Interim Results
TR Property Investment Trust PLC
22 November 2006
21 November 2006
TR PROPERTY INVESTMENT TRUST PLC
Unaudited interim results for the half year ended 30 September 2006
Highlights
* Revenue earnings per share increase of 6.8%
* Net asset value increase of 6.8%
* Dividend per share increase of 13.3%
Dividend
An interim dividend of 1.70p (2005: 1.50p) per ordinary share has been declared
payable on 8 January 2007 to shareholders on the register on 8 December 2006.
The shares will be quoted ex-dividend on 6 December 2006.
- MORE -
- 2 -
TR PROPERTY INVESTMENT TRUST PLC
Unaudited interim results for the half year ended 30 September 2006
Financial Highlights
Half year ended Half year ended
30 September 30 September
2006 (Unaudited) 2005 %
Revenue (Unaudited) Change
Total revenue income (£'000) 16,536 15,036 +10.0
Income from operations before tax (£'000) 11,611 10,872 +6.8
Revenue earnings per ordinary share 2.84p 2.66p +6.8
Net dividend per share 1.70p 1.50p +13.3
IFRS Earnings per ordinary share# 17.12p 32.92p -48.0
# Under IFRS capital returns are included in 'Earnings'
At At
30 September 31 March
2006 2006 %
Balance Sheet (Unaudited) (Audited) Change
Investments held at fair value (£'000) 905,218 881,943 +2.6
Shareholders' funds (£'000) 822,921 770,593 +6.8
Shares in issue at end of period (m) 343.9 343.9 -
Gearing 9% 12%
Net asset value per share 239.33p 224.11p +6.8
Performance
Half year ended Half year ended
30 September 30 September
Assets and Benchmark 2006 2005
Benchmark performance (price only) +4.7% +17.3%
NAV change +6.8% +21.5%
Benchmark performance (total return) +6.6% +20.2%
NAV total return +7.8% +22.7%
IPD Monthly Index total return* +9.0% +9.1%
Total return from direct property +10.7% +8.2%
Performance
Half year ended Year ended
30 September 31 March %
Share Price 2006 2006 Change
Share price 212.0p 209.5p +1.2
Share price total return +2.2% +66.3%
Market capitalisation £729m £720m +1.2
Sources: Thames River Capital/*IPD monthly, six months cumulative
- MORE -
- 3 -
TR PROPERTY INVESTMENT TRUST PLC
Unaudited interim results for the half year ended 30 September 2006
Chairman's Statement
Introduction
In the six months to the end of September 2006 physical property markets in the
UK and Europe have continued to see rising values reflecting sustained and
strong investment demand. Rental growth has made a contribution to value growth
in certain favoured locations, but the primary driver for higher pricing remains
the compression in the yields which investors are prepared to accept on their
investments.
By contrast, equity markets passed through a nervous period of heightened
volatility caused by global concerns about inflation and growth. In May, in
particular, property share prices across Europe fell by around 10% within a
brief three week period. However since June, and despite further base rate
increases, equity markets have recovered their poise, and property shares have
regained and then exceeded their previous high price levels. UK property shares
outperformed Continental stocks in Sterling terms over the period, aiding the
Trust's out-performance, and for the first six month period since 2002, the
return from our directly held property was higher than the return from our
shareholdings. Revenue per share has risen more slowly than in recent reporting
periods, but the increase is still a healthy one and your Board is able to raise
the interim dividend once again by more than 10%.
Asset and Share Price Performance
Over the six month period the net asset value (NAV) per share calculated under
IFRS rose by 6.8% from 224.1p to 239.3p while the share price rose by 1.2% to
212.0p. In the same period, the benchmark index rose by 4.7%. The shortfall in
the performance of the share price relative to the asset value per share
reflects the change in the discount to NAV at which the shares traded and this
rose from 6.5% to 11.4% over the period.
Revenue Results and Interim Dividend
I commented in my annual statement that the growth in the current year's revenue
per share was expected to be at a lower percentage level than the exceptional
increase of 20.7% seen in the year to March 2006. In the event, the revenue
earnings in the six month period now reported were 2.84p per share compared with
2.66p in the first six months of last year: a percentage increase of 6.8%. This
reflects the general trend in the underlying dividend increases from our equity
investments as well as a temporary decline in our rental income while we let
space in our office property at Slough. The Board has pleasure in raising the
interim dividend by 13.3% from 1.50p per share to 1.70p per share. The dividend
will be paid on 8 January 2007 to shareholders on the register on 8 December
2006.
Total Returns
Taking into account the value of the final dividend paid in July 2006, the total
returns in the period were 7.8% for the NAV and 2.2% for the share price. In the
same period, the benchmark gave a total return of 6.6%.
Portfolio Distribution
The distribution of the portfolio shows only modest change since the end of
March. Our UK equities increased by 1.7% to 55.7% of our gross assets, while our
UK direct property increased slightly to 7.5%, reflecting good performance.
Under current circumstances, this distribution is unlikely to alter
significantly in the remainder of the financial year.
-MORE-
- 4 -
TR PROPERTY INVESTMENT TRUST PLC
Unaudited interim results for the half year ended 30 September 2006
Chairman's Statement continued
Gearing and Currencies
The Trust's net debt fell from £98m to £75m over the period and the on-balance
sheet gearing ratio from 12.0% to 9.2%. For most of the six months, net debt
was slightly over £100m and the decline to £75m occurred close to the half year
end as a result of substantial capital remittances from takeover bids and tender
offers in Spain. Net debt has increased again since the start of October and the
gearing level is expected to remain between 5% and 20% for the remainder of the
financial year. Almost all of our debt continues to be denominated in Sterling
and our portfolio exposure to foreign currency assets and income continues to be
virtually unhedged. In the six month period, March to September, Sterling rose
against the Euro by 2.9%.
Discount and Share Repurchases
The average discount over the period was 7.8% compared to 9.4% in the same
period in 2005, and to 8.25% for the whole of the last financial year. We
continue to watch for pricing opportunities to buy back shares but none were
repurchased in the half year.
Revenue Outlook
At the revenue level our managers expect that, subject to unforeseen
circumstances, gross revenue for the half year now reported will represent some
70% of our expected full year gross revenue, as against 71% last year. On this
basis the Board expects earnings growth in the full year to be in the range of
5% to 10%. Nearly 50% of the Trust's gross assets are invested in UK companies
that have declared an intention to become UK REITs. Those companies which
fulfil their intention are generally expected to make substantial one-off
dividend increases at some stage during 2007 or 2008, and though the timing and
extent of these increases are yet to be revealed, the Trust is likely, if these
investments are retained, to see a very positive increase in its own income over
the next two years.
Market Outlook
Demand for real estate investment and for property securities continues to be
extremely strong across Europe - irrationally so in the minds of many market
professionals. Hunting for the catalyst that will reverse the strong capital
flows and drive prices lower is, however, proving very frustrating for the
pessimists, partly because the acceptable return expectations from all
investment classes appear to have fallen.
In the UK the consensus view amongst property professionals is that 2007 will
see a soft landing in the commercial investment market. Property yields are
expected to stabilise at around current levels and, as a fall in yields has been
the main driver of higher values, this implies that next year's UK property
average total return will be in the 7% to 8% range rather than the high teens
percentage returns seen in the last three years. This expectation assumes that
the current imbalance between buyers and sellers in the market will shortly
vanish either because the abundance of liquidity chasing property will subside
or large scale fresh supplies of property will come on offer. Perversely
neither of these events appears about to occur.
The Trust continues to be modestly geared and the portfolio remains overweight
in the UK where share prices are still close to or below underlying asset
values. The new REITs regime starts in January and if present pricing persists
there is a chance that we will find that merger and acquisition activity will
benefit our returns in 2007. We continue to be positive for the growth in value
of real estate in Europe outside the UK, but many European property shares are
trading at substantial premiums to asset value, and we find such ratings harder
to justify.
- MORE -
- 5-
TR PROPERTY INVESTMENT TRUST PLC
Unaudited interim results for the half year ended 30 September 2006
Manager's Report
Introduction
I apologise that this report reads like a reiteration of my last three reports.
This is because property market movements, our investment strategies, the shape
of the portfolio and our outlook have all remained fairly constant over the last
two years. This summer there have been only a few minor changes to the
portfolio, a slight reduction in gearing and modest outperformance of the
benchmark. The UK overweight has been retained and the bias in stock selection
has continued to be towards value - a bias which I hope will give us potential
for further gains from corporate activity. There is also a liquidity bias which
I see as possibly offering protection to the very substantial gains we have made
in the last ten years. For sure, one day property values and property share
prices will have become so overheated that the inevitable occurs.
We had a short rehearsal for a future bear market during May. Against the
background of uncertainty in the US bond market regarding the trends in
inflation, global equity markets fell sharply and trading conditions became very
volatile to the extent that the net asset value of the Trust moved by more than
4% a day, twice in a week. Overall, the Trust suffered only a superficial
scratch which has now healed completely, but we were grateful that, had we
wished to make major disposals, we were not too widely exposed to shares with
low or nil marketability.
European Commercial Property Market Background
Direct markets have been blazing. Indeed 2006 is likely to see Pan European
investment property turnover exceed €200 billion and so break all previous
records. Average total returns across Europe are expected to be in low to mid
teens, with the UK well up the field in the 17% to 19% range. While domestic
investors have been busy, the major driving force has been cross border
activity. Germany has been the focus for foreign capital, particularly from the
US, due to its constant underperformance in recent years. Huge volumes of
property have been available as German private and public bodies seek to restore
their finances by rushing to sell real estate that had, until recently, been
virtually unsaleable. In the frantic rush to spend, new markets and sectors have
been opened up. Eastern European property yields have now fallen almost to
Western European levels as buyers assume that the political and economic risk in
these new economies has all but been eliminated. Property types previously
considered as beyond the definition of acceptable institutional investments,
such as hotels, hospitals, nursing homes and self storage centres, are now
entering the mainstream market. Maybe we shall have REITs for golf courses,
caravan parks and prisons before long.
Office buildings remain the largest investment area by type of building. They
have the highest availability, are relatively easy to manage, and there are
positive signs of rental growth in the financial capitals in Europe due to
rising service sector employment and a lack of fresh development. Retail
property incites the greatest divergence of opinion due to concerns over
consumer expenditure, but the very few high quality centres offered this summer
have found ready buyers.
Property Share Background
Over the past few years, property shares have been behaving more like property
and less like equities, so that the correlation between direct and indirect
property investment has been improving consistently. Not so in the half year to
the end of September, when, in contrast to direct markets, European property
share markets had an anxious summer and produced a half year total return that
was the lowest for any six month period since 2001. As noted above, May saw
prices tumble by 7%, in line with the retreat by global equity markets
generally. The weak performance relative to direct markets was partly a reaction
to the exuberant outperformance in the first quarter of the year, partly a
reflection of short selling by absolute return funds, and partly a reaction to
the wave of new issues and rights issues thrown at investors during the spring.
- MORE -
- 6 -
TR PROPERTY INVESTMENT TRUST PLC
Unaudited interim results for the half year ended 30 September 2006
Property shares started to recover from the third week of May, slightly earlier
than general equity markets, the nadir in the UK being marked by Land Securities
moving to buy back shares. The recovery since has gained momentum aided by
continued strong money flows into indirect funds, by a sharp slowdown in new and
rights issues, by the imminent arrival of new REIT regimes in both the UK and
Germany, by cash takeover bids in Spain, and lastly by good trading results from
all quarters of Europe.
Performance across the region was somewhat diverse. Our benchmark total return
of 6.6% was bettered in only four countries - Spain up 22% thanks to takeover
activity, France +11% thanks to improved rental growth potential in 2007,
Germany +7.7% and the UK +7.5% both due to the potential for REITs. At the
bottom of the table, Danish property shares (of which we held none) produced a
total return of - 22%, Italy -8% on scares that stamp duty would be raised to
10% and Sweden -3% on concern about tax on property trading profits.
Investment Activity and Distribution of Assets
Our equity market turnover has again been at a low level and the distribution of
the assets was little changed over the period. We continue to hold over half the
assets in UK property shares. There are five basic reasons for this. The first
is value - UK property shares are still trading at small discounts or modest
premiums to their net asset values, while there is an average premium to asset
value of around 30% on property shares in other European markets. This
divergence is caused primarily by two factors - the higher income from
continental stocks and the belief that continental yields still have further to
compress than UK yields. Our second reason for the UK overweight is our belief
that London is the region which will see the best rental growth across Europe in
the next two years. On a see-through basis, and retail assets aside, the
portfolios of our UK property shares are heavily biased towards property inside
the M25. Thirdly, UK companies have more conservative balance sheets and greater
future income visibility than European companies. Fourthly, REITs are to be
introduced to the UK at the start of 2007, increasing dividend yields and
removing inherent capital gains tax liabilities. If discount pricing persists
after companies have entered REIT status then we believe that there will be more
room for corporate activity in the UK sector than elsewhere in Europe. Finally,
we have a UK bias because we are based here. In a period when, as now, markets
are being driven primarily by momentum, we think it wise to keep the majority of
the Trust's assets fairly close to a market we can best feel and see, due to the
fact that we have a direct property element in our portfolio.
New issues have been a feature of the market throughout 2006. We have stood back
from most of the offerings, particularly the many externally managed companies.
Those we have bought have performed well: our two largest IPO investments, Icade
in France and Riofisa in Spain have risen in value by 41% and 58% respectively
since their launches in May and July this year.
Largest Equity Investments
The list of our top forty investments is shown on page 16. The top ten are the
same group as at the year end, though the order has changed slightly and their
aggregate value at £477m was 53% of total investments. There were only three
departures from the top forty - Immobiliaria Colonial and BAA were taken over
for cash, and PSP Swiss Property slipped from 38th to 42nd place. The three new
entries are Shaftesbury, a UK investment company specialist in London's Soho and
Covent Garden, Silic, the Paris office and warehouse owner and developer and
Kardan, a Dutch listed conglomerate active in Eastern European real estate,
financial services, water treatment and with a house building arm in China.
Aside from the bids mentioned above, we sold down a significant part of our
Metrovacesa holding in Spain into a cash tender offer and our holding dropped in
value accordingly. Several of the top forty shares are currently involved in
merger or takeover talks. Fonciere des Regions (11th) is merging with Bail
Investissement (18th) and the resulting group will enter the top ten in the
second half. Grainger Trust (14th) has received an approach that may lead to a
bid, London Merchant Securities (35th) has agreed to a share offer from Derwent
Valley (17th), and a cash bid has been tabled for Urbis (33rd).
-MORE-
- 7-
TR PROPERTY INVESTMENT TRUST PLC
Unaudited interim results for the half year ended 30 September 2006
The best performance amongst the top ten holdings came from Big Yellow with a
33% total return, far outpacing the second best performer, Unibail, with a 12%
return. The other top ten stocks also all showed positive total returns. Within
the rest of the top forty the best performances came in Spain with 36% and 34%
returns from Metrovacesa and Urbis. The best top forty return in the UK (after
Big Yellow) was Great Portland with 25%. On the negative side we had only one
top forty share with a total return worse than minus 10% - Pirelli Real Estate
in Italy, the shares of which were badly affected by the changes in Italian
transfer taxes.
Gearing
We started the half year with net debt of £98m and through most of the period
net debt was in the £100m to £110m range and gearing at between 12% and 14%. The
period ended with net debt of £75m and gearing of 9.2% because, at the end of
September, we received the £28m proceeds from the takeover bid for Colonial and
the tender offer for Metrovacesa. Since the end of September these funds have
been reinvested and net debt has returned to over £100m.
Direct Property Portfolio
We failed to buy any more property over the summer despite making offers on a
number of buildings. The revaluation at September showed a gain of just under 9%
and with the income, the total return was 10.7% for the half year, which
compares with the Investment Property Databank total return for the same period
of 9%.
Activity in the portfolio was focused on letting the vacant space at Thames
Central, our grade A office building in central Slough. Shareholders will
recall that we bought this property entirely vacant in May 2005. At March 2006
vacancy stood at 43,000 sq ft (69% of total space), since when we have let a
further 21,000 sq ft and put 2,000 sq ft under offer. The property is now 65%
let and following completion of rent free periods the space let to date
generates annual rent of £700,000 per annum. Elsewhere, we have re-geared 6 of
the 15 leases at the industrial property in Wandsworth, increasing the total
rent by over 10% to just over £500,000 per annum.
Unquoted Investments
The Trust currently has no unquoted equity investments.
Looking Ahead to 2007
We have a positive view for real estate securities in 2007, albeit the need for
vigilance increases constantly as yields decline and premiums to asset value
grow. The money flows we mentioned in the last Annual Report show no sign of
diminishing. New large global real estate funds are being announced almost daily
across the globe and this capital has to find a home in markets where supply is
extremely inelastic compared with equity or bond markets. Over-development,
which has been a feature of the last two major European property share bear
markets, is not yet worrying, save in a few locations in Eastern Europe. Indeed,
in parts of London, Paris and Madrid, conversion of office space to residential
use is draining property out of the commercial market nearly as fast as new
development is adding floorspace, and residential value growth provides an
important backstop to commercial values in many locations.
January sees the arrival of the REIT regime in the UK, and most of the major UK
property companies are expected to convert. Those managements who have
pronounced on the subject have sought to play down investor expectations, and to
stress that life will be much the same for their shareholders after conversion.
We think they may be underestimating the potential desire for change. In
particular, we foresee the diversified companies coming under pressure to split
their businesses into smaller focused companies, which we would expect to enjoy
higher share price ratings. If the UK property market stays in its current mood,
and if discount pricing conditions continue in the UK property share market,
then we would not be surprised to see some of the enormous capital tied up in
global private equity funds unleashed to chase a number of quoted UK companies.
- MORE -
- 8-
TR PROPERTY INVESTMENT TRUST PLC
Unaudited interim results for the half year ended 30 September 2006
Group Income Statement
for the half year ended 30 September 2006
Half year ended 30 September Half year ended 30 September Year ended 31 March
2006 2005 2006
(Unaudited) (Unaudited and Restated#) (Audited)
Revenue Capital Total Revenue Capital Total Revenue Capital Total
£'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000
Investment income
Investment income 14,313 - 14,313 12,688 - 12,688 18,249 - 18,249
Other operating income 40 - 40 48 - 48 104 - 104
Gross rental income 1,454 - 1,454 1,648 - 1,648 3,044 - 3,044
Service charge income 729 - 729 652 - 652 1,746 - 1,746
Gains on investments
held at fair value - 50,925 50,925 - 107,406 107,406 - 280,820 280,820
---------- --------- ---------- ----------- --------- ---------- ---------- --------- ---------
Total income 16,536 50,925 67,461 15,036 107,406 122,442 23,143 280,820 303,963
---------- --------- ---------- ----------- --------- ---------- ---------- --------- ---------
-
Expenses
Management and
performance fees 1,630 815 2,445 1,427 2,070 3,497 2,812 10,826 13,638
Direct property
expenses, rent
payable and service
charge costs 1,147 - 1,147 861 - 861 2,685 - 2,685
Other expenses 356 - 356 320 - 320 580 - 580
Finance costs (note 2) 1,792 1,792 3,584 1,556 1,556 3,112 3,192 3,192 6,384
---------- --------- ---------- ---------- --------- ---------- ---------- --------- ---------
Total operating
expenses 4,925 2,607 7,532 4,164 3,626 7,790 9,269 14,018 23,287
---------- --------- ---------- ---------- --------- ---------- ---------- --------- ---------
Income from
operations before tax 11,611 48,318 59,929 10,872 103,780 114,652 13,874 266,802 280,676
Taxation (1,850) 782 (1,068) (1,712) 439 (1,273) (2,036) 1,075 (961)
-------- --------- --------- --------- ---------- ---------- --------- ---------- ---------
Net profit 9,761 49,100 58,861 9,160 104,219 113,379 11,838 267,877 279,715
===== ===== ===== ===== ====== ====== ===== ====== ======
Earnings per
ordinary share
(note 3) 2.84p 14.28p 17.12p 2.66p 30.26p 32.92p 3.44p 77.85p 81.29p
The total column of this statement represents the Group's Income Statement,
prepared in accordance with IFRS. The revenue return and capital return columns
are supplementary to this and are prepared under guidance published by the
Association of Investment Companies. All items in the above statement derive
from continuing operations.
All income is attributable to the equity shareholders of the parent company.
There are no minority interests.
The final dividend of 1.90p in respect of the year ended 31 March 2006 was
declared on 24 May 2006 and paid on 28 July 2006. This can be found in the
Group Statement of Changes in Equity for the half year ended 30 September 2006.
#See note 4
- MORE -
- 9-
TR PROPERTY INVESTMENT TRUST PLC
Unaudited interim results for the half year ended 30 September 2006
Group Statement of Changes in Equity
Capital
Share Redemption Retained
For the half year ended 30 September 2006 Share Capital Premium Reserve Earnings Total
(Unaudited) £'000 £'000 £'000 £'000 £'000
Net assets at 31 March 2006 85,962 37,063 36,343 611,225 770,593
Net gain for the period - - - 58,861 58,861
Ordinary dividends paid - - - (6,533) (6,533)
----------- --------- ---------- --------- ----------
Net assets at 30 September 2006 85,962 37,063 36,343 663,553 822,921
====== ====== ====== ====== ======
Capital
Share Redemption Retained
For the half year ended 30 September 2005 Share Capital Premium Reserve Earnings Total
(Unaudited) £'000 £'000 £'000 £'000 £'000
Net assets at 31 March 2005 86,591 37,063 35,714 348,282 507,650
Ordinary shares repurchased (629) - 629 (3,340) (3,340)
Net gain for the period - - - 113,379 113,379
Ordinary dividends paid - - - (5,329) (5,329)
----------- --------- ---------- --------- ----------
Net assets at 30 September 2005 85,962 37,063 36,343 452,992 612,360
====== ====== ====== ====== ======
For the year ended 31 March 2006 Capital
Share Redemption Retained
Share Capital Premium Reserve Earnings Total
(Audited) £'000 £'000 £'000 £'000 £'000
Net assets at 31 March 2005 (as restated) 86,591 37,063 35,714 345,337 504,705
Ordinary shares repurchased (629) - 629 (3,340) (3,340)
Net gain for the period - - - 279,715 279,715
Ordinary dividends paid - - - (10,487) (10,487)
---------- --------- ---------- --------- ----------
Net assets at 31 March 2006 85,962 37,063 36,343 611,225 770,593
====== ====== ====== ====== ======
- MORE -
- 10-
TR PROPERTY INVESTMENT TRUST PLC
Unaudited interim results for the half year ended 30 September 2006
Group Balance Sheet
as at 30 September 2006
Half year ended Half year ended Year ended
30 September 30 September 31 March
2006 2005 2006
(Unaudited) (Unaudited) (Audited)
£'000 £'000 £'000
Non-current assets
Investments held at fair value 905,218 704,575 881,943
Current assets
Debtors 3,524 2,648 1,431
Cash and cash equivalents 64 413 2,701
--------- --------- ----------
3,588 3,061 4,132
Current liabilities 42,160 55,324 72,521
---------- ---------- ----------
Net current liabilities 38,572 52,263 68,389
Total assets less current liabilities 866,646 652,312 813,554
Non-current liabilities 43,725 39,952 42,961
---------- ---------- ----------
Net assets 822,921 612,360 770,593
====== ====== ======
Capital and reserves
Ordinary called up share capital 85,962 85,962 85,962
Share premium 37,063 37,063 37,063
Capital redemption reserve 36,343 36,343 36,343
Retained earnings 663,553 452,992 611,225
---------- ----------- -----------
Equity shareholders' funds 822,921 612,360 770,593
====== ====== ======
Net asset value per share 239.33p 178.09p 224.11p
- MORE -
- 11-
TR PROPERTY INVESTMENT TRUST PLC
Unaudited interim results for the half year ended 30 September 2006
Group Cash Flow Statement
As at 30 September 2006
Half year ended Half year ended Year ended
30 September 30 September 31 March
2006 2005 2006
(Unaudited) (Unaudited) (Audited)
£'000 £'000 £'000
Net cash (outflow)/inflow from operating (1,623) 6,553 5,415
activities
Investing activities
Purchase of investments (36,494) (60,529) (125,257)
Sale of investments 62,925 55,631 120,156
---------- ---------- -----------
Net cash inflow/(outflow) from investing 26,431 (4,898) (5,101)
activities
---------- ---------- -----------
Net cash inflow before financing 24,808 1,655 314
---------- ---------- -----------
Financing activities
Purchase of own shares - (3,340) (3,340)
Equity dividends paid (6,533) (5,329) (10,487)
----------- ----------- -----------
Net cash outflow from financing (6,533) (8,669) (13,827)
----------- ----------- -----------
Increase/(decrease) in cash 18,275 (7,014) (13,513)
Effect of foreign exchange rate changes 97 (65) (119)
----------- ----------- -----------
Change in cash and cash equivalents 18,372 (7,079) (13,632)
Net debt at start of period (95,092) (81,460) (81,460)
----------- ----------- -----------
Net debt at end of period (76,720) (88,539) (95,092)
======= ======= =======
Reconciliation of income from operations before
tax to net cash inflow from operating activities
Half year ended Half year ended Year ended
30 September 30 September 31 March
2006 2005 2006
(Unaudited) (Unaudited) (Audited)
£'000 £'000 £'000
Net income from operations before tax 59,929 114,652 280,676
Gains on investments including transaction costs (50,925) (107,406) (280,820)
(Increase)/decrease in operating debtors (489) 819 325
(Decrease)/increase in operating creditors (423) 582 7,399
Net tax paid (281) (670) (741)
Performance fees paid (9,434) (1,424) (1,424)
---------- ---------- ----------
Net cash (outflow)/inflow from operating (1,623) 6,553 5,415
activities
====== ====== ======
- MORE -
- 12-
TR PROPERTY INVESTMENT TRUST PLC
Unaudited interim results for the half year ended 30 September 2006
Notes to the Financial Statements
1. Accounting policies
The financial statements have been prepared in accordance with International Financial Reporting
Standards (IFRS) adopted by the International Accounting Standards Board (IASB), and interpretations
issued by the International Financial Reporting Interpretations Committee of the IASB (IFRIC).
The financial statements are presented in Sterling and all values are rounded to the nearest thousand
pounds (£'000) except where otherwise indicated.
(a) Basis of consolidation
The Group accounts consolidate the financial statements of the Company and its subsidiaries to 30
September 2006. Companies, other than subsidiaries, in which the Group has an investment
representing 20% or more of the voting rights and over which it exerts significant influence, are
treated as associates. The Group accounts include the appropriate share of the results and
reserves of these companies based on the latest available accounts. Other companies, in which the
Group has an investment representing 20% or more of the voting rights but where the directors
consider that the Group does not exert significant influence, are not treated as associates and
are accounted for as investments.
(b) Income
Dividends receivable on equity shares are treated as revenue for the period on an ex-dividend
basis. Where no ex-dividend date is available, dividends receivable on or before the period end
are treated as revenue for the period. Provision is made for any dividends not expected to be
received. The fixed returns on debt securities and non-equity shares are recognised on a time
apportionment basis and, if material, so as to reflect the effective yield on each such security.
Interest receivable from cash and short term deposits is accrued to the end of the period.
(c) Expenses
All expenses and finance costs are accounted for on an accruals basis. An analysis of retained
earnings broken down into revenue (distributable) and capital (non-distributable) items is given
in note 3. In arriving at this breakdown, expenses have been presented as revenue items except as
follows:
- expenses which are incidental to the acquisition or disposal of an investment;
- expenses are presented as capital where a connection with the maintenance or enhancement of
the value of the investments can be demonstrated. In this respect, the investment management
fees and finance costs are allocated 50% to revenue and 50% to capital to reflect the Board's
expectations of long term investment returns. One third of the management fees is deemed to
relate to the administration of the Trust and charged to revenue. The remainder is split on
the same basis as interest and 50% charged to capital. The overall result is that two thirds
of management fees are charged to revenue and one third to capital. All performance fees are
charged to capital.
the finance cost in respect of capital instruments other than equity shares is calculated so
as to give a constant rate of return on the outstanding balance.
- MORE -
- 13-
TR PROPERTY INVESTMENT TRUST PLC
Unaudited interim results for the half year ended 30 September 2006
(d) Taxation
Current tax assets and liabilities are measured at the amount expected to be recovered from or paid to
the taxation authorities, based on tax rates and laws that are enacted or substantively enacted by the
balance sheet date.
Income tax is charged or credited directly to equity if it relates to items that are credited or
charged to equity. Otherwise income tax is recognised in the Group Income Statement.
The tax effect of different items of expenditure is allocated between capital and revenue using the
Group's effective rate of tax for the year. The charge for taxation is based on the profit for the
year and takes into account taxation deferred because of timing differences between the treatment of
certain items for taxation and accounting purposes.
Deferred taxation is provided using the liability method on all timing differences, calculated at the
rate at which it is anticipated the timing differences will reverse. Deferred tax assets are
recognised only when, on the basis of available evidence, it is more likely than not that there will
be taxable profits in the future against which the deferred tax asset can be offset.
The Company is an investment trust under s.842 Income and Corporation Taxes Act 1988 and, as such, is
not liable for tax on capital gains. Capital gains arising in subsidiaries are subject to capital
gains tax.
(e) Properties
The purchase and sale of properties is recognised to be effected on the date unconditional contracts
are exchanged.
(f) Investments
When a purchase or sale is made under contract, the terms of which require delivery within the
timeframe of the relevant market, the investments concerned are recognised or derecognised on the
trade date.
All the Group's investments are defined under IFRS as investments designated as fair value through
profit and loss but are also described in these financial statements as investments held at fair
value.
All investments are designated upon initial recognition as held at fair value, and are measured at
subsequent reporting dates at fair value, which, for quoted investments, is either the bid price or
the last traded price, depending on the convention of the exchange on which the investment is quoted.
Unquoted investments or investments for which there is only an inactive market are held at fair value
which is based on valuations made by the directors in accordance with IPEVCA guidelines and using
current market prices, trading conditions and the general economic climate. In its financial
statements the Company recognises its investments in subsidiaries at fair value.
(g) Movements in fair value
Changes in the fair value of all investments held at fair value are recognised in the Group Income
Statement. On disposal, realised gains and losses are also recognised in the Group Income Statement.
-MORE-
- 14-
TR PROPERTY INVESTMENT TRUST PLC
Unaudited interim results for the half year ended 30 September 2006
(h) Non-current liabilities
All loans and debentures are initially recognised at cost, being the fair value of the consideration
received, less issue costs where applicable. After initial recognition, all interest-bearing loans
and borrowings are subsequently measured at amortised cost. Amortised cost is calculated by taking
into account any discount or premium on settlement. The costs of arranging any interest-bearing loans
are capitalised and amortised over the life of the loan.
(i) Foreign currency translation
Transactions involving foreign currencies are converted at the rate ruling at the date of the
transaction.
Foreign currency monetary assets and liabilities are translated into Sterling at the rate ruling on
the balance sheet date. Foreign exchange differences are recognised in the Group Income Statement.
(j) Cash and cash equivalents
Cash comprises cash in hand and demand deposits. Cash equivalents are short term, highly liquid
investments that are readily convertible to known amounts of cash and that are subject to
insignificant risks of changes in value.
2. Finance costs
Half year ended Half year ended Year ended
30 September 2006 30 September 2005 31 March 2006
(Unaudited) (Unaudited) (Audited)
Revenue Capital Total Revenue Capital Total Revenue Capital Total
£'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000
Bank loan and
overdraft interest 828 828 1,656 607 607 1,214 1,288 1,288 2,576
Debenture interest 964 964 1,928 949 949 1,898 1,904 1,904 3,808
-------- -------- -------- -------- -------- -------- -------- -------- --------
1,792 1,792 3,584 1,556 1,556 3,112 3,192 3,192 6,384
==== ==== ==== ==== ==== ==== ==== ==== ====
-MORE-
- 15-
TR PROPERTY INVESTMENT TRUST PLC
Unaudited interim results for the half year ended 30 September 2006
3. Earnings per ordinary share
The earnings per ordinary share above can be analysed between revenue and capital, as below.
Half year Half year Year
ended ended ended
30 September 2006 30 September 2005 31 March 2006
(Unaudited) (Unaudited) (Audited)
£'000 £'000 £'000
Net revenue profit 9,761 9,160 11,838
Net capital profit 49,100 104,219 267,877
---------- ----------- -----------
Net total profit 58,861 113,379 279,715
====== ====== ======
Weighted average number of
ordinary shares in issue
during the period 343,850,000 344,375,372 344,113,406
pence pence pence
Revenue earnings per ordinary share 2.84 2.66 3.44
Capital earnings per ordinary share 14.28 30.26 77.85
--------- --------- ---------
Earnings per ordinary share 17.12 32.92 81.29
===== ===== =====
4. Prior period restatements
Gains on
investments held Other Finance
at fair value expenses costs
£'000 £'000 £'000
As previously stated at 30 September
2005 108,168 759 1,559
Adjustments (762) (759) (3)
---------- -------- ---------
Restated amount 107,406 - 1,556
---------- -------- ---------
In line with the treatments at 31 March 2006, £759,000 of transaction costs and a £3,000 increase in
the present value of future lease payments on investment properties are now included in 'Gains on
investments held at fair value'.
- MORE -
- 16-
TR PROPERTY INVESTMENT TRUST PLC
Unaudited interim results for the half year ended 30 September 2006
5. Changes in share capital
There were no changes made to the issued share capital during the period. As at 30 September 2006 there were
343,850,000 ordinary shares of 25p in issue.
6. Comparative information
The financial information contained in this interim statement does not constitute statutory accounts as
defined in section 240 of the Companies Act 1985. The financial information for the half year ended 30
September 2005 and 30 September 2006 has not been audited. The figures and financial information for the year
ended 31 March 2006 are an extract from the latest published accounts and do not constitute statutory accounts
for that year. Those accounts have been delivered to the Registrar of Companies and included the report of
the auditors, which was unqualified and did not contain a statement under either section 237(2) or 237(3) of
the Companies Act 1985.
Largest Quoted Investments as at 30 September 2006
Market Market Market
Value Value Value
£'000 £'000 £'000
Land Securities 115,128 Eurocommercial Properties Deutsche Wohnen
British Land 73,656 (Netherlands) 11,797 (Germany) 6,321
Hammerson 51,824 Derwent Valley 10,512 Helical Bar 6,150
Big Yellow Group 43,210 Bail Investissement Gecina (France) 6,052
Rodamco Europe (France) 9,706 Urbis (Spain) 5,963
(Netherlands) 40,487 Quintain Estates & Wereldhave
Slough Estates 39,734 Developments 9,625 (Netherlands) 5,839
Unibail (France) 34,231 Capital & Regional 8,776 London Merchant
Liberty International 28,175 IVG Immobilien (Germany) 8,709 Securities 5,807
Castellum (Sweden) 26,136 Metrovacesa (Spain) 8,362 Shaftesbury 5,741
St Modwen Properties 24,960 Immoeast Immobilien Pirelli Real Estates
Fonciere des Regions Anlagen (Austria) 8,259 (Italy) 5,574
(France) 20,090 Kungsleden (Sweden) 7,807 Silic (France) 5,254
Klepierre (France) 17,190 Brixton 7,723 Kardan (Netherlands) 4,667
Corio (Netherlands) 15,779 Rugby Estates 7,149 Risanamento (Italy) 4,472
Grainger Trust 14,287 Beni Stabili (Italy) 7,091
Vastned Retail Cofinimmo (Belgium) 7,083
(Netherlands) 12,724 Great Portland Estates 6,867
The above 40 largest quoted investments amount to £738,917,000 or 82% of total
investments (convertibles and all classes of equities in any one company being
treated as one investment).
-MORE-
- 17 -
TR PROPERTY INVESTMENT TRUST PLC
Unaudited interim results for the half year ended 30 September 2006
Principal Investment Properties as at 30 September 2006
Location Sector Tenure Size (sq ft)
Value in excess of £10m
The Colonnades, Bishops Bridge Road,
London W2 Mixed Use Freehold 44,000
Thames Central, Hatfield Road, Slough Offices Freehold 62,645
Value in excess of £5m
Elizabeth House, Duke Street, Woking, Surrey Offices Freehold 54,150
Cambridge Science Park, Cambridge Offices Leasehold 38,500
Ferrier Street Industrial Estate, Ferrier Street,
Wandsworth, London SW18 Industrial Freehold 35,800
Value below £5m
Exchange House, Liphook Offices Freehold 9,641
- ENDS -
For further information, please contact:
Chris Turner
TR Property Investment Trust plc
Telephone: 020 7360 1332
Marcus Phayre-Mudge
TR Property Investment Trust plc
Telephone 020 7360 1331
This information is provided by RNS
The company news service from the London Stock Exchange