares have now recovered strongly since the early spring. Some
consolidation may be expected at current price levels, though with the sector
average discount to asset value at 26%, the downside should be well
protected. In the direct market we are noticing some increase in investment
yields, especially in the retail area, and property company net asset value
growth is likely to moderate in 2001 as a result. Though the level of
take-over interest has slowed from its midsummer peak, any sharp reversal in
share prices now should be a trigger for renewed corporate activity.
Meanwhile the managers will continue to concentrate our equity and direct
investments in the business space markets in London and the South East. Here
the clustering of new economy related business continues to create
'hot-spots' of tenant demand and rental growth.
W G Cochrane
Chairman
23 November 2000
- MORE -
- 3 -
TR PROPERTY INVESTMENT TRUST PLC
Unaudited interim results for the half year ended 30 September 2000
Manager's Report
The FTSE Real Estate Index generated strong absolute and relative performance
in the period. However, at the individual stock level, price performances
were much more disparate than usual, with half the 18% performance accounted
for by three shares, Canary Wharf, Chelsfield and MEPC, whilst other larger
companies such as Land Securities, Slough and Hammerson under performed the
Index by between 10% and 15%.
Two major themes have dominated property price movements this summer -
corporate activity and portfolio location. With significant corporate
activity occurring or threatened, it has been important for the Trust to be
invested in the companies that have received, or are thought likely to
receive, take-over bids. We have had our share of successes, so far.
The second theme has been portfolio location. As the year has progressed the
NAV growth results and forecasts for individual companies have become more
diverse. It is clear that a select number of companies whose assets are
concentrated in the best markets (principally London offices and SE
Industrial) are continuing to generate very strong earnings and NAV growth
while many other companies seem to be struggling to generate mid single digit
growth.
Making sure that we have sufficient exposure to bid targets while still
maintaining our overweight positions in businesses likely to outperform in
fundamental terms continues to be a juggling act.
In these circumstances we are pleased that the Trust has out performed the
Sector over the period, though the level of the out performance was less than
we hoped. Over the period we have been underweight in Canary Wharf shares,
which performed very strongly. This company is now amongst our top ten equity
investments but even so the Trust remains underweight. Following its share
price growth this summer, and following the cash take-over of MEPC, Canary
Wharf has joined Land Securities in having a capitalisation greater than 15%
of our benchmark, and therefore the Trust is prevented from being fully
weighted in either share by the rule that an investment trust may not hold
more than 15% of its gross assets in any individual security.
Distribution of Investments
There has been no major alteration in the distribution of the assets. The
largest change has been in the overseas equity section which has risen from
1.4% to 6.1% while UK securities and loans have dropped some three percentage
points to 75% and UK investment properties have dropped by 1.5% to just under
19%.
Our stated target distribution levels are 60% to 80% in UK equities, 15% to
30% direct property and 0% to 10% overseas equities. On this basis we
continue to have a weighting in UK equities above our median target level. We
think this is appropriate given the current average discount to asset value
for UK property shares.
- MORE -
- 4 -
TR PROPERTY INVESTMENT TRUST PLC
Unaudited interim results for the half year ended 30 September 2000
Top Down UK Strategy
Our strategy of seeking to be overweight in the West End of London and in
office and industrial markets around the M25 continues in place. Normally by
this stage in a property cycle we would expect to see the strong tenant
demand for business space rippling out from the South East to impact values
across the whole country. This is not happening in the current cycle and hot
spots of demand outside the London area seem limited to academic centres. The
raw material for the 'new economy' is skilled personnel and growth businesses
are finding that they must locate to where their potential labour pool
already lives. We continue to remain underweight in shop property believing
that rental levels and future rental growth prospects must be adversely
impacted by the sharp drop in profit margins being experienced by many UK
retailers.
Largest Holdings
Slough and Hammerson remained our largest equity investments. We reduced the
holding in British Land which fell from 3rd to 5th in our list and MEPC, our
4th largest investment in March was taken over for cash. We more than doubled
the investment in Land Securities which moves into 3rd place. Big Yellow
Group, which was our major unquoted investment at March, moved into 4th place
following its flotation in May. The only other new entrant to the top ten
list was Canary Wharf Group in 8th place.
Overseas Activity
We started this interim period with only 1.4% of the portfolio in overseas
real estate equities. Over the summer this level has been increased to just
over 6%. In France we added to Unibail and have bought Castellum in Sweden.
The bulk of the purchases however have been in the US where we have targeted
REITs specialising in office property in and around San Francisco and New
York. These two markets have seen very strong rental growth from new economy
business demand.
Direct Property Portfolio
Our direct properties showed a total return of 10.9% for the six month period
- well ahead of the comparable figure of 5.0% produced by the IPD Monthly
Index. The two major factors contributing to this out performance were the
portfolio spread and the management activity over the period. Values in
Central London, where we hold over 60% of our buildings by value, continued
to show excellent growth.
Management activity over the summer included the acquisition, for £1.6m, of
the Daks Simpson's occupational leases over the upper floors of 32/34, Jermyn
Street. This will now allow us to gain possession of the entire Piccadilly
property by early 2003. After a light refurbishment the 12,000 sq ft of
offices are to be relet on a short term basis. Round the corner in St James's
Street, we have refurbished two first floor suites for reletting. At
Piccadilly and elsewhere, we are actively investigating refurbishment and
redevelopment potential of other assets. During the period we sold three
buildings for a total of £6.15m and bought two properties at a cost of £6.1m.
The two purchases were an industrial estate just to the south of Wandsworth
Bridge and a car showroom and garage in London Road, Staines. The larger
sales were made at Croydon and Richmond where the tenant of these two self
storage centres exercised an option to buy. The remaining sale was at Bolton
where a vacant industrial unit was sold to a local business for owner
occupation.
- MORE -
- 5 -
TR PROPERTY INVESTMENT TRUST PLC
Unaudited interim results for the half year ended 30 September 2000
Unquoted Investments
Our major unquoted investment at March was the Big Yellow Group. They floated
onto the AIM market in May. We also sold our remaining investment in the
River Beauly Fishings over the summer and as a result of these two events the
unquoted portfolio has shrunk from 3.3% of assets at March to 0.3% at
September.
- MORE -
- 6 -
TR PROPERTY INVESTMENT TRUST PLC
Unaudited interim results for the half year ended 30 September 2000
Group Statement of Total Return (Incorporating the Revenue Account)
for the half year ended 30 September 2000
(Unaudited)
Half year ended 30 September 2000
Revenue Capital Total
£'000 £'000 £'000
Total capital gains from - 59,210 59,210
investments
Repurchase of warrants - (721) (721)
Investment income 4,589 - 4,589
Net rental income 2,506 - 2,506
----------- --------- ----------
7,095 58,489 65,584
Interest receivable and 288 - 288
similar income
----------- --------- ----------
Gross revenue and 7,383 58,489 65,872
capital gains
Management fee (707) (349) (1,056)
Performance fee - (863) (863)
Other administrative (486) - (486)
expenses ----------- --------- ----------
Net return on ordinary 6,190 57,277 63,467
activities before interest payable
and taxation
Interest payable and (1,294) (1,294) (2,588)
similar charges ----------- --------- ----------
Net return on ordinary 4,896 55,983 60,879
activities before taxation
Taxation on net return (696) 363 (333)
on ordinary activities ----------- --------- ----------
Net return on ordinary 4,200 56,346 60,546
activities after
taxation
Equity minority (12) - (12)
interests ----------- --------- ----------
Net return attributable 4,188 56,346 60,534
to ordinary shares
Ordinary dividends
Interim of 0.55p (1999: 0.52p) (2,431) - (2,431)
Final of 0.80p - - -
----------- --------- ----------
(2,431) - (2,431)
----------- --------- ----------
Transfer to reserves 1,757 56,346 58,103
====== ===== ======
Return per ordinary
share
Basic 0.93p 12.49p 13.42p
Fully diluted 0.91p 12.29p 13.20p
(Unaudited)
Half year ended 30 September 1999
Revenue Capital Total
£'000 £'000 £'000
Restated* Restated*
Total capital gains from - 28,377 28,377
investments
Repurchase of warrants - - -
Investment income 3,828 - 3,828
Net rental income 2,610 - 2,610
---------- --------- ----------
6,438 28,377 34,815
Interest receivable and 319 - 319
similar income
---------- --------- ----------
Gross revenue and 6,757 28,377 35,134
capital gains
Management fee (826) (405) (1,231)
Performance fee - - -
Other administrative (382) - (382)
expenses ---------- --------- ----------
Net return on ordinary 5,549 27,972 33,521
activities
before interest payable
and taxation
Interest payable and (1,217) (1,217) (2,434)
similar charges ---------- --------- ----------
Net return on ordinary 4,332 26,755 31,087
activities
before taxation
Taxation on net return (542) 487 (55)
on ordinary activities ---------- --------- ----------
Net return on ordinary 3,790 27,242 31,032
activities after
taxation
Equity minority (48) (88) (136)
interests ---------- --------- ----------
Net return attributable 3,742 27,154 30,896
to ordinary shares
Ordinary dividends
Interim of 0.55p (1999: 0.52p) (2,440) - (2,440)
Final of 0.80p - - -
---------- --------- ----------
(2,440) - (2,440)
---------- --------- ----------
Transfer to reserves 1,302 27,154 28,456
====== ===== ======
Return per ordinary
share
Basic 0.79p 5.77p 6.56p
Fully diluted n/a n/a n/a
(Audited)
Year ended 31 March 2000
Revenue Capital Total
£'000 £'000 £'000
Total capital gains - 25,682 25,682
from investments
Repurchase of warrants - (48) (48)
Investment income 6,725 - 6,725
Net rental income 5,108 - 5,108
----------- ---------- ----------
11,833 25,634 37,467
Interest receivable and 860 - 860
similar income
----------- ---------- ----------
Gross revenue and 12,693 25,634 38,327
capital gains
Management fee (1,640) (805) (2,445)
Performance fee - - -
Other administrative (943) - (943)
expenses ----------- ---------- ----------
Net return on ordinary 10,110 24,829 34,939
activities
before interest payable
and taxation
Interest payable and (2,622) (2,622) (5,244)
similar charges ----------- ---------- ----------
Net return on ordinary 7,488 22,207 29,695
activities
before taxation
Taxation on net return (855) 781 (74)
on ----------- ---------- ----------
ordinary activities
Net return on ordinary 6,633 22,988 29,621
activities after
taxation
Equity minority (42) (122) (164)
interests ----------- ---------- ----------
Net return attributable 6,591 22,866 29,457
to ordinary shares
Ordinary dividends
Interim of 0.55p (1999: 0.52p) (2,440) - (2,440)
Final of 0.80p (3,635) - (3,635)
----------- ---------- ----------
(6,075) - (6,075)
----------- ---------- ----------
Transfer to reserves 516 22,866 23,382
====== ====== ======
Return per ordinary
share
Basic 1.41p 4.89p 6.30p
Fully diluted n/a n/a n/a
The revenue columns of this statement represent the revenue accounts of the
Group.
* See note 2
- MORE -
- 7 -
TR PROPERTY INVESTMENT TRUST PLC
Unaudited interim results for the half year ended 30 September 2000
Group Balance Sheets as at 30 September 2000
(Unaudited) (Unaudited) (Audited)
Half year ended Half year ended Year ended
30 September 2000 30 September 1999 31 March
2000
£'000 £'000 £'000
Fixed assets
Tangible assets 56 71 64
Investments 382,896 343,114 326,903
----------- ----------- -----------
382,952 343,185 326,967
----------- ----------- -----------
Current assets
Debtors 4,134 5,168 5,668
Cash at bank and short 4,774 5,063 2,284
term deposits
----------- ----------- -----------
8,908 10,231 7,952
Creditors - amounts
falling due
within one year 34,682 33,135 29,112
----------- ----------- -----------
Net current liabilities (25,774) (22,904) (21,160)
----------- ----------- -----------
Total assets less 357,178 320,281 305,807
current liabilities
Creditors - amounts
falling due
after more than one year 40,210 43,300 40,207
----------- ----------- -----------
Total net assets 316,968 276,981 265,600
======= ======= =======
Capital and reserves
Called up share capital 110,722 117,293 113,593
Share premium 28,450 27,890 27,938
Warrant reserve 4,556 5,056 5,009
Other non-distributable 158,067 111,791 104,822
reserves
Revenue reserve 15,173 14,592 13,806
----------- ----------- -----------
Equity shareholders' 316,968 276,622 265,168
funds
Equity minority - 359 432
interests
----------- ----------- -----------
316,968 276,981 265,600
======= ======= =======
Net asset value per
share:
Basic 71.57p 58.96p 58.36p
Fully diluted 67.71p 57.05p 56.52p
- MORE -
- 8 -
TR PROPERTY INVESTMENT TRUST PLC
Unaudited interim results for the half year ended 30 September 2000
Group Cash Flow Statements
for the half year ended 30 September 2000
(Unaudited) (Unaudited) (Audited)
Half year ended Half year ended Year ended
30 September 30 September 31 March
2000 1999 2000
£'000 £'000 £'000
Net cash inflow from 4,373 6,264 13,046
operating activities
Net cash outflow from (2,533) (2,326) (5,421)
servicing of finance
Net tax recovered 185 21 190
Net cash inflow/(outflow) 8,351 (13,037) (5,094)
from financial investment
Equity dividends paid (3,635) (5,980) (8,420)
Management of liquid - (33) 1,599
resources
----------- ----------- -----------
Net cash inflow before 6,741 (15,091) (4,100)
financing
Net cash outflow from (6,879) (814) (7,754)
financing
----------- ----------- -----------
Decrease in cash (138) (15,905) (11,854)
======= ======= =======
Reconciliation of
operating revenue to net
cash inflow from
operating activities
Net revenue before 6,190 5,550 10,110
interest payable and
taxation
(Increase)/decrease in (173) 2,081 3,952
operating debtors
Decrease in operating (1,133) (771) (70)
creditors
Tax deducted at source (164) (199) (156)
Scrip dividends included (6) - -
in investment income
Depreciation of tangible 8 8 15
fixed assets
Management fee charged to (349) (405) (805)
capital
----------- ----------- -----------
4,373 6,264 13,046
======= ======= =======
Reconciliation of net
cash flow to movement in
net debt
Decrease in cash (138) (15,905) (11,854)
Net repayment/(drawdown) - 71 (1,051)
of loans
----------- ----------- -----------
Change in net debt (138) (15,834) (12,905)
resulting from cash flows
Exchange movements 84 147 143
----------- ----------- -----------
Movement in net debt in (54) (15,687) (12,762)
the period
Net debt at the beginning (59,557) (46,795) (46,795)
of the period
----------- ----------- -----------
Net debt at the end of (59,611) (62,482) (59,557)
the period
======= ======= =======
Represented by:
Bank balances and short 4,774 5,063 2,284
term deposits
Debt falling due within (24,175) (24,246) (21,634)
one year
Debt falling due after (40,210) (43,299) (40,207)
more than one year
----------- ----------- -----------
(59,611) (62,482) (59,557)
======= ======= =======
- MORE -
- 9 -
TR PROPERTY INVESTMENT TRUST PLC
Unaudited interim results for the half year ended 30 September 2000
Notes to the Accounts
1. Return per Ordinary Share
Revenue return per ordinary share is calculated by dividing the net
revenue return available for ordinary shareholders of £4,188,000 (half year
ended 30 September 1999: £3,742,000 and year ended 31 March 2000: £6,591,000)
by 451,174,347 (half year ended 30 September 1999: 470,848,938 and year ended
31 March 2000: 467,752,883) being the weighted average number of ordinary
shares in issue. Capital return per ordinary share is calculated by dividing
the net capital return available for ordinary shareholders of £56,346,000
(half year ended 30 September 1999: £27,154,000 and year ended 31 March 2000:
£22,866,000) by the weighted average number of ordinary shares in issue, as
shown above.
Fully diluted returns per ordinary share have been calculated in
accordance with Financial Reporting Standard 14, 'Earnings per Share'.
2. Change in Accounting Policy
These interim accounts have been prepared on the same basis as the last
interim statement except that these accounts follow the requirements of
Financial Reporting Standard 16, 'Current Taxation' to show franked
investment income net of the related tax credits as adopted in the March 2000
Report and Accounts. The figures for income and taxation in respect of the
half year ended 30 September 1999 have been restated accordingly. This change
has no effect on the net income or net asset values previously reported for
that period, although franked investment income and the total tax charge have
both decreased by £355,000.
3. Changes in Share Capital
During the period the Company made authorised market purchases for
cancellation of 11,750,000 of its own issued ordinary shares of 25p. Also
during the period the Company repurchased 8,100,000 warrants and 265,671
warrants were exercised. As at 30 September 2000 there were 442,888,893
ordinary shares and 84,537,721 warrants in issue. Since 30 September a
further 900,000 shares have been purchased for cancellation at an average
price of 55.13p per share.
4. Interim Statement
The interim accounts have been approved by the directors on 23 November
2000.
5. Comparative Information
The financial information contained in this interim statement does not
constitute statutory accounts as defined in section 240 of the Companies Act
1985. The financial information for the six months ended 30 September 1999
and 30 September 2000 have not been audited. The figures and financial
information for the year ended 31 March 2000 are an extract from the latest
published accounts and do not constitute statutory accounts for that year.
Those accounts have been delivered to the Registrar of Companies and included
the report of the auditors which was unqualified and did not contain a
statement under either section 237(2) or 237(3) of the Companies Act 1985.
- MORE -
- 10 -
TR PROPERTY INVESTMENT TRUST PLC
Unaudited interim results for the half year ended 30 September 2000
Largest Quoted Investments as at 30 September 2000
Market value Market value
£'000 £'000
Slough Estates 25,806 Ashtenne 4,652
Hammerson 20,200 Brixton Estate 4,547
Land Securities 19,309 Burford 4,494
Big Yellow Group 16,986 Unibail (France) 4,476
British Land 16,697 Green Property 4,402
(Ireland)
Helical Bar 15,158 Freeport Leisure 3,812
Chelsfield 12,480 Capital and Regional 3,757
Canary Wharf Group 9,999 London Merchant 3,754
Securities
St Modwen Properties 9,765 Wates City of London 3,623
Frogmore Estates 8,823 Rugby Estates 3,344
Benchmark 8,773 CLS 3,296
Derwent Valley 7,947 Liberty International 2,941
Compco 7,831 Jermyn Investment 2,928
Properties
Pillar Properties 7,502 Mission West (USA) 2,722
Great Portland 6,276 Grainger Trust 2,691
BPT 5,873 Safestore 2,652
Asda Properties 5,418 Trizec Hahn (Canada) 2,559
Capital Shopping 5,256 Minerva 2,471
Centres
Development Securities 4,996 Marylebone Warwick 2,265
Balfour
Grantchester 4,746 Quintain 2,070
Listed in the UK except as shown in brackets.
The above 40 largest quoted investments amount to £287m or 75% of total
investments (convertibles and all classes of equities in any one company are
treated as one investment).
Principal Investment Properties as at 30 September 2000
Location Type Tenure Size sq/ft
Valued in excess of
£5m
198/202 Piccadilly West End Offices and Leasehold 65,000
and 32/34 Jermyn Retail
Street, London W1
29/30 St. James's West End Offices and Leasehold 29,209
Street and 25/27 Retail
Bury Street, London
SW1
Elizabeth House, Office Freehold 54,150
Duke Street, Woking
HQ3, Hook Rise, Warehousing Freehold 56,100
Tolworth
Valued between £2m and £5m
The Colonnades, Mixed Use Leasehold 44,000+
Bishops Bridge Road,
London W2
The Quay, Ocean Office Virtual Freehold 23,150
Village, Southampton
Southbank Commercial Light Industrial and Freehold 49,000
Centre, London SW11 Offices
Ferrier Street, Industrial Freehold 35,000
London SW18
268 London Road, Car Showroom Freehold 23,000
Staines
Valued at under £2m
At 30 September 2000 the Group owned 7 further properties with individual
values of under £2m. They are located in Addlestone, Bolton, London SE16,
London W2, Swanley, Wallington and Weybridge. Their aggregate value was
£7.37m.
+ Commercial element only
- ENDS -
For further information, please contact :
Vicki Staveacre
The Press Office, Henderson Global Investors
Tel: 020 7410 4222
Chris Turner, TR Property Investment Trust PLC
Tel: 020 7410 4348
Stephen Westwood, Henderson Global Investors
Tel: 020 7477 5517
Gareth David, College Hill Associates
Tel: 020 7457 2020