Interim Results
Utilico Emerging Markets Limited
04 December 2006
Date: 4 December 2006
Contact: Charles Jillings
Utilico Emerging Markets Limited
01372 271 486
Utilico Emerging Markets Limited
Unaudited Statement of Results
for the six months to 30 September 2006
Highlights of results
• Raised £100m through the issue of C shares
• Fully invested by August
• Recovery in net asset value following sharp sell-off in emerging markets
• Dividend per ordinary share of 2.00p
The Chairman, Mr Alexander Zagoreos, commented, 'The past six months have been
testing times for emerging market investors. However, despite this, I am pleased
to report that UEM has continued to make progress. Initially the NAV per
ordinary share rose from 119.48p at 31 March 2006 to peak at 121.77p on 9 May
2006. The markets then declined sharply and the NAV per ordinary share fell back
to 103.62p on 13 June 2006. Since then the NAV per ordinary share has made
steady progress to end marginally ahead of where it began at 119.74p after
paying a maiden final dividend of 1.50p in June 2006.
In the two months since 30 September 2006 the NAV per share has risen to 126.09p
as at 28 November 2006.'
SUMMARY OF UNAUDITED RESULTS FOR THE SIX MONTHS TO 30 SEPTEMBER 2006
30 September 31 March
2006 2006 Change
Undiluted net asset value per ordinary share 119.74p 119.48p 0.2%
Diluted net asset value per ordinary share 116.45p 116.23p 0.2%
Ordinary share price 110.50p 126.00p (12.3)%
Discount/(Premium) - (based on diluted NAV) 5.1% (8.4)%
Equity holders' funds (£m) 197.1* 89.7 119.7%
Debt (£m) 25.3 17.5 44.6%
Gearing on gross assets 11.2% 15.8%
6 months to 20 July 2005
30 September to 30 September
2006 2006
Earnings per share (basic)
- Capital 4.49p 5.03p
- Revenue 2.39p 0.48p
- Total 6.88p 5.51p
Dividend per share 2.00p -
*Includes £100.0m raised through the issue of C shares.
UNAUDITED INCOME STATEMENT
6 months to 9 June 2005 to
30 September 2006 30 September 2005
Revenue Capital Total Revenue Capital Total
return return return return return return
£'000s £'000s £'000s £'000s £'000s £'000s
Gains and losses on investments - 6,372 6,372 - 3,886 3,886
Gains and losses on derivative financial
instruments - 8 8 - - -
Exchange gains and losses - 1,052 1,052 1 (111) (110)
Investment and other income 4,994 - 4,994 611 - 611
Total income 4,994 7,432 12,426 612 3,775 4,387
Management and administration fees (541) 85 (456) (135) - (135)
Other expenses (315) (97) (412) (94) (1) (95)
Profit before finance costs and taxation 4,138 7,420 11,558 383 3,774 4,157
Finance costs (399) - (399) (11) - (11)
Profit before taxation 3,739 7,420 11,159 372 3,774 4,146
Taxation (303) (945) (1,248) (14) - (14)
Profit for the period 3,436 6,475 9,911 358 3,774 4,132
Earnings per share (basic) - pence 2.39 4.49 6.88 0.48 5.03 5.51
Earnings per share (diluted) - pence 2.33 4.40 6.73 0.47 4.97 5.44
The total column of this statement represents the Company's Income Statement,
prepared in accordance with IFRS.
The supplementary revenue and capital return columns are both prepared under
guidance published by the Association of Investment Companies in the UK. All
items in the above statement derive from continuing operations.
All income is attributable to the equity holders of the Company.
UNAUDITED STATEMENT OF CHANGES IN EQUITY
6 months to 30 September 2006
Ordinary Share Non- Retained earnings
share premium Warrant distributable Capital Revenue
capital account reserve reserve reserves reserve Total
£'000s £'000s £'000s £'000s £'000s £'000s £'000s
Balance at 31 March 2006 7,507 62,284 4,050 1 14,634 1,215 89,691
Profit for the period - - - - 6,475 3,436 9,911
Ordinary dividend paid - - - - - (1,126) (1,126)
Issue of ordinary share capital and
warrants 8,955 85,984 5,100 - - - 100,039
Cost of issuing ordinary share capital - (1,398) - - - - (1,398)
Balance at 30 September 2006 16,462 146,870 9,150 1 21,109 3,525 197,117
9 June 2005 to 30 September 2005
Ordinary Share Non- Retained earnings
share premium Warrant distributable Capital Revenue
capital account Reserve reserve reserves reserve Total
£'000s £'000s £'000s £'000s £'000s £'000s £'000s
Profit for the period - - - - 3,774 358 4,132
Issue of ordinary share capital and
warrants 7,502 63,470 4,051 - - - 75,023
Cost of issuing ordinary share capital - (1,230) - - - - (1,230)
Balance at 30 September 2005 7,502 62,240 4,051 - 3,774 358 77,925
9 June 2005 to 31 March 2006
Ordinary Share Non- Retained earnings
share premium Warrant distributable Capital Revenue
capital account reserve reserve reserves reserve Total
£'000s £'000s £'000s £'000s £'000s £'000s £'000s
Profit for the period - - - - 14,634 1,215 15,849
Issue of ordinary share capital and
warrants 7,507 63,514 4,050 1 - - 75,072
Cost of issuing ordinary share capital - (1,230) - - - - (1,230)
Balance at 31 March 2006 7,507 62,284 4,050 1 14,634 1,215 89,691
UNAUDITED BALANCE SHEET
30 September 2006 30 September 2005 31 March 2006
£'000s £'000s £'000s
Non-current assets
Investments 218,075 54,029 108,056
Current assets
Other receivables 965 226 780
Derivative financial instruments 2,035 - 883
Cash and cash equivalents 5,365 24,350 1,238
8,365 24,576 2,901
Current liabilities
Bank loans (25,338) - (17,528)
Other payables (2,614) (680) (3,575)
Derivative financial instruments (426) - (163)
(28,378) (680) (21,266)
Net current (liabilities)/assets (20,013) 23,896 (18,365)
Total assets less current liabilities 198,062 77,925 89,691
Non-current liabilities
Deferred tax (945) - -
Net assets 197,117 77,925 89,691
Equity attributable to equity holders
Ordinary share capital 16,462 7,502 7,507
Share premium account 146,870 62,240 62,284
Warrant reserve 9,150 4,051 4,050
Non-distributable reserve 1 - 1
Capital reserves 21,109 3,774 14,634
Revenue reserve 3,525 358 1,215
Total attributable to equity holders 197,117 77,925 89,691
Net asset value per ordinary share
Basic - pence 119.74 103.87 119.48
Diluted - pence 116.45 103.22 116.23
UNAUDITED CASH FLOW STATEMENT
6 months to 9 June 2005 to 9 June 2005 to
30 September 2006 30 September 2005 31 March 2006
£'000s £'000s £'000s
Cash flows from operating activities (102,224) (26,833) (67,324)
Cash flows from investing activities - - -
Cash flows before financing activities (102,224) (26,833) (67,324)
Financing activities
Equity dividends paid (1,126) - -
Proceeds from borrowings 8,930 - 17,428
Proceeds from warrants exercised 1 - 4
Proceeds from issue of ordinary
share capital 98,614 51,294 51,264
Cash flows from financing activities 106,419 51,294 68,696
Net increase in cash and cash
equivalents 4,195 24,461 1,372
Cash and cash equivalents at the
beginning of the period 1,238 - -
Effect of movement in foreign
exchange (68) (111) (134)
Cash and cash equivalents at the
end of the period 5,365 24,350 1,238
NOTES
The Directors have declared an interim dividend in respect of the period ended
30 September 2006 of 2.00p per ordinary share payable on 29 December 2006 to
shareholders on the register at close of business on 15 December 2006. The total
cost of the dividend which has not been accrued in the results for the period
ended 30 September 2006, is £3,292,000 based on 164,623,573 shares in issue.
The Report & Accounts will be posted to shareholders around the middle of
December 2006. Copies may be obtained during normal business hours from Exchange
House, Primrose Street, London EC2A 2NY.
By order of the Board
F&C Management Limited, Secretary
4 December 2006
This information is provided by RNS
The company news service from the London Stock Exchange D
IR FSEFMLSMSELE