Final Results
Provident Financial PLC
22 February 2001
Preliminary announcement of the final results
for the year ended 31 December 2000
H I G H L I G H T S
Group
+ Strong growth in turnover (up 25%) and customers (up 20%)
+ Profit before tax up 6.9% to £160.2 million
+ Earnings per share up 10.1% to 47.52p
+ Full year dividend per share up 10.1% to 27.3p
UK home credit
+ Bad debt ratio down from 8.4% of credit issued to 8.1%
International
+ Targets achieved
+ Division in profit for second half of 2000
+ Customer numbers trebled to 500,000
+ Expanding into Hungary and Slovakia in 2001
Motor insurance
+ Record year - profit up 20% to £30.5 million
'Improving quality at home and growth overseas best summarise the considerable
progress we have made in 2000. The board is confident of a good result for
2001, delivered by a combination of responsible lending in the UK and rapid
international growth, supported by another strong performance from motor
insurance.'
John van Kuffeler
Chairman
22 February 2001
Enquiries:
Today Thereafter
Media
David Stevenson 020 7628 5646 01274 731111
Investor Relations
Elizabeth Bottomley 020 7628 5646 01274 731111
Chairman's statement
I am pleased to announce a year of excellent progress at home and overseas. We
achieved strong growth during 2000, with group turnover up by 25% to £728
million and group customer numbers up by 20% to 3.2 million (1999 2.7
million). Group profit, as adjusted for the additional interest costs of debt
used to fund share buy-backs, increased by 6.9% to £160.2 million, (1999 £
155.0 million). Earnings per share increased by 10.1% from 43.15p to 47.52p
per share. These group results are after investment of £6.7 million in
start-up losses in our international division (1999 £8.4 million). The
directors recommend a final dividend of 16.4p (1999 14.9p) giving a dividend
for the year of 27.3p per ordinary share (1999 24.8p), an increase of 10.1%.
Operations
Improving quality at home and growth overseas best summarise the considerable
progress we have made in home credit.
The UK home credit division has had success in improving the quality of credit
issued and the effectiveness of its field force. As a result, bad debt as a
percentage of credit issued fell from 8.4% in 1999 to 8.1% in 2000.
Collections increased by 6.7% to £1.24 billion, benefiting from the improved
collection performance achieved in 2000. Growth in customer numbers, at 1.2%,
and credit issued, at 4.4%, reflect our determination to maintain the quality
of our lending. Turnover rose by 8.2% to £457 million. Profit before tax
increased by 2.1% to £147.0 million (1999 £143.9 million).
The international division has performed exceptionally well. We more than
trebled our customer numbers from 149,000 to 500,000 and the rate of customer
growth has accelerated: in the first half of the year customer numbers grew by
132,000 and in the second half by 219,000. We also completed national coverage
in Poland and the Czech Republic and we are well on the way to achieving the
target we set ourselves of over one million customers in these two countries
well ahead of our 2005 target date. Most importantly, we turned the corner
into profitability in the division in the second half of the year.
The motor insurance division also performed very well, benefiting from good
conditions in the motor insurance market. Profit was up by 20% to £30.5
million and underwriting policyholders up by 30% to 788,000.
The group has been strongly cash generative and in line with our policy to
return excess capital to shareholders, we purchased for cancellation 9.4
million shares during the early part of the year at an average cost of 520p
per share, reducing shareholders' funds by £49.1 million.
A detailed review of operations is given in the Chief Executive's review.
Board changes
The following board changes complete the succession plans that we began two
years ago.
Howard Bell, Chief Executive, will retire at the end of September and will be
succeeded by Robin Ashton, currently Deputy Chief Executive. Howard has worked
for the group for 34 years, serving on the board for the last 12 years. Robin
joined the group in 1983 and held senior positions in the motor insurance
division and the UK home credit division before becoming Group Finance
Director in 1993. In 1999, he was appointed Deputy Chief Executive.
Peter Bretherton, Director of Corporate Affairs, will retire at the end of the
Annual General Meeting on 26 April. He has worked for the group for 23 years,
the last 17 years as a director.
Chris Johnstone, Managing Director of the UK home credit division, and David
Swann, Managing Director of the international division, will join the board at
the AGM on 26 April, retaining their current responsibilities. Chris has
worked for the group for 17 years and was Managing Director of the motor
insurance division before moving to head the UK home credit division in 1999.
David joined the group in 1973. He has led the international division since
its inception in 1997 and previously held senior positions in the UK home
credit division.
Prospects
In 2001, we will continue the shift from being largely UK based to becoming a
sizeable international business.
The UK home credit division will continue to concentrate on maintaining the
quality of its lending in 2001. Customers, credit issued and profit are
therefore expected to grow at similar rates to those in 2000. The bad debt
ratio is expected to remain at or around the current level.
The international division's customer numbers, credit issued and profit are
expected to grow rapidly. In the spring of 2001, we plan to open offices in
Hungary and Slovakia. We will begin with pilot operations and if these prove
successful move to a controlled national roll-out within the year. The
division as a whole is on target to report a profit in 2001, after bearing
start-up losses of £4 million in developing Hungary and Slovakia, and to earn
increasing levels of profit thereafter. We are firmly convinced that home
credit is a service with considerable international appeal, providing an
excellent investment opportunity.
The motor insurance market is cyclical and we are currently benefiting from
conditions towards the top of the cycle. We expect another good result in
2001, but with premium increases broadly similar to claims cost inflation and
lower investment yields, profit is expected to increase less rapidly than in
2000.
The board is confident of a good result for 2001, delivered by a combination
of responsible lending in the UK and rapid international growth, supported by
another strong performance from motor insurance.
John van Kuffeler
Chairman
22 February 2001
Chief Executive's review
Strategy
The board has a clear strategy for the development of the group. Our aim is to
be a leading international provider of simple financial services. During 2000,
we made good progress towards this goal.
Home credit will remain the bedrock of the business. The UK market is expected
to continue to provide attractive returns. We will also seek new opportunities
for growth by extending the range of financial services we offer. Our
international expansion will provide strong growth. Building on the success
already achieved, we intend to launch our service in at least one new country
each year.
The strategy for our motor insurance business remains unchanged. It is to
concentrate on our specialist market in the UK and to manage the business to
earn attractive margins rather than maximise market share.
UK home credit division
During 2000, in the context of a demanding market, the UK home credit division
did well to achieve its major objective of improving bad debts. Bad debt as a
percentage of credit issued fell from 8.4% in 1999 to 8.1% in 2000. Our focus
on quality was achieved by slowing growth in customer numbers, by more
cautious lending and by improving customer care through a strengthening of our
field force that cost £7 million. Customer numbers grew by 1.2% (1999 4.6%)
and credit issued increased by 4.4% (1999 5.2%). Agent numbers increased by
3.9% (1999 6.7%), a little ahead of customer growth. We were pleased that
during this year of investment we were able to increase profit before tax by
2.1% to £147.0 million (1999 £143.9 million).
Looking forward to 2001, we expect the current conditions in the home credit
market to continue. More widespread availability of credit is a feature of the
sustained period of economic growth seen in the UK economy. We are close to
our customers and this gives us crucial advantages over an economic cycle in
providing credit responsibly to our target market. Our agents, the majority of
whom are women, live in the communities where they work and often build up
close relationships with their customers. With an average service of seven
years, they are often the first people our customers talk to about financial
matters. This allows us to make continuous and informed credit assessments and
to lend responsibly. We are determined to maintain our focus on quality and so
we will continue to be cautious in customer recruitment and lending.
International division
During 2000, our international operations produced an excellent performance.
We more than trebled our international customer numbers, from 149,000 to
500,000. We also more than doubled our workforce of staff and agents to just
over 10,000, opening 51 new locations. Turnover increased from £9 million to £
42 million and credit issued was up from £29 million to £121 million. The
figures alone do not adequately reflect the hard work and the scale of the
achievements of our international team. In just over 18 months, we have
recruited and trained almost 8,000 staff and agents, we have built a full
national branch network in the Czech Republic and Poland and have turned the
corner into profitability. In South Africa, we have successfully expanded in
the Pietersburg area of the Northern Province and we now have 34,000
customers.
The excellent repayment record of our international customers has continued,
with underlying bad debt at around 6% of credit issued in the Czech Republic
and Poland and 8% in South Africa.
During the second half of 2000 the division achieved its main objective of
moving into profit, reporting a second half profit of £0.2 million after
start-up losses of £6.9 million in the first half. The Czech Republic, the
division's most advanced market, earned a second half profit of £1.5 million
turning a first half loss of £1.4 million into a profit of £0.1 million for
the year.
These results prove that we have the ability to build and manage overseas
operations successfully and to bring these operations to profit. Using these
skills, we intend to open offices in Hungary (population 10 million) and
Slovakia (population 5 million) during the spring of 2001. In South Africa we
intend to continue with cautious expansion, restricting total receivables to
no more than £5 million and we are on track to move into profit during the
year. In Poland and the Czech Republic we have completed our national branch
network and we will focus on rapid customer growth and expect both countries
to be profitable for 2001.
Motor insurance division
Our motor insurance division produced record results with strong performances
from both underwriting and broking. Profit before tax for the division
increased by 20% to £30.5 million.
In our underwriting business, we continue to focus on the market we know best
- non-comprehensive insurance for women drivers, drivers of second cars, older
cars and those who do low mileage. One of our key strengths is our ability to
transact low-value policies cost effectively. During 2000, we increased our
premiums by 17% as compared to 1999. With premium increases in the market
averaging 20%, our continued improvement in price competitiveness resulted in
a 30% increase in policyholders from 606,000 to 788,000. We also benefited
from the substantial income from our large investment fund which, during 2000,
grew by 17.5% to £343 million. These positive factors combined to increase the
profit in our underwriting business to £30.1 million (1999 £24.2 million).
Our insurance broking business also benefited from rising premiums in the
motor market and reported profit was up by 18.8% to £1.9 million (1999 £1.6
million).
The division has also led a pilot of a new budgeting service for paying
household bills called balance. The pilot in Sheffield has established a
nucleus of customers and is testing the concept and appeal of the service. The
results are being carefully monitored. The cost of the pilot in 2000 was £1.5
million (1999 £0.4 million).
Howard Bell
Chief Executive
22 February 2001
Preliminary announcement of the final results for the year ended 31 December
2000
Consolidated profit and loss account
2000 1999
£'000 £'000
Turnover 727,894 582,561
____________ ____________
Operating profit and profit before taxation 160,219 155,021
Taxation (42,613) (43,406)
____________ ____________
Profit after taxation 117,606 111,615
Dividends (note 3) (65,810) (63,683)
____________ ____________
Retained profit for the year 51,796 47,932
____________ ____________
Earnings per share (note 4)
- Basic 47.52p 43.15p
- Diluted 47.27p 42.79p
____________ ____________
Dividend per share (net of tax credit) to ordinary
shareholders (note 3)
a. Interim - paid 10.9p 9.9p
b. Final - proposed 16.4p 14.9p
____________ ____________
Total ordinary dividend 27.3p 24.8p
____________ ____________
Dividend cover is: 1.74 1.75
____________ ____________
The results shown in the profit and loss account derive wholly from continuing
activities.
There is no material difference between the retained profit shown above and
the historical cost equivalent.
Segmental reporting
Analyses of turnover and profit before taxation by class of business are set
out below:
Turnover Profit before taxation
2000 1999 2000 1999
£'000 £'000 £'000 £'000
UK home credit 457,242 422,633 146,985 143,911
International home credit 41,901 8,757 (6,745) (8,434)
Motor insurance 228,751 151,171 30,549 25,374
_________ _________ _________ _________
727,894 582,561 170,789 160,851
Central - - (10,570) (5,830)
_________ _________ _________ _________
Total 727,894 582,561 160,219 155,021
_________ _________ _________ _________
Turnover between segments is not material.
Central costs for 2000 include an additional £5.1 million of interest costs
arising on debt taken to fund the share buy-backs (note 10).
The international home credit loss before taxation can be analysed as follows:
2000 1999
£'000 £'000
Poland (2,769) (2,657)
Czech Republic 87 (2,679)
South Africa (789) (703)
Central divisional overheads (3,274) (2,395)
____________ ____________
Total (6,745) (8,434)
____________ ____________
Analyses by class of business are based on the group's divisional structure.
Consolidated balance sheet
As at 31 December As at 31 December
2000 1999
£'000 £'000
Fixed assets 41,184 36,074
____________ ____________
Current assets
Amounts receivable from customers (note
5)
- due within one year 637,706 565,662
- due in more than one year 9,497 9,470
Debtors 162,727 130,342
Investments
- realisable within one year 330,000 256,302
- realisable in more than one year - 10,000
Cash at bank and in hand 50,881 42,423
____________ ____________
1,190,811 1,014,199
____________ ____________
Current liabilities
Bank and other borrowings (37,133) (23,138)
Creditors - amounts falling due within (166,091) (167,315)
one year
Insurance accruals and deferred income (374,611) (306,660)
____________ ____________
(577,835) (497,113)
____________ ____________
Net current assets 612,976 517,086
____________ ____________
Total assets less current liabilities 654,160 553,160
____________ ____________
Non-current liabilities
Bank and other borrowings (384,908) (294,144)
Provision for deferred taxation (2,566) -
____________ ____________
Net assets 266,686 259,016
____________ ____________
Capital and reserves
Called-up share capital 25,798 26,705
Share premium account 51,638 47,211
Revaluation reserve 1,641 1,641
Other reserves 3,967 2,990
Profit and loss account 183,642 180,469
____________ ____________
Equity shareholders' funds (note 6) 266,686 259,016
____________ ____________
Gearing ratio (note 7) 1.58 1.22
____________ ____________
Consolidated cash flow statement
2000 1999
£'000 £'000
Net cash inflow from operating activities 136,994 128,278
Taxation (49,628) (19,524)
Capital expenditure and financial investment 28,264 30,303
Equity dividends paid (63,367) (60,924)
Management of liquid resources (98,698) (32,667)
Financing 48,938 (34,822)
____________ ____________
Increase in cash in the period 2,503 10,644
____________ ____________
The cash flow statement above has been prepared in accordance with FRS1
(Revised 1996) 'Cash Flow Statements'. As required by that standard, the
statement aggregates the cash flows arising from the motor insurance and home
credit divisions. However, the cash and investments held by the motor
insurance division are required by its regulators to be strictly segregated
from the rest of the group and are not available to repay group borrowings.
At 31 December 2000 the cash and investments held by the motor insurance
division amounted to £342.5 million (1999 £292.4 million).
Reconciliation of net cash flow to movement in net debt
2000 1999
£'000 £'000
Increase in net cash for the period 2,503 10,644
Cash outflow from increase in liquid resources 98,698 32,667
____________ ____________
101,201 43,311
Cash inflow from increase in debt (97,766) (297)
____________ ____________
Change in net debt resulting from cash flows 3,435 43,014
Exchange adjustments (1,038) -
Net debt at 1 January (53,557) (96,571)
____________ ____________
Net debt at 31 December (51,160) (53,557)
____________ ____________
Analysis of changes in net debt
1 January Cash Other 31 December
2000 flows changes 2000
£'000 £'000 £'000 £'000
Cash at bank and in hand 42,423 8,458 - 50,881
Overdrafts (6,434) (5,955) - (12,389)
_______ _______ _______ _______
35,989 2,503 - 38,492
Investments realisable within 221,302 98,698 - 320,000
one year
Bank and other borrowings:
- less than one year (16,704) (1,322) (6,718) (24,744)
- more than one year (294,144) (96,444) 5,680 (384,908)
_______ _______ _______ _______
Net debt (53,557) 3,435 (1,038) (51,160)
_______ _______ _______ _______
Other changes include non-cash changes of £6,718,000 and exchange losses of £
1,038,000.
Cash, borrowings and overdraft balances shown above at 31 December 2000 and
1999 agree to the balance sheets at those dates. Investments realisable within
one year exclude those current asset investments which are not considered to
be liquid resources (being those investments with more than one year to
maturity when acquired, but less than one year to maturity at the balance
sheet date).
Reconciliation of operating profit to net cash inflow from operating
activities
2000 1999
£'000 £'000
Operating profit 160,219 155,021
Depreciation 5,935 5,044
Loss on sale of tangible fixed assets 312 128
Increase in amounts receivable from customers (72,071) (43,918)
Increase in debtors (33,098) (22,327)
Increase in unearned insurance premiums 43,030 21,857
Increase/(decrease) in insurance claims provision 24,608 (7,110)
(Decrease)/increase in amounts due to retailers (1,741) 506
Increase in accruals 8,488 5,297
Increase in other liabilities and deferred income 1,312 13,780
____________ ____________
Net cash inflow from operating activities 136,994 128,278
____________ ____________
Net cash inflow from operating activities can be analysed as follows:
2000 1999
£'000 £'000
UK home credit 131,320 125,819
International home credit (50,936) (19,480)
Motor insurance 67,163 27,935
Central (10,553) (5,996)
____________ ____________
136,994 128,278
____________ ____________
Notes - Preliminary announcement of the final results for the year ended 31
December 2000
1. This preliminary announcement, which has been prepared on a basis
consistent with the previous year, does not constitute statutory accounts
within the meaning of Section 240 of the Companies Act 1985. The
announcement has been agreed with the company's auditors for release.
2. The information for the year ended 31 December 1999 is an extract from
the statutory accounts to that date which have been delivered to the
Registrar of Companies. Those accounts included an audit report which was
unqualified and which did not contain a statement under Section 237(2) or
(3) of the Companies Act 1985. The statutory accounts for the year ended
31 December 2000 upon which the auditors have still to report, will be
delivered to the Registrar following the company's annual general
meeting.
3. Dividends
2000 1999
£'000 £'000
Interim dividend paid 10.9p (1999 9.9p) 25,421 25,737
Final dividend proposed 16.4p (1999 14.9p) 40,389 37,946
____________ ____________
65,810 63,683
____________ ____________
4. Earnings per share
The basic and diluted earnings per share figures have been calculated
using the profit for the year attributed to ordinary shareholders of £
117,606,000 (1999 £111,615,000) and the weighted average number of shares
in issue during the year. The weighted average number of shares in issue
during the year can be reconciled to the number used in the basic and
diluted earnings per share calculations as follows:
2000 1999
Weighted average number of shares Number Number
In issue during the year 250,221,347 262,281,979
Held by the QUEST (2,727,626) (3,640,080)
____________ ____________
Used in basic earnings per share calculation 247,493,721 258,641,899
Issuable on conversion of outstanding options 1,286,831 2,190,714
____________ ____________
Used in diluted earnings per share calculation 248,780,552 260,832,613
____________ ____________
The movement on the number of shares in issue during the year is as
follows:
Number
At 1 January 2000 258,690,685
Shares issued pursuant to the exercise of options 37,514
Shares issued to the QUEST 637,887
Shares purchased and subsequently cancelled (10,435,056)
____________
At 31 December 2000 248,931,030
____________
5. Amounts receivable from customers 2000 1999
£'000 £'000
a) Instalment credit receivables
Gross instalment credit receivables 976,269 878,917
Less: provision for bad and doubtful debts (79,220) (84,771)
____________ ____________
Instalment credit receivables after provision for bad 897,049 794,146
and doubtful debts
Less: deferred revenue thereon (249,846) (219,014)
____________ ____________
647,203 575,132
____________ ____________
Analysed as:
- due within one year 637,706 565,662
- due in more than one year 9,497 9,470
____________ ____________
647,203 575,132
____________ ____________
At 31 December 2000 the net amounts receivable from UK home credit
customers were £585,449,000 (1999 £562,052,000) and from international
home credit customers were £61,754,000 (1999 £13,080,000).
2000 1999
£'000 £'000
b) Bad and doubtful debts
Gross provision at 31 December 79,220 84,771
Less: deferred revenue thereon (24,400) (23,948)
____________ ____________
Net provision at 31 December 54,820 60,823
Net provision at 1 January (60,823) (53,229)
____________ ____________
(Decrease)/increase in provision (net of deferred (6,003) 7,594
revenue)
Amounts written off (net of deferred revenue) 82,307 64,558
____________ ____________
Net charge to profit and loss account for bad and 76,304 72,152
doubtful debts
____________ ____________
Analysed as:
- UK home credit 71,460 71,098
- International home credit 4,844 1,054
____________ ____________
76,304 72,152
____________ ____________
The gross provision is made against the total amount receivable from
customers which includes unearned service charges ('deferred revenue').
The relevant proportion of the gross provision is appropriated from
deferred revenue and the balance from the profit and loss account.
6. Reconciliation of movement in equity shareholders' funds
2000 1999
£'000 £'000
Profit attributable to equity shareholders 117,606 111,615
Dividends (65,810) (63,683)
____________ ____________
Retained profit 51,796 47,932
New share capital issued 6,376 472
Share capital cancelled on share buy-back (1,879) (1,006)
Share buy-back (47,173) (34,585)
Shares issued to the QUEST (1,610) -
Currency translation differences 160 (1,099)
____________ ____________
Net addition to equity shareholders' funds 7,670 11,714
Equity shareholders' funds at 1 January 259,016 247,302
____________ ____________
Equity shareholders' funds at 31 December 266,686 259,016
____________ ____________
7. The gearing ratio is calculated as gross bank and other borrowings divided
by consolidated equity shareholders' funds.
8. Credit issued
2000 1999 Growth
£'000 £'000 %
UK home credit 883,900 846,900 4.4
International home credit 121,500 29,400 313
9. Collections 2000 1999 Growth
£'000 £'000 %
UK home credit 1,239,100 1,161,600 6.7
International home credit 112,600 24,900 352
10. Profit before taxation on a like for like basis
In the last quarter of 1999, the company purchased 5.2 million shares at
a cost of £35.5 million, which were subsequently cancelled. In addition,
in the first quarter of 2000 the company purchased and cancelled a
further 9.4 million shares at a cost of £49.1 million. These purchases of
14.6 million shares at a cost of £84.6 million gave rise to additional
interest costs in 2000 compared with 1999.
If these transactions had taken place on 1 January 1999, an additional
interest cost of £5.1 million would have been incurred in 1999 resulting
in a reduction in profit before taxation from £155.0 million to £149.9
million. Consequently, on a like for like basis, the profit in 2000
increased by 6.9%, from £149.9 million to £160.2 million.
Shareholder information
1. The shares will be marked ex-final dividend on 11 April 2001.
2. Dividend warrants/vouchers in respect of the final dividend will be
posted on 8 May 2001.
3. The final dividend will be paid on 9 May 2001 to shareholders on the
register at the close of business on 17 April 2001.
4. The 2000 annual report and accounts together with the notice of annual
general meeting will be posted to shareholders on 23 March 2001.
5. The Provident Financial Company Nominee Scheme ('the scheme') enables
shareholders who are eligible to use it (i.e. individuals) to take
advantage of the CREST system for settling transactions in shares in the
company by means of a low-cost dealing service. It includes a dividend
reinvestment scheme. Shareholders who wish to take advantage of the
scheme should contact the company's registrar, Capita IRG Plc, Bourne
House, 34 Beckenham Road, Kent, BR3 4TU (telephone 020 8639 2000) to
request an information pack.
6. The annual general meeting will be held at 12 noon on 26 April 2001, at
the Cedar Court Hotel, Mayo Avenue, off Rooley Lane, Bradford, BD5 8HZ.