Final Results
Tullow Oil PLC
23 March 2001
Tullow Oil plc
Preliminary Results for the year ended 31 December 2000
HIGHLIGHTS
Tullow Oil plc is an independent oil and gas exploration, development and
production company with interests in the North Sea, Onshore UK, Pakistan,
Bangladesh, India, Cote d'Ivoire, Romania and Egypt.
Financial Position Strengthens
- Turnover up 50% to EUR12.5m (1999: EUR8.35m)
- Operating Profit Before Exploration costs increased by 125% to EUR2.12m
(1999: EUR944,622)
- Cash on hand at year end of EUR57 million
- No Turnover or profit contribution from UK Acquisition
A Transforming Acquisition
- £201m purchase of BP Amoco southern North Sea assets near completion
- Murdoch package already completed/completion of Thames/Hewett package due
by end March
- Proven & probable reserves increased by over 30%
- Production increased to nearly 25,000 boepd
- First North Sea drilling success on 'K' well in Murdoch acreage
- Scope for further low-risk development of reserves
Success on Onshore UK & International Operations
- Full year of production in Pakistan
- Cote d'Ivoire development progressing, on target for first oil before end
2001
- Bangladesh, Block 9 signing scheduled for early April
- Successful appraisal/development well in North Yorkshire
Other Developments
- Appointment of John Lander to the Board of Tullow
- Re-domicile of Tullow to the UK completed - entered All-Share Index
19 March 2001
Commenting on the results, Aidan Heavey, Managing Director, said:
'In the year 2000, Tullow took a significant step forward in achieving its
goal of becoming a fully integrated oil and gas exploration and production
business with a focus on active exploration. Several major investments made by
the Company in recent years are coming to fruition and substantial increases in
turnover and profitability can be expected in 2001. In addition, the North Sea
acquisition has given the company the critical mass and cash flow it needs to
go forward and achieve its strategic objectives and we look forward to the many
opportunities that lie ahead of us.'
Enquiries:
Aidan Heavey, Managing Director Tel: 020 7389 0300
Tullow Oil plc
Tom Hickey, Finance Director Tel: 020 7389 0300
Tullow Oil plc
Graham Martin, Legal & Commercial Director Tel: 020 7389 0300
Tullow Oil plc
Peter Binns/Simon Ellis/Emma McCaffrey Tel: 020 7786 9600
Binns & Co. PR Limited
Judith Parry/Simon Rothschild Tel: 020 7256 5756
Millham Communications
23 March 2001
Chairman's Statement
Introduction
I am pleased to announce the results for 2000 and to report to you on major
advances made by Tullow during that period.
On the operating front, I am pleased to report significant improvement in
turnover and operating profit for 2000. The other key event occurred in July,
when Tullow announced the acquisition of a portfolio of southern North Sea
assets from BP Amoco ARCO for £201 million - a company-transforming
acquisition. The purchase did not impact on production revenues for 2000 but
will be a very significant contributor to revenue and profitability in the
current year.
The success of the K well, which was announced earlier today, demonstrates the
potential for extending the reserves of our new North Sea acreage, while
exploration opportunities in Bangladesh and Algeria offer outstanding potential
in the medium term.
Finally, in December 2000, Tullow completed its re-domicile to the United
Kingdom and has recently entered the All-Share Index.
Results
The combination of strong resource prices and a full year of production in
Pakistan resulted in a 50% increase in Tullow's turnover to EUR12.5m and a 125%
increase in its operating profitability before exploration costs. While
revenues from North Yorkshire were lower than 1999, West Firsby had an
excellent year and increased its revenue by c.60%. The principal investments
in 2000 were on Ivory Coast development and deposits and related costs
associated with the UK acquisition. Cash on hand at year end of EUR57 million
represents the retained balance of the equity funding raised in August 2000.
The Company has fully adopted FRS 15 in respect of 2000. The Exploration Cost
write-off of EUR1.1m reflects the relatively low level of exploration undertaken
due to the focus in 2000 on development projects, notably Cote d'Ivoire and the
concentration on the UK acquisition. The costs of re-domicile have been written
off as an exceptional item, in line with established precedent and best
accounting practice.
Following its re-domicile and the completion of the southern North Sea
acquisition, Tullow will in future report in Sterling. We expect our next set
of figures to show very significant growth in turnover and profitability
following the full integration of the UK offshore assets into the Tullow Group.
Acquisition of Southern North Sea Assets from BP Amoco Arco
Tullow's strategy is to become a fully integrated oil and gas exploration and
production business with a continuing focus on active exploration.
To facilitate this strategy, in early 2000 the Group undertook a major
strategic review encompassing all elements of its existing asset portfolio,
production profile and funding options. As a result of their review, the
Directors determined that a significant gas production purchase was central to
the realisation of its objectives.
A major opportunity arose when, under a condition of the merger of BP Amoco
with ARCO, certain southern North Sea interests held by ARCO and Britoil were
offered for sale in a competitive bid process. In a single transaction, the
acquisition met all the key targets identified in our strategic review. The
consideration was Stg £200.5 million and the acquisition was partly funded by a
very successful equity placing in August which raised approximately Stg £41.8
million (net of expenses), and a five year syndicated loan providing up to Stg
£125 million in financing.
Following completion, Tullow will be one of the largest producers of gas in the
North Sea. In addition, the existence of high quality exploration acreage and a
number of undeveloped discoveries gives major scope for further low risk
reserve additions. The building of an organisation to manage the North Sea
assets and its integration into the Tullow Group is at an advanced stage. Since
the announcement of the transaction, the assets being acquired have performed
in line with expectations and the Company will benefit from their contribution
in the current year.
This acquisition, which increases Tullow's proven and probable reserves by over
30% and raises the production profile immediately to almost 25,000 boepd,
positions the Company ideally both to benefit from further growth and
development of the UK and European gas markets and to develop and extend its
international exploration activities in an optimal manner.
This was a protracted and difficult sale process which was subject to the
approval of the UK Government, the European Commission, licence partners and
Tullow shareholders. I would like to thank all who assisted the Company during
this process, in particular the team of legal, financial and technical advisors
who complemented a focused and dedicated Tullow team.
International Operations
The Espoir field development in Cote d'Ivoire has been progressing and remains
on target for first oil this year. In addition to the current development, a
number of further exciting exploration prospects have recently been identified
by seismic. These have the potential to lead to major reserve increases.
During 2000, significant progress continued to be made in relation to the
finalisation of the grant of Block 9 in Bangladesh under the second licensing
round. In March the Production Sharing Contract was initialled and the first
phase exploration programme was agreed. I am now delighted to announce that we
have been informed by the Authorities in Bangladesh that the formal signing
ceremony for the licence will occur in Dhaka in early April. We look forward to
starting work on this outstandingly prospective area as soon as possible.
Production continues from the Sara and Suri fields in Pakistan to the Guddu
Power station. While a number of exploration wells drilled in the area during
2000 failed to prove additional reserves, Pakistan nevertheless remains a core
area for Tullow and where it retains some very exciting exploration acreage.
In India work continued on finalising the Production Sharing Contracts of a
number of Blocks. Since the year end Tullow has signed a farm out agreement
with an Indian company, Reliance Industries, in relation to 5 of these Blocks.
Exploration continued in Romania where a preliminary seismic study on Blocks
EPI-3 and EPI-8 has yielded very encouraging results and a further programme of
seismic acquisition is planned for spring 2001.
Production from our North Yorkshire fields declined during the year but has now
increased again following the successful appraisal/development well,
Marishes-2. This well also discovered gas in the previously untested
Brotherton formation and will secure supplies to Knapton for the foreseeable
future.
On 19 March 2001, Tullow executed an Agreement with AGIP Algeria Exploration
B.V. to acquire a 30% participating interest in Block 222b, onshore Algeria.
It is the first time that Tullow has undertaken a project in Algeria.
Board Appointment
To reflect Tullow's commitment to long term participation in the North Sea and
the importance of this package of assets to the Group going forward, I am
delighted to announce that John Lander, Managing Director of the Company's
North Sea subsidiary, Tullow Exploration Limited, has been appointed to the
Board of Tullow.
John has been involved in international oil and gas exploration for over 30
years and from 1989 to 1995 was Managing Director of Pict Petroleum plc, which
in 1996 merged with Premier Oil plc. More recently he was Executive Director
UK for British Borneo Petroleum Syndicate plc and Managing Director of Vectis
Petroleum Limited, a private oil & gas consultancy company. As a former
President of the PESGB, John brings a wealth of experience in the areas of
exploration and new ventures, both in the North Sea and internationally and I
look forward to working with him.
Re-domicile
In 1999, Tullow announced its intention to re-domicile to the UK. This process
was completed in December, making the company eligible for inclusion in all
major indices and greatly increasing the number of investors who can invest in
the company, and on Monday, 19th March, the company entered the All Share
Index. While this means that future Annual General Meetings will be held in the
UK, Tullow is committed to retaining strong links with its loyal Irish
shareholder base and intends to hold a similar meeting to facilitate Irish
shareholders on the day following its statutory UK AGM.
Conclusion
I would like to thank all Tullow employees for their unceasing commitment and
enthusiasm during a year of major progress for the group and our shareholders
for their support in making this advance possible.
I look forward with great confidence to a very bright future for Tullow.
Patrick Plunkett
Chairman
23rd March 2001
TULLOW OIL PLC
PRELIMINARY RESULTS FOR YEAR ENDED 31ST DECEMBER 2000
CONSOLIDATED PROFIT AND LOSS ACCOUNT
NOTES 2000 1999
EUR EUR
TURNOVER 12,495,964 8,354,742
---------- ---------
COST OF SALES
Operating Costs 4,513,591 5,022,977
Depletion and Amortisation 3,923,985 1,482,012
--------- ---------
8,437,576 6,504,989
---------- ---------
GROSS PROFIT 4,058,388 1,849,753
---------- ---------
Administrative Expenses 1,866,945 828,986
Depreciation 68,656 76,145
---------- ---------
1,935,601 905,131
---------- ---------
OPERATING PROFIT BEFORE EXPLORATION COSTS 2,122,787 944,622
Exploration Costs Written Off (1,103,544) (19,737,425)
---------- -----------
OPERATING PROFIT/(LOSS) 1,019,243 (18,792,803)
Group Reorganisation Costs 3 (542,172) -
---------- -----------
PROFIT/(LOSS) ON ORDINARY ACTIVITIES
BEFORE INTEREST 477,071 (18,792,803)
Interest Receivable and Similar Income 1,554,619 241,269
Interest Payable (758,573) (724,533)
---------- ----------
PROFIT/(LOSS) ON ORDINARY ACTIVITIES
BEFORE TAXATION 1,273,117 (19,276,067)
Taxation - -
--------- ----------
NET PROFIT/(LOSS) 1,273,117 (19,276,067)
========= ==========
EARNINGS/(LOSS) PER SHARE - EURO
CENTS 4
- Basic 0.41 (8.05)
- Diluted 0.40 (7.55)
========= =========
TULLOW OIL PLC
PRELIMINARY RESULTS FOR YEAR ENDED 31ST DECEMBER 2000
STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES
2000 1999
EUR EUR
Profit/(Loss) for the Year 1,273,117 (19,276,067)
Currency Translation Adjustments on
Foreign Currency Net Investments (2,071,737) (749,970)
---------- -----------
Total Recognised Losses (798,620) (20,026,037)
========== ===========
RECONCILIATION OF MOVEMENTS IN SHAREHOLDERS' FUNDS
2000 1999
EUR EUR
Profit/(Loss) for the Year 1,273,117 (19,276,067)
Currency Translation Adjustments (2,071,737) (749,970)
Shares Issued & Share Premium on
Shares Issued 67,397,616 29,304,440
---------- -----------
Net Increase in Shareholders' Funds 66,598,996 9,278,403
Shareholders' Funds - At 1st January 60,867,007 51,588,604
---------- -----------
Shareholders' Funds - At 31st December 127,466,003 60,867,007
=========== ===========
TULLOW OIL PLC
PRELIMINARY RESULTS FOR YEAR ENDED 31ST DECEMBER 2000
CONSOLIDATED BALANCE SHEET
AS AT 31ST DECEMBER 2000
NOTES 2000 1999
EUR EUR
FIXED ASSETS
Intangible Assets 30,340,119 25,825,659
Tangible Assets 57,727,136 39,581,445
---------- -----------
88,067,255 65,407,104
---------- -----------
CURRENT ASSETS
Debtors 13,109,871 3,234,651
Cash at Bank and in Hand 56,976,872 28,447,061
---------- -----------
70,086,743 31,681,712
---------- -----------
CREDITORS - Amounts falling due
within one year
Bank Loans and Overdrafts 2,085,451 2,394,613
Other Creditors 12,912,182 17,476,300
---------- -----------
14,997,633 19,870,913
NET CURRENT ASSETS 55,089,110 11,810,799
---------- -----------
TOTAL ASSETS LESS CURRENT LIABILITIES 143,156,365 77,217,903
CREDITORS - Amounts falling due
after more than one year
Bank Loans (15,132,072) (15,879,413)
PROVISION FOR LIABILITIES AND CHARGES
Decommissioning Costs (558,290) (471,483)
---------- ----------
NET ASSETS 127,466,003 60,867,007
=========== ===========
CAPITAL AND RESERVES
Equity Share Capital 56,593,933 44,181,575
Merger Reserve 5 111,848,161 56,862,903
Profit and Loss Account 6 (40,976,091) (40,177,471)
----------- -----------
EQUITY SHAREHOLDERS' FUNDS 127,466,003 60,867,007
=========== ===========
TULLOW OIL PLC
PRELIMINARY RESULTS FOR YEAR ENDED 31ST DECEMBER 2000
CONSOLIDATED CASH FLOW STATEMENT
NOTES 2000 1999
EUR EUR
Net Cash Inflow from Operating
Activities 7 3,418,893 2,213,769
Returns on Investments and
Servicing of Finance 8 52,758 (1,176,461)
Capital Expenditure (41,282,953) (19,088,265)
---------- -----------
Net Cash Outflow before Financing (37,811,302) (18,050,957)
Financing 9 67,397,616 29,304,440
----------- -----------
Increase in Cash in the Year 29,586,314 11,253,483
========== ==========
Analysis of Changes in Net Funds/(Debt)
31.12.99 Cash Flow 31.12.00
EUR EUR EUR
Cash at Bank and in Hand 28,447,061 28,529,811 56,976,872
Bank Loans
Due within one year (2,394,613) 309,162 (2,085,451)
Due after more than one year (15,879,413) 747,341 (15,132,072)
----------- ---------- ----------
10,173,035 29,586,314 39,759,349
=========== ========== ==========
TULLOW OIL PLC
PRELIMINARY RESULTS FOR YEAR ENDED 31ST DECEMBER 2000
NOTES TO THE PRELIMINARY ACCOUNTS
Note 1. Basis of Accounting
The company was incorporated in England and Wales as a public limited company
with registered number 3919249 on 4th February, 2000. Under a scheme of
arrangement under Section 201 of the Companies Act, 1963 of Ireland holders of
the ordinary shares in the Irish registered company Tullow Oil plc received one
ordinary share in the company, being the new UK holding company of the same
name, for each ordinary share held. This scheme became effective on 18th
December, 2000.
The consolidated accounts of the group have been prepared using merger
accounting principles, as if businesses and assets comprising the group had
been part of the group for the whole of 2000. Comparative accounts have been
presented on the same basis. The accounts have been prepared under the
historical cost convention and in accordance with applicable accounting
standards.
Note 2. Basis of Preparation
The financial information presented above does not constitute statutory
accounts within the meaning of section 240 of the Companies Act 1985. An audit
report has not yet been issued on the accounts for the year ended 31st
December, 2000, nor have they been delivered to the Registrar of Companies.
Note 3. Group Reorganisation Costs
The costs associated with the restructuring of the Group under a scheme of
arrangement under Section 201 of the Companies Act, 1963 of Ireland amounted to
EUR 542,172.
Note 4. Earnings/(Loss) Per Ordinary Share
The calculation of basic and diluted earnings/(loss) per ordinary share is
based on the following numbers of shares:
2000 1999
For basic earnings/(loss) per share Millions Millions
Weighted Average Number of Shares in
Issue for the Year 307 239
Effect of Dilutive Potential Ordinary Shares
(Share Options) 6 3
---- ----
For Diluted Earnings/(Loss) per Share 313 242
==== ====
Note 5. Merger Reserve
On 18th December, 2000 the new UK holding company issued 352,467,012 ordinary
shares in exchange for the entire share capital of the previous Irish
registered holding company. Shareholders received one Stg10p share for each
EUR 0.13 share held. This transaction has been reflected in accordance with
the merger accounting provisions of FRS 6. This gave rise to a merger reserve
of EUR 111,848,161 at 31st December, 2000 and EUR 56,862,903 at 31st December
1999.
Note 6. Profit and Loss Account
2000 1999
EUR EUR
At 1st January (40,177,471) (19,436,595)
Profit/(Loss) for Year 1,273,117 (19,276,067)
Currency Translation Adjustments (2,071,737) (749,970)
Re-denomination and re-nominalisation
of share capital - (714,839)
----------------------------
At 31st December (40,976,091) (40,177,471)
============ =============
Note 7. Reconciliation of operating profit to operating cash flows
2000 1999
EUR EUR
Operating Profit/(Loss) 1,019,243 (18,792,803)
Depletion and Amortisation 3,923,985 1,482,012
Depreciation of Other Fixed Assets 68,656 76,145
Exploration Costs 1,103,544 19,737,425
(Increase)/Decrease in Trade Debtors (2,154,363) (347,120)
Loss on Sale of Other Tangible
Fixed Assets - 58,110
Group Reorganisation Costs (542,172) -
----------- -----------
Net Cash Inflow from Operating
Activities 3,418,893 2,213,769
----------- -----------
Note 8. Returns on Investments and Servicing of Finance
Interest Receivable 1,554,619 241,269
Interest Payable (1,501,861) (1,417,730)
-------------- ----------
52,758 (1,176,461)
-------------- ------------
Note 9. Financing
Issue of Ordinary Shares 71,775,957 31,529,428
Costs of Share Issues (4,378,341) (2,224,988)
--------------- -----------
67,397,616 29,304,440
--------------- -----------
Note 10. Dividends
No dividend is proposed (1999:nil).
Note 11. 2000 Annual Report and Accounts
The Annual Report and Accounts will be posted to all shareholders in due course.
Unaudited Proven and Probable Reserves Summary
EUROPE AFRICA ASIA TOTAL
Oil Gas Oil Gas Oil Gas Oil Gas Petroleum
mmbbl bcf mmbbl bcf mmbbl Bcf Mmbbl Bcf Mmboe
1st Jan 0.12 14.89 33.01 40.74 - 215.07 33.13 270.70 78.25
2000
Revisions 0.10 3.43 - - - (26.70) 0.10 (23.27) (3.78)
Production(0.04) (1.09) - - - (4.86) (0.04) (5.95) (1.03)
31st Dec 0.18 17.23 33.01 40.74 - 183.51 33.19 241.48 73.44
2000