Final Results

Room Service Group PLC 22 September 2003 To be embargoed Not to be released until 7.00am on 22nd September, 2003 Room Service Group PLC ('Room Service' or 'the Company') Preliminary results for the year ended 31 December 2002 Chairman's Statement I am pleased to present my report on the Group's activities and financial results for the year ended 31 December 2002. Trading The year ended 31 December 2002 proved to be very difficult for the Company. The Company's food delivery subsidiary Room Service (UK) Limited, having made a loss of £430,000 during the year, was put into members' voluntary liquidation in January 2003. The results of Room Service (UK) Limited have not been included in these consolidated financial statements, on the basis that to do so would be inconsistent with the requirement to give a true and fair view. The consolidated profit and loss account shows that the Group incurred an operating loss for the year of £1.091 million (2001: loss £3.574 million) from turnover of £0.017 million (2001: £0.991 million). The loss on ordinary activities before taxation was £2.837 million (2001: loss £5.504 million). As a result of the liquidation the preparation and audit of the Company's financial statements for the year ended 31 December 2002 was delayed resulting in a temporary suspension of the Company's shares pending publication of the Company's Report and Financial Statements. The auditors have drawn attention to the 'going concern' status of the Group because there are at present no trading businesses while there remain a number of creditors outstanding. On 3 April 2002, Hanover Capital Group plc ('Hanover ') announced that it was to acquire the outstanding debt of £216,000 from the creditors of Room Service Group plc. In the event, Hanover only succeeded in acquiring debt of £119,760 from the creditors of the Group, leaving £96,740 outstanding. The directors have been notified that Chiddingfold Investments Limited ('Chiddingfold') has acquired the Hanover debt and has accordingly become a creditor of the Group. Your directors have agreed that Chiddingfold will enter into arrangements to make a loan of £100,000 to the Company, convertible, subject to shareholder consent, into ordinary shares at 1p per share after the capital reorganisation referred to below, to enable it to discharge its remaining creditors. During the course of the year, the company incurred a liability to Coran Investments Limited ('Coran') for the provision of services. The company has agreed to discharge this liability by transferring its remaining investments to Coran. On realisation, Coran shall be entitled to retain the first £50,000 of sale proceeds with any surplus over £50,000 being shared equally between Coran and the Company. Included in the notice of meeting accompanying the financial statements are details of a capital reorganisation, designed as a first step towards placing the company in a position to seek an acquisition, which would be a reverse takeover, intended to restore some value to shareholders. Board Changes Alexander Duma resigned as Chairman on 23 January 2003 and I took over as Chairman on that date. Nicolas Greenstone and Raymond Harris are proposed to be appointed to the board at the forthcoming Annual General Meeting. Prospects Following the liquidation of Room Service (UK) Limited, the Company has no trading operations but still holds a small number of investments. The directors are actively seeking to realise the Company's investments in order to satisfy amounts due to creditors. They are also actively seeking suitable acquisitions or investment opportunities, which are likely to be classified as a reverse takeover under the AIM Rules and require shareholder approval. Gerald Gold Chairman 19th September, 2003 Consolidated profit and loss account for the year ended 31 December 2002 Year ended Year ended 31 December 31 December 2002 2001 £'000 £'000 Turnover 17 991 Cost of sales - (380) Gross profit 17 611 Administrative expenses - amortisation of goodwill - (618) - other (1,108) (3,567) Operating loss (1,091) (3,574) Profit on discontinuation of operations - 684 Interest receivable and similar charges 2 90 Amounts written off investments (1,748) (2,704) Loss on ordinary activities before taxation (2,837) (5,504) Taxation - - Loss on ordinary activities after taxation (2,837) (5,504) Minority interest (22) 25 Loss for the year (2,859) (5,479) Loss per share (2.33p) (13.87p) Fully diluted loss per ordinary share (2.33p) (13.77p) Consolidated balance sheet as at 31 December 2002 31 December 31 December 2002 2001 £'000 £'000 Tangible fixed assets Investments - 75 Improvements to property, plant and equipment - 7 - 82 Current assets Investments 133 425 Debtors 68 376 Cash at bank and in hand 1 728 202 1,529 Creditors: amounts falling due within one year (343) (409) Net current (liabilities)/assets (141) 1,120 Total assets less current liabilities (141) 1,202 Provisions for liabilities and charges - (200) Net assets (141) 1,002 Capital and reserves Called up Share Capital 5,004 4,180 Share Premium 10,241 9,371 Profit and loss account (15,386) (12,527) Equity shareholders funds (141) 1,024 Minority Interest - (22) Total capital and reserves (141) 1,002 Consolidated cash flow statement for the year ended 31 December 2002 Year ended Year ended 31 December 2002 31 December 2001 Notes £'000 £'000 £'000 £'000 Cash outflow from operating (723) (2,673) activities (i) Returns on investments and servicing of finance Interest received 2 90 Capital expenditure Purchase of tangible fixed assets (27) (36) Sale of tangible fixed assets - 18 (27) (18) Acquisitions Acquisition of fixed asset investment (207) (649) Loans and advances to fixed asset investments - (98) Loans and advances to associates - (509) Acquistions of subsidiaries - (18) (207) (1,274) Disposals Cash balances of discontinued activities - (77) Sale of business - 684 - 607 Financing Issue of equity shares 265 - Share issue costs (37) - 228 - Decrease in cash in the period (ii) (727) (3,268) Notes to the consolidated cash flow statement for the year ended 31 December 2002. (i) Reconciliation of operating loss to net cash outflow from operating activities 31 December 31 December 2002 2001 £'000 £'000 Operating loss (1,091) (3,574) Depreciation 34 263 Amortisation - 618 Loss on discontinued business - 87 Decrease in current asset investments 292 - Decrease in debtors 308 177 Decrease in creditors (66) (429) (Decrease)/increase in provisions (200) 185 Net cash outflow from operating activities (723) (2,673) (ii) Reconciliation of net cash flow to movement in net debt 31 December 31 December 2002 2001 £'000 £'000 Net (debt)/cash brought forward 728 3,996 Movement in funds (727) (3,268) Net (debt)/cash carried forward 1 728 (iii) Summary of the effects of the acquisition of Room Service (UK) Limited Net assets acquired £'000 Tangible fixed assets 249 Stocks 24 Debtors 166 Bank loans and overdraft (117) Other creditors (1,204) Provisions (11) (893) Goodwill 2,642 1,749 Consideration Shares allotted 1,466 Acquisition expenses 207 Cost of existing investment transferred from fixed assets 75 1,748 Notes to the preliminary results For the year ended 31 December 2002 1. Basis of preparation The financial information in this announcement does not constitute statutory financial statements as defined in Section 240 of the Companies Act 1985. The information relating to the year ended 31 December 2001 is an extract from the statutory accounts for that year, which have been delivered to the Registrar of Companies. The auditors' report on those accounts was unqualified and did not contain any statement under section 237(2) or (3) of the Companies Act 1985. The auditors have indicated that, in their report on the accounts for the year ended 31 December 2002 they will note that in forming their opinion they have considered the adequacy of disclosures made in respect of the preparation of the accounts on the going concern basis, the validity of which depends on additional funding being available with which the company can settle expenses as they fall due. In addition, consideration has been given to the disclosures made relating to the non-inclusion of Room Service (UK) Limited in the consolidated financial statements (see Note 2, below). Whilst the auditors have indicated that attention will be drawn to these matters, their report is not qualified in these respects. 2. Basis of consolidation The consolidated financial statements include the financial statements of the Company and all its subsidiary undertakings (with the exception of Room Service (UK) Limited) and have been prepared using both merger and acquisition accounting principles. The Company acquired the entire issued share capital of Room Service (UK) Limited on 7 January 2002. On 23 January 2003, Room Service (UK) Limited was placed in members voluntary liquidation. The profit and loss account, cash flows and balance sheet of Room Service (UK) Limited have not been included in the consolidated financial statements for the year ended 31 December 2002 on the basis that to do so would be inconsistent with the requirement to show a true and fair view. 3. Earnings per share The basic earnings per share is calculated on the weighted average number of shares in issue during the year of 122,870,118 (2001: 395,029,879). The fully diluted earnings per share takes account of outstanding options which results in a weighted average number of shares in issue during the year of 122,870,118 (2001: 397,807,679). 4. Dividends The Directors are not proposing the payment of a dividend in respect of the year ended 31st December 2002. 5. Copies of the Company's Report and Accounts will be sent to shareholders shortly and will be available at the registered office of the Company, 159 Brent Street, Hendon, London NW4 4DH. This information is provided by RNS The company news service from the London Stock Exchange

Companies

Valirx (VAL)
UK 100