Final Results
Glasgow Income Trust PLC
27 November 2006
News Release
27 November 2006
Glasgow Income Trust plc
Preliminary Results for the year ended 30 September 2006
Glasgow Income Trust's principal objective is to provide shareholders with a
high level of income and to obtain growth in both income and capital over the
longer term. The Company is managed by Glasgow Investment Managers Limited.
30 September 30 September
2006 2005
(Restated Under
IFRS)
Total Investments £125.9m £93.3m
Shareholders' funds £87.0m £63.4m
Market capitalisation £91.4m £65.5m
Net asset value (NAV) per share 92.6p 80.4p
Ordinary share price 97.25p 83.00p
Premium (share price to adjusted NAV)* 7.1% 5.5%
Revenue return per share 5.31p 5.24p
Dividends per share 5.05p 4.85p
Total expense ratio 1.16% 1.43%
Total Gearing 44.7% 47.1%
Equity Gearing 3.4% 0.8%
* IFRS NAV excluding dividend adjustment of 1.81p (2005 - 1.76p)
• The Company's total return on net assets for the year to 30 September
2006 was 22.4% and the share price total return was 24.0%. Both were ahead
of the Company's benchmark, the FTSE All-Share Index (Total Return) which
returned 14.7%.
• Dividends declared in respect of the year ended 30 September 2006 were
5.05p, an increase of 4.1% from 2005.
• At the year end the share price was 97.25p, producing a yield of 5.2%
• At the year end the share price stood at a premium to net asset value
per share of 7.1%, reflecting the strength of private investor demand for
the Company's shares and the excellent long term performance record.
• The Company issued 15,082,488 ordinary shares in the year, the majority
through a scheme of reconstruction of the City of Oxford Geared Income
Trust, the first time the Company had been chosen as a rollover vehicle for
such a scheme
• The Directors have recently announced a further share issue through a
placing and open offer which has taken the net assets of the Company over
£100 million for the first time. The Company is also the chosen rollover
vehicle for Gartmore High Income Trust which should result in further
expansion of the Company.
• The financial statements have been prepared under International
Financial Reporting Standards for the first time. The main change is in
relation to the treatment of dividends payable by the Company. This change
is explained further in the Chairman's statement.
For further information please contact:
Mike Balfour, Kenneth Harper
Glasgow Investment Managers
0141 572 2700
Glasgow Income Trust plc
Annual Report 30 September 2006
Chairman's Statement
Financial Highlights
I am pleased to report continued growth in the Company for the year to 30
September 2006 in each of the net asset value, share price and also dividends
payable.
The total return on net assets for the period was 22.4% compared to the FTSE All
Share Index benchmark total return of 14.7%. The share price total return was
also ahead of the benchmark at 24.0% for the year. The Board has declared
dividends totalling 5.05p in respect of the financial year to 30 September 2006,
an increase of 4.1% from the previous 4.85p. The Board has reviewed income
forecasts for the year to 30 September 2007 and, subject to any unforeseen
circumstances, hopes to maintain a progressive dividend policy in the
forthcoming year. However this should not be taken as a forecast of profits.
International Financial Reporting Standards
These are the Company's first annual financial statements under International
Financial Reporting Standards (IFRS) which came into effect on 1 January 2005.
As referred to in the Interim Report, the format of the financial statements
shows significant changes from previous reports. The main presentational
differences are two-fold. Firstly, the Consolidated Statement of Total Return
has been replaced with a Consolidated Income Statement. This continues to follow
the three columned approach showing the division between revenue and capital.
Secondly, dividends are now shown in a new statement called the Consolidated
Statement of Changes in Equity. Under the new IFRS requirements, only dividends
which are paid in the financial period are included in the financial statements
and shown in the Consolidated Statement of Changes in Equity. As a result a
dividend of 5.0p is included in these financial statements, representing the
fourth interim dividend of the 2005 financial year of 1.76p and the first three
interim dividends of the 2006 financial year totalling 3.24p. The fourth interim
dividend of the 2006 financial year which is 1.81p and was paid on 31 October
2006 will be included in the financial statements for the year ended 30
September 2007.
The net asset value of the Company at 92.6p is 1.75p higher than it would have
been under the old accounting rules. This is predominantly due to the exclusion,
as a liability, of the fourth interim dividend of 1.81p. The remaining small
differences are represented by the move from mid to bid value for investments
and a change in the basis of valuation for the securities held in the dealing
subsidiary. It should be noted that for calculating performance figures and
regular reporting to the stock market, the Association of Investment Companies
has recommended the exclusion of the dividend adjustment outlined above.
Share Capital
The Company has also grown its asset base through the issue of 15,082,488 new
shares in the year.
In the interim report I highlighted the Company had issued 14,844,327 shares in
the six month period to 31 March 2006. This was achieved through a placing in
December 2005 and the reconstruction of the City of Oxford Geared Income Trust
("COGIT") in March 2006 which allowed their shareholders to roll their
investment into Glasgow Income Trust. This rollover was the first time the
Company had been selected for such a scheme.
The Company has continued to issue shares under its blocklisting authority in
order to meet smaller scale regular demand from investors. In the six months to
30 September 2006 a total of 238,161 shares were issued at prices ranging from
92.0p to 93.5p. These issues were all at a premium to the underlying net asset
value of the Company.
Subsequent to the year end the Company has issued further shares through a
successful placing and open offer at a 2% premium to net asset value. This took
the net assets of the Company over £100 million for the first time. In addition
the Company has again been selected as a rollover vehicle, this time for
Gartmore High Income Trust. This rollover scheme closes after the publication
date of this Annual Report, but it is hoped will result in a further expansion
of the Company. This continued increase in the number of shares in issue should
improve liquidity in the Company's shares and spread the fixed costs over a
larger equity base. This last benefit is underlined by the fact that the total
expense ratio of the Company reduced from 1.43% to 1.16% in the year to 30
September 2006. The Company will continue to seek further opportunities to grow
in the forthcoming year.
Portfolio Profile and Gearing
As disclosed in the interim report the Company took out two new tranches of zero
coupon finance totalling £10.1 million in the year to maintain the Company's
gearing after the various share issues. The distribution of assets shows that
103.4% of net assets were invested in equities at 30 September 2006, a small
rise from the 100.8% invested in equities as at 30 September 2005. This was due
to the strength of equity prices during the year. Total gearing fell in the year
from 147.1% to 144.7% as a result of this strength.
The majority of the Company's gearing continues to be invested in investment
grade corporate bonds, and not equities. These bonds, together with the other
fixed interest securities in the portfolio, make a major contribution to the
high level of income paid by the Company while also allowing a full exposure to
the UK equity market.
Outlook
In recent weeks, two trends which hindered equity markets in the middle of the
year have eased somewhat. Futures markets are suggesting that US interest rates
have peaked and the price of oil has declined by around 25 % potentially
reducing inflationary pressures. There are signs that the US economy is slowing
but corporate results remain healthy. The debate has moved on to the timing of
the Federal Reserve's first reduction in interest rates and that change in
direction has already benefited both bond and equity markets.
In the UK, there are some signs that economic activity is improving and in the
current year, quoted company earnings are expected to grow by 13% with a further
6.5% rise in 2007. Shareholders are also benefiting from dividend growth and the
continued return of capital to investors through share buy back schemes and
special dividend payments. The ongoing interest in quoted assets from private
equity buyers may lead to further corporate activity. The UK equity market looks
reasonably valued and should make further progress over the next year.
Annual Report
The Annual Report will be mailed to shareholders on 27 November 2006. Copies may
be obtained from the managers, Glasgow Investment Managers Limited, Sutherland
House, 149 St Vincent Street, Glasgow G2 5DR after that date.
R.G. Hanna, Chairman
27 November 2006
Glasgow Income Trust plc
Consolidated Income Statement
for the year ended 30 September 2006
2006 2005
Revenue Capital Total Revenue Capital Total
£000 £000 £000 £000 £000 £000
Gains
Gains on
investments - 11,127 11,127 - 11,166 11,166
Revenue
Dividend Income 3,338 - 3,338 2,323 - 2,323
Interest
income from
investments 1,621 - 1,621 1,097 - 1,097
Deposit
Interest 109 - 109 97 - 97
Traded Options 558 - 558 437 - 437
Other Income - - - 4 - 4
Net gains of
dealing
subsidiary 193 - 193 93 - 93
----------------- ------- ------- ------- ------- -------- ------
5,819 11,127 16,946 4,051 11,166 15,217
----------------- ------- ------- ------- ------- -------- ------
Expenses
Investment
management fee (334) (334) (668) (189) (189) (378)
Other
administrative
expenses (257) - (257) (247) - (247)
Finance cost
of borrowings (38) (38) (76) (17) (17) (34)
Zero Coupon
Finance Costs - (1,380) (1,380) - (1,908) (1,908)
----------------- ------- ------- ------- ------- -------- ------
(629) (1,752) (2,381) (453) (2,114) (2,567)
----------------- ------- ------- ------- ------- -------- ------
Profit before
Tax 5,190 9,375 14,565 3,598 9,052 12,650
Tax Expense (540) 112 (428) (388) 62 (326)
----------------- ------- ------- ------- ------- -------- ------
PROFIT
ATTRIBUTABLE
TO ORDINARY
SHAREHOLDERS
OF THE COMPANY 4,650 9,487 14,137 3,210 9,114 12,324
----------------- ------- ------- ------- ------- -------- ------
Earnings per
ordinary share
(pence) 16.2p 20.1p
*The revenue column of this statement is the consolidated profit and loss
account of the Group.
All revenue and capital items in the above statement derive from continuing
operations.
No operations were acquired or discontinued in the year.
The financial information set out above and on the following page does not
constitute the Company's statutory accounts for the years ended 30 September
2005 and 2006 but is derived from those accounts. Statutory accounts for 2005
have been delivered to the Registrar of Companies and those for 2006 will be
delivered following the Company's annual general meeting. The auditors have
reported on those accounts; their reports were unqualified and did not contain
statements under section 237 (2) or (3) of the Companies Act 1985.
Glasgow Income Trust
Consolidated & Company Balance Sheets as at 30 September 2006 Group Company
2006 2005 2006 2005
£000 £000 £000 £000
NON CURRENT ASSETS
Ordinary shares 89,955 63,902 89,955 63,902
Convertibles 5,247 5,331 5,247 5,331
Corporate bonds 28,526 24,059 28,526 24,059
Other fixed interest 2,175 - 2,175 -
---------------------- --------- -------- --------- --------
SECURITIES AT FAIR VALUE 125,903 93,292 125,903 93,292
Zero coupon finance derivatives at
fair value 12,845 9,020 12,845 9,020
Subsidiary undertaking - - 5 5
---------------------- --------- -------- --------- --------
138,748 102,312 138,753 102,317
---------------------- --------- -------- --------- --------
CURRENT ASSETS
Trade and other receivables 1,041 52 1,465 52
Accrued Income and prepayments 1,792 1,319 1,792 1,319
Investments of dealing subsidiary 725 - - -
Cash and cash equivalents 102 239 102 239
---------------------- --------- -------- --------- --------
3,660 1,610 3,359 1,610
---------------------- --------- -------- --------- --------
TOTAL ASSETS 142,408 103,922 142,112 103,927
---------------------- --------- -------- --------- --------
CURRENT LIABILITIES
Trade and other payables (1,509) (467) (1,466) (575)
Short-term borrowings (400) (1,850) (400) (1,850)
---------------------- --------- -------- --------- --------
(1,909) (2,317) (1,866) (2,425)
---------------------- --------- -------- --------- --------
NON CURRENT LIABILITIES
Zero coupon finance derivatives at
fair value (53,491) (38,181) (53,491) (38,181)
---------------------- --------- -------- --------- --------
TOTAL LIABILITIES (55,400) (40,498) (55,357) (40,606)
---------------------- --------- -------- --------- --------
NET ASSETS 87,008 63,424 86,755 63,321
---------------------- --------- -------- --------- --------
ISSUED CAPITAL AND RESERVES
ATTRIBUTABLE TO ORDINARY
SHAREHOLDERS OF THE PARENT
Called up share capital 23,496 19,726 23,496 19,726
Share premium account 32,715 22,886 32,715 22,886
Special reserve 5,000 5,000 5,000 5,000
Retained Earnings
Realised capital reserve 9,080 3,981 9,080 3,981
Unrealised capital reserve 13,916 9,528 13,916 9,528
Revenue reserve 2,801 2,303 2,548 2,200
---------------------- --------- -------- --------- --------
SHAREHOLDERS FUNDS 87,008 63,424 86,755 63,321
---------------------- --------- -------- --------- --------
---------------------- --------- -------- --------- --------
Net asset value per ordinary share
(pence) 92.6p 80.4p
Glasgow Income Trust plc
Consolidated & Company Cash Flow Statement for the year ended 30 September 2006
2006 2005
£000 £000 £000 £000
CASH FLOWS FROM OPERATING ACTIVITIES
Investment income received 4,634 2,880
Deposit interest received 109 98
Dealing subsidiary receipts 62 543
Other cash received 553 438
Administrative expenses paid (866) (542)
Dealing subsidiary payments (594) (327)
---------------------------- ------- -------- -------- --------
CASH GENERATED FROM OPERATIONS 3,898 3,090
Interest Paid (83) (27)
Taxation (374) (225)
---------------------------- ------- -------- -------- --------
NET CASH INFLOW FRM OPERATING
ACTIVITIES 3,441 2,838
---------------------------- ------- -------- -------- --------
Purchase of Investments (54,970) (52,414)
Sale of Investments 33,287 18,702
Zero Coupon Finance 10,108 9,362
------- --------
NET CASH(OUTFLOW) FROM INVESTING
ACTIVITIES (11,575) (24,350)
---------------------------- ------- -------- -------- --------
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds of Issues of shares 13,599 21,374
Equity dividends paid (4,152) (2,709)
---------------------------- ------- -------- -------- --------
NET CASH INFLOW FRM FINANCING
ACTIVITIES 9,447 18,665
---------------------------- ------- -------- -------- --------
NET INCREASE/(DECREASE) IN CASH AND
CASH EQUIVALENTS 1,313 (2,847)
Cash & Cash Equivalents at START of
period (1,611) 1,236
---------------------------- ------- -------- -------- --------
Cash & Cash Equivalents at end of
period (298) (1,611)
---------------------------- ------- -------- -------- --------
Cash & Cash Equivalents comprise:
Cash & Cash Equivalents 102 239
Short Term Borrowings (400) (1,850)
-------- --------
(298) (1,611)
Consolidated Statement of Changes in Equity
For the year ended 30 September 2006
Share Share Special Realised Unrealised Retained Total
Capital Premium Reserve Capital Capital Revenue
Reserve Reserve Reserve
£000 £000 £000 £000 £000 £000 £000
As at 1
October 2004 12,244 8,994 5,000 6,624 (2,229) 1,802 32,435
---------------- ------- ------- ------ ------- ------- ------ -------
Revenue profit
for the year - - - - - 3,210 3,210
Capital profit
for the year - - - (2,643) 11,757 - 9,114
Equity
dividends - - - - - (2,709) (2,709)
Issue of Share
Capital 7,482 13,892 - - - - 21,374
---------------- ------- ------- ------ ------- ------- ------ -------
As at 30
September 2005 19,726 22,886 5,000 3,981 9,528 2,303 63,424
Revenue for
the period - - - - - 4,650 4,650
Capital profits - - - 5,099 4,388 - 9,487
Equity
dividends - - - - - (4,152) (4,152)
Issue of Share
Capital 3,770 9,829 - - - - 13,599
---------------- ------- ------- ------ ------- ------- ------ -------
As at 30
September 2006 23,496 32,715 5,000 9,080 13,916 2,801 87,008
---------------- ------- ------- ------ ------- ------- ------ -------
This information is provided by RNS
The company news service from the London Stock Exchange