Final Results

RNS Number : 3971K
Value and Income Trust plc
14 July 2011
 



VALUE AND INCOME TRUST PLC

 

ANNUAL FINANCIAL REPORT

 

FOR THE YEAR ENDED 31 MARCH 2011

 

SUMMARY


31 March 2011

31 March 2010

Net asset value per share valuing debt at par (including income)

249.1p

231.8p

Net asset value per share valuing debt at market value (including income)

233.7p

218.3p

Ordinary share price

186.0p

169.0p

Discount of ordinary share price to net asset value per share valuing debt at market value (including revenue)

20.4%

22.5%

Total interim dividend and proposed final dividend per share

7.8p

7.6p

Total assets less current liabilities

£149.4m

£141.8m

 

THE YEAR

·      Net Asset Value total return (with debt at market value) of 10.9% over one year and 18.5% over three years

·      FTSE All-Share Index total return of 8.7% over one year and 17.0% over three years

·      Share price total return of 14.0% over one year and 28.6% over three years.

·      Dividends for the year up 2.6% - increased for 24th consecutive year

 

CHAIRMAN'S STATEMENT

Value and Income Trust had a good year.

 

Over the 12 months to 31st March 2011 the net asset value total return per share (that is taking the growth in net asset value and dividend together) rose by 10.9% with debt valued at market, and by 12.6% with debt valued at par. The share price total return was 14.0% while the FTSE All-Share Index total return was 8.7% over the same period. This performance was sufficiently good for OLIM to earn a performance fee. As I have noted before, the formula for the fee, which is based on VIT's share price total return over 3 years, provides a testing target.

 

The proposed final dividend of 4.0p would make total dividends for the year of 7.8p, an increase of 2.6%. This would be payable on 15 July 2011 to shareholders on the register on 17 June 2011. The ex dividend date will be 15 June 2011.

 

Our two debentures have covenants attached to them. Information about these is included in note 12 to the Financial Statements; there is plenty of headroom in terms of both capital and income.

 

You will see from the Investment Managers' Report that we are fully invested in both equities and property. This reflects optimism about the prospects for dividend growth from our portfolio and also the attractive yield provided by the properties, with one-third of the rental income now being index-linked.

 

I hope that we shall see as many shareholders as possible at the Annual General Meeting on Friday 8th July 2011, which is to be held in London this year. There will be a brief presentation on the investment outlook.

 

James Ferguson

 

2 June 2011

 

 



MANAGER'S REPORT

 

EQUITY PORTFOLIO

 

MARKET BACKGROUND

The FTSE All Share Index rose by 5.4% in the year to end March 2011, recording a rise of 54.6% in the two years since the end of March 2009, which marked the low point of the Index during the depths of the economic recession.

 

In the early months of the year under review the market fell heavily, amid concerns about sovereign debt in Southern Europe and Ireland, and the problems of BP following the oil spill in the Gulf of Mexico, which caused it to suspend dividends already declared and for the rest of the year. The negotiations surrounding the formation of the Coalition were an additional concern and slowing growth in America and China added to the gloom. There was a strong rebound in the second quarter as the new Government showed its commitment to reducing the fiscal deficit and global growth strengthened. The FTSE All Share Index closed the first half just 1.5% lower than its end March close.

 

In the second half of VIT's year the Index rose by 7%, with all the gain recorded by end December. Fears of 'double dip' recession around the world were replaced by projections of modest growth in the UK and Continental Europe in 2010 and 2011, with stronger growth in America and in the developing economies. Although there was a surprise setback in UK GDP reported for the last quarter of 2010, the cause was mainly the severe weather experienced in December.

 

In the last quarter of our year, geopolitical events halted any further equity gains with earthquakes in New Zealand and Japan, floods in Australia and elsewhere, and political uprisings in the Arab countries of North Africa and in other parts of the Middle East.

 

Over the year as a whole, high yielding equities again underperformed with a rise of just 2% in the FTSE High Yield Index, but Mid-cap and Small-cap outperformed with rises of 14% and 12% in their respective indices. World equities overall rose by approximately the same percentage as the UK market, adjusted for the rise in sterling against the dollar over the year. Within global markets, the German DAX and the Emerging Markets Indices recorded mid teen gains, but Japan fell by 14% over the year. Despite rising levels of inflation, gilt yields closed the year marginally lower than at the beginning with ten year gilts at 3.7% and long dated stocks yielding 4.3%. In currency markets the pound strengthened by 5% against the dollar but was little changed against the euro. Most commodities strengthened over the year with the price of oil up by 40% and copper up by 20%.

 

Performance

Despite the bias towards higher yielding equities, the total return on VIT's equity portfolio in the last year was +13.0%, which compares with the total return on the FTSE All Share Index of +8.7%. Our Mid-cap holdings in the industrial sectors benefitted from global growth with particular strength in Croda (+80%), Spectris (+65%) and Rotork (+24%).

 

Amongst companies operating mainly in the UK economy, BT Group rose by 50% and Restaurant Group rose by 29%. Forth Ports received a takeover approach and rose by 18% over the year. Performance also benefitted from VT Group, our largest holding of a year ago, which was taken over by Babcock in July.

 

These strong performers outweighed weakness in BP, Wincanton and National Grid. The financial sectors, where we are considerably underweight, generally underperformed but Legal & General was the exception with a rise of 30%.

 

Portfolio

Transactions during the year totalled £25.0m and we made net purchases of £2.16m. We continued to be fully invested throughout the year. Following the takeover of VT Group we received 730,000 Babcock shares and £3.77m in cash. We trimmed the large Babcock holding but it remains a significant holding at 4.3% of the total equity portfolio. We reduced the BP holding by a third and we sold our holdings in De la Rue and HMV, both of which encountered severe problems during the year. Late in our year we sold the holding in Marshalls and in the financial sector we switched Provident Financial into Beazley, the specialist Lloyds insurance underwriter. On the sales side of our transactions we also trimmed the holding in Informa.

 

In the first half we bought three new holdings. Dairy Crest sells milk and has a strong range of branded products, Halma manufactures a range of electronic sensors and operates in global markets, and Rio Tinto is one of the world's largest mining companies. In the second half we bought two further new holdings. Hansard Global provides and services life assurance products for advisers in overseas markets. John Laing Infrastructure Fund is a newly listed company which holds PFI contracts formerly held by John Laing plc.

 

We increased the holdings in Britvic, Informa, Smiths News, Stobart, Tesco and Unilever during the year. The strategy in stock selection behind the changes to the portfolio has been to overweight the global industrial holdings and in our UK companies we have on the whole avoided those vulnerable to reduced consumer spending. At the end of March 2011 we were holding investments in 38 individual companies with an average net yield of 4.1%.

 

Outlook

In the UK the Office for Budgetary Responsibility recently downgraded estimates of UK economic growth for 2011 and 2012 to 1.7% and 2.5%. Consumers are clearly under severe pressure now with steep rises in petrol and energy prices, rising food prices, higher VAT and rising unemployment. In Continental Europe the stronger nations in the North are still faced with the debts of the weaker nations in the South and some economists doubt that the euro is sustainable in its current form.

 

The catastrophe in Japan is a short term economic disaster but will entail rebuilding in the future. Interest rates are rising already in several countries, notably China, and our Government may have to curb inflationary pressures by raising interest rates sooner than previously thought.

 

Despite the gloom and turbulent events so far in 2011, earnings from quoted companies are forecast to rise by 17% this year and dividends by 15%. UK plc is a global universe and well over half of earnings arise in overseas markets. Manufacturing statistics continue on a firm trend although the outlook for commodity prices may be more mixed given the general tightening of monetary policy. BP has resumed dividend payments, and these account for 6 percentage points of the projected rise in market income in 2011.

 

We believe that equities provide the safest home for investors during periods of rising inflation and note that gilt yields are now negative in real terms, with the latest statistics for inflation showing the CPI rising at 4.4% and the RPI at 5.5%. In comparison UK equities historically yield on average 2.9% and our portfolio yields 4.1%. The price earnings ratio on 2011 forecasts is 10 times which compares with the long term average of 14 times. We intend to remain fully invested in the current climate but we continue with a defensive theme to our stock selection of companies operating in the UK economy.

 

2 June 2011

 

 

PROPERTY PORTFOLIO

 

The Market

UK commercial property showed a total return of 15.2% over calendar year 2010, with capital values up 8.5% and rental values slightly down, on the Investment Property Databank (IPD) Annual Index. Property's return was in line with UK equities and comfortably ahead of UK gilts. Central London offices recovered very strongly, returning +25% after -15% in 2009. Rental values were down 1% on average on retail and industrial property and up 2% on offices (this was simply because of Central London; office rental values fell 2% in the rest of the UK). Capital gains in all sectors were concentrated in the first half of the year and capital values are now only inching forward.

 

From the depths of the property crash in July 2009, capital values have recovered by 17%, and they are now 35% below their June 2007 peak. All three main property sectors have moved broadly together over this period, but with marked outperformance within each sector by large properties let to strong tenants on long leases. Banks are only lending on safe property and at relatively low loan to value ratios, and institutional demand has been patchy, and tending to chase a small range of large trophy or bond-type assets.

 

Tenant demand for space is patchy and cautious, with tenants slow to take on new property and often demanding long rent-free periods and break clauses to renew existing leases when they expire. Many retailers are particularly nervous after poor trading since February, but supermarkets are still keen on more space, especially in town. Government departments and other public bodies are vacating space whenever they can. Average void rates on the IPD Index are down from 13% eighteen months ago to 10% today (9% to 6% for retail, 16% to 15% for office and 18% to 13% for industrial property), but have crept up slightly so far in 2011.

 

Banks, especially Royal Bank of Scotland and Lloyds and the Irish banks, are now disposing of properties and property-backed loans, as they redirect lending to non-property borrowers. Cash is king, as banks will only lend on safe property at low loan to value ratios.

 

Yields around 7% on UK commercial property are too high and capital values too low. It still yields twice as much as UK equities and over twice as much as medium term gilts. Conventional long gilts yielding less than current inflation levels, and index-linked gilts are on negligible real yields. Despite the difficult occupational market, property offers an attractive each way bet: a high running yield with some prospects of long term income growth on top.

 

Estimates for UK GDP growth in 2011 are being steadily downgraded. Manufacturing output is buoyant, driven by past devaluation helping on exports and import competition, and by healthy growth in overseas economies from China, India and Brazil to Germany and the USA. But services and construction are less robust. Consumer spending generally held up through Christmas, but is now under serious pressure from the VAT increase to 20% and a rising tide of public sector job losses. Consumer confidence outside London and the South-East has taken a serious knock. Inflation remains stubbornly high - much of it is imported through international energy, commodity and food price increases - but retail prices increasing around 5% a year leave the Bank of England Monetary Policy Committee badly split on interest rates which must clearly rise over 2011.

 

Despite serious strains in the world financial system, markets trust the firm action taken on the UK public sector deficit, gilt yields are low and Britain's credit rating sound. GDP growth for 2011 now looks unlikely to beat 1.5% unless consumer confidence and bank lending to small business improve soon.

 

Average rental values on commercial property measured by IPD may slip a little further over 2011. The recovery in Central London office rents is starting to slow and office rents elsewhere are still under pressure. Supermarket and department store rents are still generally undervalued, and real disposable incomes will be under unprecedented pressure at least until the end of 2012.

 

Property capital values may rise by about 2% over 2011 as a whole. Property's yield compared with other asset classes is still near historic highs, and offers very good investment value to long term investors hungry for income, although this year is proving at least as hard as last for tenant failure and covenant deterioration. The best investments will combine strong tenants with reasonable rental growth prospects from the quality and location of the property, or index-linked rent reviews, or preferably both. Property should continue to give comparable returns to equities and outperform bonds at relatively low risk since the bulk of the expected return comes up front in rental income, rather than required capital growth.

 

The Portfolio

VIT's property portfolio produced a total return of 9% over the year to March, compared with the IPD Monthly Index return of 11% over the same period.

 

We concentrate on properties with strong income streams to meet the fixed interest payments on our long-term debt. These have also produced good long-term capital performance. The total return on our property portfolio has averaged 6% a year over the past 5 years, 11% over 10 years, and 14% over the 24 years since the start. These returns are all at least 3% a year above the IPD averages.

 

We bought three properties with R.P.I linked rent reviews during the year at Ayr, Luton and Poole for £2.4 million at a net yield of 7.9%, and sold three smaller properties with limited growth prospects at Derby, Glasgow and Gloucester for £1.5 million at a net yield of 7.5%. We have also sold the Edinburgh property since the year end at a net yield of 6.8%.

 

All properties are fully let on full repairing and insuring leases, with upward only rent reviews and an average unexpired lease length of 14 years. 99% of the rental income is reviewed five yearly, with one-third index-linked. The property portfolio is matched with £35 million of long term, fixed rate loans - £20 million of VIT 9 3/8% Debenture Stock repayable in 2026 and £15 million of 11% Debenture Stock, issued by our subsidiary Audax Properties and repayable in 2021.

 

Because those Debenture Stocks were issued at a premium, their effective interest cost averaged 9%. We believe this is the right way to finance long-term property investment and we do not intend to replace it with shorter term bank debt. The turmoil in markets since 2007 reinforces that view.

 

Results of Independent Revaluation

The VIT property portfolio, including properties held within our subsidiary Audax Properties plc, was subject to an independent professional revaluation by Messrs King Sturge and Co. at 31st March 2011.

 

The revaluation showed a value of £49,825,000; properties within VIT were valued at £16,675,000 while Audax properties totalled £33,150,000. Our properties are revalued independently every six months, at 30th September and 31st March. The portfolio showed a marginal capital gain over the past six months. Twenty-eight of the properties valued at 31 March 2011 were freehold or the Scottish equivalent and one is held on a long lease with 46 years to run.

 

2 June 2011

 

 



BUSINESS REVIEW

The Directors have prepared this Business Review in accordance with the requirements of Section 417 of the Companies Act 2006.

 

A review of the Company's activities is given in the Chairman's Statement and the Investment Managers' Report, which includes likely future developments of the business.

 

Aims of the Company

Value and Income Trust ('VIT') is an investment trust whose shares are listed on the London Stock Exchange. VIT invests in higher-yielding, less fashionable areas of the UK commercial property and quoted equity markets, particularly in medium and smaller sized companies. VIT aims for long term real growth in dividends and capital value without undue risk.

 

Investment Policy

VIT's policy is to invest in quoted UK equities, UK commercial property and cash or near cash securities. It is VIT's policy not normally to invest in overseas shares or in unquoted companies. UK equities usually account for between half and three-quarters of the total portfolio and property for a quarter to a half but the asset allocation may go outside these ranges if relative market levels and investment value, or a desired increase in cash or near cash securities, make it appropriate.

 

VIT focuses on the fundamental values and incomes of the businesses in which it invests - their profitability, cashflows, balance sheets, management and products or services - and the location, tenants and leases of its property investments. The share portfolio has always yielded more than the FTSE All-Share Index. VIT has held between 30 and 40 individual shareholdings and between 20 and 30 individual properties in recent years, but both these ranges may change as market conditions or the size of each portfolio vary in future. No individual shareholding will account for more than 10% of the equity portfolio at the time of purchase.

 

VIT has had a long standing policy, since 1986, of increasing its exposure to equities and, particularly, to property through the judicious use of borrowings. All borrowings have been long term debentures to provide secure long term funding, avoiding the risks associated with short term funding of having to sell illiquid assets at a low point in markets if loans have to be repaid. Gearing has varied between a quarter and two-fifths of the total portfolio. VIT will not raise new borrowings if total net borrowings would then represent more than half of the total assets.

 

Principal Risks and Uncertainties

The Directors have identified the principal risks and uncertainties which affect the Company's business and these are detailed in Note 20 to the Financial Statements.

 

Additional risks include:

 

-       Discount volatility: the Company's shares may trade at a price which represents a discount to its underlying net asset value; and

-       Regulatory risk: the Company operates in a complex regulatory environment and faces a number of regulatory risks. Breaches of regulations, such as Sections 1158 - 1159 of Corporation Tax Act 2010 (formerly Section 842 of the Income and Corporation Taxes Act 1988), the UKLA Listing Rules or the Companies Act, could lead to a number of detrimental outcomes and reputational damage. The Audit and Management Engagement Committee monitors compliance with regulations by reviewing internal control reports from the Administrator and the Investment Manager, OLIM Limited ('OLIM').

 

Key Performance Indicators

The Directors have identified the Company's share price total return and net asset value total return, relative to the FTSE All-Share Index (total return) and the Company's dividend growth, relative to the Retail Prices Index, as the three key performance indicators for determining the progress of the Company and the relevant figures may be found in 'The Year' above

 

Results and Dividend

The Directors recommend that a final dividend of 4.0 pence per share (2010 - 3.8 pence) is paid on 15 July 2011 to shareholders on the register on 17 June 2011. The ex-dividend date is 15 June 2011. An interim dividend of 3.8 pence per share (2010 - 3.8 pence) was paid to shareholders on 7 January 2011.

 

Principal Activity and Status

The business of the Company is that of an investment trust and the Directors do not envisage any change in this activity in the foreseeable future. The Company is registered as a public limited company in Scotland under company number SC 50366 and is an investment company as defined by Section 833 of the Companies Act 2006.

 

The Company has been approved by HM Revenue & Customs as an investment trust for the purposes of Sections 1158 - 1159 of Corporation Tax Act 2010 (formerly Section 842 of the Income and Corporation Taxes Act 1988) for the year ended 31 March 2010. The Directors are of the opinion, under advice, that the Company has conducted its affairs for the year ended 31 March 2011 so as to be able to continue to obtain approval as an investment trust under Sections 1158 - 1159 of Corporation Tax Act 2010 (formerly Section 842 of the Income and Corporation Taxes Act 1988) for that year, although approval for that year would be subject to review were there to be any enquiry under the Corporation Tax Self-Assessment regime.

 

The Company's affairs have also been conducted in such a way as to permit its ordinary shares to be included in Individual Savings Accounts and the Directors intend that the ordinary shares will continue to be eligible in the future. The Company makes no political donations or expenditures or donations for charitable purposes and, in common with most investment trusts, has no employees.

 

Share Capital

As at 31 March 2010 and 31 March 2011, the Company had 45,549,975 ordinary shares of 10p nominal in issue. Each ordinary share entitles the holder to one vote on a show of hands and, on a poll, to one vote for every share held.

 

By order of the Board

Aberdeen Asset Management PLC

Secretaries

Edinburgh

 

2 June 2011

STATEMENT OF DIRECTORS' RESPONSIBILITIES

The Directors are responsible for preparing the Annual Report, the Directors' Remuneration Report and the financial statements in accordance with applicable United Kingdom law and regulations.

 

The financial statements are published on the Company's website which is maintained by the Manager, OLIM Limited: www.olim.co.uk. The maintenance and integrity of the corporate and financial information relating to the Company is the joint responsibility of the Directors and the Manager. The work carried out by the Auditor does not involve consideration of the maintenance and integrity of this website and, accordingly, the Auditor accepts no responsibility for any changes that may have occurred to the financial statements since they were initially presented on the website. Visitors to the website need to be aware that legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

 

Company law requires the Directors to prepare financial statements for each financial year. Under that law the Directors are required to prepare the Group financial statements in accordance with International Financial Reporting Standards (IFRSs) as adopted by the European Union and Article 4 of the IAS Regulation and have chosen to prepare the parent company financial statements in accordance with IFRSs as adopted by the European Union. Under company law the Directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period. In preparing these financial statements, International Accounting Standard 1 requires that Directors:

 

-       properly select and apply accounting policies;

-       present information, including accounting policies, in a manner that provides relevant, reliable, comparable and understandable information; and

-       provide additional disclosures when compliance with the specific requirements in IFRSs is insufficient to enable users to understand the impact of particular transactions, other events and conditions on the entity's financial position and financial performance.

 

The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and enable them to ensure that the financial statements comply with the Companies Act 2006.

 

They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

 

Under applicable law and regulations, the Directors are also responsible for preparing a Directors' Report, Directors' Remuneration Report and Corporate Governance statement that comply with that law and those regulations.

 

The Directors are responsible for preparing the Annual Report in accordance with applicable law and regulations.

 

The Directors confirm to the best of their knowledge, that

 

-       the financial statements have been prepared in accordance with IFRSs as adopted by the European Union, give a true and fair view of the assets, liabilities, financial position and profit or loss of the Company and the Group; and

-       the Directors' Report includes a fair review of the development and performance of the business and the position of the Company and the Group together with a description of the principal risks and uncertainties that the Company and the Group faces.

 

For and on behalf of the Board of Value and Income Trust PLC.

 

James Ferguson

Chairman

 

2 June 2011

 


VALUE AND INCOME TRUST PLC

GROUP STATEMENT OF COMPREHENSIVE INCOME

 

For the year ended 31 March 2011



Year ended

Year ended



31 March 2011

31 March 2010



Revenue

Capital

Total

Revenue

Capital

Total


Note

 £'000

 £'000

 £'000

 £'000

 £'000

 £'000

Investment income
















Dividend income

2

3,823

-

3,823

3,867

-

3,867



________

________

________

________

________

________

Rental income


3,573

-

3,573

3,634

-

3,634

Interest income on short-term deposits


2

-

2

313

-

313

Underwriting commission


-

-

-

24

-

24



________

________

________

________

________

________

Other operating income


3,575

-

3,575

3,971

-

3,971



________

________

________

________

________

________

Other comprehensive income








Unrealised (losses)/gains on investment properties

9

-

(58)

 (58)

-

3,009

3,009



________

________

________

________

________

________


2

7,398

(58)

7,340

7,838

3,009

10,847

Gains and losses on investments








Realised gains on held-at-fair-value investments

9

-

3,090

3,090

-

1,014

1,014

Unrealised gains on held-at-fair-value investments

9

-

5,743

5,743

-

26,053

26,053



________

________

________

________

________

________

Total income


7,398

8,775

16,173

7,838

30,076

37,914



________

________

________

________

________

________

Expenses








Investment management fees

3

(290)

 (786)

(1,076)

(250)

(582)

(832)

Other operating expenses

4

 (457)

-

(457)

 (852)

-

(852)

VAT recoverable on investment management fees

22

-

-

-

562

432

994









Finance costs

5

(3,501)

-

(3,501)

 (3,501)

-

(3,501)



________

________

________

________

________

________

Total expenses


 (4,248)

 (786)

 (5,034)

 (4,041)

 (150)

 (4,191)



________

________

________

________

________

________

Profit before tax


3,150

7,989

11,139

3,797

29,926

 33,723









Taxation

6

-

221

221

-

     (149)

      (149)



________

________

________

________

________

________

Profit for the period


3,150

11,360

 3,797

33,574



________

________

________

________

Earnings per ordinary share (pence)

7

6.92

18.02

24.94

8.34

65.37

73.71


The Board is proposing a final dividend of 4.0p per share, making total dividends of 7.8p per share for the year ended 31 March 2011 (2010: 7.6p per share) which, if approved, will be payable on 15 July 2011 (see note 8).

 

The total column of this statement represents the Statement of Comprehensive Income of the Group, prepared in accordance with IFRS. The revenue return and capital return columns are supplementary to this and are prepared under guidance published by the Association of Investment Companies. All items in the above statement derive from continuing operations. All income is attributable to the equity holders of Value and Income Trust PLC, the parent company. There are no minority interests.

VALUE AND INCOME TRUST PLC

 

COMPANY STATEMENT OF COMPREHENSIVE INCOME

 

For the year ended 31 March 2011



Year ended

Year ended



31 March 2011

31 March 2010



Revenue

 Capital

 Total

 Revenue

 Capital

 Total


Notes

 £'000

 £'000

 £'000

 £'000

 £'000

 £'000

Investment income








Dividend income

2

4,073

-

4,073

3,867

-

3,867



________

________

________

________

________

________

Rental income


1,261

-

1,261

1,245

-

1,245

Interest income on short-term deposits


-

-

-

310

-

310

Underwriting commission


-

-

-

24

-

24



________

________

________

________

________

________

Other operating income


1,261

-

1,261

1,579

-

1,579



________

________

________

________

________

________

Other comprehensive income








Unrealised (losses)/gains on investment properties

9

-

(258)

(258)

-

1,337

1,337



________

________

________

________

________

________



 5,334

(258)

5,076

5,446

1,337

6,783

Gains and losses on investments








Realised gains on held-at-fair-value investments

9

-

3,116

3,116

-

806

806

Unrealised gains on held-at-fair-value investments

9

-

6,058

6,058

-

27,760

27,760



________

________

________

________

________

________

Total income


5,334

8,916

14,250

5,446

29,903

35,349



________

________

________

________

________

________

Expenses








Investment management fees

3

(194)

(560)

(754)

(167)

(388)

      (555)

Other operating expenses

4

(330)

-

(330)

 (363)

-

(363)

VAT recoverable on investment management fees

22

-

-

-

562

432

  994









Finance costs

5

 (1,851)

-

(1,851)

(1,851)

-

 (1,851)



________

________

________

________

________

________

Total expenses


(2,375)

(560)

(2,935)

(1,819)

44

(1,775)



________

________

________

________

________

________

Profit before tax


2,959

8,356

11,315

3,627

29,947

 33,574









Taxation

6

 45

-

45

-

-

-



________

________

________

________

________

________

Profit for the period


3,004

8,356

 11,360

3,627

29,947

33,574



________

________

________

________

________

________

Earnings per ordinary share (pence)

7

6.59

 18.35

24.94

7.96

65.75

73.71









The total column of this statement represents the Statement of Comprehensive Income of the Company prepared in accordance with IFRS. The revenue return and capital return columns are supplementary to this and are prepared under guidance published by the Association of Investment Companies. All items in the above statement derive from continuing operations. All income is attributable to the equity holders of Value and Income Trust PLC, the parent company. There are no minority interests.


VALUE AND INCOME TRUST PLC

 

STATEMENT OF FINANCIAL POSITION

 

As at 31 March 2011



Group

Company



As at

As at

As at

As at



31 March 2011

31 March 2010

31 March 2011

31 March 2010













£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

ASSETS










Non current assets










Investments held at fair value through profit or loss

9


99,431


88,638


115,579


104,471

Investment properties held at fair value through profit or loss

9


49,825


48,750


16,675


16,675




_______


_______


_______


_______




149,256


137,388


132,254


121,146











Current assets










Cash and cash equivalents


2,344


5,670


2,384


5,551


Other receivables

10

300


325


322


316




_______


_______


_______


_______





2,644


5,995


2,706


5,867














_______


_______


_______


_______

TOTAL ASSETS



151,900


143,383


134,960


127,013











Current liabilities










Other payables

11


(2,493)


(1,629)


(1,125)


(1,052)




_______


_______


_______


_______

TOTAL ASSETS LESS CURRENT LIABILITIES



149,407


141,754


133,835


125,961











Non-current liabilities










Debenture stock

12

(35,372)


(35,396)


(20,372)


(20,396)


Deferred tax

13

(572)


(793)


-


-




_______


_______


_______


_______





(35,944)


(36,189)


(20,372)


(20,396)




_______


_______


_______


_______

NET ASSETS



113,463


105,565


113,463


105,565




_______


_______


_______


_______

EQUITY ATTRIBUTABLE TO EQUITY SHAREHOLDERS




















Called up share capital

14


4,555


4,555


4,555


4,555

Share premium

15


18,446


18,446


18,446


18,446

Retained earnings

16


90,462


82,564


90,462


82,564




_______


_______


_______


_______

TOTAL EQUITY



113,463


105,565


113,463


105,565




_______


_______


_______


_______











Net Asset Value per Ordinary share (pence)

17


249.10


231.76


249.10


231.76


VALUE AND INCOME TRUST PLC

 

GROUP STATEMENT OF CHANGES IN EQUITY

 

 

Group


Year ended 31 March 2011


Year ended 31 March 2010




Share

Share

Retained

Total

Share

Share

Retained

Total



capital

premium

earnings


capital

premium

earnings




£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

Net assets at 31 March 2010


4,555

18,446

82,564

105,565

4,555

18,446

52,405

75,406

Net profit for the year


-

-

11,360

11,360

-

-

33,574

33,574

Dividends paid

8

-

-

(3,462)

(3,462)

-

-

(3,415)

(3,415)



_______

_______

_______

_______

_______

_______

_______

_______

Net assets at 31 March 2011


4,555

18,446

90,462

113,463

4,555

18,446

82,564

105,565



_______

_______

_______

_______

_______

_______

_______

_______

Company












Year ended 31 March 2011


Year ended 31 March 2010




Share

Share

Retained

Total

Share

Share

Retained

Total



capital

premium

earnings


capital

premium

earnings




£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

Net assets at 31 March 2010


4,555

18,446

82,564

105,565

4,555

18,446

52,405

75,406

Net profit for the year


-

-

11,360

11,360

-

-

33,574

33,574

Dividends paid

8

-

-

(3,462)

(3,462)

-

-

(3,415)

(3,415)



_______

_______

_______

_______

_______

_______

_______

_______

Net assets at 31 March 2011


4,555

18,446

90,462

113,463

4,555

18,446

82,564

105,565



_______

_______

_______

_______

_______

_______

_______

_______



VALUE AND INCOME TRUST PLC

 

GROUP STATEMENT OF CASH FLOWS

 

For the year ended 31 March 2011

 


2011

2010



£'000

£'000

£'000

£'000

Cash flows from operating activities






Dividend income received



3,783


3,873

Rental received



3,595


3,892

Interest received



139


177

Other income



-


24

VAT on management fees refunded



-


994

Operating expenses paid



(1,506)


(1,234)




_________


_________

NET CASH FROM OPERATING ACTIVITIES

18


6,011


7,726







Cash flows from investing activities






Purchase of investments


(15,352)


(18,426)


Sale of investments


13,002


18,407




_________


_________


NET CASH OUTFLOW FROM






INVESTING ACTIVITIES



(2,350)


(19)







Cash flow from financing activities






Interest paid


(3,525)


(3,525)


Dividends paid

8

(3,462)


(3,415)




_________


_________


NET CASH OUTFLOW FROM FINANCING ACTIVITIES


(6,987)


(6,940)




_________


_________

NET (DECREASE)/INCREASE IN CASH AND CASH EQUIVALENTS

(3,326)


767

Cash and cash equivalents at 1 April 2010



5,670


4,903




_________


_________

Cash and cash equivalents at 31 March 2011


2,344


5,670




_________


_________



VALUE AND INCOME TRUST PLC

 

NOTES TO FINANCIAL STATEMENTS

 

1

Accounting policies


The financial statements have been prepared in accordance with International Financial Reporting Standards (IFRSs) which comprise standards and interpretations approved by the International Accounting Standards Board (IASB) together with interpretations of the International Accounting Standards and Standing Interpretations Committee approved by the International Accounting Standards Committee (IASC) that remain in effect, and to the extent that they have been adopted by the European Union.




The functional and reporting currency of the Group is pounds sterling because that is the currency of the primary economic environment in which the Group operates.




(a)  Basis of preparation


The financial statements have been prepared on a going concern basis and on the historical cost basis, except for the revaluation of certain financial assets. The principal accounting policies adopted are set out below. Where presentational guidance set out in the Statement of Recommended Practice  Financial Statements of Investment Trust Companies and Venture Capital Trusts (the SORP) issued by the Association of Investment Companies (AIC) in January 2009 is consistent with the requirements of IFRSs, the directors have sought to prepare the financial statements on a basis compliant with the recommendations of the SORP.




The directors are of the opinion that the Group is engaged in a single segment of business, being investment business.




(b) Going concern


The Group's business activities, together with the factors likely to affect its future development and performance, are set out in the Business Review section of the Directors' Report. The financial position of the Group as at 31 March 2011 is shown in the Statement of Financial Position. The cash flows of the Group for the year ended 31 March 2011, which are not untypical, are set out in the Group Statement of Cash Flows. The Group had fixed debt totalling £35,372,000 as at 31 March 2011, as set out in Note 12; none of the borrowings is repayable before 2021. The Group had no short term borrowings. Note 20 sets out the Group's risk management policies and procedures, including those covering market price risk, liquidity risk and credit risk. As at 31 March 2011, the Group's total assets les current liabilities exceeded its total non current liabilities by a factor of over four. The assets of the Group consist mainly of securities and investment properties that are held in accordance with the Group's investment policy. Most of these securities are readily realisable, even in volatile markets. The directors, who have reviewed carefully the Group's forecasts for the coming year, consider that the Group has adequate financial resources to enable it to continue in operational existence for the foreseeable future. Accordingly the Directors believe that it is appropriate to continue to adopt the going concern basis in preparing the Group's accounts.




(c)  Basis of consolidation

The consolidated financial statements incorporate the financial statements of the Company and the entity controlled by the Company (its subsidiary). Control is achieved where the Company has the power to govern the financial and operating policies of an investee entity so as to obtain benefits from its activities. All intra-group transactions, balances, income and expenses are eliminated on consolidation. The investment in the subsidiary is recognised at fair value in the financial statements of the Company. This is considered to be the net asset value of the shareholders' funds, as shown in its Statement of Financial Position.




Audax Properties plc, a wholly owned subsidiary of the Company, charges expenses wholly to income.

On consolidation, however, an adjustment is made to charge 70% of the investment management fee paid by Audax Properties plc to capital. The allocation has no effect on the total return of the Company or the Group.




(d) Presentation of Statement of Comprehensive Income


In order to reflect better the activities of an investment trust company and in accordance with guidance issued by the AIC, supplementary information which analyses the Statement of Comprehensive Income between items of a revenue and capital nature has been presented alongside the Statement of Comprehensive Income. In accordance with the Company's status as a UK investment company under section 833 of the Companies Act 2006, net capital returns may not be distributed by way of dividend. Additionally the net revenue is the measure that the directors believe to be appropriate in assessing the

Company's compliance with certain requirements set out in sections 1158-1160 of the Corporation Tax Act 2010.




(e)  Income


Dividend income from investments is recognised as revenue for the period on an ex-dividend basis. Where no ex-dividend date is available, dividends receivable on or before the period end are treated as revenue for the period.




Where the Group has elected to receive dividend income in the form of additional shares rather than cash, the amount of cash dividend foregone is recognised as income. Any excess in the value of shares received over the amount of cash dividend foregone is recognised as a gain in the income statement. Interest receivable from cash and short term deposits and interest payable is accrued to the end of the period.




Rental and other income are recognised as earned.




(f)  Expenses and Finance Costs


All expenses and finance costs are accounted for on an accruals basis. Expenses are presented as capital where a connection with the maintenance or enhancement of the value of investments can be demonstrated. In this respect, the investment management fees are allocated 30% to revenue and 70% to capital to reflect the Board's expectations of long term investment returns. Any performance fees payable are allocated to capital, reflecting the fact that, although they are calculated on a total return basis, they are expected to be attributable largely to capital performance.




It is normal practice for investment trust companies to allocate finance costs to capital on the same basis as the investment management fee allocation. However as the Company has a significant exposure to property, and property companies do not charge finance costs to capital, the directors consider it inappropriate to allocate finance costs to capital.




(g)  Taxation


Deferred tax is recognised in respect of all temporary differences that have originated but not reversed at the date of the Statement of Financial Position, where transactions or events that result in an obligation to pay more tax in the future or the right to pay less tax in the future have occurred at the date of the Statement of Financial Position.




This is subject to deferred tax assets only being recognised if it is considered more likely than not that there will be suitable profits from which the future reversal of the temporary differences can be deducted.




Due to the Company's status as an investment trust company, and the intention to continue to meet the conditions required to obtain approval for the foreseeable future, the Company has not provided deferred tax on any capital gains and losses arising on the revaluation or disposal of investments.




This is not the case for the subsidiary company and hence the Group where such provision is made, calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in accordance with the accounting treatment of the item which gives rise to the requirement for that provision.




(h) Dividends payable


Interim dividends are recognised as a liability in the period in which they are paid as no further approval is required in respect of such dividends.  Final dividends are recognised as a liability only after they have been approved by shareholders in general meeting.




(i) Investments


All investments have been designated upon initial recognition as fair value through profit or loss.

Investments are recognised and derecognised on the trade date where a purchase or sale is under a contract whose terms require delivery within the timeframe established by the market concerned, and are initially measured at fair value.




Subsequent to initial recognition, investments are recognised at fair value through profit or loss. For listed investments, this is deemed to be bid market prices or closing prices for SETS stocks sourced from the London Stock Exchange. SETS is the London Stock Exchange electronic trading service covering most of the market including all FTSE 100 constituents and most liquid FTSE 250 constituents along with some other securities. Gains and losses arising from changes in fair value are included in net profit or loss for the period as a capital item in the Statement of Comprehensive Income and are ultimately recognised in the retained earnings.




In respect of  investment properties, fair value is established by half-yearly professional valuation on an open market basis by King Sturge and Co, Chartered Surveyors and Valuers and in accordance with the RICS Valuation Standards.




(j) Cash and cash equivalents


Cash and cash equivalents comprises deposits held with banks. 




(k)  Non - current liabilities


All loans and borrowings are initially recognised at cost, being the fair value of the consideration received, less issue costs where applicable. After initial recognition, all interest-bearing loans and borrowings are subsequently measured at amortised cost. Amortised cost is calculated by taking into account any discount or premium on settlement. The costs of arranging any interest-bearing loans are capitalised and amortised over the life of the loan.




(l) Adoption of new and revised Accounting Standards


At the date of authorisation of these financial statements, various Standards, amendments to Standards and Interpretations which have not been applied to these financial statements, were in issue but were not yet effective (and in some cases, had not yet been adopted by the EU). These have not been applied to these financial statements.




The directors anticipate that the adoption of these Standards and Interpretations in future periods will have no material impact on the financial statements of the Group.

 



2011

2010



Group

Company

Group

Company



£000

£000

£000

£000

2

Income






Investment income












Dividends from listed investments in UK - franked

3,715

3,715

3,842

3,842


Dividends from listed investments in UK - unfranked

108

108

25

25


Dividends from subsidiary - franked

-

250

-

-



_______

_______

_______

_______



3,823

4,073

3,867

3,867


Other operating income






Rental income

3,573

1,261

3,634

1,245


Interest receivable on short term deposits

2

-

313

310


Underwriting commission

-

-

24

24



_______

_______

_______

_______


Total income

7,398

5,334

7,838

5,446



_______

_______

_______

_______

 



2011

2010



Revenue

Capital

Total

Revenue

Capital

Total



£000

£000

£000

£000

£000

£000

3

Investment management fee
















Group








Investment management fee

290

677

967

250

582

832


Performance fee

-

109

109

-

-

-



_______

_______

_______

_______

_______

_______



290

786

1,076

250

582

832



_______

_______

_______

_______

_______

_______










Company








Investment management fee

194

451

 645

167

388

555


Performance fee

-

109

109

-

-

-











_______

_______

_______

_______

_______

_______



194

560

754

167

388

555



_______

_______

_______

_______

_______

_______

 



2011

2010



Group

Company

Group

Company



£000

£000

£000

£000

4

Other operating expenses






Auditors' remuneration







- audit

17

12

16

11



- other non-audit services

1

1

1

1



- taxation services

4

3

2

1



- out of pocket expenses

1

1

1

1


Directors' fees

53

53

50

50


Fees for company secretarial services

135

90

133

88


Other expenses

246

170

649

211



_______

_______

_______

_______



457

330

852

363



_______

_______

_______

_______








Non executive directors' fees comprise the chairman's fees of £17,000 (2010 - £17,000) and fees of £12,000 (2010 - £12,000) per annum paid to each other non-executive director.

 

The executive directors who served during the year received no emoluments directly from the company (2010 - nil).

 

The executive directors are shareholders and directors of OLIM Limited which received an investment management fee of £967,000 (2010 - £832,000) and a performance fee of £109,000 (2010 - £nil).

 



2011

2010



Group

Company

Group

Company



£000

£000

£000

£000

5

Finance costs






Interest payable on:






11% First Mortgage Debenture Stock 2021

1,650

-

1,650

-


9.375% Debenture Stock 2026

1,875

1,875

1,875

1,875


Less amortisation of issue premium

(24)

(24)

(24)

(24)



_______

_______

_______

_______



 3,501

1,851

3,501

1,851



_______

_______

_______

_______

 



2011

2010



Revenue

Capital

Total

Revenue

Capital

Total



£000

£000

£000

£000

£000

£000

6

Taxation















a)

Analysis of the tax (credit)/charge for the year:
















Group








Corporation tax payable

-

-

-

-

-

-


(Decrease)/increase in deferred tax provision

-

(221)

(221)

-

149

149



_______

_______

_______

_______





-

(221)

(221)

-

149

149



_______

_______

_______

_______

_______

_______


Factors affecting the current tax (credit)/charge for year:








Revenue / capital return on ordinary activities before tax


11,139



33,723





_______



_______


Tax thereon at 26% (2010 - 28%)



2,896



9,442


Effects of:








Non taxable dividends



(994)



(1,083)


(Gains)/losses on investments not taxable



(2,445)



(8,213)


Excess expenses (utilised) / not utilised



379



(3)


Decrease in rate of deferred tax



(57)



-


Expenses disallowed



-



6





_______



_______





(221)



149





_______



_______







2011

2010



Revenue

Capital

Total

Revenue

Capital

Total



£000

£000

£000

£000

£000

£000


Company








Corporation tax credit

(45)

-

(45)

-

-

-











_______

_______

_______

_______

_______

_______



(45)

-

(45)

-

-

-



_______

_______

_______

_______

_______

_______


Factors affecting the current tax (credit)/charge for year:








Revenue / capital return on ordinary activities before tax


11,315



33,574





_______



_______


Tax thereon at 26% (2010 - 28%)



 2,942



 9,401


Effects of:








Non taxable dividends



(1,059)



(1,083)


(Gains)/losses on investments not taxable



(2,318)



(8,373)


Excess expenses not utilised



379



55


Difference in corporation tax rates



11



-





_______



_______





(45)



-





_______



_______



b)

Factors affecting the tax charge for the year


The Company has losses for tax purposes arising in the year of £1,459,000 (2010 £196,000). Under current legislation, it is unlikely that these losses will be capable of offset against the Group's future taxable profits.




Audax Properties plc revalues its property portfolio on a six monthly basis and is required to recognise a deferred tax liability in respect of all unrealised gains recognised. Any movement in this provision is recognised within taxation in the Group's Statement of Comprehensive Income.



c)

Factors affecting future tax charges

Both the Company and Audax Properties plc have deferred tax assets of £4,389,000 (2010 £4,318,000) and £3,000  (2010 £3,000) respectively at 31 March 2011 relating to total accumulated unrelieved tax losses carried forward. These have not been recognised in the accounts as it is unlikely that they will be capable of offset against the Group's future taxable profits.

 



2011

2010



Group

Company

Group

Company



£000

£000

£000

£000

7

Return per ordinary share


The return per ordinary share is based on the following figures:








Revenue return

3,150

3,004

3,797

3,627


Capital return

8,210

8,356

29,777

29,947


Weighted average ordinary shares in issue

45,549,975

45,549,975

45,549,975

45,549,975








Return per share - revenue

6.92p

6.59p

8.34p

7.96p


Return per share - capital

18.02p

18.35p

65.37p

65.75p



_______

_______

_______

_______


Total return per share

24.94p

24.94p

73.71p

73.71p



_______

_______

_______

_______

 



2011

2010



£000

£000

8

Dividends




Dividends on ordinary shares:




Final dividend of 3.8p per share (2010 - 3.7p) paid 16 July 2010

 1,731

1,685


Interim dividend of 3.8p per share (2010 - 3.8p) paid 7 January 2011

1,731

1,731


Unclaimed dividends refunded by Registrar

-

(1)



_______

_______


Dividends paid in the period

3,462

3,415



_______

_______

 





 


The proposed final dividend is subject to approval by shareholders at the Annual General Meeting and has not been included as a liability in these financial statements.



 


Set out below is the total dividend paid and proposed in respect of the financial year, which is the basis upon which the requirements of Sections 1158 - 1159 of the Corporation Tax Act 2010 are considered. The revenue available for distribution by way of dividend for the year is £3,004,000 (2010 - £3,627,000).







2011

2010



£000

£000


Interim dividend for the year ended 31 March 2011 -  3.8p

1,731

1,731


(2010 - 3.8p) paid 7 January 2011




Unclaimed dividends refunded by Registrar

-

(1)


Proposed final dividend for the year ended 31 March 2011 -  4.0p 

1,822

1,731


(2010 - 3.8p) payable 15 July 2011

_______

_______



3,553

3,461



_______

_______

 




Investment




Equities

properties

Total



£'000

£'000

£'000

9

Investments





Group





Cost at 31 March 2010

 71,228

32,328

103,556


Unrealised appreciation

17,410

16,422

33,832



_______

_______

_______


Valuation at 31 March 2010

88,638

48,750

137,388







Purchases

13,595

2,500

16,095


Sales proceeds

(11,429)

(1,573)

(13,002)


Realised gains on sales

2,884

206

3,090


Movement in unrealised appreciation in year

5,743

(58)

5,685



_______

_______

_______


Valuation at 31 March 2011

99,431

49,825

149,256



_______

_______

_______


Company





Cost at 31 March 2010

71,253

11,501

82,754


Unrealised appreciation

33,218

5,174

38,392



_______

_______

_______


Valuation at 31 March 2010

104,471

16,675

121,146







Purchases

13,595

740

14,335


Sales proceeds

(11,429)

(714)

(12,143)


Realised gains on sales

2,884

232

3,116


Movement in unrealised appreciation in year

6,058

(258)

5,800



_______

_______

_______


Valuation at 31 March 2011

115,579

16,675

132,254



_______

_______

_______


Transaction costs


During the year expenses were incurred in acquiring and disposing of investments classified as fair value through profit or loss. These have been expensed through capital and are included within gains and losses on investments in the Statement of Comprehensive Income. The total costs were as follows:-







2011

2010



£'000

£'000


Purchases

71

200


Sales

15

33



_______

_______



86

233



_______

_______

 



2011

2010



Group

Company

Group

Company



£000

£000

£000

£000

10

Other receivables






Amounts falling due within one year:






Dividends receivable

212

212

172

172


Amounts due from subsidiary

-

45

-

-


Prepayments and accrued income

88

65

153

144



_______

_______

_______

_______



300

322

325

316



_______

_______

_______

_______








The amount due from the subsidiary relates to an inter-company adjustment for group relief. (2010 - nil)

 



2011

2010



Group

Company

Group

Company



£000

£000

£000

£000

11

Other payables






Value Added Tax payable

136

56

149

51


Amounts due to OLIM Limited

 191

164

74

49


Accruals and other creditors

2,166

905

1,406

952



_______

_______

_______

_______



2,493

1,125

1,629

1,052



_______

_______

_______

_______








The amounts due to OLIM Limited comprise management fees for the month of March 2011 and a performance fee for the year to 31 March 2011, subsequently paid in April 2011.

 



2011

2010



Group

Company

Group

Company



£000

£000

£000

£000

12

Non-current liabilities












9.375% Debenture Stock 2026

20,000

20,000

20,000

20,000


Add:- Balance of premium less issue expenses

396

396

420

420


Less : Credit to income for the year

(24)

(24)

(24)

(24)



_______

_______

_______

_______



20,372

20,372

20,396

20,396


11% First Mortgage Debenture Stock 2021

15,000

-

15,000

-



_______

_______

_______

_______



35,372

 20,372

35,396

20,396



_______

_______

_______

_______








The 11% First Mortgage Debenture Stock 2021 issued by Audax Properties plc is repayable at par on 31 March 2021 and is secured over specific assets of Audax Properties plc and the Company.




The Trust Deed of the Audax Properties plc Debenture Stock contains four covenants with which the Company must comply; the assets which are subject to charge and which secure the Debenture Stock may be owned by either Audax Properties plc or its parent company, Value and Income Trust PLC.

 

Firstly, the value of the assets should not be less than one and one-half times the amount of the  Debenture Stock; secondly, the rental income from the assets should not be less than one and one-half times the annual interest of the Debenture Stock (£1.65 million); thirdly, not more than 20 per cent. of the total value of the assets should be attributable to a single property; and finally, not more than 10 per cent. of the assets should be attributable to leaseholds having an unexpired term of less than 50 years.




The 9.375% Debenture Stock 2026 issued by Value and Income Trust PLC is repayable at par on 30 November 2026 and is secured by a floating charge over the property and assets of the Company.




The Trust Deed of the Value and Income Trust PLC Debenture Stock contains restrictions and events of default. The restrictions require that the aggregate group borrowings, £35 million, must not at any time exceed the total group capital and reserves (equivalent to net assets of £113.46 million as at 31 March 2011).

 



2011

2010



Group

Company

Group

Company



£000

£000

£000

£000

13

Deferred tax












Opening balance at 31 March 2010

793

-

644

-


(Decrease)/increase  in deferred tax provision (see note 6):






 - effect of reduction in tax rate on opening balance

(57)

-

-

-


 - current year movement

(164)

-

149

-



_______

_______

_______

_______


Closing balance at 31 March 2011

572

-

793

-



_______

_______

_______

_______


Calculated as follows:-












Unrealised gains subject to tax on realisation

2,744

-

3,223

-


Less capital losses previously realised

(544)

-

(392)

-



_______

_______

_______

_______



2,200

-

 2,831

-



_______

_______

_______

_______


Whereof 26% (2010 - 28%)

572

-

793

-



_______

_______

_______

_______




Under IAS 12, provision must be made for any potential tax liability on revaluation surpluses. As an investment trust, the Company does not incur capital gains tax. However, some properties are owned by Audax Properties plc, a subsidiary of the Company, either to ensure that the investment trust status tests are not breached or for other commercial reasons. Provision for capital gains tax has therefore been made for the revaluation surpluses on property assets held by the subsidiary to the extent that the gain cannot be sheltered by capital losses brought forward.

 



2011

2010



£000

£000

14

Share capital








Authorised:




56,000,000 ordinary shares of 10p each (2010 - 56,000,000)

5,600

5,600



_______

_______






Called up, issued and fully paid:




45,549,975 ordinary shares of 10p each (2010 - 45,549,975)

4,555

4,555



_______

_______

 



2011

2010



Group

Company

Group

Company



£000

£000

£000

£000

15

Share premium












Opening balance

18,446

18,446

18,446

18,446



_______

_______

_______

_______

 



2011

2010



Group

Company

Group

Company



£000

£000

£000

£000

16

Retained earnings












Opening balance at 31 March 2010

82,564

82,564

52,405

52,405


Profit for the period

11,360

11,360

33,574

 33,574


Dividends paid (see note 8)

(3,462)

(3,462)

(3,415)

(3,415)



_______

_______

_______

_______


Closing balance at 31 March 2011

90,462

90,462

 82,564

 82,564



_______

_______

_______

_______








The table below shows the movement in retained earnings analysed between revenue (distributable) and capital (non-distributable) items





2011

2010



Revenue

Capital

Total

Revenue

Capital

Total



£000

£000

£000

£000

£000

£000


Group








Opening balance at 31 March 2010

3,855

78,709

82,564

3,473

48,932

52,405


Profit for the period

3,150

8,210

11,360

3,797

29,777

33,574


Dividends paid (see note 8)

(3,462)

-

(3,462)

(3,415)

-

(3,415)



_______

_______

_______

_______

_______

_______


Closing balance at 31 March 2011

3,543

86,919

90,462

3,855

82,564



_______

_______

_______

_______

_______

_______


Company








Opening balance at 31 March 2010

2,283

80,281

82,564

2,071

50,334

52,405


Profit for the period

3,004

8,356

11,360

3,627

29,947

33,574


Dividends paid (see note 8)

(3,462)

-

(3,462)

(3,415)

-

(3,415)



_______

_______

_______

_______

_______

_______


Closing balance at 31 March 2011

1,825

88,637

90,462

2,283

82,564



_______

_______

_______

_______

_______

 

17

Net asset value per equity share


The net asset value per ordinary share is based on Group's net assets attributable of £113,463,000 (2010 - £105,565,000) and on 45,549,975 (2010 - 45,549,975) ordinary shares in issue at the year end.




The net asset value per ordinary share, based on the net assets of the Group adjusted for borrowings at market value (see note 20) is 233.67p (2010 - 218.29p)

 



2011

2010



Group

Company

Group

Company



£000

£000

£000

£000

18

Reconciliation of income from operations before tax to net cash inflow from operating activities






Income from operations before tax

16,173

14,250

37,914

35,349


Gains and losses on investments

(8,775)

(8,916)

(30,076)

(29,903)


Investment management fee

(1,076)

(754)

(832)

(555)


Other operating expenses

(457)

(330)

(852)

(363)


Recoverable VAT

-

-

994

994


Decrease/(increase) in receivables

25

39

201

(117)


Increase in other payables

121

73

377

88



_______

_______

_______

_______


Net cash from operating activities

6,011

 4,362

7,726

 5,493



_______

_______

_______

_______

 

19

Related Party Transactions


Angela Lascelles and Matthew Oakeshott are directors of OLIM Limited which has an agreement with the Company to provide investment management services.




Audax Properties plc is a wholly owned subsidiary of Value and Income Trust PLC and accordingly the latter is the ultimate controlling party. Details of the year end financial relationship between Audax Properties plc and Value and Income Trust PLC may be found in Note 10.

 

20

Financial instruments


Risk management


The Group's financial instruments comprise securities, property and other investments, cash balances, loans and debtors and creditors that arise directly from its operations; for example, in respect of sales and purchases awaiting settlement or debtors for accrued income.




The Manager has a dedicated investment management process which ensures that the Investment Policy is achieved. Stock selection procedures are in place based on active portfolio management and the identification of stocks. The portfolio is reviewed on a periodic basis by a senior investment manager and also by the Manager's Investment Committee.




Additionally, the Manager's Compliance Officer continually monitors the Group's investment and borrowing powers and reports to the Manager's Risk Management Committee.




The main risks that the Group faces from its financial instruments are:

 

(i)   market risk (comprising price risk, interest rate risk and currency risk)

(ii)  liquidity risk

(iii) credit risk




The Board regularly reviews and agrees policies for managing each of these risks. The Manager's policies for managing these risks are summarised below and have been applied throughout the year.  The numerical disclosures exclude short-term debtors and creditors.




(i) Market risk


The fair value of, or future cash flows from, a financial instrument held by the Group may fluctuate because of changes in market prices. This market risk comprises three elements - price risk, interest rate risk and currency risk.




Price risk

Price risks (i.e. changes in market prices other than those arising from interest rate or currency risk) may affect the value of the Group's investments.




It is the Board's policy to hold an appropriate spread of investments in the portfolio in order to reduce the risk arising from factors specific to a particular sector. Asset allocation and stock selection, as set out in the Investment Policy, both act to reduce market risk. The Manager actively monitors market prices throughout the year and reports to the Board, which meets regularly in order to review investment strategy. The investments held by the Group are listed on the UK Stock Exchange and all investment properties are commercial properties located in the UK with long strong income streams.




Price risk sensitivity

If market prices at the date of the Statement of Financial Position had been 10% higher or lower, while all other variables remained constant, the return attributable to ordinary shareholders for the year ended 31 March 2011 would have increased/decreased by £14,003,000 (2010 - increase/decrease of £12,841,000) and equity reserves would have increased/ decreased by the same amount.




Interest rate risk


Interest rate movements may affect:

 - the fair value of the investments in property; and

 - the level of income receivable on cash deposits




The possible effects on fair value and cash flows that could arise as a result of changes in interest rates are taken into account when making investment and borrowing decisions.




The Board imposes borrowing limits to ensure gearing levels are appropriate to market conditions and reviews these on a regular basis. Borrowings comprise debenture stock, providing secure long term funding. It is the Board's policy to maintain a gearing level, measured on the most stringent basis of calculation after netting off cash equivalents, of between 25% and 40%. Details of borrowings at 31 March 2011 are shown in note 12.




Interest risk profile

The interest rate risk profile of the portfolio of financial assets and liabilities at the balance sheet date was as follows:




At 31 March 2011

Weighted average period for which rate is fixed Years

Weighted average interest rate  %

Fixed rate £'000

Floating rate    £'000


Assets






Sterling

-

-

-

2,344



_______

_______

_______

_______


Total assets



-

2,344



_______

_______

_______

_______








At 31 March 2011

Weighted average period for which rate is fixed Years

Weighted average interest rate         %

Fixed rate £'000

Floating rate    £'000


Liabilities






Sterling

13

10.07

35,000

-



_______

_______

_______

_______


Total liabilities

13 

10.07 

35,000

-



_______

_______

_______

_______








At 31 March 2010

Weighted average period for which rate is fixed Years

Weighted average interest rate         %

Fixed rate £'000

Floating rate    £'000


Assets






Sterling

-

-

-

5,670



_______

_______

_______

_______


Total assets

-

5,670



_______

_______

_______

_______








At 31 March 2010

Weighted average period for which rate is fixed Years

Weighted average interest rate         %

Fixed rate £'000

Floating rate    £'000


Liabilities






Sterling

14

10.07

35,000

-



_______

_______

_______

_______


Total liabilities

14 

10.07 

35,000

-



_______

_______

_______

_______








The weighted average interest rate is based on the current yield of each asset, weighted by its market value. The weighted average interest rate on debentures is based on the interest rate payable, weighted by the total value of the loans. The maturity dates of the Group's loans are shown in note 12.




The non-interest bearing assets represent the equity element of the portfolio and other receivables. The floating rate assets consist of cash deposits on call earning interest at prevailing market rates. The Group's equity and property portfolios and short term receivables and payables have been  excluded from the above tables. All financial liabilities are measured at amortised cost.




Interest rate sensitivity


The sensitivity analyses below have been determined based on the exposure to interest rates at the balance sheet date and the stipulated change taking place at the beginning of the financial year and held constant throughout the reporting period in the case of instruments that have floating rates. 




If interest rates had been 100 basis points higher or lower and all other variables were held constant, the Group's:


 - profit for the year ended 31 March 2011 would increase/decrease by £57,000 (2010 - increase/ decrease by £49,000). This is mainly attributable the Group's exposure to interest rates on its floating rate cash balances.

 - the Group holds no financial instruments that will have an equity reserve impact.




In the opinion of the directors, the above sensitivity analyses are not representative of the year as a whole, since the level of exposure changes frequently as part of the interest rate risk management process used to meet the Group's objectives.




Currency risk


A small proportion of the Group's investment portfolio is invested in securities whose fair value and dividend stream are affected by movements in foreign exchange rates. It is not the Group's policy to hedge this risk.




Currency sensitivity


There is no sensitivity analysis included as the Group has no outstanding foreign currency denominated monetary items. Where the Group's equity investments (which are non-monetary items) are affected, they have been included within the other price risk sensitivity analysis so as to show the overall level of exposure.




(ii) Liquidity risk


This is the risk that the Group will encounter difficulty in meeting obligations associated with its financial liabilities.




The Group's assets comprise of readily realisable securities which can be sold to meet commitments if required and investment properties which, by their nature, are less readily realisable. The maturity of the Group's existing borrowings is set out in the interest risk profile section of this note.




(iii) Credit risk


This is the failure of a counterparty to a transaction to discharge its obligations under that transaction that could result in the Group suffering a loss.




The risk is not significant and is managed as follows:




 - investment transactions are carried out with a large number of brokers, whose credit standing is      reviewed periodically by the Manager and limits are set on the amount that may be due from any one broker.

 - the risk of counterparty exposure due to failed trades causing a loss to the Group is mitigated by the review of failed trade reports on a daily basis. In addition, a stock reconciliation to third party administrators' records is performed on a daily basis ensures that discrepancies are picked up on a timely basis. The Manager's Compliance Officer carries out periodic reviews of the Custodian's operations and reports its findings to the Manager's Risk Management Committee. This review will also include checks on the maintenance and security of investments held.

 - cash is held only with reputable banks with high quality external credit ratings.




None of the Group's assets is secured by collateral or other credit enhancements.




Credit risk exposure


In summary, compared to the amounts on the balance sheet, the maximum exposure to credit risk at 31 March was as follows:




2011

2010



Balance Sheet £'000

Maximum exposure £'000

Balance Sheet
£'000

Maximum exposure £'000


Non-current assets






Investments held at fair value through profit or loss

149,256

148,572

137,388

137,388








Current assets






Cash and cash equivalents

2,344

5,887

5,670

5,828


Other receivables

300

715

325

1,447



_______

_______

_______

_______



151,900

155,174

143,383

144,663



_______

_______

_______

_______








(iv) Property risk


The Group's commercial property portfolio is subject to both market and specific property risk. Since the UK commercial property market has been markedly cyclical for many years, it is prudent to expect that to continue. The price and availability of credit, real economic growth and the constraints on the development of new property are the main influences on the property investment market.




Against that background, the specific risks to the income from the portfolio are tenants being unable to pay their rents and other charges, or leaving their properties at the end of their leases. All leases are on full repairing and insuring terms, with upward only rent reviews and the average unexpired lease length is 14 years (2010 - 14 years). OLIM is responsible for property investment management, with surveyors, solicitors and managing agents acting on the portfolio under OLIM's supervision.




None of the Group's financial assets is past due or impaired.




Fair values of financial assets and financial liabilities


All assets and liabilities of the Group other than the debenture stock are included in the balance

sheet at fair value.




(i) Fair value hierarchy disclosures


The table below sets out fair value measurements using the IFRS 7 Fair Value hierarchy:-








Level 1

Level 2

Level 3

Total



£000

£000

£000

£000


At 31 March 2011






Equity investments

99,431

-

-

99,431


Investment properties

-

49,825

-

49,825



_______

_______

_______

_______



99,431

49,825

-

149,256



_______

_______

_______

_______


At 31 March 2010






Equity investments

88,638

-

-

88,638


Investment properties

-

48,750

-

48,750



_______

_______

_______

_______



88,638

48,750

-

137,388



_______

_______

_______

_______








Categorisation within the hierarchy has been determined on the basis of the lowest level input that is significant to the fair value measurement of the relevant asset as follows:-




Level 1 - valued using quoted prices in an active market for identical assets

Level 2 - valued by reference to valuation techniques using observable inputs other than quoted prices

Level 3 - valued by reference to valuation techniques using inputs that are not based on observable market data




There were no transfers between levels during the year.




(ii) Borrowings


The fair value of borrowings has been calculated at £42,401,000 as at 31 March 2011 (2010 - £41,529,000) compared to a balance sheet value in the financial statements of £35,372,000 (2010 - £35,396,000) per note 12.




The fair values of the debentures are determined by comparison to the fair values of equivalent gilt edged securities, discounted to reflect the differing levels of credit worthiness of the borrowers. All other assets and liabilities of the Group are included in the balance sheet at fair value.





Fair value

Carrying Value



2011

2010

2011

2010



£000

£000

£000

£000


11% First Mortgage Debenture Stock 2021

19,063

18,778

15,000

15,000


9.375% Debenture Stock 2026

23,338

22,751

20,372

20,396



________

________

________

________



42,401

41,529

35,372

35,396



________

________

________

________

 

 

21

Events after the Balance Sheet Date


On 15 April 2011, the property at 30 North Bridge, Edinburgh owned by Audax Properties PLC was sold at a price of £820,000. The property was valued at £750,000 at the year end.



22

Statutory Financial Statements and Annual General Meeting


The financial information set out above does not constitute the Company's statutory financial statements for the years ended 31 March 2011 or 31 March 2010 but is derived from those financial statements. The unaudited Preliminary Statement of Annual Results for the Company was announced to the London Stock Exchange on 24 May 2011.


The Annual Report and Statutory Financial Statements for the year ended 31 March 2011 were posted to shareholders in June 2011 and copies are available for download from the website of the Manager, OLIM Limited, (www.olim.co.uk) or by contacting the Manager c/o Pollen House, 10/12 Cork Street, London, W1S 3NP, or from the Secretaries, Aberdeen Asset Management PLC, 7th Floor, 40 Princes Street, Edinburgh, EH2 2BY.




The statutory financial statements for the year ended 31 March 2011 were delivered to the Registrar of Companies following the Company's Annual General Meeting held at Bow Bells House, 1 Bread Street, London, EC4M 9HH on Friday 8 July 2011 at 12.30 pm.

Please note that past performance is not necessarily a guide to the future and that the value of investments and the income from them may fall as well as rise and may be affected by exchange rate movements.  Investors may not get back the amount they originally invested.

 

 

For Value and Income Trust plc

Aberdeen Asset Management PLC

Secretaries

 

2 June 2011

 

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR SFFSULFFSEFW
UK 100

Latest directors dealings