Interim Results - 6 Months to 30 September 1999
TR Property Investment Trust PLC
26 November 1999
Unaudited interim results for the half year ended 30 September 1999
Group Financial Highlights
Half year Half year
ended ended
30 30
September September
1999 1998
(Unaudited) (Unaudited)
£'000 £'000
Gross revenue 7,112 7,269
Revenue pre-tax 4,687 4,934
Pence Pence
per share per share
Revenue return 0.79 0.77
Capital return 5.77 (8.72)
Total return 6.56 (7.95)
Dividend (net) 0.52 0.50
Net asset value - basic 58.96 47.25
- fully diluted 57.05 n/a
Share price at 30 September 46.00 37.00
FTSE Real Estate Index at 30 1977 1867
September
Performance over half year
% %
NAV total return 9.8 (13.8)
Share price total return * 8.3 (22.0)
Total return from quoted 12.0 (17.1)
securities *
FTSE Real Estate Index total 3.9 (20.4)
return *
Total return from direct 9.1 4.2
property *
IPD Monthly Index total 7.5 7.1
return *
* Source : WM Company/Datastream
TR PROPERTY INVESTMENT TRUST PLC
Unaudited interim results for the half year ended 30 September 1999
Chairman's Statement
Performance Summary
I am pleased to report the results of the half year to 30 September 1999.
During the period diluted net assets per share rose by 9.8% from 51.98p
per share to 57.05p per share. This compares with a rise of 3.9% shown by
our benchmark, the FTSE Real Estate Index and with a fall of 2.4% shown by
the FTSE All Share Index.
The UK commercial property market remains buoyant. Property shares
outperformed general equities over the summer, but their performance was
somewhat lacklustre when set against the strong industry background. In
fact average discounts to debt-adjusted asset values rose quite sharply
from some 5% to 12% between March and September. Over the six month
period there were no radical changes to the spread of the Trust's gross
assets with UK property shares continuing to form a little over 70% of the
total portfolio and directly held property between 20% and 25%. Equally
the list of our largest investments has shown only minor changes. The
equity element of the portfolio remains underweight in the largest
companies in the sector and correspondingly overweight in the medium sized
companies.
Our direct property portfolio was externally revalued at the end of
September and showed a value uplift of 3.3% and a total return over the
six months of 9.1%. We sold industrial properties at Oxted and Greenwich
for an aggregate £4.6m (and a surplus over book value of 10%) and bought
two storage buildings in Croydon and Richmond also for an aggregate £4.6m.
These purchases are both leased to The Big Yellow Self Storage Company
Ltd. - an unquoted company in which we hold a 26% equity interest. The Big
Yellow's business continues to thrive and our equity investment has been
revalued at September to show a useful gain.
Since the end of September we have sold properties in Cambridge and in
Dover Street, London W1 for an aggregate of £4.55m to show a surplus of
21% over the external valuation in September.
Earnings and Dividends
The Group financial highlights table shows the current and comparative
half year figures. The board has declared an interim dividend of 0.52p per
share, an increase of 0.2p or 4.0% over last year's interim payment.
Share Repurchases and Discount
The board welcomes the recent initiatives by the investment trust industry
to address the problem of discounts to asset value. We have given
financial support to the 'its' advertising campaign and we took the
opportunity in September to buy back 1.75m shares at a cost of £0.8m. We
will continue to use our buy-back powers judiciously subject to market
conditions.
TR PROPERTY INVESTMENT TRUST PLC
Unaudited interim results for the half year ended 30 September 1999
Outlook
The UK direct property market remains lively with strong investor interest
and buoyant tenant demand notably in the South East of England. We expect
physical real estate to show an ungeared double digit total return again
next year. Meanwhile property share prices have corrected since the end of
September pushing average debt adjusted discounts out to 15% - at which
level property shares are clearly undervalued relative to their underlying
assets. If this discount level persists then the year 2000 promises to be
a fascinating one with further corporate activity likely in the sector and
an increase in the moves by companies to enhance value for their
shareholders.
W G Cochrane
Chairman
25 November 1999
TR PROPERTY INVESTMENT TRUST PLC
Unaudited interim results for the half year ended 30 September 1999
Group Statement of Total Return (Incorporating the Revenue Account)
for the half year ended 30 September 1999
(Unaudited) (Unaudited)
Half year ended Half year ended
30 September 1999 30 September 1998
Revenue Capital Total Revenue Capital Total
£'000 £'000 £'000 £'000 £'000 £'000
Total capital
gains/(losses) from - 28,377 28,377 - (40,006)(40,006)
investments
Income from investments
Franked and unfranked 4,183 - 4,183 3,597 - 3,597
investment income
Net rental income 2,610 - 2,610 3,214 - 3,214
------ ------ ------ ------ ------ ------
6,793 28,377 35,170 6,811 (40,006)(33,195)
Interest receivable and 319 - 319 458 - 458
similar income
------ ------ ------ ------ ------ ------
Gross revenue and capital 7,112 28,377 35,489 7,269 (40,006)(32,737)
gains/(losses)
Management fee (826) (405) (1,231) (742) (365) (1,107)
Other administrative (382) - (382) (426) - (426)
expenses ------ ------ ------ ------ ------ ------
Net return on ordinary
activities before interest 5,904 27,972 33,876 6,101 (40,371)(34,270)
payable and taxation
Interest payable and (1,217) (1,217) (2,434) (1,167) (1,167) (2,334)
similar charges
------ ------ ------ ------ ------ ------
Net return on ordinary
activities 4,687 26,755 31,442 4,934 (41,538)(36,604)
before taxation
Taxation on net return on
ordinary activities (897) 487 (410) (1,299) 475 (824)
------ ------ ------ ----- ----- -----
Net return on ordinary
activities after 3,790 27,242 31,302 3,635 (41,063)(37,428)
taxation
Equity minority interests (48) (88) (136) (21) - (21)
------ ------ ------ ------ ------ ------
Net return attributable 3,742 27,154 30,896 3,614 (41,063) (37,449)
to ordinary shares
Ordinary dividends paid
and proposed
Interim ordinary of 0.52p (2,440) - (2,440) (2,354) - (2,354)
(1998: 0.50p)
------ ------ ------ ------ ------ ------
Transfer to reserves 1,302 27,154 28,456 1,260 (41,063)(39,803)
====== ====== ====== ====== ====== ======
Return per ordinary share
- basic 0.79p 5.77p 6.56p 0.77p (8.72)p (7.95)p
- fully diluted n/a n/a n/a n/a n/a n/a
The revenue columns of this statement represent the revenue accounts of
the Group.
TR PROPERTY INVESTMENT TRUST PLC
Unaudited interim results for the half year ended 30 September 1999
Summary of Group Net Assets
at 30 September 1999
Half year Half year Year
ended ended ended
30 30 31
September September March
1999 1998 1999
(Unaudited) (Unaudited) (Audited)
£'000 £'000 £'000
Valuation of investments :
Shares and securities 269,017 178,612 224,953
Investment properties 74,168 87,810 71,220
Net current (22,904) 592 (3,673)
(liabilities)/assets
---------- ----------- -----------
Total assets less current 320,281 267,014 292,500
liabilities
Long term creditors and (43,659) (44,548) (43,561)
minority interests
---------- ----------- -----------
Equity shareholders' funds 276,622 222,466 248,939
======= ======= =======
Net asset value per share:
basic 58.96p 47.25p 52.87p
fully diluted 57.05p n/a 51.98p
Number of ordinary shares 469,173,222 470,865,074 470,865,074
in issue
Number of warrants in 93,783,392 93,841,540 93,841,540
issue
Notes
1. Non Statutory Accounts
The above financial information does not constitute statutory accounts
as defined in section 240 of the Companies Act 1985. The financial
information for the year ended 31 March 1999 is an extract from the
latest published statutory accounts of the Group. Those accounts have
been delivered to the Registrar of Companies and included the report
of the auditors which was unqualified and did not contain a statement
under either section 237(2) or 237(3) of the Companies Act 1985.
2. Basis of Preparation
The financial information for the period to 30 September 1999 has been
prepared on the basis of the accounting policies set out in the latest
published statutory accounts.
3. Interim Report
The interim report was approved by the Board on 25 November 1999 and
copies are available from the Secretary at the Registered Office, 3
Finsbury Avenue, London EC2M 2PA.
4. Net Asset Value per Ordinary Share
Dilution is assumed to occur when the diluted net asset value is
greater than the warrant conversion price of 47.50 pence per share.
5. Shares in Issue
The number of ordinary shares in issue at 30 September 1999 has
decreased due to the repurchases of 750,000 shares at 45.50p per share
on 24 September 1999 and 1,000,000 shares at 45.75p per share on 28
September 1999. There was an issue of 58,148 shares upon the exercise
of warrants in July 1999.
TR PROPERTY INVESTMENT TRUST PLC
Unaudited interim results for the half year ended 30 September 1999
6. Year 2000
Henderson plc and its subsidiaries ('Henderson'), which provide
investment management, UK custodial, accounting, administrative and
company secretarial services to TR Property Investment Trust plc, has
instigated a corporate action programme, under Henderson board
supervision, to establish the precise scope of the risks posed to TR
Property Investment Trust plc by the consequences of the Year 2000
date change and to address those risks. Henderson's strategy is to
validate that its computer systems achieve Year 2000 conformity (as
defined by the British Standards Institute in its paper DISC PD2000-
1), and to require both its suppliers and the suppliers to TR Property
Investment Trust plc to ensure that their computer systems achieve the
same or an equivalent standard. Costs relating to the Year 2000
project are to be borne by Henderson.
Henderson have also undertaken a programme to establish the extent of
the risks posed to the Group by the Year 2000 date change in respect
of its directly owned property investments. An ongoing audit and risk
assessment programme is being carried out by specialist external
consultants. This will be subject to a Quality Assurance review on
some of the multi let properties. By the end of the third quarter
1999, the managing agents had in place Year 2000 contingency plans
with respect to the Group's directly owned property investments. The
testing of the safety systems was also completed by the end of this
period and was carried out in accordance with the Health and Safety
Executive guidance on testing of safety systems. Costs of this work
are generally recoverable through the tenant's service charge.
TR PROPERTY INVESTMENT TRUST PLC
Unaudited interim results for the half year ended 30 September 1999
Largest Quoted Investments at 30 September 1999
Market value Market value
£'000 £'000
Slough Estates 18,568 Grantchester 3,760
British Land 17,149 Asda Properties 3,737
Helical Bar 14,400 Quintain Estates 3,444
Land Securities 12,702 Burford 3,278
Chelsfield 12,029 London Merchant 3,261
Liberty International 9,226 Rugby Estates 2,960
Hammerson 8,640 Brixton Estate 2,631
Compco 8,108 Unibail (French) 2,599
MEPC 8,059 Jermyn Investments 2,590
Pillar Properties 8,016 Minerva 2,574
Freeport Leisure 7,958 Safestore (AIM) 2,502
Derwent Valley 7,952 Green Property 2,413
St Modwen 7,720 BPT 2,325
Benchmark 6,812 Great Portland 2,272
Frogmore 6,736 Milner Estates 2,222
Dencora 5,872 NHP 2,063
Capital and Regional 5,442 Grainger Trust 1,987
Capital Shopping 4,818 Wates City of London 1,914
Ashtenne 4,457 Smith (James) Estates 1,690
Development Securities 4,439 Safeland 1,675
Listed in the UK except as shown in brackets.
The above 40 largest quoted investments amount to £231m or 67.3% of total
investments (convertibles and all classes of equities in any one company
are treated as one investment).
The Group's only unquoted investment with a value in excess of £2m is its
holding in The Big Yellow Self Storage Ltd., which was valued by the
directors at £5,036,000 as at 30 September 1999, equivalent to 1.5% of
total investments.
Principal Investment Properties at 30 September 1999
Location Type Tenure Size sq/ft
Valued in excess of £5m
198/202 Piccadilly, London Retail & Leasehold 62,944
W1 Office
29/30 St. James's Street, Retail & Leasehold 29,200
London SW1 Office
West Reading Retail Park, Retail Freehold 56,400
Theale Warehouses
Elizabeth House, Duke Office Freehold 54,100
Street, Woking
Valued between £2m and £5m
HQ3, Hook Rise, Tolworth Warehousing Freehold 56,100
The Colonnades, Bishops Retail, Office Leasehold 43,500*
Bridge Road, & Residential
London W2
The Quay, Ocean Village, Office Virtual 23,100
Southampton Freehold
Southbank Commercial Office Freehold 49,000
Centre, London SW11
202/216 Thornton Road, Self Storage Freehold 55,000
Croydon
8/9 Dover Street, London Retail Freehold 5,000
W1
The above principal direct property investments amount to £61.8m or 18.0%
of total investments.
Valued at under £2m
At 30 September 1999 the Group owned 8 further commercial properties with
individual values of under £2m.
* Commercial element only
For further information, please contact:
Chris Turner, Vicki Staveacre
TR Property Investment Trust PLC The Press Office, Henderson Investors
Tel: 020 7410 4348 Tel: 020 7410 4222
Stephen Westwood, Henderson Investors Gareth David, College Hill Associates
Tel: 020 7477 5517 Tel: 020 7457 2020