For immediate release
22 December 2008
Niger Uranium Limited
('Niger Uranium' or the 'Company')
Unaudited Results for the six months ended 30 September 2008
CHAIRMAN'S REPORT
I am pleased to report to shareholders the second interim financial statements for Niger Uranium Limited. Niger Uranium's strategy is to fast-track its projects to the production stage, whilst pursuing quality prospects and acquiring near term and advanced projects. An example of this is the recent acquisition of the Henkries project in the Northern Cape in South Africa, a relatively near term uranium opportunity. Niger Uranium has acquired a diversified portfolio of uranium projects; both in Niger and South Africa and at project sites elsewhere in Africa and South America in which the Company has a considerable stake.
The investment climate in the Republic of Niger remains positive. Areva, the integrated French nuclear engineering and mining company, has continued to invest, and CAMECO, the world's largest uranium producer, recently announced a US$28 million investment in GoviEx, an exploration company in the Republic of Niger. The Chinese-operated Azelik deposit is nearing production, with start-up planned for 2010 and an Initial expected output of 1.5 Million lbs U3O8 per year. Niger remains the largest uranium production country in Africa and ranks fifth worldwide in uranium production.
Highlights
The progress made during the 6 months to 30 September 2008 is summarised as follows:
NIGER
HENKRIES, SOUTH AFRICA
On 1 September 2008, the group announced, subject to the completion of certain conditions precedent, the acquisition of 100% of URU Henkries Limited, a private BVI registered company, which on completion will hold 74% of the issued capital of Namakwa Uranium (Pty) Ltd, a South African private limited company. Namakwa Uranium (Pty) Ltd is the owner of the Henkries uranium deposit, held under prospecting license 885/2007PR ('Henkries Deposit').
The Henkries Deposit, in South Africa, covers 58,375 hectares and includes a historic (non-code compliant) resource estimate prepared by Anglo Operations Limited (AOL) in 1979 of 4.18 million tonnes at 405 ppm U3O8 containing 3.72 million pounds U3O8, using a 100 ppm cut-off grade. The Henkries deposit occurs close to surface; a strip ratio of 2.35:1 was previously calculated. The host sediments are soft and will not require blasting. AOL conservatively estimated that a 85% recovery of uranium would be possible.
Fieldwork has commenced in preparation for a pre-feasibility study scheduled to commence in the second quarter of 2009. 500 metres of core drilling at 'Henkries Central' will commence mid-January 2009 to verify the resource defined by AOL. Following this verification drilling, a 4500 metre drilling programme will commence north of Henkries Central, at a previously identified area containing significant mineralization.
Niger Uranium has a total project exploration target of 10 million pounds U3O8, hosted within near surface (less than 15 metres depth) that will not require blasting. A pre-feasibility study is scheduled to commence in the second quarter of 2009, following completion of the drilling and resource estimation work.
An application has been submitted to the South African Minister of Minerals and Energy for the approval of the transfer to URU Henkries of the Namakwa shareholding as governed by Section 11 of the Mineral and Petroleum Resources Development Act, 2002. Until this approval is received, Namakwa Uranium will continue the process of verification and expansion of the historically defined uranium deposit.
OTHER ACTIVITIES
During February and March 2008, Niger Uranium acquired 27.68m shares in Kalahari Minerals which, at that time, represented 16.6 per cent. of Kalahari's issued share capital. The acquisition provides the Company with interests in nearer-term potential uranium production in Namibia, a country which takes a positive approach to the development of mining projects.
In April 2008, Niger Uranium acquired a 20.9% interest in UrAmerica Limited, which provides the company with a strategic interest in prospective areas in South America, in particular Argentina, where UrAmerica has significant uranium exploration projects and an established management team with strong technical skills. Successful fieldwork completed on claims in the Salta and Chibut Provinces identified several areas of uranium mineralisation within which detailed mapping, surface sampling and trenching has been carried out. A programme of additional sampling to better define these targets is underway and it is anticipated that the best targets will be drill tested during 2009.
As at 30 September 2008, due to the lack of formal financial information and no proven resource statement, the investment of USD 4.3 million in UrAmerica was impaired in full. It is anticipated that a full set of financial statements for UrAmerica for the year to 31 December 2008 will be provided to Niger Uranium during the first quarter of 2009, following which the impairment will be reviewed.
Management and Board
At an Extraordinary General Meeting held on 18 September 2008, shareholders voted to retain the management and executive teams, a clear vote of confidence in the strategy and recognition of the progress made to date.
Outlook
Since incorporation the Company has progressed its stated investment and development objectives of effecting growth, both organically and through acquisition, with the target of achieving production and revenues in the shortest possible timescale.
The Board believes that the Henkries Project has the potential to become a producing mine in the near-term. The company is targeting commencement of production by the final quarter of 2011 and has mobilised its technical teams whilst co-ordinating project development from its Johannesburg office and working with its Black Economic Empowerment partners.
The company is also in the process of advancing its late-stage green-field projects in Niger at its In Gall and Irhazer licenses. Within its 100 percent owned Irhazer license area in Niger, a 1600 point radon and geochemical survey has commenced on the company's highest priority targets.
Despite the recent volatility in the uranium spot price, which the Board believes has been affected by the global financial instability, the fundamentals of the uranium industry remain positive. The Board is encouraged by the uranium price regaining ground, with uranium-oxide concentrate for immediate delivery, rising to US$55 a pound in November 2008. Denver-based pricing service TradeTech LLC noted in the 21 November 2008 report that although weekly demand totalled 6.5 million pounds, this was about 2 million pounds more than supply. Given the potential shortfall in supply, the development of African uranium resources augurs well. Presently South Africa, Namibia and Niger are the three main uranium producing countries in Africa.
The Board is satisfied with the progress made by the company towards becoming a geographically diversified uranium producer and remains confident about future growth prospects.
Contacts:
Niger Uranium Limited
Ian Stalker, Executive Chairman Tel: 27 11 269-4900
Beaumont Cornish Limited Tel: +44 (0) 207 628 3396
Michael Cornish
Forward Looking Statements:
This press release contains statements that are 'forward-looking'. Generally, the words 'expect,' 'intend,' 'estimate,' 'will' and similar expressions identify forward-looking statements. By their very nature, forward-looking statements are subject to known and unknown risks and uncertainties that may cause our actual results, performance or achievements, or that of our industry, to differ materially from those expressed or implied in any of our forward-looking statements. Statements in this press release regarding the Company's business or proposed business, which are not historical facts, are 'forward looking' statements that involve risks and uncertainties, such as estimates and statements that describe the Company's future plans, objectives or goals, including words to the effect that the Company or management expects a stated condition or result to occur. Since forward-looking statements address future events and conditions, by their very nature, they involve inherent risks and uncertainties. Actual results in each case could differ materially from those currently anticipated in such statements.
Glossary of Terms:
Blasting |
A mining practice using explosives to fragment rock for the purposes of removal. |
Lbs |
Pounds, an imperial unit of mass: 1 lb is equal to 0.454 kilograms. |
Ppm |
Parts per million, equal to gram per tonne. 1 ppm = 1 gram per tonne. |
Pre-feasibility study |
An assessment of the economic viability of a potential mining project to a reasonable to high level of confidence, normally preceding a Definitive Feasibility Study. The study must consider all aspects of the project, including mine and processing plant design, waste disposal, environmental management and permitting. |
Recovery |
In this case meaning metallurgical recovery which is the proportion of the uranium that can be extracted by metallurgical processing of the ore, expressed as a percentage. |
Resource |
The term 'Mineral Resource' covers the in-situ mineralisation which has been identified and estimated through exploration/assessment and sampling; and from which Mineral Reserves may be derived by the application of technical, economic, legal, environmental, social, marketing, governmental and political factors. |
SAMREC |
South Africa's internationally accepted code for the reporting of Mineral Resources and Mineral Reserves as prepared by the SAMREC committee under the auspices of the South African Institute of Mining and Metallurgy. Historical estimates may be accurate but until verified under the current code, are termed non-code compliant or non-compliant. |
U3O8 |
Triuranium octaoxide. 1 ppm U308 = 0.848 ppm U. |
Independent Auditor's Report
Report on Review of Condensed Consolidated Interim Financial Statements to members of Niger Uranium Limited
Introduction
We have reviewed the accompanying condensed consolidated interim balance sheet of Niger Uranium Limited at 30 September 2008, and the related condensed consolidated interim income and cash flow statements for the 6 months then ended. The directors are responsible for the preparation and fair presentation of these condensed consolidated interim financial statements in accordance with International Financial Reporting Standards. Our responsibility is to express a conclusion on this condensed consolidated interim financial statements based on our review.
Scope of Review
We conducted the review in accordance with the International Standard on review Engagements 2410, Review of Interim Financial information Performed by the Independent Auditor of the Entity. A review of condensed consolidated interim financial statements consist of making enquiries, primarily of persons responsible for the financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the accompanying condensed consolidated interim financial statements are not prepared, in all material respects in accordance with International Financial reporting Standards.
KPMG Inc.
Registered Auditor
CONDENSED CONSOLIDATED INTERIM BALANCE SHEET
|
|
|
||
Group
USD’000’s
|
Note
|
Reviewed
30 September 2008
|
Reviewed
30
September
2007
|
Audited
31
March
2008
|
ASSETS
|
|
|
|
|
Non-current assets
|
|
|
|
|
Property, plant and equipment
|
5
|
573
|
285
|
564
|
Intangible assets
|
6
|
8,391
|
4,825
|
4,825
|
Other investments
|
7
|
16,099
|
-
|
15,362
|
|
|
25,063
|
5,110
|
20,751
|
Current assets
|
|
|
|
|
Trade and other receivables
|
|
266
|
250
|
411
|
Cash and cash equivalents
|
8
|
3,651
|
27,718
|
14,923
|
|
|
3,917
|
27,968
|
15,334
|
|
|
|
|
|
Total assets
|
|
28,980
|
33,078
|
36,085
|
|
|
|
|
|
EQUITY AND LIABILITIES
|
|
|
|
|
Equity
|
|
|
|
|
Share capital and premium
|
9
|
46,122
|
32,641
|
42,540
|
Foreign currency translation reserve
|
|
(65)
|
11
|
4
|
Share option reserve
|
10
|
4,055
|
2,429
|
4,055
|
Accumulated deficit
|
|
(21,946)
|
(3,048)
|
(11,486)
|
|
|
28,166
|
32,033
|
35,113
|
Current liabilities
|
|
|
|
|
Trade and other payables
|
|
814
|
1,045
|
972
|
|
|
|
|
|
Total equity and liabilities
|
|
28,980
|
33,078
|
36,085
|
|
|
|
|
|
CONDENSED CONSOLIDATED INTERIM INCOME STATEMENT
|
|
|
||
Group
USD’000’s
|
Note
|
Reviewed
6 months to
30
September 2008
|
Reviewed
4 months to
30
September
2007
|
Audited
21 May
2007 to 31
March
2008
|
|
|
|
|
|
Revenue
|
|
-
|
-
|
-
|
|
|
|
|
|
Salaries and wages
|
|
680
|
-
|
494
|
Share options expensed
|
|
-
|
1,640
|
2,954
|
General and administrative expenditure
|
|
1,356
|
608
|
2,421
|
Exploration and pre-feasibility expenditure
|
|
160
|
-
|
449
|
Foreign exchange differences
|
|
2,294
|
11
|
118
|
Impairment losses of financial assets
|
|
6,002
|
-
|
4,589
|
Warrant option expense
|
|
-
|
789
|
789
|
Operating loss
|
11
|
10,492
|
3,048
|
11,814
|
Finance income – net
|
|
(32)
|
-
|
(328)
|
Interest paid
|
12
|
1
|
-
|
1
|
Interest received
|
13
|
(33)
|
-
|
(329)
|
Net loss before taxation
|
|
10,460
|
3,048
|
11,486
|
Taxation
|
14
|
-
|
-
|
-
|
Net loss for the period
|
|
10,460
|
3,048
|
11,486
|
|
|
|
|
|
Loss per share
|
|
|
|
|
Basic loss per share (in US cents)
|
15
|
(0,10)
|
(0.04)
|
(0.14)
|
|
|
|
|
|
CONDENSED CONSOLIDATED INTERIM STATEMENT OF CHANGES IN EQUITY
|
|
|
|
|
||
Group
USD’000’s
|
Share
capital
|
Share premium
|
Foreign currency translation reserve
|
Share option reserve
|
Accumulated deficit
|
Total equity
|
|
|
|
|
|
|
|
Balance at date of incorporation
|
-
|
-
|
-
|
-
|
-
|
-
|
Shares issued
|
830
|
33,891
|
-
|
-
|
-
|
34,721
|
Share issue costs
|
-
|
(2,080)
|
-
|
-
|
-
|
(2,080)
|
Share based payment expense
|
-
|
-
|
-
|
2,429
|
-
|
2,429
|
Currency translation differences
|
-
|
-
|
11
|
-
|
-
|
11
|
Net loss for the period
|
-
|
-
|
-
|
-
|
(3,048)
|
(3,048)
|
Balance at 30 September 2007
|
830
|
31,811
|
11
|
2,429
|
(3,048)
|
32,033
|
|
|
|
|
|
|
|
Shares issued
|
170
|
9,734
|
-
|
-
|
-
|
9,904
|
Share issue costs
|
-
|
(5)
|
-
|
-
|
-
|
(5)
|
Currency translation differences
|
-
|
-
|
(7)
|
-
|
-
|
(7)
|
Share based payment expense
|
-
|
-
|
-
|
1,626
|
-
|
1,626
|
Net loss for the half year
|
-
|
-
|
-
|
-
|
(8,438)
|
(8,438)
|
Balance at 31 March 2008
|
1,000
|
41,540
|
4
|
4,055
|
(11,486)
|
35,113
|
|
|
|
|
|
|
|
Shares issued
|
132
|
3,450
|
-
|
-
|
-
|
3,582
|
Currency translation differences
|
-
|
-
|
(69)
|
-
|
-
|
(69)
|
Net loss for the half year
|
-
|
-
|
-
|
|
(10,460)
|
(10,460)
|
Balance at 30 September 2008
|
1,132
|
44,990
|
(65)
|
4,055
|
(21,946)
|
28,166
|
CONDENSED CONSOLIDATED INTERIM CASH FLOW STATEMENT
|
|
|
||
Group
USD’000’s
|
Note
|
Reviewed
6 months to
30 September 2008
|
Reviewed
4 months to
30
September
2007
|
Audited
21 May 2007 to 31 March
2008
|
Cash flows from operating activities
|
|
|
|
|
Cash utilised by operations
|
18.1
|
(2,031)
|
(608)
|
(3,074)
|
Changes in net working capital
|
18.2
|
(13)
|
795
|
561
|
Cash utilised by operations
|
|
(2,044)
|
187
|
(2,513)
|
Net finance income
|
|
32
|
-
|
328
|
Net cash from operating activities
|
|
(2,012)
|
187
|
(2,185)
|
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
|
Additions to property, plant and equipment
|
|
(174)
|
(284)
|
(637)
|
Additions to intangibles
|
|
(3,566)
|
(4,826)
|
(4,705)
|
Acquisition of financial assets
|
|
(9,070)
|
-
|
(10,186)
|
Net cash used in investing activities
|
|
(12,810)
|
(5,110)
|
(15,528)
|
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
|
Issue of shares
|
|
3,582
|
34,721
|
34,721
|
Cost of share issues
|
|
-
|
(2,080)
|
(2,085)
|
Net cash from financing activities
|
|
3,582
|
32,641
|
32,636
|
|
|
|
|
|
Net cash flow for the period
|
|
(11,272)
|
27,718
|
14,923
|
Cash and cash equivalents at start of period
|
|
14,923
|
-
|
-
|
Cash and cash equivalents at 31 March
|
|
3,651
|
27,718
|
14,923
|
SELECTED NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
1. General information
Niger Uranium Limited ('the Company') and its subsidiaries ('together 'the group') seek out uranium mining opportunities around the world as an active investor and project developer. After its formation the group acquired exploration licences in the state of Niger. During the period under review the group conducted exploration activities in Niger and has made investments in companies with activities in the same sector within Southern Africa and South America.
The Company's shares were admitted to trading on AIM, a market operated by the London Stock Exchange on 12 September 2007.
Statement of compliance
The reviewed condensed consolidated interim financial statements for the 6 months ended 30 September 2008, have been prepared in accordance with the recognition and measurement requirements of International Financial Reporting Standards and the presentation and disclosure requirements of International Accounting Standard 34 - Interim Financial Reporting. The reviewed condensed consolidated interim financial statements do not include all of the information required for full annual financial statements and should be read in conjunction with the consolidated annual financial statements for the period since incorporation until the 31 March 2008.
2. Basis of preparation
The condensed consolidated interim financial statements of Niger Uranium Limited and its subsidiaries have been prepared in accordance with International Financial Reporting Standards (IFRS). The condensed consolidated interim financial statements have been prepared under the historical cost convention, except for other investments which are stated at fair value. The condensed consolidated interim financial statements are presented in thousands of United States Dollars unless otherwise stated.
3. Accounting policies
The accounting policies adopted are consistent with those of the annual financial statements for the period since incorporation on 21 May 2007 to 31 March 2008, as described in the annual financial statements for the period ended 31 March 2008.
4. Segment information
Segmental information is presented in respect of the Group's geographical and operational segments. Segmental information, assets, liabilities, income and expenses include items directly attributable to the segment that can be allocated on a reasonable and consistent basis. As the business is currently only involved in exploration only geographic segments have been provided
Group
USD’000’s
|
Reviewed
6 months to
30 September
2008
|
Reviewed
4 months to
30 September
2007
|
Audited
21 May 2007 to
31 March
2008
|
||||||
Geographic segment
|
South Africa
|
Niger
|
Total
|
South Africa
|
Niger
|
Total
|
South Africa
|
Niger
|
Total
|
USD’000
|
|
|
|
|
|
|
|
|
|
Finance Income
|
(32)
|
-
|
(32)
|
-
|
-
|
-
|
(328)
|
-
|
(328)
|
Depreciation
|
11
|
56
|
67
|
-
|
-
|
-
|
17
|
56
|
73
|
Impairment of financial assets
|
6,002
|
-
|
6,002
|
-
|
-
|
-
|
4,589
|
-
|
4,589
|
Net loss
|
9,987
|
472
|
10,459
|
2,558
|
490
|
3,048
|
10,688
|
798
|
11,486
|
Total assets
|
23,812
|
5,168
|
28,980
|
32,033
|
5,110
|
33,078
|
30,917
|
5,168
|
36,085
|
Total liabilities
|
(807)
|
(7)
|
(814)
|
-
|
(1,045)
|
(1,045)
|
(872)
|
(100)
|
(972)
|
Net assets
|
232,005
|
5,161
|
28,166
|
27,968
|
4,065
|
32,033
|
30,445
|
5,068
|
35,113
|
Capital expenditure
|
132
|
42
|
174
|
-
|
284
|
284
|
198
|
439
|
637
|
5. Property, plant and equipment
|
|
|
|
|
|
Group
USD’000’s
|
Reviewed
6 months to
30
September
2008
|
Reviewed
4 months to
30 September
2007
|
Audited
21 May 2007 to
31 March
2008
|
||
|
Cost
|
Accumulated |
Carrying value
|
Carrying
value |
Carrying value
|
|
|
|
|
|
|
Exploration plant and equipment
|
149
|
(40)
|
109
|
152
|
139
|
Motor Vehicles
|
258
|
(49)
|
209
|
77
|
189
|
Computer equipment
|
169
|
(18)
|
151
|
-
|
120
|
Furniture and equipment
|
123
|
(19)
|
104
|
55
|
116
|
|
699
|
(126)
|
573
|
284
|
564
|
|
|
|
|
|
|
Reconciliation of carrying value for the six months ended 30 September 2008
|
|
|
|
|
|
|
Exploration plant and equipment
|
Motor
vehicles |
Computer equipment
|
Furniture and office equipment
|
Total
|
Balance at date of incorporation
|
-
|
-
|
-
|
-
|
-
|
Additions
|
152
|
77
|
-
|
55
|
284
|
Carrying value at 30 September 2007
|
152
|
77
|
-
|
55
|
284
|
Additions
|
8
|
140
|
133
|
72
|
353
|
Depreciation
|
(21)
|
(28)
|
(13)
|
(11)
|
(73)
|
Net carrying value at 31 March 2008
|
139
|
189
|
120
|
116
|
564
|
Exchange differences
|
(25)
|
(25)
|
-
|
(12)
|
(62)
|
Additions
|
18
|
109
|
36
|
11
|
174
|
Disposals
|
-
|
(36)
|
-
|
-
|
(36)
|
Depreciation
|
(23)
|
(28)
|
(5)
|
(11)
|
(67)
|
Net carrying value at 30 September 2008
|
109
|
209
|
151
|
104
|
573
|
6. Intangible assets
|
|
|
|
|
|
Group
USD’000’s
|
|
|
Reviewed
6 months to
30 September 2008
|
Reviewed
4 months to
30 September
2007
|
Audited
21 May 2007 to
31 March
2008
|
|
|
|
|
|
|
Licences
|
|
|
8,391
|
4,825
|
4,825
|
Net carrying value
|
|
|
8,391
|
4,825
|
4,825
|
|
|
|
|
|
|
Reconciliation of carrying value for the
six months ended 30 September 2008 |
|
|
|
|
|
|
|
Northwestern Licences
|
UraMin Licences
|
Namakwa
Licences
|
Total
|
Balance at date of incorporation
|
|
-
|
-
|
-
|
-
|
Additions
|
|
4,705
|
120
|
-
|
4,825
|
Carrying value at 30 September 2007
|
|
4,705
|
120
|
-
|
4,825
|
Movement
|
|
-
|
-
|
-
|
-
|
Carrying value at 31 March 2008
|
|
4,705
|
120
|
-
|
4,825
|
Acquisition - see note 16
|
|
-
|
-
|
3,566
|
3,566
|
Carrying value at 30 September 2008
|
|
4,705
|
120
|
3,566
|
8,391
|
During the period the company has, subject to certain conditions precedent, purchased 74% of Namakwa Uranium (Pty) Ltd which is disclosed further under the Business Combinations note herein. The purchase price has been provisionally attributed to exploration licences and deposits. On completion of the transaction, the group will finalise the allocation of the purchase price, which should take place within the first quarter of 2009.
7. Other investments
|
|
|
|
|
|
USD’000’s
|
|
|
|
|
|
Available-for-sale financial assets
|
|
|
|
Fair value
|
Group
|
Listed securities:
|
|
|
|
|
|
- Kalahari Minerals plc
|
|
|
|
16,099
|
16,099
|
Unlisted securities:
|
|
|
|
|
|
- UrAmerica Limited
|
|
|
|
-
|
-
|
Total
|
|
|
|
16,099
|
16,099
|
The group held 20 million ordinary shares in Kalahari Minerals plc ('Kalahari'), which shares are traded on AIM, a market operated by the London Stock Exchange.
During the period under review the Company acquired a further 7.68 million shares in Kalahari Minerals, to increase the total shareholding to 27.68 million shares, representing a 16.7 % of the shares (and voting power) in issue. The movement in other investments is detailed below:
Listed securities:
|
|
|
||
Details on the acquisition of investment in Kalahari Minerals plc
|
|
|
||
Group
USD’000’s
|
|
Reviewed
6 months to
30 September 2008
|
Reviewed
4 months to
30 September
2007
|
Audited
21 May 2007 to 31 March
2008
|
|
|
|
|
|
Opening carrying value
|
|
15,362
|
-
|
-
|
Acquired
|
|
4,771
|
-
|
20,090
|
- Paid from cash reserves
|
|
4,771
|
-
|
10,186
|
- Issue of NUL shares
|
|
-
|
-
|
9,904
|
Unrealised foreign exchange translation differences
|
|
(2,185)
|
-
|
(139)
|
Fair value adjustment
|
|
(1,849)
|
-
|
(4,589)
|
Carrying value at 30 September 2008
|
|
16,099
|
-
|
15,362
|
The NUL shares issued to the vendors in consideration for the acquisition of the Kalahari shares are not subject to any trading restrictions.
Unlisted securities:
|
|
|
||
Details on the acquisition of an investment in UrAmerica Limited
|
|
|
||
Group
USD’000’s
|
|
Reviewed
6 months to
30 September 2008
|
Reviewed
4 months to
30 September
2007
|
Audited
21 May 2007 to 31 March
2008
|
|
|
|
|
|
Acquired
|
|
4,299
|
-
|
-
|
- Paid from cash reserves
|
|
2,500
|
-
|
-
|
- Issue of NUL shares
|
|
1,799
|
-
|
-
|
Unrealised foreign exchange translation differences
|
|
(146)
|
-
|
-
|
Impairment
|
|
(4,153)
|
-
|
-
|
Carrying value at 30 September 2008
|
|
-
|
-
|
-
|
In addition to the 4,421,000 shares in UrAmerica Limited, the Company has been issued with 4,421,000 warrants to subscribe for a further 4,421,000 new UrAmerica ordinary shares at a an exercise price of USD 1.639 per new UrAmerica ordinary shares and which is exercisable at any time before 20 April 2010.
Based on information provided by UrAmerica Limited management, as at 30 September 2008, the Company has impaired the carrying value by USD 4.153 million. The impairment combined with the unrealised foreign exchange differences, has resulted in the unlisted financial assets being carried at zero value. As a consequence of the impairment of the carrying value of the ordinary shares, no value has been ascribed to the warrant options.
The summary of available-for-sale financial assets is as follows:
|
|
|
||
Group
USD’000’s
|
|
Reviewed
6 months to
30
September 2008
|
Reviewed
4 months to
30 September
2007
|
Audited
21 May 2007 to 31 March
2008
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
|
15,362
|
-
|
-
|
Additions
|
|
9,070
|
-
|
20,090
|
Unrealised foreign exchange translation differences
|
|
(2,331)
|
-
|
(139)
|
Impairment and fair value adjustments
|
|
(6,002)
|
-
|
(4,589)
|
Carrying value
|
|
16,099
|
-
|
15,362
|
Less: Short term portion
|
|
-
|
-
|
-
|
Carrying value at 30 September 2008
|
|
16,099
|
-
|
15,362
|
Due to the decrease in the value of certain of the British Pound Sterling denominated available-for-sale financial assets, and unrealised foreign exchange difference of USD 2.331 million has been recognised during the reporting period.
The value of the available-for-sale financial assets is estimated by reference to the published closing price quotation of the London Stock Exchange at the reporting date. Due to the reduction in the trading price of the financial assets, the Group has impaired the value the listed financial assets by USD 1.849 million at the period end.
8. Cash and cash equivalents
|
|
|
|
|
Group
USD’000’s
|
|
Reviewed
6 months to
30
September 2008
|
Reviewed
4 months to 30 September
2007
|
Audited
21 May 2007 to 31 March
2008
|
|
|
|
|
|
Cash on hand
|
|
3
|
-
|
6
|
Call and notice deposits
|
|
3,648
|
27,718
|
14,917
|
|
|
3,651
|
27,718
|
14,923
|
The carrying amounts approximate fair value due to the short maturities of these instruments.
Cash held in escrow
The company has entered into a share purchase agreement (the 'SPA') for the acquisition of URU Henkries Limited ('URU Henkries'), a private company which, on completion of the acquisition will result in Niger Uranium holding a 74 percent interest in the Henkries uranium project located in the Northern Cape province of South Africa.
In accordance with the terms of the SPA, the Initial Cash Consideration of USD 1.75 million has been transferred to Conyers Dill & Pearman, solicitors based in the British Virgin Islands to be held in escrow, until such time as the full terms of the 'SPA' have been satisfied.
Deferred consideration
There is a deferred consideration payable to the vendors of Namakwa Uranium Limited based on the company establishing a JORC Code compliant 'Indicated' and 'Measured' uranium resource for the Henkries Project. The maximum additional consideration amounts to a further US$5.5 million in cash and a further 1,500,000 new Niger Uranium ordinary shares.
9. Share capital
|
|
|
|
|
|
Ordinary shares
|
|
|
|
|
|
|
|
Number of shares
|
Share capital
USD’000 |
Share premium
USD’000
|
Total
USD’000
|
Authorised share capital:
|
|
|
|
|
|
300 000 000 shares of USD 0.01 each
|
|
300,000,000
|
3,000
|
|
3,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued share capital:
|
|
|
|
|
|
Initial issue of shares
|
|
83,000,000
|
830
|
33,891
|
34,721
|
Share issue expenses
|
|
-
|
-
|
(2,080)
|
(2,080)
|
Balance at 30 September 2007
|
|
83,000,000
|
830
|
31,811
|
32,641
|
Private placement
|
|
17,000,000
|
170
|
9,734
|
9,904
|
Share issue expenses
|
|
-
|
-
|
(5)
|
(5)
|
Balance at 31 March 2008
|
|
100,000,000
|
1,000
|
41,540
|
42,540
|
Issue of shares for UrAmerica acquisition
|
|
4,664,306
|
47
|
1,799
|
1,846
|
Issue of shares for Namakwa acquisition
|
|
8,500,000
|
85
|
1,651
|
1,736
|
Balance at 30 September 2008
|
|
113,164,306
|
1,132
|
44,990
|
46,122
|
Issue of shares for Namakwa acquisition - escrow arrangements
Pending the fulfilment of certain conditions precedent, both the cash payment of USD 1.75 million and 8,500,000 issued ordinary shares in the company have been placed with an escrow agent. Should the conditions precedent not be fulfilled by 31 March 2009, the company may extend the date of fulfilment of the conditions. Thereafter should the transaction not be completed, the company will sell the shares on the open market.
Deferred contingent issue of shares
There is a deferred consideration payable to the vendors of Namakwa Uranium Limited based on the company establishing a JORC Code compliant 'Indicated' and 'Measured' uranium resource for the Henkries Project. The maximum additional consideration amounts to a further US$5.5 million in cash and a further 1,500,000 new Niger Uranium ordinary shares.
All issued shares are fully paid up.
In terms of the BVI Business Companies Act the unissued shares are under the control of the directors.
10. Share Option Reserve
|
|
|
|
|
||
Group
|
|
|
|
|
||
USD’000’s
|
|
|
|
|
||
|
|
|
||||
The movement in the share option reserve is detailed below:
|
|
|
||||
|
|
Share
Options
|
Warrant
Options
|
Total
|
||
Balance at date of incorporation
|
|
-
|
-
|
-
|
||
Options expensed during the period to 30 September 2007
|
|
1,640
|
789
|
2,429
|
||
Share option reserve at 30 September 2007
|
|
1,640
|
789
|
2,429
|
||
Options expensed during 6 months to 31 March 2008
|
|
1,626
|
-
|
1,626
|
||
Share option reserve at 31 March 2008
|
|
3,266
|
789
|
4,055
|
||
Movement
|
|
-
|
-
|
-
|
||
Share option reserve at 30 September 2008
|
|
3,266
|
789
|
4,055
|
10. (a) Share Options
The Niger Uranium Limited Share Option Plan 2008 is administered by the Board of Directors, which determines individual eligibility under the plan the number of shares reserved for optioning to each individual. Besides the initial tranche of 2,602,400 options which vested immediately, the subsequent allotments vest to a maximum of one third over a period of three years. The details of the movement of Niger Uranium's share options as well as reconciliation to the Company's share options outstanding at 30 September 2008 are shown in the table herein.
The following is a summary of the group’s options granted under its Share Incentive Scheme:
|
|||||
|
|
|
|
Number of options
|
Weighted average exercise price
GBP
|
|
|
|
|
|
|
Balance at date of incorporation
|
|
|
|
-
|
-
|
Share options granted during the period to 30 September 2007
|
|
|
|
2,602,400
|
0.50
|
Balance of share options at 30 September 2007
|
|
|
|
2,602,400
|
0.50
|
Share options granted during the 6 months to 31 March 2008
|
|
|
|
3,930,000
|
0.44
|
Balance of share options at 31 March 2008
|
|
|
|
6,532,400
|
0.47
|
Share options granted during the period to 30 September 2008
|
|
|
|
-
|
|
Balance of share options at 30 September 2008
|
|
|
|
6,532,400
|
0.47
|
No share options were forfeited, exercised or expired during the six months ended 30 September 2008.
Subsequent to the year end, a further 2,600,000 share options were issued to directors, management and staff at an exercise price of GBP 0.09.
10. (b) Warrant options
|
|
|
|
|
|
|
||||||
As at 30 September 2008, the following warrant options, issued in respect of capital raising, had been granted but not exercised.
|
||||||||||||
The following is a summary of the group’s warrant options granted:
|
||||||||||||
Name
|
Date Granted
|
Date Vested
|
Number of warrants
|
Exercise Price (GBP)
|
Expiry Date
|
Fair Value at Grant Date (GBP)
|
||||||
Regent Resources
|
12 Sept 2007
|
12 Sept 2007
|
544,065
|
0.50
|
11 Sept 2009
|
0.2749
|
||||||
Haywood Securities
|
12 Sept 2007
|
12 Sept 2007
|
601,335
|
0.50
|
11 Sept 2009
|
0.2749
|
||||||
Beaumont Cornish
|
12 Sept 2007
|
12 Sept 2007
|
250,000
|
0.50
|
11 Sept 2010
|
0.1801
|
||||||
|
|
|
1,395,400
|
|
|
|
No warrant options lapsed, were cancelled or were exercised during the six months ended 30 September 2008.
Share based payments
The assessed fair value at grant date is determined using the Black-Scholes Model that takes into account the exercise price, the term of the option, the share price at grant date, the expected price volatility of the underlying share, the expected dividend yield and the risk-free interest rate for the term of the option.
11. Loss for the period
|
|
|
|
|
Group
USD’000’s
|
|
Reviewed
6 months to
30
September 2008
|
Reviewed
4 months to 30 September
2007
|
Audited
21 May 2007 to 31 March
2008
|
The following items have been charged in arriving at the operating loss for the period
|
|
|
|
|
Auditors remuneration
|
|
46
|
-
|
19
|
Directors fees
|
|
332
|
25
|
531
|
- Fees for services as director
|
|
65
|
25
|
280
|
- Basic salary
|
|
117
|
-
|
234
|
- Expense allowance
|
|
150
|
-
|
17
|
Legal fees
|
|
233
|
28
|
196
|
Operating lease payments
|
|
58
|
-
|
44
|
Depreciation
|
|
67
|
-
|
73
|
Foreign exchange loss/(gain)
|
|
|
|
|
-realised
|
|
11
|
-
|
(1)
|
-unrealised
|
|
2,394
|
-
|
119
|
Impairment of financial assets
|
|
6,002
|
-
|
4,589
|
Loss on disposal of property, plant and equipment
|
|
32
|
-
|
-
|
Salaries and wages
|
|
519
|
1,640
|
3,448
|
- Share options expensed – Directors
|
|
-
|
1,640
|
2,954
|
- Share options expensed – staff
|
|
-
|
-
|
311
|
- Staff cost - salaries
|
|
519
|
-
|
183
|
Warrant options expensed
|
|
-
|
789
|
789
|
12. Interest paid
|
|
|
|
|
|
|
|
|
|
Interest paid
|
|
1
|
-
|
1
|
13. Interest received
|
|
|
|
|
|
|
|
|
|
Interest received
|
|
(33)
|
-
|
(329)
|
14. Taxation and Deferred taxation
No Company taxation has been provided by the group because it has a calculated tax loss.
A deferred tax asset has not been recognised because of the uncertainty that future taxable profit will be available against which temporary differences can be utilised.
15. Basic loss per share
|
|
|
|
|
Group
|
|
|
|
|
The basic loss per share is calculated using:
|
|
|
|
|
Loss for the period (USD’000’s)
|
|
|
|
(10,460)
|
And a weighted average number of shares in issue
|
|
|
|
105,654,468
|
Basic loss per share (US cents)
|
|
|
|
(0.10)
|
|
|
|
|
|
The diluted loss per share is calculated using:
|
|
|
|
|
Loss for the period (USD’000’s)
|
|
|
|
(10,460)
|
Weighted average number of shares in issue
|
|
|
|
105,654,468
|
Effect of share options on issue
|
|
|
|
6,532,400
|
Effect of warrant options on issue
|
|
|
|
1,395,400
|
Weighted average number of ordinary shares (diluted) at 30 September 2008
|
|
|
|
113,582,106
|
Diluted loss per share (US cents)
|
|
|
|
(0.09)
|
16. Business combinations
|
|
|
|
|
|||
On 1 September 2008, the group announced, subject to the completion of certain conditions precedent, the acquisition of 100% of URU Henkries Limited, a private BVI registered company, which on completion will hold 74% of the issued capital of Namakwa Uranium (Pty) Ltd, a South African private limited company. Namakwa Uranium (Pty) Ltd is the owner of the Henkries uranium deposit, held under prospecting license 885/2007PR (“Henkries Deposit”) The initial consideration payable to Namakwa Uranium (Pty) Ltd comprised USD 1.75 million in cash together with 8,500,000 new Niger Uranium Limited ordinary shares. There is also a deferred consideration payable based on establishing a JORC code compliant uranium resource. The maximum additional consideration amounts to a further USD 5.5 million in cash and a further 1, 500, 000 new Niger Uranium shares. The remaining 26 percent of Namakwa Uranium will continue to be held by Namakwa’s BEE partner, Gilstra Exploration cc.
An application has been submitted to the South African Minister of Minerals and Energy for the approval of the transfer to URU Henkries of the Namakwa shareholding as governed by Section 11 of the Mineral and Petroleum Resources Development Act, 2002.
During this period, Namakwa Uranium will continue the process of verification and expansion of the historically defined uranium deposit.
As this is an exploration project there is no contribution to revenues and an expense of USD 18,000 would have been incurred for the period from acquisition to the period end. Had the acquisition occurred on 1 April 2008, there would have been no contribution to revenue but an expense of USD 90,918 would have been incurred.
|
|||||||
|
|
|
|
|
|||
Details of net assets acquired are as follows:
|
|
|
|
|
|||
Group
USD’000’s
|
|
|
|
|
|||
Purchase consideration:
|
|
|
|
|
|||
- cash paid
|
|
|
|
1,750
|
|||
- Issue of 8, 500, 000 ordinary shares
|
|
|
|
1,775
|
|||
- Foreign exchange difference
|
|
|
|
40
|
|||
Total purchase consideration
|
|
|
|
3,565
|
|||
Fair value of net identifiable assets acquired (see below)
|
|
|
|
3,565
|
|||
|
|
|
|
|
The Henkries Deposit, explored by Anglo American in 1979, includes a historical non code compliant resource estimate of 4.18 million tonnes at 405ppm U3O8 containing 3.72 million pounds U3O8 using a 100ppm cut off grade. As the results of the comprehensive historical exploration have been determined by MSA Geoservices (Pty) Ltd to be credible, the purchase consideration has initially been attributed to the Namakwa Uranium (Pty) Ltd exploration licences - see note 6 Intangible Assets herein.
As the acquisition is subject to certain conditions precedent, the group is yet to finalise the amount of the fair value of the net assets acquired.
The assets and liabilities arising from the acquisition are as follows: |
|||||||
USD'000's |
|
|
Acquiree's carrying amount |
Preliminary fair value |
|||
Exploration licences |
|
|
3.561 |
3,561 |
|||
Deposits acquired |
|
|
4 |
4 |
|||
Net identifiable assets acquired |
|
|
3,565 |
3,565 |
|||
17.Contingent liabilities and commitments |
|
|
|
|
|||
Group USD'000's |
|
Reviewed 6 months to 30 September 2008 |
Reviewed 4 months to 30 September 2007 |
Audited 21 May 2007 to 31 March 2008 |
|||
|
|
|
|
|
|||
Operating lease commitments The future minimum lease payments under non-cancellable leases are |
|
|
|
|
|||
Less than 1 year |
|
52 |
- |
46 |
|||
Later than 1 year but less than 5 years |
|
53 |
- |
64 |
|||
More than 5 years |
|
- |
- |
- |
|||
|
|
105 |
- |
110 |
|||
|
|
|
|
|
|||
Deferred consideration |
|
|
|
|
|||
Maximum payable to: |
|
|
Shares (000's) |
USD'000's |
|||
Namakwa Uranium Limited vendors |
|
|
1,500 |
5,500 |
|||
|
|
|
|
|
Deferred consideration
There is a deferred consideration payable to the vendors of Namakwa Uranium Limited based on the company establishing a JORC Code compliant 'Indicated' and 'Measured' uranium resource for the Henkries Project. The maximum additional consideration amounts to a further US$5.5 million in cash and a further 1,500,000 new Niger Uranium ordinary shares.
18. Notes to the cash flow statement
|
|
|
|
|
18.1 Cash utilised by operations
|
|
|
|
|
Group
USD’000’s
|
|
Reviewed
6 months to
30
September 2008
|
Reviewed
4 months to
30 September
2007
|
Audited
21 May
2007 to 31 March
2008
|
|
|
|
|
|
Loss before taxation
|
|
(10,460)
|
(3,048)
|
(11,486)
|
Adjusted for:
|
|
|
|
|
-Depreciation
|
|
67
|
-
|
73
|
-Loss on disposal of property, plant and equipment
|
|
32
|
-
|
-
|
-Share based payments
|
|
-
|
1,640
|
3,265
|
-Warrant options expensed
|
|
-
|
789
|
789
|
-Impairment of available-for-sale financial assets
|
|
6,002
|
-
|
4,589
|
-Finance income –net
|
|
(32)
|
-
|
(328)
|
-Unrealised foreign exchange loss
|
|
2,360
|
11
|
24
|
Cash utilised by operations
|
|
(2,031)
|
(608)
|
(3,074)
|
18.2 Changes in net working capital |
|
|
|
|
Group USD'000's |
|
Reviewed 6 months to 30 September 2008 |
Reviewed 4 months to 30 September 2007 |
Audited 21 May 2007 to 31 March 2008 |
Increase/decrease in: |
|
|
|
|
Trade and other receivables |
|
145 |
(250) |
(411) |
Trade and other payables |
|
(158) |
1,045 |
972 |
|
|
(13) |
795 |
561 |
19. Events after the balance sheet date
(i) Directors
On 17 October 2008, Mr. James Mellon, resigned as both the non-executive chairman and as a director, at which time Mr. Ian Stalker was appointed non-executive Chairman
On 11 November 2008, Mr. John Sanders tendered his resignation as Chief Executive Officer. Mr Sanders however will continue to act as a non-executive director. Whilst the company intends to appoint a new Chief Executive Officer, Mr. Ian Stalker was appointed Executive Chairman and assumes, temporarily, the Chief Executive Officer' s responsibilities.
(ii) Share options
Subsequent to the year end, a further 2,600,000 share options were issued to directors, management and staff at an exercise price of GBP 0.09.
20. Related party disclosure
NWT Uranium Inc.
At 30 September 2008, NWT Uranium Inc (formerly Northwestern Mineral Ventures Inc.) held 31,955,000 (28.2%) of the shares of Niger Uranium Limited.
NWT Uranium Inc and UraMin Inc were parties to the original formation and incorporation of the Company in May 2007 and, under agreement, it was agreed that NWT Uranium Inc would be re-imbursed for all expenses incurred by them until the Company was able to fund all expenses directly.
At 30 September 2008, an accrual of US Dollars 554,934 was made in respect of expenses incurred by NWT Uranium Inc. on behalf of the Group. This amount covered the period from May 2007 through to December 2007 and no further payment or accrual will be required.
Templar Minerals Limited / Polo Resources Limited
Through a commonality of directors, Niger Uranium Limited is associated with the day to day financial operations of Templar Minerals Limited and Polo Resources Limited, both of whose shares are traded on AIM.
As a result, at Niger Uranium Limited's South African based administration centre in Johannesburg, and with effect from 1 January 2008, several staff members were involved in the investor relations, accounting and procurement functions of all three companies. For providing this service, Niger Uranium Limited is entitled to recharge both Templar Minerals and Polo Resources a proportion of the costs of running the Johannesburg centre.
During the period 1 April 2008 to 25 September 2008, Niger Uranium paid expenses totalling US Dollars 666,970 on behalf of Templar Minerals Limited, all of which had been repaid to Niger Uranium by 30 September 2008.
As entitled, Niger Uranium charged Templar Minerals Limited an amount of US Dollars 140,845 for providing this and other specified administrative services during the period 1 April to 31 August 2008. This charge was paid by Templar Minerals at the end of August 2008.
At 30 September 2008, Templar Minerals Limited had repaid all monies due to Niger Uranium.
At 31 March 2008, Polo Resources is reflected as a trade and other receivable for US Dollars 8,972 in the accounts of Niger Uranium Limited, which amount was repaid by Polo Resources on 3 November 2008.
With effect from September 1 2008, no further administrative services were expected to be carried out by Niger Uranium on behalf of either Templar Minerals or Polo Resources and no administrative charge was made for the month of September.
Transactions with key management personnel
At 30 September 2008, 6,532,400 share options had been issued to directors and employees and none had been exercised. The options were granted under recommendation of the Remuneration Committee and were granted in two separate tranches. The first award of 2,602,400 options were granted at an exercise price of GBP 0.50 each, whilst the second award of 3 930 000 options were granted at an exercise price of GBP 0.37 each
Subsequent to the year end, a further 2,600,000 share options were issued to directors, management and staff at an exercise price of GBP 0.09.
21. Other
A copy of this announcement is available from the Company's website, being www.niger-uranium.com.
CORPORATE DIRECTORY
|
|
|
|
|
Registered number
|
|
1405944 - Registered in British Virgin Islands
|
|
|
|
|
|
|
|
Directors
|
|
John Stalker – Executive Chairman
|
|
|
|
|
Wayne Gordon Beach – Non Executive Director
|
|
|
|
|
John Paul Lynch – Non Executive Director
|
|
|
|
|
John Sanders – Non Executive Director – resigned as CEO on 11 November 2008
|
|
|
|
|
Gordon Cassidy – Finance Director
|
|
|
|
|
James Mellon – resigned as Chairman and Director on 17 October 2008
|
|
|
|
|
|
|
|
Registered office
|
|
Walkers Chambers
|
|
|
|
|
P.O.Box 92
|
|
|
|
|
Road Town, Tortola
|
|
|
|
|
British Virgin Islands VG 1110
|
|
|
|
|
|
|
|
Business address
|
|
31 Impala Road
|
|
|
|
|
Chiselhurston
|
|
|
|
|
Sandton 2196
|
|
|
|
|
South Africa
|
|
|
|
|
|
|
|
Reporting Accountants
|
|
KPMG Inc
|
|
|
|
|
85 Empire Road
|
|
|
|
|
Parktown
|
|
|
|
|
Johannesburg
|
|
|
|
|
South Africa 2193
|
|
|
|
|
|
|
|
Solicitors
|
|
Kerman & Co
|
|
|
|
|
7 Savoy Court
|
|
|
|
|
Strand, London WC2R 0ER
|
|
|
|
|
United Kingdom
|
|
|
|
|
|
|
|
Nominated Advisor
|
|
Beaumont Cornish
|
|
|
|
|
2nd Floor, Bowman House, 29 Wilson Street
|
|
|
|
|
London EC2M 2SJ
|
|
|
|
|
United Kingdom
|
|
|
|
|
|
|
|
Broker
|
|
Haywood Securities (UK) Limited
|
|
|
|
|
Ryder Court
|
|
|
|
|
14 Ryder Street
|
|
|
|
|
London EC2R 7DE
|
|
|
|
|
United Kingdom
|
|
|
|
|
|
|
|
Registrars
|
|
Computershare Investor Services (Channel Islands) Ltd
|
|
|
|
|
PO Box 83
|
|
|
|
|
Ordnance House, 31 Pier Road
|
|
|
|
|
St Helier JE4 8PW
|
|
|
|
|
Channel Islands
|
|
|
|
|
|
|
|
Principal bankers
|
|
CitiBank NA
|
|
|
|
|
111 Wall Street
|
|
|
|
|
New York
United States of America
|
|
|