Interim Results
Unite Group PLC
5 September 2000
The Unite Group PLC
Interim Results
For the six months ended 30th June 2000
The Unite Group PLC, the UK's leading specialist provider of
accommodation services for students and NHS key workers, is
pleased to announce its interim results for the six months ended
30th June 2000.
Highlights
* Successful move from AIM to the Official List and Placing and
Open Offer raising £38.5m
* Significant achievement across all activities in line with plans
* Strong pipeline of projects on a national scale
* Successful completion of a number of important schemes
* Facilities management revenue significantly increased
* Net assets increased by 167% to £70.25m (FY 1999: £26.33m)
* Net asset value per share increased by 53% to 158.6p
(FY 1999:104.0p)
* Pre-tax profit of £0.85m exceeds £0.84m for full year 1999
* Eps increased by 15% to 2.52p (1999: 2.20p)
* Interim dividend of 0.683p
Commenting on the results Geoffrey Maddrell, Chairman, said:
'I am delighted that performance for the first six months has
demonstrated our ability to deliver in line with the plan.
With leadership in our core market now established, we are seeing
many new opportunities opening up to our unique approach, in this
and related markets.
'I am confident that with a clear focus, a strategy based on
progressive improvement and a continually strengthening management
structure, we are capable of capitalising on the huge potential of
our specialised market place.'
For further information, please contact:
The Unite Group PLC On 5th September: 020 7253 2252
Nicholas Porter, Chief Executive Thereafter: 0117 907 8100
David Ransome, Finance Director
Golin/Harris Ludgate 020 7253 2252
Roya Nasser
Teather & Greenwood 020 7426 9000
Richard Thompson/Martin Lampshire
Chairman's Statement
for the 6 months ended 30 June 2000
Strategy and Performance
The first half of our financial year, to 30 June 2000, has been a
period of significant achievement, in line with our strategy. We
have strengthened our position as the UK's leading specialist
provider of student accommodation services and made important
inroads into the NHS key worker accommodation sector.
In April we successfully stepped up to the Official List of the
London Stock Exchange from the Alternative Investment Market
(AIM), simultaneously raising £38.5million of new equity through a
placing and open offer. These funds have supported the continued
delivery of shareholder value through a number of new projects and
acquisitions, effected during the period.
National expansion has been a key theme. Our development team has
successfully identified and delivered new schemes along the South
Coast, as well as in our more familiar territories of the South
West and London. Two strategically worthwhile portfolios were
acquired in the North of England, located in Manchester and
Liverpool and comprising seven properties and 928 beds. Full
facilities management services are being provided for these
properties, significantly increasing the Group's income stream
from this important part of our integrated business. Finally, our
nomination as the preferred accommodation provider for a Northern
NHS Trust scheme is strategically advantageous, as it represents
our first NHS project outside London.
Development activity has gained further momentum, with a number of
important schemes being completed in the period. In January our
168 bed Sydney Wharf scheme for Bath University was completed. In
June we unveiled our modular constructed 392 bed Unite House
project for Bristol University, which was fully let for the
2000/01 academic year within three weeks of opening. Also in June
our 112 bed Northernhay House project for Plymouth University was
completed and is already fully nominated for the forthcoming
academic year.
Our strategy of long term, consistent growth is based on
developing a deep understanding of our customer base, at both the
institutional and end-user levels, supported by leading research
competence in our chosen sectors. Our research function, set up in
late 1999, has recently issued two definitive research notes, on
the student and the NHS key worker accommodation markets.
Financial Highlights
It is encouraging to report that the Group's net assets have
increased further to £70.25million (158.6 pence per share) from
£26.33million (104.0 pence per share) as at 31 December 1999.
After adjusting for the impact of the placing and open offer, this
represents net asset value growth, before dividends, of
£7.85million for the six months, which is in line with our
expectations and comfortably in excess of the net asset growth of
£5.18million achieved in the same period last year. The majority
of our schemes will be completed in the second half of the year.
The maturing nature of the project portfolio is reflected in the
increase in profitability in the period. Profit before tax for the
six months was £850,000, actually exceeding the £842,000 reported
for the whole of 1999. Earnings per share rose to 2.52 pence for
the six months, from 2.20 pence for the six months to June 1999.
Cash reserves as at 30 June totalled £19.4 million. As well as
being invested in new schemes, approximately £8.5million of the
placing proceeds have been applied to existing schemes, where the
opportunity exists to release that capital prior to the end of the
financial year through refinancing upon completion. As a result,
debt as a percentage of property value has fallen to 59.4% from
70.9% at 31 December 1999.
I am pleased to announce that the Board is proposing an interim
dividend of 0.683 pence per share. We intend to pursue a
progressive dividend policy, taking into account both the steady
maturing of our earnings and the significant investment
opportunities in our sectors.
Employees
The Board has focussed especial attention during the period on
developing an integrated team approach across the Group, to ensure
that we gain full advantage from our unique integrated strategy.
We have stepped up activity and investment in training and
development in support of this key approach, starting at the top.
In addition, all of our teams will now operate under a single
UNITE brand, rather than under separate banners.
We have continued to build management and structures for future
growth. We have made a number of important recruitments, including
Hugh Sayer, as Head of our Development function, and Matthew
Biddle, as Head of our Investment function, both bringing
considerable expertise and enthusiasm to the Group.
UNITE offers an exciting and challenging environment, which has
enabled us to attract high quality staff. The Board continues to
be impressed with the spontaneous enthusiasm and commitment
throughout the Group. We have recently approved a range of
incentive measures aimed at rewarding effective performance.
Outlook
2000 was always going to be an important year. I am delighted that
performance for the first six months has demonstrated our ability
to deliver in line with plan. With leadership in our core market
now established, we are seeing many new opportunities opening up
to our unique approach, in this and related markets. I am
confident that with a clear focus, a strategy based on progressive
improvement and a continually strengthening management structure,
we are capable of capitalising on the huge potential of our
specialised market place.
Geoffrey Maddrell
5 September 2000
Consolidated Balance Sheet
Unaudited Unaudited Audited
30 June 2000 30 June 1999 31 Dec 1999
Note £'000 £'000 £'000
Fixed assets
Intangible assets 53 59 65
Tangible assets - - -
Investment and development
properties 2 126,417 46,073 72,974
Other fixed assets 2,292 1,160 1,989
--------- --------- ---------
128,709 47,233 74,963
Joint venture
undertaking 3
Share of gross assets 18,279 4,387 12,967
Share of gross liabilities (12,763) (2,237) (8,411)
--------- --------- ---------
5,516 2,150 4,556
--------- --------- ---------
134,278 49,442 79,584
Current assets
Stock and work in progress 936 2,404 1,658
Debtors 7,672 3,802 6,164
Cash at bank and in hand 19,429 9,047 1,864
--------- -------- ---------
28,037 15,253 9,686
Creditors: amounts falling
due within one year 4 (42,347) (21,300) (35,205)
--------- --------- ---------
Net current liabilities (14,310) (6,047) (25,519)
--------- --------- ---------
Total assets less current
liabilities 119,968 43,395 54,065
Creditors: amounts falling
due after more than
one year 5 (49,481) (24,898) (27,489)
Provisions for liabilities
and charges (241) (246) (244)
--------- --------- ---------
Net assets 70,246 18,251 26,332
========= ========= =========
Capital and Reserves
Called up share capital 11,075 6,027 6,329
Share premium account 34,722 1,920 3,101
Revaluation reserve 22,704 9,688 16,178
Profit and loss account 1,745 616 724
--------- --------- ---------
Equity shareholders' funds 70,246 18,251 26,332
========= ========= =========
Net assets per ordinary share
(pence per share) 158.6 75.7 104.0
========= ========= =========
Consolidated Profit and Loss Account
Unaudited Unaudited Audited
6 months to 6 months to Year to
30 June 2000 30 June 1999 31 Dec 1999
Note £'000 £'000 £'000
Group turnover and share of
joint venture 5,669 4,552 11,147
Less: share of turnover of
joint venture (191) (17) (90)
--------- --------- ---------
Group turnover 6 5,478 4,535 11,057
Cost of Sales (3,380) (3,161) (7,906)
--------- --------- ---------
Gross Profit 2,098 1,374 3,151
Administrative expenses (789) (253) (1,009)
--------- --------- ---------
Group operating profit 1,309 1,121 2,142
Profit on disposal of
investment properties 361 - -
Share of results of
joint venture 3 115 10 66
--------- --------- --------
Profit on ordinary activities
before interest and taxation 1,785 1,131 2,208
Net interest payable (935) (675) (1,366)
--------- --------- ---------
Profit on ordinary activities
before taxation 850 456 842
Taxation - 19 7
--------- -------- ---------
Profit on ordinary activities
after taxation 850 475 849
Dividends paid and proposed (303) - (266)
--------- --------- ---------
Retained profit for the
financial period 547 475 583
========= ========= =========
Basic earnings per share
(pence per share) 2.5 2.2 3.7
========= ========= =========
Fully diluted earnings per share
(pence per share) 2.4 2.2 3.6
========= ========= =========
Statement of Total Recognised Gains and Losses
Unaudited Unaudited Audited
30 June 2000 30 June 1999 31 Dec 1999
£'000 £'000 £'000
Profit for the financial period 850 475 849
Unrealised surplus on
revaluation of properties 6,272 2,525 6,645
Unrealised surplus on
revaluation of joint venture 728 2,175 4,545
--------- --------- ---------
Total recognised gains
and losses relating
to the period 7,850 5,175 12,039
========= ========= =========
Consolidated Cash Flow Statement
Unaudited Unaudited Audited
6 months to 6 months to Year to
30 June 2000 30 June 1999 31 Dec 1999
£'000 £'000 £'000
Net cash inflow from
operating activities 1,053 2,461 6,549
Returns on investments
and servicing of finance (820) (1,355) (2,937)
Taxation - (115) (133)
Capital expenditure and
financial investment (43,162) (7,227) (29,713)
Equity dividends paid (266) - -
--------- --------- ---------
Cash outflow before management
of liquid resources
and financing (43,195) (6,236) (26,234)
Management of liquid resources - - 2,663
Financing
Issue of shares (net of costs)36,367 2,809 4,292
Issue of loan stock
(net of issue costs) - 5,411 5,406
Increase in debt and
lease financing 24,393 3,815 15,354
--------- --------- ---------
60,760 12,035 25,052
--------- --------- ---------
Increase in cash
in the period 17,565 5,799 1,481
====== ====== ======
Reconciliation of net cash flow to movement in net debt
Unaudited Unaudited Audited
6 months to 6 months to Year to
30 June 2000 30 June 1999 31 Dec 1999
£'000 £'000 £'000
Increase in cash in
the period 17,565 5,799 1,481
Cash flow resulting from
movement in liquid resources - - (2,663)
Cash inflows from increase
in debt financing (24,279) (9,649) (20,760)
New hire purchase contracts (42) (39) (216)
Amortisation of loan stock
issue costs (72) - (83)
--------- --------- ---------
Movement in net debt
in the period (6,828) (3,889) (22,241)
Net debt at beginning
of the period (48,885) (26,644) (26,644)
--------- --------- ---------
Net debt at end
of the period (55,713) (30,533) (48,885)
========= ========= =========
Note of consolidated historical cost profit and losses
Unaudited Unaudited Audited
6 months to 6 months to Year to
30 June 2000 30 June 1999 31 Dec 1999
£'000 £'000 £'000
Reported profit on ordinary
activities before taxation 850 456 842
Realisation of property
revaluation gains of
previous years 474 - -
--------- --------- ---------
Historical cost profit on
ordinary activities
before taxation 1,324 456 842
--------- --------- ---------
Historical cost profit for
the year retained after
taxation and dividends 1,021 475 583
--------- --------- ---------
Reconciliation of movement in shareholders' funds
Unaudited Unaudited Audited
6 months to 6 months to Year to
30 June 2000 30 June 1999 31 Dec 1999
£'000 £'000 £'000
Profit attributable to
ordinary shareholders 850 475 849
Dividends paid and proposed (303) - (266)
--------- --------- ---------
547 475 583
Net surplus on revaluation of
investment properties 7,000 4,700 11,190
New share capital subscribed
(net of issue costs) 36,367 2,809 4,292
--------- --------- ---------
Net addition to
shareholders' funds 43,914 7,984 16,065
Opening equity
shareholders' funds 26,332 10,267 10,267
--------- --------- ---------
Closing equity
shareholders' funds 70,246 18,251 26,332
========= ========= =========
Notes to the Interim Report
1 Basis of preparation
The Interim Results do not constitute statutory accounts within
the meaning of s240 of the Companies Act 1985.
The Interim Report is prepared on the basis of the accounting
policies set out in the most recent set of annual Financial
Statements.
The Interim Report will be sent to all shareholders in early
September 2000. Copies will be available to the public from the
Company's registered office at Lawrence House, Lower Bristol Road,
Bath.
2 Investment and development properties
Completed Developments Properties
developments in progress held for
future
development Total
£'000 £'000 £'000 £'000
Cost or valuation
At 1 January 2000 35,366 30,491 7,117 72,974
Additions 24,003 23,304 1,253 48,560
Completed developments 28,540 (28,540) - -
Disposals - - (1,389) (1,389)
Revaluations 4,841 931 500 6,272
------- ------- ------- -------
At 30 June 2000 92,750 26,186 7,481 126,417
======= ======= ======= =======
At 31 December 1999 35,366 30,491 7,117 72,974
======= ======= ======= =======
At 30 June 1999 24,525 19,044 2,504 46,073
======= ======= ======= =======
3 Joint venture undertakings
Interest in
joint venture
£'000 £'000
Group
Cost or valuation and net book value
At beginning of year 4,556
Share of operating profit for year 115
Share of interest payable for year (115)
------ ------
Share of retained profit for year -
Transfer from amounts recoverable
under contracts 232
Revaluation 728
------ ------
At end of period 5,516
====== ======
4 Creditors: amounts falling due within one year
Unaudited Unaudited Audited
30 June 2000 30 June 1999 31 Dec 1999
£'000 £'000 £'000
Build loans and other short
term financing 25,662 13,771 24,246
Other creditors 16,685 7,529 10,959
--------- --------- ---------
42,347 21,300 35,205
========= ========= =========
5 Creditors: amounts falling due after more than one year
Unaudited Unaudited Audited
30 June 2000 30 June 1999 31 Dec 1999
£'000 £'000 £'000
Long term borrowings 49,481 24,898 26,503
Other creditors - - 986
--------- --------- ---------
49,481 24,898 27,489
===== ===== =====
6 Turnover Comprises
Unaudited Unaudited Audited
6 months to 6 months to Year to
30 June 2000 30 June 1999 31 Dec 1999
£'000 £'000 £'000
Investment activities 2,015 1,252 2,842
Development activities 2,788 120 4,319
Sales of trading and
development properties 675 3,163 3,896
--------- --------- ---------
5,478 4,535 11,057
===== ===== =====
7 Taxation
There is no corporation tax charge in the period due to the
availability of substantial capital allowances and tax losses to
offset against the taxable profits accrued.
8 Earnings per Share
The calculation of the earnings per ordinary share is based on the
profit available to ordinary shareholders of £850k (1999 interim -
£475k; 1999 final - £849k) and on a weighted average number of
ordinary shares in issue during the six months ended 30 June 2000
of 33,659,228 (1999 interim - 21,134,809; 1999 final -
22,983,112).
On a fully diluted basis the weighted average number of ordinary
shares was 35,234,886 (1999 interim - 21,334,809; 1999 final -
23,457,981).