Final Results
Tullow Oil PLC
4 April 2002
4 April 2002
Tullow Oil plc: Preliminary Results
For the year ended 31 December 2001
Tullow Oil plc is an independent oil and gas exploration, development and
production company with interests in the North Sea, Onshore UK, Pakistan,
Bangladesh, India, Cote d'Ivoire, Romania, Egypt and Algeria.
HIGHLIGHTS
Strong Financial Position
• Turnover up 882% to £76.6 (2000: £7.8m), 90% from Southern North
Sea (SNS) assets
• Operating profit before exploration costs increased by 1,989% to
£26.3m (2000: £1.3m)
• Operating cashflow of £52.9 million (2000: £4.1m)
• Change in reporting currency from Euro to Sterling
A Transforming Acquisition
• £201m purchase of BP Amoco SNS assets now completed
• CMS III project under way, on target for first gas in October
2002
• Further scope for low-risk development of reserves
• Forward gas sales contracts achieved at favourable prices
Further Success in International Operations
• Cote d'Ivoire development on time and on budget, first
production from Espoir field in February 2002, further significant
prospects identified
• Production levels from Sara and Suri fields maintained and gas
sales agreement signed for Chachar field in Pakistan
• Contract signed for Block 9, Bangladesh following complex
negotiations
• Farm-outs in Egypt and India balance licence obligations
Commenting on the results Tullow Chairman, Pat Plunkett, said:
'The past year has been an outstanding one for Tullow. The completion of the
highly cash generative North Sea acquisition and first oil from our principal
international development located offshore Cote d'Ivoire, leave us well placed
to advance our other UK and international development activities. We look
forward to the future with great confidence and optimism'.
Enquiries:
Tullow Oil plc Binns & Co PR Ltd
Aidan Heavey, Chief Executive Judith Parry/ Emma McCaffrey
Tom Hickey, Financial Director Binns & Co PR Ltd
Graham Martin, Legal & Commercial Director
Tel: 020 7333 6800 Tel: 020 7786 9600 / 07811 151 487
Issued by Binns & Co PR Ltd, 16 St. Helen's Place, London, EC3A 6DF
Telephone 020 7786 9600 Fax: 020 7786 9606 Website: www.binnspr.co.uk
and Russell House, 15 St. Paul's Street , Leeds, LS1 2JG
Tel: 0113 242 1171 Fax: 0113 234 9549
CHAIRMAN'S STATEMENT
Introduction
I am delighted to announce a very strong set of results for 2001. This was a
year of transformation for Tullow both from a financial and a portfolio
perspective and one which positions the Company well for further progress in
2002 and beyond.
The completion of the acquisition of the UK Southern North Sea (UK SNS) assets
from BP Amoco ARCO was the highlight of 2001. This acquisition has increased
Tullow's turnover by over 800% and operating profitability before exploration
costs by almost 2000%, despite phased closings which governed the amount of 2001
production accounted for as revenue. To date, the UK assets have performed ahead
of the Company's expectations both in terms of current production and medium
term development.
During 2001 development of Tullow's principal international asset, the Espoir
field in Cote d'Ivoire, progressed on time and on budget. First production
results from the field are excellent and we anticipate this project being a
significant contributor to 2002 turnover. 2001 also saw the signature of the
Production Sharing Contract (PSC) for Block 9, onshore Bangladesh following
protracted negotiations. Advances have also been made in Pakistan where Tullow
recently signed a gas sales agreement covering the Chachar field.
The Indian subcontinent and Africa remain areas of major growth potential and
2001 saw the completion of a number of transactions which, while not prominent
within the results, have materially altered the funding profile of the Group.
The most notable of these has been the completion of farmouts on our Egyptian
and Indian acreage which has reduced Tullow's exposure to international
exploration costs in return for limited dilution of our equity interests. These
transactions, coupled with the strong performance of the producing assets, leave
the Group well placed for future expansion.
Financial Results
The principal feature of the results for 2001 was the completion of the UK SNS
acquisition and the change in reporting currency to Sterling from Euro following
the Company's redomicile to the UK. The BP Amoco ARCO transaction, which was
completed in stages from February to August 2001, accounts for over 90% of 2001
turnover of £76.6 million. Similarly, operating profit before exploration costs
has increased from £1.3 million to £26.3 million. The acquired assets are also
very cash generative, a fact reflected in the operating cashflow of £52.9
million or some 69% of total turnover. This strong cashflow will be used to
advance our exploration and development activities both in the UK and
internationally, as well as to make repayments required under the group's
banking facilities.
The introduction of the SNS assets to the group, coupled with commencement of
production in Cote d'Ivoire, is likely to result in a significant contribution
to Tullow profits for many years to come. Against this background, and to allow
shareholders to participate in this profitability while retaining their
shareholdings, it is Tullow's intention to introduce a progressive dividend
policy in the near future. At present Tullow has significant ongoing capital
commitments, principally related to completion of the CMS III and Espoir
projects, and it is therefore not considered appropriate to declare a dividend
in respect of 2001, however this policy will be reviewed in respect of 2002.
The completion of the SNS transaction has also resulted in a number of
accounting adjustments to reflect UK accounting standards in relation to
offshore producing assets. In particular, Tullow has fully provided for the
present value of decommissioning obligations in accordance with FRS 12 and has
also provided for both deferred Corporation Tax of £1.4 million and deferred
Petroleum Revenue Tax of £2.3 million in accordance with accounting standards
and industry practice. We continue, however, to retain the conservative '
successful efforts' accounting policy.
UK Southern North Sea Assets
Tullow has established a multi-disciplined UK team with a clear mandate to
increase production and reserves. During 2001 we examined a number of potential
acquisitions and this continues to be a core element of our SNS strategy.
In planning the acquisition of the SNS assets, one of the key attractions for
Tullow was the presence within the asset packages of both undeveloped
discoveries and substantial exploration potential. I am pleased to say that
this upside has already been partly realised in the form of the CMS III project.
The CMS III project incorporates the successful K exploration well and a
number of previously undeveloped discoveries within the Murdoch Boulton area and
received DTI Annex B approval in June 2001. CMS III is currently on time and
budget for first gas in October 2002.
The priority during 2002 will be to continue to generate value by evaluating how
best to bring more of the undeveloped discoveries on stream while simultaneously
pursuing an active exploration programme.
UK Onshore Assets
Onshore UK production in North Yorkshire was enhanced by the successful Marishes
appraisal drilling and the tie-in of the Pickering field to the field
facilities.
International Operations
Cote d'Ivoire
Tullow's main International project during 2001 was the development of the
Espoir field in Block CI-26, offshore Cote d'Ivoire. First production was
achieved in February 2002 and production is forecast to reach 30,000 bopd by the
end of the third quarter of 2002. In addition to the obvious benefits of
production, the CI-26 licence also has exciting exploration potential. One of
these prospects, Emien, will be drilled in conjunction with the 2002 development
programme while another prospect, Acajou, has the potential to double the oil
reserves of the licence.
Pakistan
During 2001, our Sara and Suri fields in Pakistan continued production at an
average rate of 32 mmscfd, however this has recently been restored to 40 mmscfd
following the completion of a successful development well on the Suri field and
a workover on Sara-1. Elsewhere in Pakistan, progress continues in relation to
the development of the Chachar field for which a gas sales agreement has
recently been signed with WAPDA, a major utility in Pakistan, the purchaser of
gas from the Sara and Suri fields.
Bangladesh
I am pleased to report major progress in relation to the company's Bangladesh
exploration interests. In April 2001, following protracted negotiation, Tullow
signed the Production Sharing Contract in relation to onshore Block 9. In
conjunction with our partners, ChevronTexaco and Bapex, we are conducting a
seismic survey on the most prospective areas of the block and plan to drill our
first exploration well towards the end of the year. On Blocks 17&18 offshore
Bangladesh, Tullow is in negotiation for a one year extension to the current
phase of the licence.
Other Areas and Portfolio Management
There was significant activity in our international exploration and new ventures
in 2001. In Romania we completed a seismic and geochemical survey in our two
blocks EPI-3 and EPI-8 and plan to drill our first exploration well in late
2002. We entered Algeria during 2001, taking a 30% stake in licence 222b in the
Illizi basin, adjacent to the giant Tin Fouye oil and gas field. The results of
a seismic survey on this block are currently being interpreted with a view to
drilling later in the year. Elsewhere in Algeria, Tullow has applied to
participate in two packages of development assets in Tinrhert and South East
Illizi where the tendering process is ongoing.
A core part of any international oil and gas company's operation is portfolio
management. During 2001 we concluded farmouts in respect of both our Egyptian
and a large part of our Indian acreage. In Egypt we reduced our stake in the
North Abu Rudeis Block from 100% to 50% in return for a carried interest on a
two well programme by introducing South African company Soekor. While the first
well of this programme was unsuccessful, the second is ongoing.
In India we farmed out equity in five licences to Reliance Industries. This
transaction reduces Tullow's licence interests in return for Reliance Industries
undertaking certain exploration and development obligations. We anticipate that
the first well covered by these arrangements will be drilled over the coming
months.
Corporate Developments
Since its foundation, Tullow has continually sought to apply best practice in
the areas of Environment, Health and Safety procedures. In recognition of the
increasing importance of these areas, both from a shareholder and a company
perspective, and of the increasing diversity and complexity of Tullow
operations, the Company has recently appointed a dedicated EH&S Manager to
complement existing safety expertise in our technical disciplines. A separate EH
&S review is incorporated into the annual report.
The oil and gas industry has been transformed by technology in recent years. To
ensure that Tullow remains abreast of latest developments, the company has
undertaken a wide-ranging review of systems and operating structures, deployment
of information technology, risk management and volumetric estimation in our
exploration programme. This has resulted in the introduction of a structure
based on asset teams which we believe is the best manner in which to harness the
full range of talents of Tullow staff.
Board Appointments
During 2001, John Lander, Managing Director of Tullow Exploration Limited, was
appointed to the Board. Throughout the year John's experience in the UK oil &
gas business has been invaluable.
Since year end two non-executive appointments have also been made. Clare
Spottiswoode, CBE brings a wealth of economic, regulatory and commercial
experience to the Board while Steven McTiernan has broad-ranging sector
experience gained from over 20 years in oil and gas banking and finance. These
are two outstanding appointees and I am certain they will bring very valuable
and broad experience to the Board of Tullow in the coming years.
Investor Relations
Following completion of the redomicile process in December 2000, Tullow became
eligible for inclusion in the FTSE All-Share Index, which it joined in March
2001. In September 2001, following strong share price performance, the company
was included in the prestigious FTSE 250 Index, thereby greatly widening the
range of institutions who may invest in the stock.
In September 2001, Tullow's level 1 ADR programme became effective, allowing
North American investors, who have shown significant interest in Tullow, to hold
their investments in an efficient manner. The Company also maintains a regular
dialogue with institutional and private shareholders and intends to continue
this practice going forward.
Conclusion
By any standards 2001 was an outstanding and successful year for Tullow. As
Chairman it has been a great pleasure for me to see many of the initiatives of
recent years come to fruition. I believe that the work done by management and
staff during this period has been, and will continue to be, the bedrock of our
progress.
I would like to thank our shareholders for their support and trust that they
share in our confidence and optimism for the future.
Pat Plunkett
4 April 2002
FINANCIAL REVIEW
Overview
The turnover, profitability and cash flow position of Tullow have been
fundamentally changed by the addition of the UK Southern North Sea (SNS) assets
to the group portfolio during 2001. Looking forward, the cashflows generated by
the UK assets, in conjunction with the ongoing development of the Espoir field
offshore Cote d'Ivoire leave the group well funded to continue a strategy of
controlled expansion.
Turnover
Turnover for the year increased by 885% to £76.6 million. Of this total, some
£69 million was generated by the SNS assets split into £60.1 million in gas
sales based on production of 27.8 bcf of gas (76 mmscfd) and £9.1 million of
Tariff income. Due to the phased closing of the transaction which extended from
February (Murdoch/ Boulton Package) to August (Orwell assets), Tullow was
limited in the amount of turnover which could be recognised in the Profit and
Loss Account. Full year production for the assets was 47.8 bcf (131 mmscfd)
generating total revenues of £110.5 million. During 2001 contracted gas
accounted for 60% of gas sales at an average price of 22.6p/therm while
uncontracted gas averaged 22.66p/therm.
Elsewhere, production continued from the Sara and Suri fields in Pakistan at an
average rate of 32 mmscfd (2000: 35 mmscfd) of which Tullow has a 38.2% share.
During 2001, Tullow benefited from improved gas pricing in Pakistan and since
year end the successful Suri 2 development well and Sara workover have increased
production to 40 mmscfd.
Operating Profit
The SNS assets have also transformed Tullow's operating profitability and and
accounted for over 90% of total operating profit before exploration costs of
£26.3 million. SNS Operating costs totalled £17.9 million (£0.64 /mcf) while
depreciation, depletion and amortisation charges associated with the new assets
totalled £24 million (£0.86/mcf). Operating costs in Pakistan were in line with
the previous year while North Yorkshire costs were lower, reflecting the reduced
level of activity during 2001.
Tullow employs the 'successful efforts' basis of accounting and, under FRS 3, is
also obliged to show costs associated with unsuccessful exploration or new
ventures work as an operating cost. During 2001 these costs totalled £3.9
million (2000: £0.7 million), principally reflecting the Little Dotty Well in
the SNS and an unsuccessful well in the Nawabshah block which are written off in
accordance with our accounting policy.
Profit Before Tax
The total interest charge for the period was £7.7 million; this comprised
mainstream interest costs of £4.0 million, other financial costs of £1.8 million
and £1.9 million representing the unwinding of the discount associated with the
provision for decommissioning required under FRS 12.
At 31 December 2001 Tullow had a total of £85 million outstanding under its SNS
Borrowing Base facility. Interest capitalised during the period amounted to £
0.6 million and was principally associated with the Cote d'Ivoire development.
Interest cover is expected to improve further in 2002 with the benefit of a full
years SNS and Cote d'Ivoire production.
Taxation
The Tax Charge is split as to £2.5 million of current Corporation Tax, £2.3
million of deferred PRT on Murdoch, £0.4 million actual PRT paid and £1.4
million of deferred Corporation Tax.
Upon completion of the SNS acquisition, Tullow became entitled to all capital
allowances associated with the acquired SNS assets. In particular, Tullow was in
a position to claim a full year of allowances in 2001, despite phased closings
on the SNS assets, resulting in an effective mainstream corporation tax rate of
less than 15% on 2001 UK profits. However, to reflect the fact that the
availability of these allowances is not precisely aligned with the accounting
profitability of the assets, a deferred tax provision of £1.4 million has been
provided in respect of timing differences which, based on current forecasts, are
due to reverse in 2002 and 2003. We have also continued to provide for deferred
PRT on Murdoch.
Profit After Tax
The profit after tax for 2001 was £9.3 million, representing a 1074% increase on
the 2000 figure of £ 0.8 million.
Cash Flow
The SNS assets purchased by Tullow generate exceptionally strong cash flows.
Over the coming years, this cash flow will be used to pay down debt associated
with the acquisitions, to expand our UK and international businesses and to
provide amounts for the ultimate decommissioning of the fields in an orderly
manner.
Total operating cash flow for 2001 was £52.9 million (2000: £4.1million) and was
applied to provide escrowed funds principally against decommissioning
obligations (£15.7 million), to fund international and SNS development
expenditures (£16 million) and to continue the Group's international exploration
and new venture activities (£11 million). Looking forward, 2002 is expected to
show significantly higher development expenditure, totalling up to £35 million,
associated with the CMS III development (£19.5 million), the completion of the
East Espoir development in Cote d'Ivoire (£13 million) and the development to
first gas of the Chachar project in Pakistan. In addition, Tullow will continue
its international exploration activities with a budget of £10 million.
At 31st December 2001 the group had total cash balances of £45.5 million, of
which £15.7 million were held in reserved accounts, principally to fund
potential future decommissioning obligations. The ultimate timing and costs of
decommissioning are subject to ongoing review and, in accordance with Board
policy and coventurer agreements, Tullow will continue to increase
decommissioning amounts set aside in 2002, notwithstanding our belief that the
economic lives of the fields can be extended well beyond current estimates.
Financial Risk
As an oil and gas company Tullow is exposed to a combination of resource price,
exchange rate, interest rate and liquidity risks in its Group operations.
Wherever possible the Group attempts to minimise the impact of such risks
through an appropriate mix of forward sales, financial products, interest rate
hedging, currency matching and portfolio management.
Tullow is fortunate in that the bulk of its SNS production (2001: 60%) is sold
on long-term contract; this effectively guarantees a base level of sales which
are completely insulated from resource price fluctuations during a contract
year. In relation to uncontracted gas, Tullow maintains an active forward sales
strategy; this proved particularly advantageous during February and March 2002
when the company realised average price of 22-23p/therm against average
prevailing spot prices during that period of 16-18p/therm. Prior to the
completion of the acquisition Tullow also purchased a portfolio of put options
to effectively guarantee certain minimum prices on uncontracted gas. It is not
Tullow's policy to assume any speculative derivative position.
To minimise exchange rate risks, Tullow attempts to match currency receipts and
payments wherever possible. In particular the SNS assets are funded by Sterling
borrowings while other Group operations are dollar funded and, as the field
approaches full production, Espoir will become self-funding in dollars. Tullow
also seeks to retain sufficient liquidity, either in the form of cash, maturing
deposits or unutilised facilities to manage the Group's ongoing programmes and
make debt repayments as they fall due.
While the current interest rate environment is relatively benign, Tullow has
hedged approximately 50% of its Sterling interest exposure over the period of
the facilities.
TULLOW OIL PLC
PRELIMINARY RESULTS FOR YEAR ENDED 31ST DECEMBER 2001
CONSOLIDATED PROFIT AND LOSS ACCOUNT
2001 2000
NOTE £'000 £'000
TURNOVER
Existing Operations 7,356 7,782
Acquisitions 69,277 -
76,633 7,782
COST OF SALES
Operating Costs (20,607) (2,811)
Depletion and Amortisation (25,873) (2,444)
(46,480) (5,255)
GROSS PROFIT 30,153 2,527
Administrative Expenses (3,656) (1,163)
Depreciation (203) (42)
(3,859) (1,205)
OPERATING PROFIT BEFORE EXPLORATION COSTS 26,294 1,322
EXPLORATION COSTS WRITTEN OFF (3,945) (687)
OPERATING PROFIT
Existing Operations (2,074) 635
Acquisitions 24,423 -
OPERATING PROFIT - CONTINUING OPERATIONS 22,349 635
Group Re-organisation Costs - (338)
PROFIT ON ORDINARY ACTIVITIES BEFORE INTEREST 22,349 297
Interest Receivable and Similar Income 1,371 968
Interest Payable (7,708) (472)
PROFIT ON ORDINARY ACTIVITIES BEFORE TAXATION 16,012 793
Taxation on Profit on Ordinary Activities
Petroleum Revenue Taxation (2,740) -
Current Taxation (2,526) -
Deferred Taxation (1,436) -
PROFIT FOR THE FINANCIAL YEAR 9,310 793
EARNINGS PER ORDINARY SHARE 4 Stg p Stg p
- Basic 2.61 0.26
- Diluted 2.56 0.25
TULLOW OIL PLC
PRELIMINARY RESULTS FOR YEAR ENDED 31ST DECEMBER 2001
CONSOLIDATED BALANCE SHEET
AS AT 31ST DECEMBER 2001
2001 2000
NOTE £'000 £'000
Fixed Assets
Intangible Assets 32,505 18,896
Tangible Assets 174,855 35,952
Investments 299 -
207,659 54,848
Current Assets
Debtors 21,837 8,165
Cash at Bank and in Hand 45,468 35,485
67,305 43,650
Creditors - Amounts falling due within one year
Bank Loans and Overdrafts 16,942 1,299
Trade and Other Creditors 41,678 8,042
58,620 9,341
Net Current Assets 8,685 34,309
Total Assets Less Current Liabilities 216,344 89,157
Creditors - Amounts falling due after more than one year
Bank Loans (83,152) (9,424)
Provision for Liabilities and Charges
Decommissioning Costs (37,438) (348)
Deferred Taxation (3,754) -
Net Assets 92,000 79,385
Capital and Reserves
Called Up Share Capital 35,847 35,247
Share Premium Account 1,993 -
Merger Reserve 69,213 69,213
Profit and Loss Account 5 (15,053) (25,075)
Equity Shareholders' Funds 92,000 79,385
TULLOW OIL PLC
PRELIMINARY RESULTS FOR YEAR ENDED 31ST DECEMBER 2001
CONSOLIDATED CASH FLOW STATEMENT
2001 2000
NOTES £'000 £'000
Net Cash Inflow from Operating Activities 6 52,904 4,133
Returns on Investments and Servicing of Finance 7 (5,404) 13
Taxation (1,397) -
Capital Expenditure 8 (129,317) (27,034)
Net Cash Outflow before Use of Liquid Resources
and Financing (83,214) (22,888)
Management of Liquid Resources - Term Deposits 12,426 (1,878)
Financing 9 76,868 38,973
Increase in Cash 6,080 14,207
Reconciliation of Net Cash Flow to Movement in Net (Debt)/Funds
Increase in Cash for the Year 6,080 14,207
Cash (Inflow)/Outflow from (Increase)/Decrease in Debt (92,850) 1,445
Cash (Outflow)/inflow from (Decrease)/Increase in Liquid Resources (12,426) 1,878
Change in Net (Debt)/Funds resulting from Cashflows (99,196) 17,530
Translation Difference 602 907
Net Funds at 1st January 24,762 6,325
Net (Debt)/Funds at 31st December (73,832) 24,762
Analysis of Changes in Net (Debt)/Funds
01.01.01 CashFlow Exchange/Other 31.12.01
£'000 £'000 £'000 £'000
Cash at Bank and in Hand 17,581 6,461 146 24,188
Overdrafts (333) (381) 6 (708)
17,248 6,080 152 23,480
Debt due within one year (966) (15,268) - (16,234)
Debt due after one year (9,424) (77,582) 336 (86,670)
(10,390) (92,850) 336 (102,904)
Term Deposits 17,904 (12,426) 114 5,592
Net Funds 24,762 (99,196) 602 (73,832)
Note - Cash at Bank and in Hand at 31st December 2001 per the Group Balance
Sheet includes £24,187,857 of Cash at Bank and in hand, £5,592,109 of Fixed Term
Deposits and £15,688,452 on Fixed Deposit principally in support of future
decommissioning costs. Bank Loans are stated net of related Unamortised
Arrangement Fees.
TULLOW OIL PLC
PRELIMINARY RESULTS FOR YEAR ENDED 31ST DECEMBER 2001
NOTES TO THE PRELIMINARY ACCOUNTS
Note 1. Reporting Currency
The Group have adopted Sterling as the reporting currency and prior year amounts
have been converted at £1=€1.6085, the rate of exchange ruling at 31st December
2000.
Note 2. Basis of Accounting
The preliminary accounts have been prepared under the historical cost convention
and in accordance with the accounting policies set out on pages 41 and 42 of the
Annual Report and Accounts for the year ended 31st December 2000. The Group has
adopted FRS 17 'Retirement Benefits' and FRS 18 'Accounting Policies'. There was
no effect on the Group's results and net assets for the year on the adoption of
these accounting standards.
Note 3. Basis of Preparation
The financial information presented above does not constitute statutory accounts
within the meaning of section 240 of the Companies Act 1985. An audit report has
not yet been issued on the accounts for the year ended 31st December 2001, nor
have they been delivered to the Registrar of Companies. The comparative
financial information for the year ended 31st December 2000 has been derived
from the statutory accounts for that year. Those statutory accounts, upon which
the auditors have issued an unqualified opinion, have been filed with the
Registrar of Companies.
Note 4. Earnings Per Ordinary Share
The calculation of basic earnings per share is based on the profit for the year
after taxation of £9,309,789 (2000 - £792,874) and 356,284,421 (2000 -
307,324,977) ordinary shares, being the weighted average number of shares in
issue for the year.
The calculation of diluted earnings per share is based on the profit for the
year after taxation as for basic earnings per share. The number of shares
outstanding however, is adjusted to show the potential dilution if employee and
other share options are converted into ordinary shares. The weighted average
number of ordinary shares is increased by 6,954,952 (2000 - 6,192,567) in
respect of the share option scheme, resulting in a diluted weighted average
number of shares of 363,239,373 (2000 - 313,567,544).
Note 5. Profit and Loss Account
2001 2000
£'000 £'000
At 1st January (25,075) (24,288)
Profit for Year 9,310 793
Currency Translation Adjustment 712 (1,580)
---------- ----------
At 31st December (15,053) (25,075)
========== ==========
Note 6. Net Cash Inflow from Operating Activities
2001 2000
£'000 £'000
Operating Profit for the Year 22,349 635
Depletion and Amortisation 25,873 2,444
Depreciation of Other Fixed Assets 203 42
Exploration Costs 3,945 687
Increase in Operating Debtors (16,613) (474)
Decrease in Operating Creditors 17,147 1,137
Group Re-organisation Costs - (338)
Net CashFlow from Operating Activities 52,904 4,133
Note 7. Returns on Investments and Servicing of Finance
2001 2000
£'000 £'000
Interest Received 1,351 999
Interest Paid (4,320) (986)
Finance Fees Paid (2,435) -
Net Cash Inflow from Returns on Investment & Servicing of Finance (5,404) 13
Note 8. Capital Expenditure
2001 2000
£'000 £'000
Purchase of Tangible & Intangible Exploration Assets (130,171) (26,931)
Purchase of Tangible Fixed Assets - Other (653) (103)
Disposal of Tangible Fixed Assets - Other 14 -
Farm Out of Intangible Exploration Assets 1,792 -
Purchase of Investments (299) -
(129,317) (27,034)
Note 9. Financing
2001 2000
£'000 £'000
Issues of Ordinary Shares 2,604 44,702
Costs of Share Issues (12) (2,727)
Repayment of Loans (4,466) (1,445)
Drawdown of Loans 97,118 -
Transfers to Restricted Funds Deposit Account (15,688) -
Debt Arrangement Fees (2,688) (1,557)
76,868 38,973
Note 10. Proven and Probable Reserves Summary
EUROPE AFRICA ASIA TOTAL
Oil Gas Oil Gas Oil Gas Oil Gas Petroleum
mmbbl bcf mmbbl bcf mmbbl Bcf Mmbbl Bcf Mmboe
1st Jan 0.18 17.23 33.01 40.74 - 183.51 33.19 241.48 73.44
2001
Acquisitions - 175.95 (6.59) - - (32.69) (6.59) 143.26 17.29
/Disposals
Discovery - 50.85 - - - - - 50.85 8.48
Revisions (0.12) (14.38) (6.58) - - 11.22 (6.70) (3.16) (7.24)
Production (0.02) (28.50) - - - (4.56) (0.02) (33.06) (5.53)
31st Dec 2001 0.04 201.15 19.84 40.74 - 157.48 19.88 399.37 86.44
Note 11. Dividends
No dividend is proposed (2000:nil).
Note 12. 2001 Annual Report and Accounts
The Annual Report and Accounts will be posted to all shareholders in due course.
This information is provided by RNS
The company news service from the London Stock Exchange