Final Results

Unicorn AIM VCT PLC 29 November 2004 UNICORN AIM VCT PLC 29 NOVEMBER 2004 Preliminary Results for the year ended 30 September 2004 CHAIRMAN'S STATEMENT The Company continued to make encouraging progress during the year. The net asset value (NAV) for the Ordinary Share Fund at 30 September 2004 was 103.5 pence per share after providing for the interim dividend of 10 pence per share. The NAV for the Series 2 ('S2') Share Fund at the 30 September 2004 was 94.4 pence per share. The Board is pleased to recommend a final dividend of 0.75 pence per share payable to the S2 Shareholders. The Board's policy is to pay out as high a level of dividend as is possible and in order to make a capital distribution from realised profits investment company status was revoked on 17 August 2004. This enabled the payment of an interim dividend of 10 pence per share to Ordinary Fund Shareholders on 20 September 2004. The Board hopes to make further capital distributions dependent upon capital profits generated from investment realisations. The Company is now legally obliged to include a Profit and Loss Account and Statement of Total Recognised Gains and Losses and these are set out below. In order to provide some continuity of financial reporting the Statement of Total Return has been retained. For further information on the revocation of investment company status, including the technical details surrounding the implications that this has for the way in which the Company presents its accounts, please see Note 2 to the Accounts below. The Company continues to conduct its affairs as a venture capital trust for taxation purposes under section 842AA of the Income and Corporation Taxes Act 1988. During the year your Investment Manager made 14 new qualifying investments for the Ordinary Share Fund. Seven of the qualifying investments were in existing AIM listed companies and seven were new admissions to AIM. The S2 Share Fund participated alongside the Ordinary Share Fund investing in five of the qualifying investments. All the qualifying investments are outlined in the Investment Manager's Review. The Ordinary Share Fund is now three years old and has exceeded the minimum required level of 70% of its funds invested in qualifying investments. Other Inland Revenue tests have been complied with and your Board has been advised that the Ordinary Share Fund has maintained its venture capital trust status. The 70% qualifying target for the S2 Share Fund has to be met by 30 September 2006. Many original subscribers to the Ordinary Share Fund will have now held their investment for the minimum three-year term under the VCT regulations and are now able to sell their holding without losing the Income Tax relief received at the time they invested. Any Shareholder considering selling shares, should be aware that a disposal will crystallise any capital gains that they may have deferred in making this investment. Shareholders are therefore advised to consult their financial adviser before making any decision. During the period under review 190,000 Ordinary Shares were bought back for cancellation at an average price of 98.5 pence per share and 10,225 S2 Shares at an average price of 90 pence per share (net of expenses). The Company will closely monitor the market in the Company's shares and make market purchases as appropriate. The S2 Share issue was launched in January 2004 to provide existing and new Shareholders with an opportunity to invest in a new portfolio of assets. In the period to 2 April 2004 £7.6 million was raised under the Offer. Following the Chancellor's decision to increase the initial income tax relief from 20% to 40% the Offer was extended until 14 May 2004 and in total £15.8 million was raised with 24% subscribed by existing Shareholders. This is an excellent outcome and I would like to thank both existing and new Shareholders for their support. Peter Dicks Chairman For further information please contact: Sean O'Flanagan, Unicorn Asset Management Limited, Tel: 020 7253 0889 INVESTMENT MANAGER'S REVIEW Investment policy It is the aim of the Investment Manager to identify and invest in a diversified portfolio of companies that display a majority of the following characteristics: - experienced and well-motivated management; - products and services supplying growing markets; - sound operational and financial controls; - good cash generation to finance ongoing development allied with a progressive dividend policy. Introduction The net asset value of the Ordinary Share Fund at 30 September 2004 was 113.5 pence per share before providing for the interim dividend of 10 pence per share, representing an increase of 5.7% over the previous year. In contrast the FTSE AIM and FTSE All-Share indices have increased by 21.2% and 12.0% respectively on a total return basis over the equivalent period. Since the first allotment on the 5 November 2001 the initial net asset value of the Ordinary Share Fund has increased by 21.7% after adding back dividends paid. This compares favourably with the performance of the FTSE AIM Index which has increased by 8.2% and the FTSE All-Share Index which has increased by 0.4% on a total return basis. Since the first allotment on 5 February 2004 the net asset value of the S2 Share Fund has increased to 95.15 pence per share at 30 September 2004 before providing for a final dividend of 0.75 pence per share, representing an increase of 0.7% from the initial value of 94.5 pence. In contrast the FTSE AIM Index has increased by 2.4% and the FTSE All-Share Index has increased by 5.6% over the equivalent period. Investment strategy The adopted investment policy has avoided over-ambitious start-ups in new markets, which require a leap of faith and have often been priced as though they had already succeeded. The Investment Manager has focused on the strength of companies' balance sheets and the inherent ability to pay progressive dividends, thereby safeguarding capital and maximising the tax-free income stream available to Shareholders. AIM market review The year was marked by a return to the market of speculative pre-revenue businesses (formerly called blue-sky concepts) as investors lost their aversion for early stage enterprises. Investors seem to have ignored the painful lessons of the dot com era with many Initial Public Offerings (IPOs) long on promise but short on delivery. Such irrationality and infectious greed can only continue until the investment community runs out of fools prepared to part with their money. Entrepreneurs, advisors and investors seem to have forgotten that it is profits that ultimately drive share prices rather than hope value. Whilst there are a number of AIM companies that have created significant shareholder value, such as International Greetings, Majestic Wine and Mears Group investors should remember that wealth is neither grown on trees nor manufactured overnight. Shareholders should be aware that the AIM Index has many constituents, which do not fall within the definition of a VCT qualifying investment, including the Mining and Oil & Gas sectors, which have performed particularly strongly during the period. The Resources sector now represents over 30% of FTSE AIM Index and has a major impact upon the performance of the Index. Qualifying investments The performance of the majority of qualifying investments made in previous years for the Ordinary Share Fund continues to be encouraging. Inevitably we have experienced some disappointments during the year, in particular Cobra Bio-Manufacturing, Ingenta and Screen. Cobra has suffered from a deferral of orders due to funding concerns in the biotech industry coupled with the weakness of the US dollar. The turnaround at Ingenta and Screen has taken longer than initially expected. On a more positive note we have witnessed excellent performances from Huveaux, Centurion Electronics, Glisten, Tellings Golden Miller Group and Nectar Taverns. Shortly before the year-end Spring Grove Property Maintenance received a recommended cash offer at a modest premium to the price initially subscribed. Huveaux has gained recognition for creating a high margin, cash generative business supplying 'must have' content direct to the end user in legislation driven markets. Centurion Electronics has continued to benefit from an innovative product range combined with a rise in the number of sales channels with mainstream retail outlets and OEM supply agreements with leading car manufacturers. Glisten has successfully acquired and integrated a number of niche confectionery businesses widening the product range and achieving further operational efficiencies. Tellings Golden Miller has expanded the number of Transport for London bus contracts providing further exposure to a visible, recurring revenue stream in a regulated market. Nectar Taverns' conservative site acquisition policy has created a quality estate of managed freehold public houses in the north west of England. Based upon current trading the valuation of Nectar Taverns has been increased from £1.0 million to £1.7 million in line with BVCA guidelines. During the period under review the Company made seven investments (excluding Augean and Urban Dining) in new admissions to AIM from a total of 55 potential VCT qualifying IPOs which were reviewed. The new money raised for Asfare Group, AttentiV Systems Group, Polaron, Printing.com, Prologic, Public Recruitment Group and TRL Electronics upon admission to AIM was to provide finance for future expansion. In the cases of Augean and Urban Dining the listing on AIM was to provide a currency for future acquisitions. Asfare is a long established manufacturer of an extensive range of ladders and ancillary equipment to the emergency services. The group is highly cash generative and has a strong market position supplying all UK based fire authorities and many of the UK's largest commercial airports. The group proposes to continue to expand by entering new markets such as defence and marine and by pursuing a more aggressive sales and marketing campaign. AttentiV Systems Group provides credit management software solutions to the financial services sector. The business was sold by the parent company in order to reduce debt following a highly leveraged MBO and with over 25 years' trading history benefits from a strong market position. Polaron is a broadly based engineering technology group with exposure to the nanotechnology market through the development of a 3D probe enabling the analysis of materials on an atomic scale. The fund raising provided the working capital for the commercially driven management team to continue to develop the rapidly growing nanotechnology business. Printing.com combines a franchised high street presence with a centralised printing hub to provide high quality and low cost printing solutions. The group raised a modest sum of new money upon graduating from OFEX to AIM in order to support the accelerating roll-out of franchised stores. Prologic provides software to meet the operational, reporting and business intelligence needs of fashion retailers. The group has a well-established customer base and is seeking to expand into new vertical markets. Public Recruitment Group is a public sector recruitment business that specialises in supplying temporary placements of doctors and teachers. The group has grown to become the third largest provider of locum doctors in the UK and through acquisition has expanded to cover other social service professionals as well as gaining market share in its core markets. TRL Electronics is a specialist defence electronics group focused upon satellite and communications surveillance and monitoring. The group has a strong market position and is benefiting from growing international demand in response to the increased awareness of terrorist activities. Augean and Urban Dining are newly created cash shells and offered the ability to invest at par with experienced and proven management teams which over a sustained period have generated significant shareholder value. Augean was established to acquire and manage businesses in the UK water and waste sectors and Urban Dining was formed to build a substantial quoted restaurant group by acquiring branded concepts. Both cash shells will become qualifying once a trading activity has been acquired. Shortly after the year-end Urban Dining became qualifying following the acquisition of Tootsies Restaurants, a well-established burger bar concept with significant roll-out potential. Improved business confidence and market sentiment encouraged a number of existing AIM listed companies to reconsider deals and investments previously put on hold. Secondary fundraisings by Fountains, Invox, Pilat Media Global and Strategic Retail were supported to finance the consolidation of their respective markets and realise the benefits of scale. Follow-on investments were also made in the Real Good Food Company and Supporta to fund the acquisition of much larger and more established businesses. Fountains is a leading provider of a range of environmental services, such as grounds maintenance, to corporate organisations and local authorities. The group has an impressive track record of double-digit earnings and dividend growth and benefits from a £70 million order book extending until 2010. To accelerate the scalability of the business new money was raised to consolidate the fragmented market. Invox is a marketing company focused on operating telephone response based promotions. The company distributes excess capacity goods and services of well-known brands to over 3.5 million customers that are accessed through direct mail, mobile phone texts and promotional inserts. The highly cash generative business acquired an established Internet Service Provider in order to cross-sell an enhanced product offering to an enlarged customer base. Pilat Media develops and supports proprietary TV programme and commercial scheduling software designed to maximise the return from an increasing number of digital channels. From a low base Pilat Media has successfully increased turnover and gained market share by replacing legacy systems and incumbent operators. The new money raised will enable the group to adapt the technology for radio and when demand requires, open an office in the Far East. Strategic Retail operates a chain of retail outlets specialising in home decor and furnishings under the FADS banner in towns where major DIY retailers are not present. Since Strategic Retail disposed of a tranche of unprofitable stores in 2003 the group has traded profitably and has increased like-for-like sales by expanding the product range and by focusing upon high margin furniture products. Recognising the cyclical nature of a number of existing AIM listed companies new investments were made via secondary placings in AFA Systems, Ingenta and Longbridge International in anticipation of a recovery in demand. AFA Systems provides software solutions to financial institutions. Applications include portfolio measurement, client reporting and risk control. In August 2004 the group received a recommended share offer from Microgen. Microgen is a much larger IT specialist that has been active in leading the consolidation of the IT industry and the enlarged entity is expected to benefit from greater scale and a stronger balance sheet. Ingenta is the market leader in the creation and operation of websites for professional publishers enabling the online delivery of journal and reference publications to libraries and research groups. The group continues to gain market share and with a high gross margin has the potential to move into profitability in the short term. Longbridge International is a recruitment consultant specialising in legal and finance search and selection. The group is benefiting from a sustained recovery in key market sectors, combined with a realigned cost base. The initial investment phase of the Ordinary Share Fund is largely complete with a portfolio of 27 (excluding Augean and Urban Dining) qualifying investments. It is pleasing that new investments have secured strong institutional interest and the performance achieved to date has been broadly based. The average market capitalisation of the qualifying investments in the Ordinary Share Fund at the financial year-end was £20 million. In the current financial year 22 of the qualifying investments are forecast to report a profit and 11 are expected to pay a dividend. The S2 Share Fund participated alongside the Ordinary Share Fund investing in five qualifying investments on a pro rata basis in accordance with the prospectus. Non-qualifying portfolio Despite the decline in the wider equity market the non-qualifying portfolio has served investors well since launch. In order to maximise the stream of dividend distributions £3.5 million of gains, the equivalent of 10 pence per share, were realised and paid to Shareholders in the form of an interim dividend. The Ordinary Share Fund continues to hold substantial reserves in the form of cash on deposit, the Unicorn Free Spirit Fund and listed equities to fund further qualifying investments. The investments retained in the non-qualifying smaller company portfolio are expected to continue to achieve the benefit of productivity gains with sufficient flexibility to meet increased demand without the need for a rise in the cost base. In accordance with the prospectus the S2 Share Fund invested approximately 45% of the initial proceeds in three sub-funds of the Unicorn Investment Funds ICVC comprising of the Unicorn Free Spirit Fund, the Unicorn Mastertrust Fund and the Unicorn UK Smaller Companies Fund. All three funds remain geared towards a recovery in business investment whilst avoiding stocks exposed to consumer spending. Prospects Revenue growth has again become a feature of the market and AIM has become recognised as the market of choice for smaller growing companies. We are confident that the portfolio has significant upside potential, as cash generation becomes the fundamental driver of share prices. We believe that the Company has made encouraging progress since inception and were particularly pleased to be able to pay our first significant dividend of 10 pence per share in September. Accordingly, we look forward to the current year with optimism. NON-STATUTORY ANALYSIS BETWEEN THE ORDINARY SHARE AND THE S2 SHARE FUNDS STATEMENT OF TOTAL RETURN FOR THE YEAR ENDED 30 SEPTEMBER 2004 Ordinary Share Fund S2 Share Fund Revenue Capital Total Revenue Capital Total £ £ £ £ £ £ Gains and losses on - 2,630,204 2,630,204 - 75,456 75,456 investments Income 607,366 - 607,366 246,982 - 246,982 Investment (197,782) (593,345) (791,127) (34,154) (102,463) (136,617) management fees Other expenses (357,541) - (357,541) (85,348) - (85,348) Return on ordinary 52,043 2,036,859 2,088,902 127,480 (27,007) 100,473 activities before taxation Tax on ordinary 16,334 (14,607) 1,727 (16,334) 14,607 (1,727) activities Return attributable 68,377 2,022,252 2,090,629 111,146 (12,400) 98,746 to equity shareholders Dividends in respect - (3,476,923) (3,476,923) (118,148) - (118,148) of equity shares Transfer to/(from) 68,377 (1,454,671) (1,386,294) (7,002) (12,400) (19,402) reserves Return per ordinary 0.20p 5.80p 6.00p 0.96p (0.11)p 0.85p share Average number of 34,847,936 11,564,057 shares in issue ADJUSTMENTS TOTAL OF BOTH FUNDS (see note*) (per Statutory Profit and Loss account) Ordinary Share S2 Share Fund Fund Capital Capital Revenue Capital Total £ £ £ £ £ Gains and losses on (1,688,240) (75,456) investments - 941,964 941,964 Income 854,348 - 854,348 Investment management fees (231,936) (695,808) (927,744) Other expenses (442,889) - (442,889) Return on ordinary (1,688,240) (75,456) 179,523 246,156 425,679 activities before taxation Tax on ordinary activities - - - Return attributable to (1,688,240) (75,456) 179,523 246,156 425,679 equity shareholders Dividends in respect of (118,148) (3,476,923) (3,595,071) equity shares Transfer to/(from) reserves (1,688,240) (75,456) 61,375 (3,230,767) (3,169,392) Return per ordinary share 1.16 p 5.69 p 6.85 p Average number of shares in 46,411,993 issue * Note: The adjustment columns represent unrealised gains in the year, which are part of the capital component of the total shareholder return for the year. However they are not reported in the Profit and Loss account below to which the 'Total of both funds' columns reconcile to. These unrealised gains (total being £1,763,696) are however reported as part of the Statement of Total Gains and Losses. NON-STATUTORY ANALYSIS BETWEEN THE ORDINARY SHARE AND THE S2 SHARE FUNDS (continued) BALANCE SHEET as at 30 September 2004 Ordinary Share Fund S2 Share Fund £ £ Fixed assets Investments 33,252,677 7,377,295 Current assets Debtors and prepayments 78,487 62,512 Current investments - 7,606,909 Cash at bank 2,835,160 26,142 ----------- ------------ 2,913,647 7,695,563 Creditors: amounts falling due (183,009) (197,757) within one year ----------- ------------ Net current assets 2,730,638 7,497,806 =========== ============ Net assets 35,983,315 14,875,101 =========== ============ Capital and reserves Called up share capital 347,692 157,531 Share premium - - Revaluation reserve 7,225,071 75,456 Capital redemption reserve 2,305 102 Special distributable reserve 28,263,350 14,634,406 Profit and Loss account 144,897 7,606 =========== ============ Equity shareholders' funds 35,983,315 14,875,101 =========== ============ Number of shares in issue 34,769,234 15,753,089 Net asset value per Ordinary Share 103.5 94.4 Adjustment Total of both funds (see note below) (per Statutory Balance Sheet) £ £ £ 40,629,972 (14,922) 126,077 7,606,909 2,861,302 (14,922) 10,594,288 14,922 (365,844) 10,228,444 - 50,858,416 505,223 - 8,050,527 2,407 42,147,756 152,503 50,858,416 Note: the adjustment above nets off the inter-fund debtor and creditor balances, so that the 'Total of both funds' balance sheet agrees to the statutory balance sheet below. PROFIT AND LOSS ACCOUNT 30 September 2004 30 September 2003 Revenue Capital Total Revenue Capital Total £ £ £ £ £ £ Gains/(losses) on - 941,964 941,964 - (182,579) (182,579) realisation of investments Income 854,348 - 854,348 835,402 - 835,402 Investment (231,936) (695,808) (927,744) (164,281) (492,843) (657,124) management fees Other expenses (442,889) - (442,889) (344,137) - (344,137) --------- --------- --------- --------- --------- --------- Profit/(Loss) on 179,523 246,156 425,679 326,984 (675,422) (348,438) ordinary activities before taxation Tax on ordinary - - - - - - activities --------- --------- --------- --------- --------- --------- Profit/(Loss) on 179,523 246,156 425,679 326,984 (675,422) (348,438) ordinary activities after taxation for the financial year Dividends in respect (118,148) (3,476,923) (3,595,071) (332,163) - (332,163) of equity shares --------- --------- --------- --------- ---------- ---------- Retained profit/ 61,375 (3,230,767) (3,169,392) (5,179) (675,422) (680,601) (loss) for the year transferred to/ (from) reserves ========= ========= ========= ========= ========== ========== Earnings per share Ordinary Share Fund 1.15p (1.00)p S2 Share Fund 0.20p N/A All the items in the above statement derive from continuing operations STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES for the year ended 30 September 2004 30 September 2004 30 September 2003 Revenue Capital Total Revenue Capital Total £ £ £ £ £ £ Profit/(loss) on 179,523 246,156 425,679 326,984 (675,422) (348,438) ordinary activities after taxation Unrealised gains 1,763,696 1,763,696 9,090,625 9,090,625 on revaluation of - - investments Total recognised 179,523 2,009,852 2,189,375 326,984 8,415,203 8,742,187 gains during the year Return per share: Ordinary Share 0.20p 5.80p 6.00p 0.93p 24.06p 24.99p Fund S2 Share Fund 0.96p (0.11)p 0.85 p Note of Historical Cost Profits and Losses for the year ended 30 September 2004 30 September 2004 30 September 2003 Profit/(loss) on 425,679 (348,438) ordinary activities before taxation Realisation of 1,639,713 (1,785,291) revaluation gains/ (losses) of previous years Historical cost 2,065,392 (2,133,729) profit/(loss) on ordinary activities before taxation Historical cost (1,529,679) (2,465,892) profit/(loss) for the year after taxation and dividends BALANCE SHEET as at 30 September 2004 30 September 2004 30 September 2003 £ £ Fixed assets Investments 40,629,972 31,129,757 Current assets Debtors and prepayments 126,077 109,327 Current investments 7,606,909 6,612,308 Cash at bank and short term 2,861,302 56,883 deposits ----------- ------------ 10,594,288 6,778,518 Creditors: amounts falling due (365,844) (350,258) within one year ----------- ------------ Net current assets 10,228,444 6,428,260 =========== ============ Net assets 50,858,416 37,558,017 =========== ============ Capital and reserves Called up share capital 505,223 349,592 Share premium account - - Revaluation reserve 7,300,527 (2,689,415) Capital redemption reserve 2,407 405 Special distributable reseve 42,897,756 32,710,597 Profit and loss account 152,503 7,186,838 =========== ============ Equity shareholders' funds 50,858,416 37,558,017 =========== ============ Net asset value per share of 1 Basic Basic pence each Ordinary Share Fund 103.5 107.4 S2 Share Fund 94.4 N/A CASH FLOW STATEMENT for the year ended 30 September 2004 30 September 2004 30 September 2003 Operating activities £ £ Dividend income 477,923 430,738 Deposit and similar interest 378,865 349,597 Investment management fees paid (927,744) (657,124) Other cash payments (397,951) (320,193) ----------- ----------- Net cash outflow from operating (468,907) (196,982) activities Investing activities Acquisition of investments (19,522,977) (9,576,526) Disposal of investments 12,709,837 3,691,616 ----------- ----------- (6,813,140) (5,884,910) Equity dividends Payment of dividends (3,634,240) (349,845) ----------- ----------- Cash outflow before financing and (10,916,287) (6,431,737) liquid resource management Financing Issue of S2 shares 15,763,314 - Issue costs of S2 shares (859,599) - Purchase of own shares (188,408) (28,063) ----------- ----------- 14,715,307 (28,063) Management of liquid resources (Increase)/decrease in current (994,601) 6,422,628 investments =========== ============ Net increase/(decrease) in cash 2,804,419 (37,172) =========== ============ Reconciliation of net revenue before taxation to net cash outflow from operating activities 2004 2003 £ £ Profit/(loss) on ordinary activities before taxation 425,679 (348,438) (Gains)/losses on realisation of investments (941,964) 182,579 Decrease/(Increase) in debtors 1,896 (48,164) Increase in creditors and accruals 45,482 17,041 Net cash outflow from operating activities (468,907) (196,982) Notes 1. The audited results for the year ended 30 September 2004 have been prepared under the historical cost convention, modified to include the revaluation of fixed asset investments. These accounts have been prepared in accordance with applicable accounting standards and on the assumption that the Company maintains VCT status. 2. As a result of the Directors' decision to distribute capital profits by way of a dividend, the Company revoked its investment company status as defined under section 266 (3) of the Companies Act 1985, on 17th August 2004. Consequently, the financial statements have been drawn up to include a statutory profit and loss account and a statement of total recognised gains and losses in accordance with Schedule 4 of the Companies Act 1985 and Financial Reporting Standard 3 'Reporting Financial Performance' and the comparatives have been presented on a consistent basis. This has no effect on total returns or net assets per share. These statements, however, differ from the Statement of Total Return presented previously as follows: (i) profits/(losses) on realisation of investments are now included in the profit and loss account; (ii) unrealised gains and losses on investments are included in the statement of total recognised gains and losses; and (iii) all investment management fees are charged to the profit and loss account. 3. These are not full accounts in terms of section 240 of the Companies Act 1985. The Annual Report for the year to 30 September 2004 will be sent to shareholders shortly and will then be available for inspection at One Jermyn Street, London SW1Y 4UH, the registered office of the Company. Statutory accounts will be delivered to the Registrar of Companies after the Annual General Meeting. The audited accounts for the year ended 30 September 2004 contain an unqualified audit report. 4. In accordance with the policy statement published under 'Management, Fees and Administration' in the Company's prospectus dated 2 October 2001, the Directors have charged 75% of the investment management expenses to the capital reserve. 5. Total earnings after taxation for the year were £425,679 (2003:loss of £348,438), comprising a profit on the Ordinary Shares Fund after taxation of £402,389 (2003: loss of £348,438), and a profit after taxation on the S2 Shares Fund of £23,291 (2003: £nil). The basic earnings per Ordinary Share is based on the net profit from ordinary activities and on 34,847,936 (2003:34,981,287) Ordinary Shares, being the weighted average number of Ordinary Shares in issue during the year. The basic earnings per S2 Share is based on the net profit from ordinary activities and on 11,564,057 (2003:nil) S2 Shares, being the weighted average number of S2 Shares in issue during the year. The revenue return per Ordinary Share is based on the net revenue from ordinary activities after taxation of £68,377 (2003: £326,984) and on 34,847,936 (2003: 34,981,287) Ordinary Shares, being the weighted average number of Ordinary Shares in issue during the year. The revenue return per S2 Share is based on the net revenue from ordinary activities after taxation of £111,146 (2003: £ nil) and on 11,564,057 (2003: nil) S2 Shares, being the weighted average number of S2 Shares in issue during the year. The capital return per Ordinary Share is based on net realised capital gains of £941,964 (2003: losses of £182,579), on net unrealised capital gains of £1,688,240 (2003: £9,090,625), capital expenses of £607,952 (2003: £492,843) and on 34,847,936 (2003: 34,981,287) Ordinary Shares, being the weighted average number of Ordinary Shares in issue during the year. The capital return per S2 Share is based on net realised capital gains of £nil (2003: £nil), on net unrealised capital gains of £75,456 (2003: £nil), capital expenses of £87,856 (2003: £nil) and on 11,564,057 (2003: nil) S2 Shares, being the weighted average number of S2 Shares in issue during the year. 6. A final dividend of 0.75 pence per S2 Share will be paid to S2 Shareholders on 3 February 2004 to shareholders on the register on 7 January 2004. An interim dividend of 10 pence per share was paid to Ordinary Shareholders on 20 September 2004 and the Directors will not be recommending a final dividend for Ordinary Shareholders. 7. The Annual General Meeting of the Company will be held at 11.00 am on 19 January 2005 at One Jermyn Street, London SW1Y 4UH. This information is provided by RNS The company news service from the London Stock Exchange D FR QKCKBOBDDADB
UK 100

Latest directors dealings