Interim Results
TR Property Investment Trust PLC
25 November 2004
25 November 2004
TR PROPERTY INVESTMENT TRUST PLC
Unaudited interim results for the half year ended 30 September 2004
Highlights
* NAV increase of 10.7%
* Outperformed benchmark
* Share price total return of 15.6%
* Revenue per share up 20.8%
* Dividend per share increase of 18.2%
Peter Salsbury, Chairman of TR Property Investment Trust, commented:
'Global commercial property markets remain dominated by huge positive cashflows
looking for quality income from real assets.'
Dividend
An interim dividend of 1.30p (2003: 1.10p) per ordinary share has been declared
payable on 7 January 2005 to shareholders on the register on 10 December 2004.
The shares will be quoted ex-dividend on 8 December 2004.
- MORE -
- 2 -
TR PROPERTY INVESTMENT TRUST PLC
Unaudited interim results for the half year ended 30 September 2004
Financial Highlights
(Unaudited) (Unaudited) %
Half year ended Half year ended Change
30 September 30 September
Revenue 2004 2003
Gross revenue (£'000) 12,106 10,711 +13.0
Net return pre-tax (£'000) 9,356 8,561 +9.3
Revenue return per share 2.15p 1.78p +20.8
Net dividend per share 1.30p 1.10p +18.2
(Unaudited) (Audited) %
As at As at Change
Balance Sheet 30 September 31 March
2004 2004
Fixed asset investments (£'000) 513,663 486,266 +5.6
Shareholders' funds (£'000) 437,253 400,739 +9.1
Shares in issue at end of period (m) 349.4 354.4 -1.4
Gearing 15% 20%
Net asset value per share 125.14p 113.07p +10.7
Performance Half year ended Half year ended
30 September 30 September
2004 2003
Assets and Benchmark
Benchmark performance (price only) +8.9% +18.3%
NAV change +10.7% +21.0%
Benchmark performance (total return) +12.0% +22.0%
NAV total return +12.3% +22.5%
IPD Monthly Index total return +9.5% +5.6%
Total return from direct property +4.4% +2.8%
Performance Half year ended Year %
30 September ended Change
2004 31 March
Share Price 2004
Share price 108.25p 95.00p +13.9
Share price total return+ +15.6% +66.2%
Market capitalisation £378.2m £337.0m +12.2
Sources: Thames River Capital/+AITC
- MORE -
- 3 -
TR PROPERTY INVESTMENT TRUST PLC
Unaudited interim results for the half year ended 30 September 2004
Chairman's Statement
Introduction
The six month period to the end of September 2004 was one of satisfactory
progress. The asset value rose by 10.7% and the share price by 13.9%. These
figures compare with an 8.9% gain in our benchmark index and a 3.4% gain from
the All Share Index. Revenue per share has risen by just over 20% compared with
the same period last year, and the interim dividend per share is to be increased
by a similar percentage.
Before giving further details of the financial performance, I want to bring
shareholders up to date with the transfer of our investment management contract
from Henderson Global Investors to Thames River Capital.
Management
In his valedictory Chairman's Statement in June, Alastair Ross Goobey informed
shareholders that the Board had given notice to terminate the Trust's investment
management contract with Henderson Global Investors. He added that this action
was taken as a consequence of the resignation, from Henderson, of the Fund
Manager and his deputy. He reported that the Board had received many
applications for the investment management role and that it was working with
professional advisors to select the best candidate.
The Board concluded at an early stage that shareholders' interests would be best
served by retaining the services of existing fund management personnel and that
they should play an appropriate role in the selection process. At the same time
the Board has taken the opportunity to upgrade the investment management
agreement to give your directors more direct control over the quality of
services provided and greater transparency on costs.
A shortlist of fund management companies, which included Henderson, was
assembled in mid June, and the due diligence process was conducted over the
following month. I must express my thanks to all those companies who entered
this process for the time and effort they expended on our enquiries. In mid July
we announced that Thames River Capital had been appointed as managers of the
Trust from the start of October 2004. Since that announcement we have also
concluded new agreements with our existing administrators, BNP Paribas and with
Henderson Secretarial Services who will therefore continue to act as company
secretary to the Trust. JP Morgan, previously our custodian for non-domestic
assets, have been appointed custodian for our entire business. The costs of the
move will be paid without increasing the management fee formula. The management
fee will be reviewed in March 2006.
Thames River Capital
The business, which is based in Berkeley Square, was started in 1998 and has
grown rapidly in the last three years, now employing some 75 staff including 35
directly engaged in fund management. Assets under management total some £3
billion of which roughly 55% are in conventional 'long only' funds and the
remainder in hedge funds, with a strong presence in global bonds and credit,
European and Japanese equities. The client base and the business strategy are
orientated towards private investors in the UK and Europe, which is similar to
the way the Trust's shareholder base has been moving.
Personnel
Chris Turner and Marcus Phayre-Mudge continued to manage the portfolio of the
Trust at Henderson until the end of September, at which date they joined the
staff of Thames River Capital to carry on with the task. James Wilkinson, who
managed the Trust's direct real estate holdings at Henderson, has also joined
them at Thames River, and Joanne Elliott, our finance manager since 1996, is to
join the team in early 2005. John Ellman-Brown, the company secretary since
2001, continues in that role on behalf of Henderson Secretarial Services. Thus,
your successful management team has been reassembled at Thames River Capital
with virtually no loss of continuity.
- MORE -
- 4 -
TR PROPERTY INVESTMENT TRUST PLC
Unaudited interim results for the half year ended 30 September 2004
Outstanding Matters
For an investment trust of TR Property's size and complexity, getting divorced
and moving house at the same time might have been a truly stressful experience.
Happily I can report that this has not been the case and that, with only minor
disturbance, the transition has gone very smoothly. I should like to record my
sincere thanks to all involved and particularly to the staff and management at
Henderson for the very co-operative and professional way in which they assisted
with the transition.
Two matters remain: the ongoing management of the three savings schemes - Share
Plan, PEP and ISA - and the name of the Trust.
• Share Plan, PEP and ISA
The Trust's Share Plan, PEP and ISA schemes have been popular and successful
over many years. There are now over 3,000 shareholders in these schemes owning
close to 10% of the outstanding shares. The Board will ensure that these schemes
are maintained and available for fresh investment. Henderson has been the plan
manager for all three schemes and has agreed to continue in that role until the
end of the 2004/2005 tax year. The schemes are administered by Lloyds TSB
Registrars and BNP Paribas Fund Services UK Limited on Henderson's behalf. A
selection process for a new plan manager is now in hand, and should be concluded
in early 2005. Once a choice has been made we expect to write directly to
shareholders in each plan with the details of the changes proposed.
• The Name of the Trust
The terms of the old management agreement with Henderson place on the Board an
obligation to call an EGM at which your directors are contractually bound to
recommend to shareholders that the name of the Trust be changed in such a way
that the initials 'TR' no longer form part of the title of the Trust.
Discussions with Henderson are ongoing. However, I must put shareholders on
notice that an EGM will have to be called before the next AGM unless, before
that date, your directors are able to reach an agreement with Henderson allowing
the Trust to retain its current name.
Now I should like to revert to the report on the Trust's financial results for
the interim period to the end of September 2004.
Capital Performance
The share price rose by 13.9% and produced a total return of 15.6%. The net
asset value grew by 10.7% over the six months, and the NAV total return is
12.3%. The Trust's benchmark index rose 8.9% and showed a total return of 12.0%.
Gearing was reduced over the summer, chiefly as a result of the very
satisfactory sale for £23.5m of our leasehold property in Piccadilly to Standard
Life. They will undertake the redevelopment of the building over the next three
years, and the terms of the sale provide for the Trust to have a financial
interest in the completed development. Otherwise the portfolio has altered only
slightly and our shareholdings have generally continued to perform in line with
our expectations.
Our equity investments are currently valued at 'mid-market' prices - the half
way figure between the best bid and offer prices shown as markets close each
day. This is a practice common throughout the investment management industry for
many years. Under the new international accounting standards to be introduced at
the start of 2005, our managers and administrators will be required to value our
equities at 'bid' prices. This will result in a small one-off decline in our
stated asset value at the start of 2005, probably of the order of 0.5% to 1%.
- MORE -
- 5 -
TR PROPERTY INVESTMENT TRUST PLC
Unaudited interim results for the half year ended 30 September 2004
Revenue Results
The revenue return per share for the period is 2.15p, an increase of 20.8% over
last year's figure. Our gross revenue rose by 13.0% due in part to exceptional
dividend growth from our French property shares. This increase was reduced to
9.3% at the pre-tax level by management fees, which rise in line with the
increase in net assets, and by increased interest costs due to a higher level of
borrowing. Tax is estimated at 18.7% compared with just under 14% in the
comparable period, leaving post tax earnings ahead by only 3%. Shareholders may
remember that almost 15% of the Trust's equity was bought back for cancellation
in October 2003, so that the number of shares used to calculate the revenue per
share has fallen sharply from 414 million to 353 million. The small increase in
the net return in monetary terms is therefore divided by fewer shares, and thus
gives rise to the healthy growth in revenue per share.
As has been noted in previous interim statements, the Trust currently receives
the bulk of its income in the first half of its financial year. Our managers
expect that, subject to unforeseen circumstances, gross revenue for the half
year now reported will represent some 68% of our expected full year gross
revenue, as against 66% last year. Therefore shareholders should not expect the
same rate of gross revenue or earnings growth to be reported in the full year
results.
Interim Dividend
Your Board has pleasure in raising the interim dividend by 18% from 1.1 pence
per share to 1.3 pence per share, an increase closely in line with the growth of
revenue earnings.
Discount and Share Repurchases
The average discount at which the shares trade compared with the underlying
asset value per share has continued to narrow, and has averaged around 12% over
the six months. This has given us fewer opportunities to make worthwhile share
repurchases, and only 5 million shares have been bought back for cancellation in
the period, at a cost of £5.14m, an average cost per share of 103p.
Gearing and Currencies
Over the six month period the Trust's net debt fell from £81m to £66m, and this
reduction, combined with the increase in the value of the net assets, produced a
decline in gearing from 20% to 15%. All our debt continues to be denominated in
Sterling and the Trust's exposure to foreign currency movements is therefore
unhedged. Between the end of March and the end of September the Euro rose
against the Pound by 2.7% increasing the value of the Trust's overseas assets by
some £4.3m or 1.23p per share.
Board
The appointment of new non-executive directors was put into abeyance over the
summer while the selection process for the new fund manager was in hand. Now
that has been completed, this matter is now in progress using professional
advice and I hope to announce appointments in the near future.
Outlook
Global commercial property markets remain dominated by huge positive money flows
looking for quality income based on real assets. In equity and bond markets,
sustained investor demand is likely to be met by an increased supply of newly
created shares or bonds. In the property investment markets this cannot happen
except over the long term, and heavy investor demand has led to falling yields.
In the UK the average yield for all commercial property has moved from 6.4% in
March to 6.1% in September. Viewed in the context of the yield available in the
bond market, I believe we will see further yield contraction in the coming
months.
- MORE -
- 6 -
TR PROPERTY INVESTMENT TRUST PLC
Unaudited interim results for the half year ended 30 September 2004
In the property share market discounts have narrowed in the UK but, with asset
values rising and takeover bids still occurring, any downside looks limited and
our managers' view is that the outlook remains positive. The Government has made
no comments on the possible introduction of UK REITs since the consultation
period ended in July. Many in the property industry now expect the Treasury to
defer any detailed announcement until the 2005 Budget rather than in the
upcoming autumn statement.
Manager's Statement
While, in absolute terms, the total return of 12.3% for the six months is
pleasing, in relative terms the performance against the benchmark, (which
produced a 12.0% total return) has been no better than satisfactory. Volatility
has been below average and share price movements across our benchmark have been
more than usually uniform. Asset turnover has been modest and the portfolio bias
continues to be overweight in retail property and in UK shares while underweight
in offices and in European stocks. The large positions in the biggest property
shares have been retained, and the greatest change in the portfolio has been in
the direct property component, which has been reduced by a major sale from 14%
to 11%. Across our markets, share prices have risen faster than asset values.
Discounts to asset value have narrowed in the UK, while in Europe, where
dividend yields are higher, many stocks are now trading at or above asset value
thanks to persistent buying by investors seeking high income.
Property Market Background
Commercial property investment demand is strong and is coming from a wide
diversity of local and international sources. Huge sums of capital are hunting
for quality rental income on a global basis and, as a result, property initial
yields are falling in virtually every developed country. In most economies this
buying is occurring against a background of historically low base rates and low
returns from bonds. In the UK the recent rise in base rates ought logically to
have cooled some of the buying ardour. This has not happened, and with the
threat of further base rate rises now receding and bond yields falling again,
the UK property investment market continues to exude confidence.
Tenant demand, though it has improved in a few locations, generally remains
muted to poor. Development activity is at a low level and there are very few
speculative schemes starting, save in excellent retail locations. In March we
reported that office tenant demand in the UK and Europe was generally moribund.
Over the six months it has improved but not by much. In a few select locations,
notably the West End of London, vacancy rates have fallen, incentives have
diminished and asking rents have risen slightly. In the worst locations, notably
many Continental suburban markets, vacancy rates have continued to rise. Those
occupiers on the move are often taking no more space than they are leaving, so,
while gross turnover figures have sometimes improved, net take-up numbers are
usually still close to zero, and vacancy rates remain static. We expect the
recovery in office tenant demand to continue to be very gradual and not to
gather much pace until the outlook for stronger and continued economic growth is
more certain. The property market looks for this to happen in 2005, we think
2006 or even 2007 is a more realistic timescale.
In the retail market, growth in consumer demand has abated across Europe over
the summer but the numbers are still positive except in Germany. Retail rental
growth has slowed but is expected to remain positive and ahead of the current
inflation rate. Tenant demand is best for larger units in modern centres and,
out of town, for units with open planning consents. Our investment in retail,
which is all through shareholdings in retail property investment companies, is
concentrated in these higher demand areas.
- MORE -
- 7 -
TR PROPERTY INVESTMENT TRUST PLC
Unaudited interim results for the half year ended 30 September 2004
The tone of the UK residential market has changed markedly since mid-summer, and
the immediate outlook for UK base rates has changed from further increases to
potential reductions. We suspect that longer-term underlying housing demand
remains strong but homes need to become more affordable especially for first
time buyers. A long slow price decline seems less likely and less desirable than
a quicker sharper readjustment. If the latter occurs and base rates are reduced
in the spring of 2005, we might see optimism creeping back into the market as
early as next summer. We will continue to avoid investment in UK housing stocks
for the present. Across the Channel, house prices are still rising, especially
in Spain and France, and affordability is worsening. While Euro base rates
remain at 2% this trend may continue. The storm cones are not yet hoisted but
may need to be used before too long, especially in Spain.
Property Share Background
While general equity markets have stuttered, property shares have continued to
prosper thanks to the momentum of investor activity in the direct property
markets. Actual and forecast asset values have risen and the continued dearth of
good quality assets in the direct market has led to more corporate activity with
quoted companies being taken private, mainly for cash, at prices around net
asset value. The movement in European property shares has been fairly uniform
over the past six months - mirroring the direct market performance of their
underlying portfolios. In our benchmark, the average total return in the UK was
11.6% - just less than the 12.2% shown by Continental shares in Sterling terms.
On a country basis the best total returns were from Spain (+18%), Sweden and
France (+17%) while the laggards were Belgium, Austria, Finland and Germany
(+6%).
Investment Activity and Distribution of Assets
Our equity market turnover (purchases plus sales divided by two) in the six
months was light totalling only some £34m. Our shareholdings have generally
continued to perform in line with our expectations. We saw price declines from
only some 5% of our capital invested in equities, and adding back dividends
received, several of the fallers gave us positive total returns, but
unfortunately the portfolio was also devoid of any significant 25%+ gains.
Reflecting the level of activity, the distribution of the portfolio has shown
little alteration over the period. The largest change has been a reduction in
our direct property holdings from 14.1% of the portfolio to 11.0% - a change due
primarily to the disposal of our Piccadilly property. The UK quoted equity
portion of the portfolio rose 1.5% to 53.6%, the European equity portion rose
1.5% to 34.9% and the UK unquoted section rose 0.1% to 0.5%. These splits
compare with our benchmark weightings of 50.7% in the UK and 49.3% in the rest
of Europe as at the end of September.
Largest Equity Investments
The composition of the ten largest equity investments did not change over the
six-month period, but there were some slight changes to the size order, due
mainly to share price performance. All the ten shares rose in value: Castellum
(+17.5%) did best, with Unibail (+14%), Big Yellow (+13%) and British Land
(+13%) runners up. Slough Estates (+1.5%) and Rodamco Europe (+3%) gave the
lowest gains.
There have been three changes in the list of the eleventh to twentieth largest
holdings. Silic, Ashtenne and Pillar have dropped out, the latter two as a
result of making capital repayments to shareholders and the first as a result of
sales of shares from the portfolio. They have been replaced by Helical Bar,
Capital & Regional and Fonciere des Regions. The former two are well known
specialist UK based investment and development companies in which the Trust has
been invested for many years. Fonciere des Regions is a French investment and
trading company, based in Metz, which specialises in regional offices and
residential property ownership across France.
- MORE -
- 8 -
TR PROPERTY INVESTMENT TRUST PLC
Unaudited interim results for the half year ended 30 September 2004
Direct Property Portfolio
The Trust's direct property portfolio is smaller as a percentage of total assets
than it has been for many years as a result of our strategy to reduce exposure
to direct property in favour of equities.
In the first half of the year we completed the sale of the Trust's largest
property asset at Piccadilly for £23.5 million, £2 million over the March 2004
valuation, and exchanged contracts for the sale of Battersea to a residential
developer for over £7.1 million, compared to a March book value of £6.75
million. Completion of this sale is due in January 2005.
However, we also made our first purchase for 3 years, buying a multi-let
freehold office building in the insurance quarter of the City of London for
£8.275 million. The property is let to 22 tenants on short leases and offers
numerous opportunities to increase value through management initiatives. Whilst
we are in no rush to increase the Trust's exposure to direct property in the
very short term, it is likely that we will make a small number of additional
purchases over the next year.
The direct property portfolio produced a total return of 4.4% for the half year,
reflecting an income return of 3.0% and capital growth of 1.4%. This compared
to the IPD Monthly index return of 9.5%, made up of income return of 3.4% and
capital growth of 6.1%. During the period we incurred significant capital
expenditure at The Colonnades in connection with the redevelopment of 7,000 sq
ft of storage space as air-conditioned offices. These works have now been
completed and the new space is being marketed.
Unquoted Investments
We made one small unquoted investment in May of £640,000 into Duelguide, the
private company formed to acquire Chelsfield. Since the half year end a cash
takeover bid has been made for this business, valuing the Trust's holding at
£880,000 and we are accepting this offer. As reported in March, all the assets
of Controlrun have now been realised and our final exit from this business is
expected to be completed before the year end.
Looking ahead to 2005
The momentum of demand for direct property investment shows little sign of
abating, and the recent decline in bond yields has improved the gilt/property
yield gap again. We believe that UK property yields still have further to fall.
Property shares are now standing at premiums to asset value in every location
where tax free (REIT) status has been introduced, and discounts to NAV are only
available in countries such as the UK, Sweden, Spain, Italy and Germany where
property companies are still subject to corporation tax. Our Government is
looking at introducing REITs here, but hopes have faded that any decisive move
will be made in the near future. However, even without the early introduction of
UK REITs, the outlook for property shares into 2005 is positive.
There must be a danger that the current popularity of commercial property as an
investment reflects little more than the lack of attraction of gilts and
equities, rather than demand for the asset class per se. If this is so then
property's new found fan club might dissipate as soon as the outlook for other
asset classes improves. To be sustainable in the medium to longer term,
continued property value growth must be a consequence of rising rental values.
This is not currently the position. We hope that, by mid 2005, the European
economic outlook will have improved to a point where a return to general rental
growth can be predicted with some degree of confidence.
- MORE -
- 9 -
TR PROPERTY INVESTMENT TRUST PLC
Unaudited interim results for the half year ended 30 September 2004
Group Statement of Total Return (Incorporating the Revenue Account)
for the half year ended 30 September 2004
(Unaudited) (Unaudited) (Audited)
Half year ended 30 September Half year ended 30 September Year ended 31 March
2004 2003 2004
Revenue Capital Total Revenue Capital Total Revenue Capital Total
£'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000
Total capital gains from
investments - 39,940 39,940 - 60,162 60,162 - 147,478 147,478
Investment income 10,486 - 10,486 8,705 - 8,705 12,608 - 12,608
Net rental income 1,561 - 1,561 1,889 - 1,889 3,353 - 3,353
----------- --------- ---------- ----------- --------- ---------- ----------- --------- ----------
12,047 39,940 51,987 10,594 60,162 70,756 15,961 147,478 163,439
Interest receivable and
similar income 59 - 59 117 - 117 286 - 286
----------- --------- ---------- ----------- --------- ---------- ----------- --------- ----------
Gross revenue and 12,106 39,940 52,046 10,711 60,162 70,873 16,247 147,478 163,725
capital gains
Management and (1,066) (533) (1,599) (801) (401) (1,202) (1,764) (2,149) (3,913)
performance fees
Other administrative (293) - (293) (276) - (276) (643) - (643)
expenses
----------- --------- ---------- ----------- --------- ---------- ----------- --------- ----------
Net return on ordinary
activities before
interest payable and
taxation 10,747 39,407 50,154 9,634 59,761 69,395 13,840 145,329 159,169
Interest payable and
similar charges (1,391) (1,391) (2,782) (1,073) (1,073) (2,146) (2,512) (2,512) (5,024)
----------- --------- ---------- ----------- --------- ---------- ----------- --------- ----------
Net return on ordinary
activities before
taxation 9,356 38,016 47,372 8,561 58,688 67,249 11,328 142,817 154,145
Taxation on net return
on (1,752) 577 (1,175) (1,194) 442 (752) (1,564) 912 (652)
ordinary activities
--------- --------- ---------- --------- --------- ---------- ----------- --------- ----------
Net return on ordinary
activities after
taxation 7,604 38,593 46,197 7,367 59,130 66,497 9,764 143,729 153,493
Ordinary dividends
Interim of 1.30p (2003: (4,542) - (4,542) (3,899) - (3,899) (3,899) - (3,899)
1.10p)
Final (year ended 31
March 2004: 1.40p)
- - - - - - (4,961) - (4,961)
----------- --------- ---------- ----------- --------- ---------- ----------- --------- ----------
(4,542) - (4,542) (3,899) - (3,899) (8,860) - (8,860)
----------- --------- ---------- ----------- --------- ---------- ----------- --------- ----------
Transfer to reserves 3,062 38,593 41,655 3,468 59,130 62,598 904 143,729 144,633
========== ========== ========== =========== ========= ========== =========== ========= ==========
Return per ordinary 2.15p 10.94p 13.09p 1.78p 14.29p 16.07p 2.51p 36.96p 39.47p
share
(Note 1)
The revenue columns of this statement represent the revenue accounts of the
Group.
All revenue and capital items in the above statement derive from continuing
operations.
No operations were acquired or discontinued during the period.
- MORE -
- 10 -
TR PROPERTY INVESTMENT TRUST PLC
Unaudited interim results for the half year ended 30 September 2004
Group Balance Sheet
as at 30 September 2004
(Unaudited) (Unaudited) (Audited)
Half year ended Half year ended Year ended
30 September 2004 30 September 2003 31 March 2004
£'000 £'000 £'000
Fixed asset investments 513,663 427,416 486,266
----------- ----------- -----------
Current assets
Debtors 1,162 574 5,982
Cash at bank 4,887 2,815 2,360
----------- ----------- -----------
6,049 3,389 8,342
Creditors - amounts falling due
within one year 42,501 28,275 53,668
----------- ----------- -----------
Net current liabilities (36,452) (24,886) (45,326)
----------- ----------- -----------
Total assets less current liabilities 477,211 402,530 440,940
Creditors - amounts falling due
after more than one year 39,958 40,201 40,201
----------- ----------- -----------
Total net assets 437,253 362,329 400,739
=========== =========== ===========
Capital and reserves
Called up share capital 87,354 102,549 88,604
Share premium 37,063 37,063 37,063
Other reserves 291,927 202,306 257,225
Revenue reserve 20,909 20,411 17,847
----------- ----------- -----------
Equity shareholders' funds 437,253 362,329 400,739
=========== =========== ===========
Net asset value per share 125.14p 88.33p 113.07p
- MORE -
- 11 -
TR PROPERTY INVESTMENT TRUST PLC
Unaudited interim results for the half year ended 30 September 2004
Group Cash Flow Statement
for the half year ended 30 September 2004
(Unaudited) (Unaudited) (Audited)
Half year ended Half year ended Year ended
30 September 2004 30 September 2003 31 March 2004
£'000 £'000 £'000
Net cash inflow from operating activities 9,291 7,930 11,837
Net cash outflow from servicing of finance (2,790) (2,150) (5,018)
Net tax recovered 233 313 541
Net cash inflow/(outflow) from financial
investment 18,481 (9,325) 15,425
Equity dividends paid (4,961) (4,774) (8,672)
----------- ----------- -----------
Net cash inflow/(outflow) before financing 20,254 (8,006) 14,113
Net cash outflow from financing* (5,141) (4,396) (48,021)
----------- ----------- -----------
Increase/(decrease) in cash 15,113 (12,402) (33,908)
=========== =========== ===========
Reconciliation of operating revenue to net
cash inflow from operating activities
Net revenue before interest payable and
taxation 10,747 9,634 13,840
Decrease/(increase) in operating debtors 388 468 (24)
Increase/(decrease) in operating creditors 1,082 (646) 1,180
Tax deducted at source (1,191) (930) (815)
Scrip dividends included in investment - (195) (195)
income
Performance fees paid (1,201) - -
Management and performance fees charged to
capital
(534) (401) (2,149)
----------- ----------- -----------
9,291 7,930 11,837
=========== =========== ===========
Reconciliation of net cash flow to movement
in net debt
Increase/(decrease) in cash as above 15,113 (12,402) (33,908)
Exchange differences (13) (76) (148)
Other (7) (7) (7)
----------- ----------- -----------
Movement in net debt in the period 15,093 (12,485) (34,063)
Net debt at the beginning of the period (81,164) (47,101) (47,101)
----------- ----------- -----------
Net debt at the end of the period (66,071) (59,586) (81,164)
=========== =========== ===========
Represented by:
Bank balances and overdrafts 4,887 2,599 2,360
Debt falling due within one year (31,000) (21,984) (43,323)
Debt falling due after more than one year (39,958) (40,201) (40,201)
----------- ----------- -----------
(66,071) (59,586) (81,164)
=========== =========== ===========
* Financing comprises cash outflows from share buy-backs.
- MORE -
- 12 -
TR PROPERTY INVESTMENT TRUST PLC
Unaudited interim results for the half year ended 30 September 2004
Notes to the Accounts
1. Return per ordinary share
Revenue return per ordinary share is calculated by dividing the net revenue
return available for ordinary shareholders of £7,604,000 (half year ended
30 September 2003: £7,367,000 and year ended 31 March 2004: £9,764,000) by
352,828,854 (half year ended 30 September 2003: 413,645,046 and year ended
31 March 2004: 388,831,553) being the weighted average number of ordinary
shares in issue.
Capital return per ordinary share is calculated by dividing the net capital
gain attributable to ordinary shareholders of £38,593,000 (half year ended
30 September 2003: £59,130,000 and year ended 31 March 2004: £143,729,000)
by the weighted average number of ordinary shares in issue, as shown above.
2. Changes in share capital
During the period the Company made authorised market purchases for
cancellation of 5,000,000 of its own issued ordinary shares of 25p. As at
30 September 2004 there were 349,416,286 ordinary shares in issue.
3. Interim statement
The interim accounts were approved by the directors on 25 November 2004.
4. Comparative information
The financial information contained in this interim statement does not
constitute statutory accounts as defined in section 240 of the Companies
Act 1985. The financial information for the six months ended 30 September
2003 and 30 September 2004 has not been audited. The figures and financial
information for the year ended 31 March 2004 are an extract from the latest
published accounts and do not constitute statutory accounts for that year.
Those accounts have been delivered to the Registrar of Companies and
included the report of the auditors, which was unqualified and did not
contain a statement under either section 237(2) or 237(3) of the Companies
Act 1985.
- MORE -
- 13 -
TR PROPERTY INVESTMENT TRUST PLC
Unaudited interim results for the half year ended 30 September 2004
Largest Quoted Investments as at 30 September 2004
Market Market Market
Value Value Value
£'000 £'000 £'000
Land Securities 52,222 Eurocommercial Properties 7,947 Wereldhave (Netherlands) 4,767
(Netherlands)
British Land 37,200 Metrovacesa (Spain) 7,829 London Merchant 4,694
Securities
Hammerson 29,756 Fonciere des Regions 6,871 Brixton 4,354
(France)
Unibail (France) 25,211 Capital & Regional 6,553 Bail Investissement 4,108
(France)
Rodamco Europe 21,723 Helical Bar 5,948 Ashtenne Holdings 3,865
(Netherlands)
Liberty International 20,675 Quintain Estates & 5,928 Rugby Estates 3,827
Developments
St Modwen Properties 19,341 Inmobiliaria Colonial 5,804 Kungsleden (Sweden) 3,753
(Spain)
Castellum (Sweden) 19,265 Pillar Property Group 5,769 Pirelli Real Estate 3,679
(Italy)
Slough Estates 18,630 Silic (France) 5,701 Development Securities 2,937
Big Yellow Group 17,940 Cofinimmo (Belgium) 5,513 IVG Immobilien (Germany) 2,659
Corio (Netherlands) 11,528 Vastned Retail 5,449 PSP Swiss Property 2,540
(Netherlands) (Switzerland)
Gecina (France) 10,490 NHP 5,288 Tops Estates 7.5% 1,989
Klepierre (France) 9,255 Beni Stabili (Italy) 5,232
Grainger Trust 8,716 Derwent Valley 4,767
The above 40 largest quoted investments amount to £429,723,000 or 84% of total
investments (convertibles and all classes of equities in any one company being
treated as one investment).
Principal Investment Properties as at 30 September 2004
Location Sector Tenure Size (sq ft)
Value in excess of £5m
Elizabeth House, Duke Street, Woking, Surrey Offices Freehold 54,150
The Colonnades, Bishops Bridge Road, Mixed Use Freehold 44,000
London W2
Cambridge Science Park, Cambridge Offices Leasehold 38,500
6 Lloyd's Avenue, London EC3 Offices Freehold 34,410
Southbank Commercial Centre, Light Industrial and Freehold 49,000
Offices
Battersea Park Road, London SW11
Ferrier Street Industrial Estate, Ferrier Street, Industrial Freehold 38,500
Wandsworth, London SW18
Value below £5m
Unit 3, Interface Business Park, Wootton Bassett Industrial Freehold 38,249
Locke King House, Balfour Road, Weybridge Offices Freehold 5,250
- ENDS -
For further information, please contact:
Chris Turner
TR Property Investment Trust plc
Telephone: 020 7360 1332
Marcus Phayre-Mudge
TR Property Investment Trust plc
Telephone: 020 7360 1331
This information is provided by RNS
The company news service from the London Stock Exchange