Interim Results
Canisp PLC
23 December 2004
Canisp plc ('Canisp' or 'the Company')
Interim results for the six-month period ended 30 September 2004
Chairman's statement
I am pleased to present the Company's unaudited interim results for the six
month period from 1st April to 30th September 2004. In the period under review
the Company recorded a loss before taxation of £512,000 and a loss per share of
3.56p. No dividend is proposed. These results reflect less than two months of
positive contribution from recent acquisitions by The Airtime Group Limited
(TAG) referred to below.
The results cover a period ending less than a year since the Company's admission
to AIM in October 2003. In December 2003, the Company completed the acquisition
of TAG, which trades under the name World Telecom. In September 2004 TAG
acquired the fixed line customer base and non-geographic number services of
International Telecom Brokers Limited. The Company subsequently announced on 1
October 2004 that TAG had acquired two similar, albeit slightly smaller,
customer bases, being those of Elphinstone Communications Limited and Sports
Club Telecom Limited, both based in Scotland. These recent acquisitions are
consistent with the Company's stated investment strategy in that they expand
TAG's customer base.
The Board recognises that the telecommunications sector in which TAG operates is
a difficult and increasingly competitive one, but Canisp's objective remains to
position TAG within the sector in such a way as to enable it to apply its assets
and skill resources to best effect. To this end, the Board has pursued the
above initiatives and is currently investigating certain further opportunities.
The Board also has under active review a possible restructuring of TAG's other
activities, which could include a reassessment of whether it is sensible that
TAG should retain its switching equipment, which carries a high overhead, and a
possible assignment to a third party of related contracts, and a disposal of
such equipment.
The Board believes that the Company has made good progress since its AIM
admission. Four acquisition targets have been identified and secured, and
integration of the customer bases is at an advanced stage.
The Board believes that what the Company has achieved to date, together with
further measures currently under consideration, will help the Company to move
forward toward sustainable profitability. The Board continues to assess
opportunities to build upon these foundations.
John Leat
Chairman
22 December 2004
Consolidated summarised Profit and Loss Account
for the six-month period ended 30 September 2004
Six month Eight month
period ended period ended
30 September 31 March
2004 2004
(Unaudited) (Audited)
£000 £000
Turnover
Continuing operations 664 371
Acquisitions 754 -
1,418 371
Operating loss
Continuing operations - excluding goodwill amortisation (561) (392)
Acquisitions - excluding goodwill amortisation 145 -
Goodwill amortisation (84) (26)
(500) (418)
Interest and similar items (12) 9
Loss on ordinary activities before taxation (512) (409)
Taxation (note 2) - -
Loss on ordinary activities after taxation (512) (409)
and retained loss
Loss per share (note 3) (3.56)p (4.25)p
Consolidated Balance Sheet
as at 30 September 2004
30 September 31 March
2004 2004
(Unaudited) (Audited)
£000 £000
Fixed assets
Intangible fixed assets 4,837 2,304
Tangible fixed assets 33 82
4,870 2,386
Current assets
Debtors 686 367
Cash at bank and in hand 353 137
1,039 504
Creditors: amounts falling due within one year (2,910) (1,243)
Net current liabilities (1,871) (739)
Total assets less current liabilities 2,999 1,647
Creditors: amounts falling due after more than one year (32) (63)
Net assets 2,967 1,584
Capital and reserves
Called up share capital 180 125
Share premium account 3,708 1,868
Profit and loss account (921) (409)
Equity shareholders' funds 2,967 1,584
Consolidated Cash Flow Statement
for the six-month period ended 30 September 2004
Six month Eight month
period ended period ended
30 September 31 March
2004 2004
(Unaudited) (Audited)
£000 £000
Net cash outflow from operating activities (207) (515)
Returns on investments and servicing of finance
Interest received 2 10
Interest paid (14) (1)
(12) 9
Acquisitions
Purchase of subsidiary undertakings - (1,336)
Net cash acquired with subsidiary undertakings - 25
Purchase of business (1,394) -
(1,394) (1,311)
Net cash outflow before financing (1,613) (1,817)
Financing
Issue of shares 1,912 2,113
Share issue costs (17) (120)
Capital element of hire purchase contracts (66) (39)
Increase in cash 216 137
Notes to the Cash Flow Statement
for the six-month period ended 30 September 2004
Six month Eight month
period ended period ended
30 September 31 March
2004 2004
(Unaudited) (Audited)
£000 £000
Reconciliation of net cash flow to movement in net debt
Increase in cash 216 137
Cash inflow from capital element of hire purchase 66 39
contracts
Change in net debt resulting from cash flows 282 176
Hire purchase contracts
acquired with subsidiary undertakings - (207)
Opening net debt (31) -
Closing net funds / (debt) 251 (31)
Six month Eight month
period ended period ended
30 September 31 March
2004 2004
(Unaudited) (Audited)
£000 £000
Reconciliation of operating loss to net cash flows
from operating activities
Operating loss (500) (418)
Depreciation 49 80
Amortisation of goodwill 84 26
Movement in debtors (319) (2)
Movement in creditors 479 (201)
Net cash outflow from operating activities (207) (515)
Notes to the interim statement
1. The interim financial information has been prepared on the basis of the
accounting policies set out in the Report and Accounts for the Group for
the period ended 31 March 2004. The interim financial information does not
constitute statutory accounts and has been neither audited nor reviewed by
the Company's Auditors. A copy of the Group's 2004 statutory accounts has
been filed with the Registrar of Companies; the auditors' opinion on those
accounts was unqualified.
2. No charge to taxation arises in view of the loss for the period.
3. The calculation of earnings per share is based on the result after taxation
and 14,391,484 ordinary shares (period ended 31 March 2004: 9,633,624)
being the weighted average number of shares in issue during the half year.
The impact of share options on the loss per share is anti-dilutive.
4. The Directors do not propose an interim dividend.
This information is provided by RNS
The company news service from the London Stock Exchange