Final Results
Treatt PLC
10 December 2007
TREATT PLC
PRELIMINARY STATEMENT
FOR THE YEAR ENDED 30 SEPTEMBER 2007
Treatt Plc, the manufacturer and supplier of conventional, organic and
ethically-traded ingredients for the flavour, fragrance and cosmetic industries,
announces today its preliminary results for the year ended 30 September 2007.
Summary
Group revenue increased by 7.5% to £38.07 million (2006: £35.41 million)
Dividends increased 2.9% to 10.8p per share (2006: 10.5p)
EBITDA decreased 5% to £4.2m (2006: £4.4m)
Profit before tax 14% lower at £2.83 million (2006: £3.29 million)
Earnings per share down 14% to 20.0p (2006: 23.3p)
Enquiries:
Treatt plc Tel: 01284 702500
Hugo Bovill Managing Director
Richard Hope Finance Director (Mobile on 10 December 2007: 07881 508437)
CHAIRMAN'S STATEMENT
________________________________________________________________________________
'The Group had a mixed performance with sales increasing by 7.5% to £38.1m'
In 2007, Group revenue continued to grow with an increase for the year of 7.5%
to £38.07m (2006: £35.41m). Group earnings before interest, tax, depreciation
and amortisation decreased by 4.4% to £4.17m (2006: £4.36m) with profit before
tax for the year reducing by 14% to £2.83m (2006: £3.29m). Basic earnings per
share reduced to 20.0 pence (2006: 23.3 pence). The level of the Group's net
debt/equity ratio* ended the year at 32% (2006: 14%).
The Board is proposing a final dividend of 7.3 pence (2006: 7.1 pence),
increasing the total dividend for the year by 2.9% to 10.8 pence (2006: 10.5
pence) per share. The final dividend will be payable on 7 March 2008 to all
shareholders on the register at close of business on 1 February 2008.
The performance of the Group as a whole was disappointing as a result of a poor
performance in the USA, together with the UK business being affected by the
significant adverse movement in the value of the US Dollar versus Sterling.
Sales of orange oil products (which represent 16% of Group revenue) increased by
20% during the year whilst contribution fell by 2% as a result of product mix
and exchange rate factors. The price of orange oil has remained above $2 per
kilo throughout the year.
R.C. Treatt, the Group's UK operating subsidiary, continued to operate strongly
with growth in both essential oils (particularly to the Middle East) and also
global aroma chemical sales in spite of strong competition. The Company has
continued to strengthen over the last year and is now focusing more on its own
branded aroma chemicals than the distribution of major companies' products.
Turnover has increased by 8% to £29.7m (2006: £27.5m), with profits remaining
unchanged. The weakening of the US Dollar had a seriously negative impact on the
UK business and resulted in sales (on a constant currency basis) being £1.2m
lower than would otherwise have been the case. Indeed, R.C. Treatt's gross
margins for the year suffered foreign exchange losses of more than £600k, which
was partly offset by hedging gains totalling £300k. Without these foreign
exchange losses, R.C. Treatt's profits would have shown strong growth. Margins
on non-orange citrus oils were further reduced due to a major supplier default
even though the materials concerned were nevertheless covered in (at higher
prices) and delivered on time.
Treatt USA, continues to have a challenging time but we have strengthened the
sales force and remain confident of future growth. Whilst sales in US Dollars
grew by more than 15%, the sales mix in the year resulted in a significant fall
in the gross margin percentage. Grapefruit oil sales remain weak but there is
more demand for the Company's tea products (part of the TreattaromeTM product
range) which are beginning to show signs of success. Overall, the growth in
TreattaromeTM sales continued with an increase, in US Dollars, of 13%.
With a presence in Europe, the United States and China, over the last year
Treatt has continued to strengthen its position as a world leader in
agricultural food science and analysis, whilst continuing to be a leading
independent manufacturer of natural ingredients for the flavour and fragrance
industry.
Acquisition of 50% of Earthoil
We were delighted to announce at the end of February that we had acquired 50% of
Earthoil Plantations Limited, based in the UK, and 50% of Earthoil Kenya Pty EPZ
Limited (together known as 'Earthoil') which is based in a tax-free zone just
outside Nairobi. Earthoil manufactures and supplies organically-certified and
ethically-traded essential oils and vegetable oils, mainly for the cosmetics
industry. The organic market represents a new area for Treatt with high growth
potential. The total consideration for the acquisition was £2.7m, being
satisfied by a mix of cash, loan notes and Treatt shares. Additionally, Treatt
has the option to acquire the remaining 50% of the issued share capital of
Earthoil from 2012. Although in the seven months to 30 September 2007 the
Group's share of Earthoil incurred a loss of £70k these are very early days for
this investment, which we expect to become of significant and strategic value
over the coming years.
Pension Deficit
As previously announced, the Company made a special pension contribution of £1m
in October 2006. This, together with a strong investment performance and
standard changes in actuarial assumptions, has resulted in last year's liability
of £3.1m turning into a small pension asset this year. For further information
on this please see the Financial Review. As a result, net assets per share have
increased by 10.4% to 194.6 pence per share (2006: 176.3 pence per share).
Prospects
The new financial year has got off to a solid start, with Treatt USA performing
much better than in the same period last year. Over the coming year, margins are
expected to remain under significant pressure as a consequence of continued
weakness in the US Dollar. We are expecting sales growth to continue across the
broad product range, with continued strong performance in the Middle East and
China, whilst sales to mainland Europe are expected to perform well.
As reported last year, the industry continues to undergo change and with two of
the top ten flavour and fragrance companies being taken over by others within
the top ten it can make the future look uncertain for sales to these companies.
On the positive side, with an increasing number of defaults from Far East
suppliers, buyers are becoming more and more aware of the value of sourcing
through reliable, independent, companies like Treatt.
With petroleum prices remaining high, and thereby underpinning many essential
oil and aroma chemical prices, the price of the majority of raw materials used
by the Group are expected to remain firm or increase. Orange oil prices are
expected to remain at relatively high levels for the foreseeable future.
People
Finally, the Board would like to place on record its thanks to colleagues
throughout the world, for their effort, commitment and dedication to Treatt.
Edward Dawnay
Chairman
7 December 2007
* Equity is defined as the market value of the Company's share capital as at 30
September of the corresponding year.
OPERATING REVIEW 2007
________________________________________________________________________________
'The Group's competitiveness has been enhanced through investment in increased
manufacturing capacity and efficiency improvements'
The Group continued to make substantial operational improvements throughout
2007, particularly through investment in its manufacturing capabilities, with
much of this investment having payback periods of less than one year. This
investment will enable the Group to increase production of added-value
manufactured products at the same time as reducing their production costs. In
time, this should enable the Group to increase market share, whilst maintaining
margins.
In addition, the Group continues to leverage its Enterprise Resource Planning
(ERP) system through a process of continuous enhancement. During the year, R.C.
Treatt completed the implementation of its bar coding system which has now been
fully integrated with the ERP system. With the Group's relatively high levels of
inventory (see Financial Review for details), a very high priority is placed on
the accuracy, management and control of inventory, such that old age and
obsolescence provisions are consistently below 1% of total inventory values.
As the Group continues to grow, we are extremely focussed on maximising the
potential from our properties and are constantly seeking ways of improving our
use of the resources available to us. Nevertheless, we are regularly reviewing
our property requirements and if appropriate additional premises become
available in suitable locations then the Board will give such property purchases
their full consideration.
Treatt continue to take a leading role in the implementation process for the
European REACH (Registration, Evaluation and Authorisation of Chemicals)
legislation which will have a major impact on the industry over the next few
years and we have already taken early steps to ensure that we are well placed to
implement the requirements of this highly complex and costly legislation as and
when required. Indeed, Treatt remain committed to playing an active role in
debating, lobbying and implementing legislative change and we also continue to
demonstrate our commitment to trade organisations throughout the industry, with
the Group's Managing Director currently holding the position of President of the
International Federation of Essential Oils and Aroma Trades (IFEAT).
During the course of the year, Treatt bought and sold materials in almost one
hundred countries around the world and we believe that this global reach enables
the Group to be especially well placed to meet the needs of major multi-national
businesses that look to Treatt to address seamlessly the many complexities of
importing and exporting goods to or from any corner of the world.
Trading
Group
Over the year, orange oil, an orange juice by-product which represents about 16%
of Group revenue, remained at historically high levels, being consistently above
$2 per kilo. In addition, the market price of orange terpenes, in turn a
commodity co-product from orange oil, has remained firm for most of the year.
R.C. Treatt
Revenue increased by 8% with sales to the top ten customers again representing
just over one third of turnover. Underlying this there was a significant
increase in activity levels with a 9% increase in the number of customer orders
processed, resulting in a net productivity improvement of 23%. This demonstrates
the fact that, without the adverse impact of foreign currency movements, the
underlying performance of the UK business remains strong. As explained in the
Chairman's Statement, the net impact of the weakening US Dollar has been to
reduce the Company's profits by about £300,000. The overall diversity of R.C.
Treatt's product range and customer base, both in terms of size and location,
continues to provide a well-balanced risk profile.
Treatt USA
2007 has proved to be a difficult year for Treatt USA because although sales in
US Dollars grew by 15%, margins were significantly lower due to the adverse
product mix with weaker than expected revenue from added-value citrus oil
products. TreattaromeTM products continue to provide exciting and innovative
opportunities for growth with tea products, in particular, proving to be
popular.
Treatt China
Following the opening of our Shanghai office in 2006, the Board continue to
review the progress of its activities in China which we consider to be an
essential part of the Group's long term growth plans. On a constant currency
basis, sales continued to perform well to China and Hong Kong, but again margins
were adversely affected by the impact of the weakening US Dollar.
Investment for the Future
R.C. Treatt
The level of capital expenditure in 2007 of £0.9m (2006: £0.6m) was, as
expected, in line with historic levels. As well as the investment in
manufacturing and bar coding referred to above, the Company continued to
increase the capabilities of its laboratories with state of the art analytical
equipment. Over the coming year, the Company plans to continue its investment in
the manufacturing area and will also need to significantly increase its
expenditure in relation to regulatory matters in response to changes in both UK
and European legislation. As ever, the Company will keep under constant review
the facilities and logistical set up at its plant in England and will make
appropriate investments as and when required.
Treatt USA
In recent months, Treatt USA has expanded its laboratories and relocated a
number of administration functions to the new building which it acquired in
2005. Over the coming year the Company will continue to invest in the
TreattaromeTM business and plans to invest in enhancements to its principal
manufacturing capabilities. In addition, there may be some purely 'business
driven' capital expenditure which may arise in relation to new business.
Research and Development (R&D)
Following the investment last year by R.C. Treatt in a new, multi-functional,
pilot plant the Company is already reaping the rewards of this investment with
new discoveries which, in themselves, have driven some of the proposals for
further investment in manufacturing. Treatt USA will, over the coming year, be
investing further to increase its laboratory capabilities, particularly with
regard to industrial contaminant and agricultural residue detection. In addition
to the on-going strengthening of our R&D capabilities, the Group will continue
to invest in high calibre technical personnel in order to enhance the Group's
service offering to its customers. The Group also carries out a significant
amount of global research into new and changing raw materials from around the
world and continues to develop close partnerships with companies in producing
countries in order to develop new sources of raw materials on a financially
sustainable basis.
Personnel
The Board recognises the importance of continually updating its long term
personnel strategy and as part of this succession planning R.C. Treatt has
continued to develop its Graduate Trainee Programme. As well as bringing new
talent into the business this has provided a dedicated resource into specialist
areas such as REACH as well as enabling the recruitment of more multi-lingual
employees. In addition an exchange programme has been implemented between R.C.
Treatt and Treatt USA enabling ideas and expertise to be shared throughout the
Group.
FINANCIAL REVIEW 2007
_______________________________________________________________________
'R.C. Treatt's revenue increased by 8%, with net profit unchanged, despite
adverse impact of weak US Dollar'
Performance Analysis
Income Statement
Group revenue increased by 7.5% during the year to £38.07m (2006: £35.41m).
R.C. Treatt's sales rose by 8.1% whilst in constant currency, sales at our USA
subsidiary, Treatt USA, increased in US Dollars by 15.2%. Earnings before
interest, tax, depreciation and amortisation for the year fell by 4.4% to £4.17m
(2006: £4.36m) and Group profit before tax fell by 14% to £2.83m (2006: £3.29m).
The total dividend for the year has been increased by 2.9% to 10.8p per share,
resulting in a dividend cover of 1.85 times earnings.
Over the last two years, the US Dollar has weakened against Sterling by more
than 15% which, as explained in the Chairman's Statement, has had a significant
impact on operating margins. In 2007 the US Dollar (being Treatt's most
significant currency) weakened from $1.87 to $2.04, a movement of 9.1%. Sales of
aromatic chemicals remained strong and TreattaromeTM products continued to
perform well. Revenue from orange oil products rose during the year by almost
20%, although the contribution from these products actually fell due to the
adverse product mix combined with the foreign currency effect.
Gross margins of 26.8% were achieved this year (2006: 28.6%) despite the foreign
exchange impact. Over the last year, Aroma Chemical margins have again remained
steady despite fierce competition as customers look to Treatt not just for
competitive pricing, but excellent service too.
The Group's administrative expenses increased approximately in line with
inflation, by 3.8% to £6.87m (2006: £6.62m). This follows a 6% reduction in
overhead costs in the preceding year. Staff numbers across the Group increased
to 188 employees, having grown by 4% on the previous year. This increase in
headcount included some key appointments in sales at Treatt USA as well as
growth driven increases in operations where required.
There was a substantial increase in the Group's net finance costs which more
than doubled from £210,000 to £436,000. This resulted from the combined effect
of increasing US and UK base rates together with the impact of higher levels of
borrowing as explained below. Interest cover for the year was still a
comfortable 7.5 times (2006: 16.7 times).
Basic earnings per share for the year decreased to 20.0 pence (2006: 23.3
pence). The calculation of earnings per share excludes those shares which are
held by the Treatt Employee Benefit Trust (EBT) since they do not rank for
dividend.
During the year the Group continued its annual programme of offering share
saving schemes for staff in the UK and USA. Under US tax legislation, staff at
Treatt USA are able to exercise options annually, whilst the UK schemes provide
for three-year savings plans. As part of this programme, options were granted
over a further 48,000 shares during the year, whilst 53,000 were exercised by UK
employees under the 2004 Save As You Earn scheme. Following its establishment in
2004, the EBT currently holds 309,000 shares (2006: 262,000) acquired in the
market in order to satisfy future option schemes without causing any shareholder
dilution. Furthermore, by holding shares in the EBT for some time before they
are required in order to satisfy the exercise of options, it is expected that
the current programme of employee share option schemes will be self-financing.
Interests in Joint Ventures
As explained in the Chairman's statement, in February 2007 the Group acquired
50% of 'Earthoil'. Established in 2001 and based in Lichfield, Staffordshire,
and Nairobi, Kenya, Earthoil is a specialist in its field, growing,
manufacturing, sourcing and trading high quality, organically-certified and
ethically-traded essential oils and vegetable oils (also known as 'nut' or
'seed' oils) as well as other natural extracts. More information on Earthoil can
be found at www.earthoil.com.
The organic and fair trade markets offer substantial growth opportunities in the
cosmetics industry as well as in the flavour and fragrance industry. There is
considerable and growing demand in international markets for organic and
ethically-traded raw materials for use in food and health and beauty-related
products.
The total consideration for this investment was £2.7m, comprising £1.3m in cash,
£0.7m in Loan Notes, £0.64m satisfied through the issue of 188,945 Treatt
Ordinary Shares at a price of 337.4 pence and £0.1m of transaction costs.
From 2012, the Group also has the option to acquire (the 'Call Option') the
remaining 50% of Earthoil. In addition to this, the existing Earthoil
shareholders will have the option to oblige Treatt to buy (the 'Put Option'),
the remaining 50% of Earthoil shares (which continue to be held by the existing
Earthoil shareholders) at the 'Option Price'. Exercise of either option is
subject to Treatt shareholder approval. The existing Earthoil shareholders will
not be able to enforce the Put Option unless Earthoil has met a certain level of
pre-tax profit.
The Option Price will be 50% of eleven times the average pre-tax profit (for
both Earthoil companies combined) of the two audited financial years ended 31
December prior to exercising the option.
Cash Flow
During the year, total borrowings of the Group increased by £5.4m to £10.0m
(2006: £4.6m). The increased level of borrowings can be attributed to three main
factors being the investment in Earthoil of £2.7m, a special pension
contribution of £1m and a £2.3m increase in inventory balances. The Group
remains committed to holding appropriate levels of inventory in order to secure
supply and maintain long term delivery commitments to customers.
Capital expenditure for the year increased to £1.1m (2006: £0.8m), details of
which are provided in the Operating Review.
Final Salary Pension Scheme
Following the last three-year actuarial review in January 2006, contributions to
the scheme were increased in order to eliminate the actuarial deficit by 2017.
In addition, over the last two year's special contributions totalling £1.5m have
also been made.
As a result of these additional contributions together with a £1.9m actuarial
gain, the IAS 19, 'Employee Benefits' pension deficit at the start of the year
of £3.1m has become an asset of £70,000 as at 30 September 2007.
The £1.9m actuarial gain consisted of investment returns exceeding expectations
by £342,000 with the balance of the gain relating mainly to changes in actuarial
assumptions, the most significant of which has been the increase in the rate at
which the future liabilities of the scheme have been discounted to the balance
sheet date.
Following the changes made to the pension scheme in recent years (see note 23),
one third of Group employees remain as members of the final salary scheme and
this proportion will continue to decline over time.
Balance Sheet
Over the year Group shareholders' funds have grown to £20,397,000 (2006:
£18,141,000), with net assets per share increasing by 10% to £1.946 (2006:
£1.763) largely as a result of the elimination of the pension deficit referred
to above. Net current assets represent 50% (2006: 75%) of shareholders' funds
and the Group's land and buildings are all held at historical cost. It should be
noted, however, that net assets have been reduced by £743,000 (2006: £546,000)
as a result of shares held by the EBT due to the accounting requirements for
employee trusts. This impact will be reversed when these shares are used to
satisfy employee share saving schemes.
Treasury Policies
The Group operates a conservative set of treasury policies to ensure that no
unnecessary risks are taken with the Group's assets.
No investments other than cash and other short-term deposits are currently
permitted. Where appropriate these balances are held in foreign currencies, but
only as part of the Group's overall hedging activity as explained below.
The nature of Treatt's activities is such that the Group could be affected by
movements in certain exchange rates, principally between Sterling and the US
Dollar. This risk manifests itself in a number of ways.
Firstly, the value of the foreign currency net assets of Treatt USA can
fluctuate with Sterling. Currently these are not hedged, as the risks are not
considered sufficient to justify the cost of putting the hedge in place.
Secondly, with R.C. Treatt exporting to over 80 countries, fluctuations in
Sterling's value can affect both the gross margin and operating costs. Sales are
principally made in three currencies in addition to Sterling, with the US Dollar
being by far the most significant. Even if a sale is made in Sterling, its price
may be set by reference to its US Dollar denominated commodity price and
therefore have an impact on the Sterling gross margin. Raw materials are also
mainly purchased in US Dollars and therefore a US Dollar bank account is
operated, through which Dollar denominated sales and purchases flow. If there is
a mismatch in any one accounting period and the Sterling to US Dollar exchange
rate changes, an exchange difference will arise. Hence it is Sterling's relative
strength against the US Dollar that is of prime importance.
As well as affecting the cash value of sales, US Dollar exchange movements can
also have a significant effect on the replacement cost of stocks, which affects
future profitability and competitiveness.
The Group therefore has a policy of maintaining the majority of cash balances,
including the main Group overdraft facilities, in US Dollars as this is the most
cost effective means of providing a natural hedge against movements in the US
Dollar/Sterling exchange rate. Currency accounts are also run for the other main
currencies to which R.C. Treatt is exposed. This policy will protect the Group
against the worst of any short-term swings in currencies.
Group Tax Charge
The Group's current year tax charge of £383,000 (2006: £762,000) represents an
effective tax rate of 14% (2006: 23%). This is significantly lower than the
standard rate of UK corporation tax of 30% as a result of tax relief received in
relation to cash contributions to the final salary pension scheme during the
year, including a one-off payment of £1m. The overall tax charge of £801,000
(2006: £956,000) has fallen in line with profits. There were no significant
adjustments required to the previous year's tax estimates.
TREATT PLC
PRELIMINARY STATEMENT
FOR THE YEAR ENDED 30 SEPTEMBER 2007
GROUP INCOME STATEMENT
Notes 2007 2006
£'000 £'000
Revenue 3 38,066 35,411
Cost of sales (27,858) (25,292)
--------- ---------
Gross profit 10,208 10,119
Administrative expenses (6,874) (6,621)
Share of results of joint ventures (70) -
--------- ---------
Operating profit 3,264 3,498
Finance revenue 136 243
Finance costs (572) (453)
--------- ---------
Profit before taxation 2,828 3,288
Taxation 4 (801) (956)
--------- ---------
Profit for the period attributable to equity 2,027 2,332
shareholders --------- ---------
Earnings per share
Basic 6 20.0p 23.3p
Diluted 6 19.9p 23.2p
All amounts relate to continuing operations
TREATT PLC
PRELIMINARY STATEMENT
FOR THE YEAR ENDED 30 SEPTEMBER 2007
GROUP STATEMENT OF RECOGNISED INCOME AND EXPENSE
2007 2006
£'000 £'000
Profit for the period 2,027 2,332
Currency translation differences on foreign currency net (509) (293)
investment
Actuarial gain/(loss) on defined benefit pension scheme 1,900 (389)
Deferred taxation on actuarial (gain)/loss (532) 117
--------- ---------
Total recognised net income for the period 2,886 1,767
--------- ---------
GROUP STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
2007 2006
£'000 £'000
Total recognised net income for the period 2,886 1,767
Dividends (1,053) (949)
Share-based payments 21 23
Increase in share capital 633 -
Movement in own shares in share trust (197) 79
(Loss)/gain on release of shares in share trust (34) 1
--------- ---------
Increase in shareholders' equity 2,256 921
Opening shareholders' equity 18,141 17,220
--------- ---------
Closing shareholders' equity 20,397 18,141
--------- ---------
TREATT PLC
PRELIMINARY STATEMENT
FOR THE YEAR ENDED 30 SEPTEMBER 2007
GROUP BALANCE SHEET
2007 2006
£'000 £'000
ASSETS
Non-current assets
Property, plant and equipment 8,456 8,484
Intangible assets 455 581
Post-employment benefits 70 -
Interest in joint ventures 2,613 -
Deferred tax assets - 693
Redeemable loan notes receivable 1,350 -
--------- ---------
12,944 9,758
--------- ---------
Current assets
Inventories 16,238 13,958
Trade and other receivables 6,785 6,389
Corporation tax receivable 52 118
--------- ---------
23,075 20,465
--------- ---------
--------- ---------
Total assets 36,019 30,223
--------- ---------
LIABILITIES
Current liabilities
Bank loans and overdrafts (8,382) (2,710)
Trade and other payables (4,412) (3,790)
Corporation tax payable (37) (329)
--------- ---------
(12,831) (6,829)
--------- ---------
--------- ---------
Net current assets 10,244 13,636
--------- ---------
Non-current liabilities
Bank loans (1,642) (1,927)
Post-employment benefits - (3,090)
Deferred tax liabilities (474) (236)
Redeemable loan notes payable (675) -
--------- ---------
(2,791) (5,253)
--------- ---------
--------- ---------
Total liabilities (15,622) (12,082)
--------- ---------
--------- ---------
Net assets 20,397 18,141
--------- ---------
SHAREHOLDERS' EQUITY
Called up share capital 1,048 1,029
Share premium account 2,757 2,143
Own shares in share trust (743) (546)
Employee share option reserve 29 34
Foreign exchange reserve (1,501) (992)
Retained earnings 18,807 16,473
--------- ---------
Shareholders' Equity 20,397 18,141
--------- ---------
TREATT PLC
PRELIMINARY STATEMENT
FOR THE YEAR ENDED 30 SEPTEMBER 2007
GROUP CASH FLOW STATEMENT
2007 2006
£'000 £'000
Cash flow from operating activities
Profit before taxation 2,828 3,288
Adjusted for:
Foreign exchange gain (373) (210)
Depreciation of property, plant and equipment 733 685
Amortisation of intangible assets 176 182
Loss on disposal of property, plant and equipment 3 52
Loss on disposal of intangible assets - 2
Net interest payable 512 235
Share-based payments 21 23
Share of results of joint ventures 70 -
Decrease in post-employment benefit (225) (73)
obligation excluding special contribution
--------- ---------
Operating cash flow before
movements in working capital 3,745 4,184
and special post-employment benefit contribution
Special post-employment benefit contribution (1,035) (465)
Changes in working capital:
Increase in inventories (2,280) (2,563)
Increase in trade and other receivables (395) (671)
Increase/(decrease) in trade and other payables 622 (144)
--------- ---------
Cash generated from operations 657 341
Taxation (paid)/received (628) (1,153)
--------- ---------
Net cash from operating activities 29 (812)
--------- ---------
Cash flow from investing activities
Acquisition of investments in joint ventures (1,375) -
Purchase of property, plant and equipment (1,017) (775)
Purchase of intangible assets (50) (41)
Purchase of redeemable loan notes (1,350) -
Interest receivable 60 218
--------- ---------
(3,732) (598)
--------- ---------
Cash flow from financing activities
Repayment of bank loans (125) (137)
Interest payable (572) (453)
Dividends paid (1,053) (949)
Net sale/(purchase) of own shares by share trust (231) 79
--------- ---------
(1,981) (1,460)
--------- ---------
Net decrease in cash and cash equivalents (5,684) (2,870)
Cash and cash equivalents at beginning of period (2,573) 297
--------- ---------
Cash and cash equivalents at end of period (8,257) (2,573)
--------- ---------
Cash and cash equivalents comprise:
Cash and cash equivalents - -
Bank overdrafts (8,257) (2,573)
--------- ---------
(8,257) (2,573)
--------- ---------
TREATT PLC
PRELIMINARY STATEMENT
FOR THE YEAR ENDED 30 SEPTEMBER 2007
GROUP RECONCILIATION OF NET CASH FLOW TO MOVEMENT IN NET DEBT
2007 2006
£'000 £'000
Decrease in cash and cash equivalents (5,684) (2,870)
Repayment of borrowings 125 137
--------- ---------
Cash outflow from change in net debt in the period (5,559) (2,733)
Effect of foreign exchange rates 172 122
--------- ---------
Movement in net debt in the period (5,387) (2,611)
Net debt at start of the period (4,637) (2,026)
--------- ---------
Net debt at end of the period (10,024) (4,637)
--------- ---------
TREATT PLC
PRELIMINARY STATEMENT
FOR THE YEAR ENDED 30 SEPTEMBER 2007
NOTES TO THE PRELIMINARY STATEMENT
1. Basis of preparation
In accordance with Section 240 of the Companies Act 1985, the Company confirms
that the financial information for the years ended 30 September 2007 and 2006
are derived from the Group's audited financial statements and that these are not
statutory accounts and, as such, do not contain all information required to be
disclosed in the financial statements prepared in accordance with International
Financial Reporting Standards ('IFRS'). The Group's audited financial
statements received an unqualified audit opinion and the auditor's report
contained no statement under section 237(2) or 237(3) of the Companies Act 1985.
The financial information contained within this preliminary statement was
approved and authorised for issue by the Board on 7 December 2007.
2. Accounting policies
These financial statements have been prepared in accordance with the accounting
policies set out in the full financial statements for the period ending 30
September 2006 other than as follows:
Interests in joint ventures
The results, assets and liabilities of a jointly controlled entity are
incorporated in these financial statements using the equity method of
accounting. Under the equity method, the investment in a jointly controlled
entity is carried in the balance sheet at cost plus post-acquisition changes in
the Group's share of net assets of the jointly controlled entity, less
distributions received and less any impairment in value of the investment. The
Group income statement reflects the Group's share of the results after tax of
the jointly controlled entity. The Group statement of recognised income and
expense reflects the Group's share of any income and expense recognised by the
jointly controlled entity outside profit and loss.
3. Segmental information
Geographical Segments
The following table provides an analysis of the Group's revenue by geographical
market, irrespective of the origin of the goods or services:
2007 2006
£'000 £'000
Revenue by destination
United Kingdom 6,576 6,460
Rest of Europe 11,694 10,542
The Americas 10,263 10,142
Rest of the World 9,533 8,267
--------- ---------
38,066 35,411
--------- ---------
4. Taxation
2007 2006
£'000 £'000
Analysis of tax charge for the year
Current tax:
UK Corporation tax on UK profits for period 300 655
Adjustments to UK tax in respect of previous periods 13 10
US federal and state tax on US profits for the period 70 133
Adjustments to US tax in respect of previous periods - (36)
--------- ---------
Total current tax 383 762
--------- ---------
Deferred tax:
Origination and reversal of timing differences 382 194
Effect of reduced tax rate on opening asset or liability 46 -
Adjustments in respect of previous periods (10) -
--------- ---------
Total deferred tax 418 194
--------- ---------
--------- ---------
Tax on profit on ordinary activities 801 956
--------- ---------
Deferred tax of £532,000 (2006: £117,000) was charged to equity in respect of
post-employment benefit obligations.
5. Dividends
2007 2006
£'000 £'000
Equity dividends on ordinary shares:
Interim dividend for year ended 30 September 2006 - 3.4p per
share 341
Final dividend for year ended 30 September 2006 - 7.1p per share 712
Interim dividend for year ended 30 September 2005 - 3.1p per
share 310
Final dividend for year ended 30 September 2005 - 6.4p per share 639
--------- ---------
1,053 949
--------- ---------
The declared interim dividend for the year ended 30 September 2007 of 3.5 pence
was approved by the Board on 18 May 2007 and was paid on 1 October 2007.
Accordingly it has not been included as a deduction from equity at 30 September
2007. The proposed final dividend for the year ended 30 September 2007 of 7.3
pence will be voted on at the Annual General Meeting on 18 February 2008. Both
dividends will therefore be accounted for in the results for the year ended 30
September 2008.
6. Earnings per Ordinary Share
(1) Basic earnings per share
Basic earnings per share is based on the weighted average number of ordinary
shares in issue and ranking for dividend during the year of 10,136,986 (2006:
9,998,572) and earnings of £2,027,429 (2006: £2,332,000), being the profit on
ordinary activities after taxation.
The weighted average number of shares excludes shares held by the 'Treatt
Employee Benefit Trust'.
(2) Diluted earnings per share
Diluted earnings per share is based on the weighted average number of ordinary
shares in issue and ranking for dividend during the year, adjusted for the
effect of all dilutive potential ordinary shares, of 10,174,314 (2006:
10,049,544), and the same earnings as above.
This information is provided by RNS
The company news service from the London Stock Exchange