VALIRX PLC
("ValiRx", "the Company" or "the Group")
HALF YEARLY REPORT FOR THE PERIOD ENDED 30 JUNE 2020
London, UK., 7 September 2020: ValiRx Plc (AIM : VAL), a life science company, which focuses on clinical stage cancer therapeutic development, taking proprietary and novel technology for precision medicines towards commercialisation and partnering, today announces its Half Yearly Report for the period ended 30 June 2020 and provides an update on significant post-period events.
HIGHLIGHTS
Operational Highlights
Financial Highlights
· Placings raised £1.4m during the period under review (2019: £1.2m)
· Research and developments costs £99,879 (2019: £206,666)
· Administrative expenses £791,866 (2019: £864,668)
· Loss on disposal of FitBio and Trac included in administrative expenses £118,000 (2019: £nil)
· Total comprehensive loss for the period of £805,082 (2019: £750,569)
· Loss before income taxation of £884,523 (2019: £927,342)
· Loss per share from continuing operations of 4.43p (2019: Loss 13.57p)
· Cash and cash equivalents as at 30 June 2020 of £258,753 (2019: £171,443)
Post-Period highlights
· Placing £1.35m (July 2020)
· Receipt of R&D tax credits of £270,000 (August 2020)
Dr Kevin Cox, Non-Executive Chairman of ValiRx, commented :
"Throughout the reporting period, ValiRx experienced a number of significant changes, including changes to the Board, the management team, the underlying cost base and the long-term strategy. Having raised additional funds, the Company is now in a strong position to continue development of existing products and create a pipeline of novel compounds for further development and partnering. I look forward to working with the Board to continue building value in the Company and delivering on the mission of developing innovative medicines to improve the lives of patients."
This announcement contains inside information for the purposes of Article 7 of EU Regulation 596/2014.
*** ENDS ***
For more information, please contact:
ValiRx plc |
Tel: +44 (0) 20 7073 2628 |
D r S J Dilly |
suzanne.dilly@valirx.com |
|
|
Cairn Financial Advisers LLP (Nominated Adviser) Liam Murray/Jo Turner/Ludovico Lazzaretti |
Tel: +44 (0) 20 7213 0880 |
|
|
Peterhouse Capital Limited (Sole Broker) Duncan Vasey / Lucy Williams / Eran Zucker |
Tel: +44 (0) 20 7469 0930 |
Notes for Editors
About ValiRx
ValiRx PLC accelerates the development of innovative medicines that enhance patient experience. We do this by combining intellectual and financial resources to select, progress and partner a balanced portfolio of risk-reduced, early-stage technologies for translation into clinical candidates.
The Company listed on the AIM Market of the London Stock Exchange in October 2006 and trades under the ticker symbol: VAL.
CHIEF EXECUTIVE OFFICER'S STATEMENT FOR THE HALF YEAR ENDED 30 JUNE 2020
During the period of this Half Year Report the Company has undergone significant structural changes, with the updates reported below being contributed to by both the previous and current management teams. While these long-term structural developments will take time for the full effects to be seen, ValiRx is continuing to progress its existing scientific programmes and build a pipeline of new opportunities. The Company released a comprehensive update on all scientific programmes on 19 May 2020, summarised below.
VAL201
The Phase 1/2 clinical trial of VAL201 in the treatment of men with prostate cancer was closed to further recruitment on 27 January 2020, with recruitment standing at a total of 12 patients dosed across 5 cohorts. The dose escalation was carried out from 0.5 mg/kg up to 8 mg/kg with dosing being carried out once a week.
The trial considered the safety and tolerability of drug administration, alongside pharmacokinetics and disease impact. Although the COVID-19 pandemic lockdown initially cast concern on the time schedules for data verification processes, the project remains on track to release headline results within Q3 2020, which will provide basic details of safety, tolerability and disease impact. More detailed observations on the pharmacokinetics and complete summaries of patient demographics, biochemistry and study conduct will be available when the Clinical Study Report is completed in Q4 2020.
VAL301
VAL301, the same peptide ingredient as VAL201, is being investigated for the treatment of women with endometriosis in the preclinical stage of development.
The Company announced on 1 May 2020 that a Material Transfer Agreement was signed with an undisclosed Japanese pharmaceutical company, which is carrying out laboratory-based evaluations using their own processes to determine whether to enter a licensing agreement with ValiRx for further development of the project.
VAL401
On 14 January 2020, the Company announced that its subsidiary, ValiSeek Limited, signed a letter of intent with Tangent Reprofiling Limited and Black Cat Bio Limited to enable Black Cat Bio Limited to seek funding for the development of the VAL401 clinical program. When an undisclosed threshold of funding is reached, the VAL401 IP license will be transferred from ValiSeek to Black Cat Bio, and all shareholders of ValiSeek, including ValiRx, will become shareholders of Black Cat Bio.
BC201
On 2 June 2020, the Company announced that it has entered into a collaboration agreement with Oncolytika Limited and Black Cat Bio Limited to consider the potential for VAL201 to be used in conjunction with other components for treatment of patients suffering a hyperimmune response after Coronavirus SARS-CoV2 infection.
Black Cat Bio is co-ordinating the project overall, with project management of specific elements contributed by ValiRx and Oncolytika. ValiRx will provide samples of VAL201 to enable the testing program. Subject to a successful outcome, ValiRx will receive 40% of any licensing income generated by the project.
Non-core assets
As a result of the business review notified on 19 May 2020, several projects were identified as non-core assets and deemed not to fit with the future strategy of the Company. Subsequent to this review, the assets acquired from FitBiotech Oy and the portfolio surrounding the TRAC technology were disposed of via a patent assignment as announced on 29 May 2020; and the licenses for the GeneICE technology are in the process of being terminated as announced on 29 May 2020.
Post-period highlights
Strategy development
On 6 July 2020, the Company announced that it had launched a new strategy with the intent to expand the development pipeline with new preclinical therapeutic assets. Recognising the Company's strength in Women's Health and Oncology, ValiRx has prioritised these indications in seeking new projects for further development and possible spin-out into Special Purpose Vehicles (SPV). Such SPVs will operate as subsidiary companies and reduce risk by seeking partners to finance clinical trials. By providing intellectual, corporate and financial resources, the Company believes it can add value to early stage drug development projects and present a strong commercial package for external funding and partnering.
Project identification and screening is underway and an Advisory Board is being appointed.
Outlook
With the structural changes in the Company nearly complete, the Company intends to accelerate the strategy of risk-managed growth and build on the existing pipeline of projects to ensure progress is obtained in a resource-efficient manner.
Dr S Dilly
7 September 2020
ValiRx Plc
Consolidated statement of comprehensive income
|
| Six months ended |
| Six months ended |
| Year ended |
| Note | 30 June |
| 30 June |
| 31 December |
|
| 2020 |
| 2019 |
| 2019 |
|
| (unaudited) |
| (unaudited) |
| (audited) |
|
| £ |
| £ |
| £ |
|
|
|
|
|
|
|
Continuing operations |
|
|
|
|
|
|
Research and development |
| (99,879) |
| (206,666) |
| (984,457) |
Administrative expenses |
| (791,866) |
| (864,668) |
| (1,860,379) |
Other income |
| 10,453 |
| 153,416 |
| 146,517 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss |
| (881,292) |
| (917,918) |
| (2,698,319) |
|
|
|
|
|
|
|
Finance costs |
| (3,231) |
| (9,424) |
| (21,175) |
|
|
|
|
|
|
|
Loss before income taxation |
| (884,523) |
| (927,342) |
| (2,719,494) |
|
|
|
|
|
|
|
Income tax credit | 2 | 60,000 |
| 150,000 |
| 293,738 |
|
|
|
|
|
|
|
Loss on ordinary activities after taxation |
| (824,523) |
| (777,342) |
| (2,425,756) |
|
|
|
|
|
|
|
Non-controlling interests |
| 19,441 |
| 26,773 |
| 37,049 |
|
|
|
|
|
|
|
Loss for the period and total comprehensive income attributable to owners of the parent |
| (805,082) |
| (750,569) |
| (2,388,707) |
|
|
|
|
|
|
|
Loss per share - basic and diluted |
|
|
|
|
|
|
From continuing operations | 3 | (4.43)p |
| (13.57)p |
| (33.08)p |
ValiRx Plc
Consolidated statement of financial position
|
| As at 30 June |
| 31 December | ||
|
| 2020 |
| 2019 |
| 2019 |
Note |
| (unaudited) |
| (unaudited) |
| (audited) |
|
| £ |
| £ |
| £ |
ASSETS |
|
|
|
|
|
|
NON-CURRENT ASSETS |
|
|
|
|
|
|
Goodwill |
| 1,602,522 |
| 1,602,522 |
| 1,602,522 |
Intangible assets |
| 1,489,598 |
| 1,813,405 |
| 1,620,207 |
Property, plant and equipment |
| - |
| - |
| - |
|
|
|
|
|
|
|
|
| 3,092,120 |
| 3,415,927 |
| 3,222,729 |
|
|
|
|
|
|
|
CURRENT ASSETS |
|
|
|
|
|
|
Trade and other receivables |
| 100,805 |
| 180,009 |
| 90,083 |
Tax receivable |
| 351,787 |
| 611,193 |
| 291,787 |
Cash and cash equivalents |
| 258,753 |
| 171,443 |
| - |
|
| 711,345 |
| 962,645 |
| 381,870 |
|
|
|
|
|
|
|
TOTAL ASSETS |
| 3,803,465 |
| 4,378,572 |
| 3,604,599 |
|
|
|
|
|
|
|
SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
Share capital | 5 | 9,641,009 |
| 9,106,456 |
| 9,417,225 |
Share premium account |
| 21,598,766 |
| 20,421,090 |
| 20,596,143 |
Merger reserve |
| 637,500 |
| 637,500 |
| 637,500 |
Reverse acquisition reserve |
| 602,413 |
| 602,413 |
| 602,413 |
Share option reserve |
| 992,252 |
| 925,231 |
| 830,449 |
Retained earnings |
| (30,534,899) |
| (28,212,340) |
| (29,729,817) |
|
|
|
|
|
|
|
|
| 2,937,041 |
| 3,480,350 |
| 2,353,913 |
Non-controlling interest |
| (150,254) |
| (120,537) |
| (130,813) |
|
|
|
|
|
|
|
TOTAL EQUITY |
| 2,786,787 |
| 3,359,813 |
| 2,223,100 |
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
NON-CURRENT LIABILITIES |
|
|
|
|
|
|
Bank loans and overdrafts |
| 50,000 |
| - |
| - |
|
|
|
|
|
|
|
CURRENT LIABILITIES |
|
|
|
|
|
|
Trade and other payables |
| 772,897 |
| 804,841 |
| 1,182,084 |
Bank overdraft |
| - |
| - |
| 5,634 |
Borrowings |
| 193,781 |
| 213,918 |
| 193,781 |
|
|
|
|
|
|
|
|
| 966,678 |
| 1,018,759 |
| 1,381,499 |
|
|
|
|
|
|
|
TOTAL LIABILITIES |
| 1,016,678 |
| 1,018,759 |
| 1,381,499 |
|
|
|
|
|
|
|
TOTAL EQUITY AND LIABILITIES |
| 3,803,465 |
| 4,378,572 |
| 3,604,599 |
|
|
|
|
|
|
|
ValiRx Plc
Consolidated statement of changes in shareholders' equity
|
Share capital |
|
Share premium |
|
Retained earnings |
|
Merger reserve |
|
Share-based payment reserve |
|
Reverse acquisition reserve |
|
Non-controlling interest |
|
Total |
|
£ |
|
£ |
|
£ |
|
£ |
|
£ |
|
£ |
|
£ |
|
£ |
Unaudited |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 1 January 2020 |
9,417,225 |
|
20,596,143 |
|
(29,729,817) |
|
637,500 |
|
830,449 |
|
602,413 |
|
(130,813) |
|
2,223,100 |
Loss for the period |
- |
|
- |
|
(805,082) |
|
- |
|
- |
|
- |
|
(19,441) |
|
(824,523) |
Issue of shares |
223,784 |
|
1,260,384 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
1,484,168 |
Costs of shares issued |
- |
|
(95,958) |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(95,958) |
Share based payment |
- |
|
(161,803) |
|
- |
|
- |
|
161,803 |
|
- |
|
- |
|
- |
Balance at 30 June 2020 |
9,641,009 |
|
21,598,766 |
|
(30,534,899) |
|
637,500 |
|
992,252 |
|
602,413 |
|
(150,254) |
|
2,786,787 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 1 January 2019 |
8,680,694 |
|
19,779,905 |
|
(27,461,771) |
|
637,500 |
|
885,963 |
|
602,413 |
|
(93,764) |
|
3,030,940 |
Loss for the period |
- |
|
- |
|
(750,569) |
|
- |
|
- |
|
- |
|
(26,773) |
|
(777,342) |
Issue of shares |
425,762 |
|
1,012,738 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
1,438,500 |
Costs of shares issued |
- |
|
(332,285) |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(332,285) |
Share based payment |
- |
|
(39,268) |
|
- |
|
- |
|
39,268 |
|
- |
|
- |
|
- |
Balance at 30 June 2019 |
9,106,456 |
|
20,421,090 |
|
(28,212,340) |
|
637,500 |
|
925,231 |
|
602,413 |
|
(120,537) |
|
3,359,813 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Audited |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 1 January 2019 |
8,680,694 |
|
19,779,905 |
|
(27,461,771) |
|
637,500 |
|
885,963 |
|
602,413 |
|
(93,764) |
|
3,030,940 |
Loss for the year |
- |
|
- |
|
(2,388,707) |
|
- |
|
- |
|
- |
|
(37,049) |
|
(2,425,756) |
Issue of shares |
736,531 |
|
1,105,969 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
1,842,500 |
Costs of shares issued |
- |
|
(289,731) |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(289,731) |
Lapse of share options |
- |
|
- |
|
120,661 |
|
- |
|
(120,661) |
|
- |
|
|
|
- |
Share based payment |
- |
|
- |
|
- |
|
- |
|
65,147 |
|
- |
|
- |
|
65,147 |
Balance at 31 December 2019 |
9,417,225 |
|
20,596,143 |
|
(29,729,817) |
|
637,500 |
|
830,449 |
|
602,413 |
|
(130,813) |
|
2,223,100 |
ValiRx Plc
Consolidated cash flow statement
|
|
|
|
|
|
Year ended |
|
|
Six months ended 30 June |
|
31 December |
||
|
|
2020 |
|
2019 |
|
2019 |
|
|
(unaudited) |
|
(unaudited) |
|
(audited) |
|
|
£ |
|
£ |
|
£ |
Cash flows from operating activities |
|
|
|
|
|
|
Operating loss |
|
(881,292) |
|
(917,918) |
|
(2,698,319) |
Amortisation of intangible fixed assets |
|
83,723 |
|
92,012 |
|
400,519 |
(Increase)/decrease in receivables |
|
(10,722) |
|
(5,920) |
|
84,006 |
(Decrease)/increase in payables within one year |
|
(325,019) |
|
(85,146) |
|
346,097 |
Profit on sale of investments |
|
- |
|
(153,416) |
|
(146,517) |
Loss on sale of intangible assets |
|
118,000 |
|
- |
|
- |
Share option charge |
|
- |
|
- |
|
212,500 |
|
|
|
|
|
|
|
Net cash outflows from operations |
|
(1,015,310) |
|
(1,070,388) |
|
(1,801,714) |
Tax credit received |
|
- |
|
- |
|
463,144 |
Interest paid |
|
(3,231) |
|
(1,205) |
|
(3,093) |
|
|
|
|
|
|
|
Net cash outflow from operating activities |
|
(1,018,541) |
|
(1,071,593) |
|
(1,341,663) |
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
Purchase of intangible fixed assets |
|
(73,114) |
|
(281,467) |
|
(396,776) |
Proceeds from sale of investments |
|
2,000 |
|
- |
|
- |
Proceeds from sale of investments |
|
- |
|
153,416 |
|
146,517 |
|
|
|
|
|
|
|
Net cash outflow from investing activities |
|
(71,114) |
|
(128,051) |
|
(250,259) |
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
Share issue |
|
1,400,000 |
|
1,226,000 |
|
1,576,000 |
Costs of shares issued |
|
(95,958) |
|
(119,785) |
|
(224,584) |
Bank loan |
|
50,000 |
|
- |
|
- |
Repayment of loan notes |
|
- |
|
(108,000) |
|
(138,000) |
|
|
|
|
|
|
|
Net cash generated from financing activities |
|
1,354,042 |
|
998,215 |
|
1,213,416 |
|
|
|
|
|
|
|
Net increase/(decrease) in cash and cash equivalents |
|
264,387 |
|
(201,429) |
|
(378,506) |
|
|
|
|
|
|
|
Cash and cash equivalents at start of period |
|
(5,634) |
|
372,872 |
|
372,872 |
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
258,753 |
|
171,443 |
|
(5,634) |
ValiRx Plc
Notes to the interim financial statements
1 General information
Valirx Plc is a company incorporated in the United Kingdom, which is listed on the Alternative Investment Market of the London Stock Exchange Plc. The address of its registered office is Stonebridge House, Chelmsford Road, Hatfield Heath, Essex CM22 7BD
Financial information
The interim consolidated financial information for the six months ended 30 June 2019 and 2020 have not been audited or reviewed and do not constitute statutory accounts within the meaning of Section 434 of the Companies Act 2006. The Group's statutory accounts for the year ended 31 December 2019 have been delivered to the Registrar of Companies. The report of the independent auditors on those financial statements was unqualified, drew attention to a material uncertainty relating to going concern and did not contain a statement under Sections 498 (2) or (3) of the Companies Act 2006.
The interim financial statements have been prepared in accordance with International Financial Reporting Standards ('IFRS') as adopted by the European Union, IFRIC interpretations and the Companies Act 2006 applicable to companies reporting under IFRS and under the historical cost convention. The accounting policies applied in preparing the interim financial information are consistent with those set out in the statutory accounts of the Group for the year ended 31 December 2019.
The interim consolidated financial statements are presented in pounds sterling because that is the currency of the primary economic environment in which the group operates.
2 Taxation
|
| Six months ended |
| Six months ended |
| Year ended |
|
| 30 June |
| 30 June |
| 31 December |
|
| 2020 |
| 2019 |
| 2019 |
|
| (unaudited) |
| (unaudited) |
| (audited) |
|
| £ |
| £ |
| £ |
United Kingdom corporation tax at 19% |
|
|
|
|
|
|
Current period - R & D Tax credit |
| (60,000) |
| (150,000) |
| (291,788) |
Prior period - R & D Tax credits |
| - |
| - |
| (1,950) |
|
|
|
|
|
|
|
Income tax credit |
| (60,000) |
| (150,000) |
| (293,738) |
3 Loss per ordinary share
The loss and number of shares used in the calculation of loss per share are as follows:
|
|
| Six months ended |
| Six months ended |
| Year ended |
|
|
| 30 June |
| 30 June |
| 31 December |
|
|
| 2020 |
| 2019 |
| 2019 |
|
|
| (unaudited) |
| (unaudited) |
| (audited) |
Basic: |
|
|
|
|
|
|
|
Loss for the financial period |
|
| (824,523) |
| (777,342) |
| (2,425,756) |
Non-controlling interest |
|
| 19,441 |
| 26,773 |
| 37,049 |
|
|
|
|
|
|
|
|
|
|
| (805,082) |
| (750,569) |
| (2,388,707) |
|
|
|
|
|
|
|
|
Weighted average number of shares |
|
| 18,191,261 |
| 5,533,121 |
| 7,221,102 |
Loss per share |
|
| (4.43)p |
| (13.57)p |
| (33.08)p |
|
|
|
|
|
|
|
|
The comparative figures for 30 June 2019 and 31 December 2019 have been adjusted to account for the share re-organisation described in note 5 below.
The outstanding share options and share warrants would have no dilutive effect on the loss per share.
4 Dividends
The directors do not propose to declare a dividend in respect of the period.
5 Share capital
| 30 June 2020 |
| 30 June 2019 | ||||
| Number |
|
|
| Number |
|
|
| (unaudited) |
| (unaudited) |
| (unaudited) |
| (unaudited) |
Allotted, called up and fully paid |
|
|
|
|
|
|
|
New Ordinary shares of 0.1p each | 36,062,373 |
| 36,063 |
| - |
| - |
Ordinary shares of 0.1p each | - |
| - |
| 1,024,057,953 |
| 1,024,059 |
Deferred shares of 5.0p each | 58,378,365 |
| 2,918,918 |
| 58,378,365 |
| 2,918,918 |
Deferred shares of 0.9p each | 157,945,030 |
| 1,421,505 |
| 157,945,030 |
| 1,421,505 |
Deferred shares of 12.4p each | 42,455,832 |
| 5,264,523 |
| 30,177,214 |
| 3,741,974 |
|
|
| 9,641,009 |
|
|
| 9,106,456 |
|
|
|
|
|
|
|
|
| 31 December 2019 |
|
|
|
| ||
| Number |
|
|
|
|
|
|
Allotted, called up and fully paid | (audited) |
| (audited) |
|
|
|
|
Ordinary shares of 0.1p each | 1,334,827,184 |
| 1,334,828 |
|
|
|
|
Deferred shares of 5.0p each | 58,378,365 |
| 2,918,918 |
|
|
|
|
Deferred shares of 0.9p each | 157,945,030 |
| 1,421,505 |
|
|
|
|
Deferred shares of 12.4p each | 30,177,214 |
| 3,741,974 |
|
|
|
|
|
|
| 9,417,225 |
|
|
|
|
·On 10 January 2020, the Company raised £0.20 million, before expenses, by way of a placing of 200,000,000 ordinary shares of 0.1p each at a price of 0.10p per share;
·At a general meeting in April 2020, the shareholders approved a Capital Reorganisation. This was achieved by consolidating 125 Existing Shares into 1 Consolidated Share of 12.5 pence, followed by the Sub-Division of each Consolidated Share into 1 New Ordinary Share of 0.1 pence each and 1 New Deferred Shares of 12.4 pence each.
· On 15 April 2020, the Company raised £0.20 million, before expenses, by way of a placing, by the issue of 5,714,288 at a price of 3.5p per share;
·On 26 May 2020, the Company raised £1 million, before expenses, by way of a placing of 16,666,667 ordinary shares of 0.1p each at a price of 6.00p per share;
·On 26 May 2020, the Company issued 1,402,800 ordinary shares of 0.1p each at a price of 6.00p per share in to settle existing liabilities amounting to £84,168.
·On 29 July 2020, the Company raised £1.35m, before expenses, by way of a placing, subscription, conversion and broker option, of 18,000,000 ordinary shares of 0.1p each at a price of 7.5p per share.
6 Copies of interim results
Copies of the interim results can be obtained from the website www.valirx.com. From this site you may access our financial reports and presentations, recent press releases and details about the company and its operations.
Caution regarding forward looking statements
Certain statements in this announcement, are, or may be deemed to be, forward looking statements. Forward looking statements are identified by their use of terms and phrases such as ''believe'', ''could'', "should" ''envisage'', ''estimate'', ''intend'', ''may'', ''plan'', ''potentially'', "expect", ''will'' or the negative of those, variations or comparable expressions, including references to assumptions. These forward looking statements are not based on historical facts but rather on the Directors' current expectations and assumptions regarding the Company's future growth, results of operations, performance, future capital and other expenditures (including the amount, nature and sources of funding thereof), competitive advantages, business prospects and opportunities. Such forward looking statements reflect the Directors' current beliefs and assumptions and are based on information currently available to the Directors.