Final Results
VALUE AND INCOME TRUST PLC
PRELIMINARY RESULTS
FOR THE YEAR ENDED 31 MARCH 2004
SUMMARY
31 March 2004 31 March 2003
Net asset value per share 170.9p 138.8p
Share price 143.3p 114.0p
Total dividends per share 6.0p 5.8p
Portfolio total £113.4 million £98.8 million
THE YEAR
- VIT's share price total return was +31.0% compared with the FTSE All-Share
Index total return of +30.7%
- VIT's share price total return over the last three years was +18.3% (FTSE
All-Share Index total return -11.0%)
- Net dividend for the year 6.0p, up 3.4% - the seventeenth consecutive
increase above inflation
Value and Income Trust invests in higher yielding, less fashionable areas of the
UK commercial property and equity markets, particularly in medium and smaller
sized companies. It aims for long-term real growth in dividends and capital
values without undue risk.
Outlook
The rating of the UK equity market is still low by historic standards, and
commercial property is still a relatively high yielding asset class. At the
year end our equity and property portfolios were yielding 4.6% net and 7.5%
respectively. VIT is fully invested at present.
Dividend
The Directors are recommending a final dividend of 3.0p net per Ordinary Share
to be paid on 12 July 2004 to shareholders registered on 18 June 2004.
The Annual Report will be posted to shareholders at the end of May 2004. Copies
can be obtained from Edinburgh Fund Managers plc, Donaldson House, 97 Haymarket
Terrace, Edinburgh, EH12 5HD or OLIM Limited, Pollen House, 10-12 Cork Street,
London, W1S 3NP
For further information, please contact:-
Matthew Oakeshott or Angela Lascelles of OLIM Limited
Tel: 0207-439-4400
VALUE AND INCOME TRUST PLC
CONSOLIDATED STATEMENT OF TOTAL RETURN
(incorporating the revenue account*) for the year ended 31 March 2004
2004 2003
Revenue Capital Total Revenue Capital Total
£000 £000 £000 £000 £000 £000
Income
Securities
Dividends from UK Companies 3,667 - 3,667 3,269 - 3,269
Interest from UK Companies 216 - 216 189 - 189
Properties
Rental Income 2,764 - 2,764 3,155 - 3,155
Interest receivable on 190 - 190 224 - 224
short-term deposits
Underwriting commission 8 - 8 16 - 16
Other income - - - 10 - 10
_____ _____ _____ _____ _____ _____
6,845 - 6,845 6,863 - 6,863
Expenses
Investment management fee (401) (854) (1,255) (401) (401) (802)
Administration expenses (434) - (434) (344) - (344)
_____ _____ _____ _____ _____ _____
6,010 (854) 5,156 6,118 (401) 5,717
Capital profits/(losses)
Net realised gains/(losses) - 2,370 2,370 - (1,250) (1,250)
on investments
Movement in unrealised appreciation - 13,315 13,315 - (19,478)(19,478)
_____ _____ _____ _____ _____ _____
Net return before finance 6,010 14,831 20,841 6,118 (21,129)(15,011)
costs and taxation
Interest payable and (3,501) - (3,501) (3,501) - (3,501)
similar charges
_____ _____ _____ _____ _____ _____
Return on ordinary 2,509 14,831 17,340 2,617 (21,129)(18,512)
activities before taxation
Taxation - - - - - -
_____ _____ _____ _____ _____ _____
Return attributable to 2,509 14,831 17,340 2,617 (21,129)(18,512)
equity shareholders
Dividends in respect of (2,733) - (2,733) (2,642) - (2,642)
ordinary shares
_____ _____ _____ _____ _____ _____
Transfer (from)/to reserves (224) 14,831 14,607 (25) (21,129)(21,154)
_____ _____ _____ _____ _____ _____
Return per ordinary share 5.51p 32.56p 38.07p 5.74p (46.39p)(40.65p)
_____ _____ _____ _____ _____ _____
Dividend per ordinary share 6.00p 5.80p
_____ _____
* The revenue column of this statement is the Revenue Account of the Group.
VALUE AND INCOME TRUST PLC
CONSOLIDATED BALANCE SHEET
at 31 March 2004
2004 2003
£000 £000 £000 £000
Investments
Listed in UK 73,333 55,207
Investment properties 40,400 41,165
_______ _______
113,733 96,372
Current Assets
Debtors 1,134 554
Cash and short term deposits 3,913 4,534
_______ _______
5,047 5,088
_______ _______
Current Liabilities (due
within one year)
Creditors 4,031 1,339
Dividend payable 1,366 1,321
_______ _______
5,397 2,660
_______ _______
Net Current (Liabilities)/Assets (350) 2,428
_______ _______
Total Assets less Current 113,383 98,800
Liabilities
Creditors (due after one year) 35,539 35,563
_______ _______
TOTAL NET ASSETS 77,844 63,237
_______ _______
Capital and Reserves Share Capital
Ordinary 4,555 4,555
Reserves
Share Premium 18,446 18,446
Capital Reserve - realised 33,216 31,700
Capital Reserve - unrealised 9,746 (5,824)
Revaluation Reserve 10,842 13,097
Revenue Reserve 1,039 1,263
_______ _______
73,289 58,682
_______ _______
Equity Shareholders' Funds 77,844 63,237
_______ _______
Net Asset Value per ordinary share 170.89p 138.82p
VALUE AND INCOME TRUST PLC
CONSOLIDATED CASHFLOW STATEMENT
for the year ended 31 March 2004
2004 2003
£000 £000 £000 £000
Operating activities:
Income received from investments 3,297 3,341
Rental received 2,760 3,223
Interest received 190 224
Other income 8 26
Investment management fees paid (802) (803)
Administration fees paid (110) (161)
Directors' fees paid (including NI) (32) (32)
Other cash payments (343) (120)
______ ______
Net cash inflow from operating 4,968 5,698
activities
Servicing of finance:
Interest paid (3,525) (3,525)
______ ______
Net cash outflow from servicing (3,525) (3,525)
of finance
Taxation:
UK tax repaid - 13
Capital expenditure and financial
investment:
Purchases of investments (16,714) (27,654)
Sales of investments 17,338 21,503
______ ______
Net cash inflow/(outflow) from
financial investment 624 (6,151)
Ordinary dividends paid (2,688) (2,596)
______ ______
Net cash (outflow) before financing (621) (6,561)
______ ______
(Decrease) in cash (621) (6,561)
______ ______
NOTES :
1. The accounts are prepared under the same accounting policies used for the
year to 31 March 2003.
2. The final dividend, subject to shareholder approval, will be paid on 12
July 2004 to shareholders on the register at the close of business on 18 June
2004. The ex-dividend date is 16 June 2004.
3. The financial information contained within this preliminary announcement
does not constitute the company's statutory accounts as defined in section 240
of the Companies Act 1985 for the years ended 31 March 2004 or 2003, but is
derived from those accounts. Statutory accounts for 2003 have been delivered to
the Registrar of Companies and those for 2004 will be delivered following the
company's annual general meeting which will be held at Donaldson House, 97
Haymarket Terrace, Edinburgh on 9 July 2004 at 12.30 pm. The auditors have
reported on those accounts; their reports were unqualified and did not contain
statements under s237(2) or (3) Companies Act 1985. The accounts and
preliminary announcement were approved by the board of directors on 17 May 2004.
4. The Annual Report and Accounts will be posted to shareholders at the end of
May 2004 and copies will be available from the company secretary.
For Value and Income Trust plc
Edinburgh Fund Managers plc, Secretary