Final Results
VALUE AND INCOME TRUST PLC
PRELIMINARY RESULTS
FOR THE YEAR ENDED 31 MARCH 2005
SUMMARY
31 March 2005 31 March 2004
Net asset value per share 213.9p 170.9p
valuing debt at par
Net asset value per share 189.0p 151.9p
valuing debt at market
Ordinary share price 181.0p 143.3p
Total dividends per share 6.2p 6.0p
Total assets less current £133.0 million £113.4 million
liabilities
THE YEAR
· VIT's share price total return for the year was +31.4% compared with the
FTSE All-Share Index total return of +15.6%
· VIT's share price total return over the last three years was +33.9%
compared with the FTSE All-Share Index total return of +6.3%
· Net dividend for the year is 6.2p, up 3.3% - the eighteenth consecutive
increase above inflation
Value and Income Trust invests in higher yielding, less fashionable areas of the
UK commercial property and equity markets, particularly in medium and smaller
sized companies. It aims for long-term real growth in dividends and capital
values without undue risk.
Outlook
Despite the rise in property and equity markets, the outlook for real rents and
dividend growth remains encouraging and Value and Income Trust is fully
invested.
Dividend
The Directors are recommending a final dividend of 3.2p net per Ordinary Share
to be paid on
13 July 2005 to shareholders registered on 17 June 2005.
The Annual Report will be posted to shareholders at the end of May 2005. Copies
can be obtained from Edinburgh Fund Managers plc, Donaldson House, 97 Haymarket
Terrace, Edinburgh, EH12 5HD or OLIM Limited, Pollen House, 10-12 Cork Street,
London, W1S 3NP
For further information, please contact:-
Matthew Oakeshott or Angela Lascelles of OLIM Limited
Tel: 0207-439-4400
VALUE AND INCOME TRUST PLC
CONSOLIDATED STATEMENT OF TOTAL RETURN
(incorporating the revenue account*) for the year ended 31 March 2005
2005 2004
Revenue Capital Total Revenue Capital Total
£000 £000 £000 £000 £000 £000
Income
Securities
Dividends from UK 3,388 - 3,388 3,667 - 3,667
Companies
Interest from UK 421 - 421 216 - 216
Companies
Properties
Rental Income 3,116 - 3,116 2,764 - 2,764
Interest receivable on 133 - 133 190 - 190
short-term deposits
Underwriting commission 1 - 1 8 - 8
______ ______ ______ ______ ______ ______
7,059 - 7,059 6,845 - 6,845
Expenses
Investment management (268) (1,084) (1,352) (401) (854) (1,255)
fee
Administration expenses (364) - (364) (434) - (434)
______ ______ ______ ______ ______ ______
6,427 (1,084) 5,343 6,010 (854) 5,156
Capital profits
Net realised gains on - 1,741 1,741 - 2,370 2,370
investments
Movement in unrealised - 18,846 18,846 - 13,315 13,315
appreciation
______ ______ ______ ______ ______ ______
Net return before 6,427 19,503 25,930 6,010 14,831 20,841
finance costs and
taxation
Interest payable and (3,501) - (3,501) (3,501) - (3,501)
similar charges ______ ______ ______ ______ ______ ______
Return on ordinary
2,926 19,503 22,429 2,509 14,831 17,340
activities before
taxation
Taxation - - - - - -
______ ______ ______ ______ ______ ______
Return attributable to 2,926 19,503 22,429 2,509 14,831 17,340
equity shareholders
Dividends in respect of (2,824) - (2,824) (2,733) - (2,733)
equity shares ______ ______ ______ ______ ______ ______
Transfer to/(from) 102 19,503 19,605 (224) 14,831 14,607
reserves
______ ______ ______ ______ ______ ______
Return per ordinary 6.42p 42.82p 49.24p 5.51p 32.56p 38.07p
share ______ ______ ______ ______ ______ ______
Dividend per ordinary 6.20p 6.00p
share ______ ______
* The revenue column of this statement is the Revenue Account of the Group.
VALUE AND INCOME TRUST PLC
CONSOLIDATED BALANCE SHEET
at 31 March 2005
2005 2004
£000 £000 £000 £000
Investments
Listed in UK 85,770 73,333
Investment properties 45,875 40,400
________ ________
131,645 113,733
Current Assets
Debtors 1,092 1,134
Cash and short term deposits 3,133 3,913
________ ________
4,225 5,047
________ ________
Current Liabilities (due
within one year)
Creditors 1,449 4,031
Dividend payable 1,457 1,366
________ ________
2,906 5,397
________ ________
Net Current 1,319 (350)
Assets/(Liabilities)
________ ________
Total Assets less Current 132,964 113,383
Liabilities
Creditors (due after one 35,515 35,539
year)
________ ________
Total Net Assets 97,449 77,844
________ ________
Capital and Reserves
Share Capital - Ordinary 4,555 4,555
Reserves
Share Premium 18,446 18,446
Capital Reserve - realised 33,873 33,216
Capital Reserve - unrealised 23,092 9,746
Revaluation Reserve 16,342 10,842
Revenue Reserve 1,141 1,039
________ ________
92,894 73,289
________ ________
Equity Shareholders' Funds 97,449 77,844
________ ________
Net Asset Value per ordinary 213.93p 170.89p
share
________ ________
VALUE AND INCOME TRUST PLC
CONSOLIDATED CASHFLOW STATEMENT
for the year ended 31 March 2005
2005 2004
£000 £000 £000 £000
Operating activities:
Income received from 4,001 3,297
investments
Rental received 2,677 2,760
Interest received 124 190
Other income 1 8
Investment management fees (1,279) (802)
paid
Administration fees paid (132) (110)
Directors' fees paid (34) (32)
(including NI)
Other cash payments (280) (343)
________ ________
Net cash inflow from 5,078 4,968
operating activities
Servicing of finance:
Interest paid (3,525) (3,525)
________ ________
Net cash outflow from (3,525) (3,525)
servicing of finance
Taxation:
UK tax repaid - -
Capital expenditure and
financial investment:
Purchases of investments (20,907) (16,714)
Sales of investments 21,307 17,338
________ ________
Net cash inflow from
financial investment 400 624
Ordinary dividends paid (2,733) (2,688)
________ ________
Net cash (outflow) before (780) (621)
financing
________ ________
(Decrease) in cash (780) (621)
________ ________
NOTES :
1. The accounts are prepared under the same accounting policies used for the
year to 31 March 2004
2. The final dividend, subject to shareholder approval, will be paid on 13
July 2005 to shareholders on the register at the close of business on 17 June
2005. The ex-dividend date is 15 June 2005.
3. The financial information contained within this preliminary announcement
does not constitute the company's statutory accounts as defined in section 240
of the Companies Act 1985 for the years ended 31 March 2005 or 2004, but is
derived from those accounts. Statutory accounts for 2004 have been delivered to
the Registrar of Companies and those for 2005 will be delivered following the
company's annual general meeting which will be held at Donaldson House, 97
Haymarket Terrace, Edinburgh on 8 July 2005 at 12.30 pm. The auditors have
reported on those accounts; their reports were unqualified and did not contain
statements under s237(2) or (3) Companies Act 1985. The accounts and
preliminary announcement were approved by the board of directors on 17 May 2005.
4. The Annual Report and Accounts will be posted to shareholders at the end of
May 2005 and copies will be available from the company secretary.
For Value and Income Trust plc
Edinburgh Fund Managers plc, Secretary