Final Results
Provident Financial PLC
26 February 2003
Preliminary announcement of the final results
for the year ended 31 December 2002
H I G H L I G H T S
Provident Financial is a leading international provider of home credit and
insurance
Group
• Turnover up 5% to £875 million
• Home credit customers up 12% to 2.6 million
• Pre-exceptional profit before tax up 7.4% to £182.1 million
• Pre-exceptional earnings per share up 5.3% to 53.05p
• Full year dividend per share up 5.3% to 30.90p
UK home credit
• Turnover up 3.5% to £482 million
• Customer numbers up 1.4% to 1.6 million
• Credit issued up 0.7% to £921 million
• Profit before tax up 1.4% to £152.5 million
Yes Car Credit
• Acquired on 18 December 2002 - post acquisition profit of £22,000
• Turnover up 35% for year to £207 million
• Net customer receivables up 59% for year to £163 million
• Pro forma profit before tax for year up from £3.0 million to £6.6 million
International
• Turnover up 43% to £142 million
• Customer numbers up 36% to 960,000
• Credit issued up 34% to £287 million
• Profit before tax up from £0.8 million to £10.6 million
Motor insurance
• Downturn in insurance cycle seen in second half
• Policyholder numbers down 11% to 757,000
• Profit before tax up 2% to £35.8 million
Prospects for 2003
• Confident of prospects for 2003
• Modest growth for UK home credit
• Yes Car Credit expected to grow significantly
• Substantial further growth from international division
• Lower profits from insurance division
'Provident Financial has an impressive record of growth and has made excellent
progress and delivered good results during 2002. We are confident about the
group's prospects for 2003.'
John van Kuffeler
Chairman
26 February 2003
Enquiries: Today Thereafter
Media 0207 628 5646 01274 731111
David Stevenson
Investor Relations 0207 628 5646 01274 731111
Elizabeth Bottomley
Chairman's statement
I am pleased to announce our results for 2002. Strong growth continued during
the year with home credit customer numbers up by 12% to 2.6 million and home
credit customer receivables up by 10% to £800 million. Profit before tax, prior
to the exceptional loss on the sale of Colonnade Insurance Brokers, increased by
7.4% to £182.1 million (2001 £169.6 million). Pre-exceptional earnings per share
increased by 5.3% from 50.39p to 53.05p. The directors recommend a final
dividend of 18.44p (2001 17.6p), giving a total dividend for the year of 30.90p
per ordinary share (2001 29.35p), an increase of 5.3% for the year.
Operations
UK consumer credit division
Home credit
UK home credit is a long established, successful and cash generative business,
serving over 1.6 million customers. Customers choose home credit from a range of
credit products available to them because of the strong appeal of the offer. Our
personal service and the close relationship between agent and customer are
highly valued and well suited to the careful and responsible provision of
credit. The transparency, flexibility and convenience of our home credit product
is also well liked and tailored to our customers' needs. These factors combine
to give an extraordinarily high customer satisfaction rating of 90%.
The business continues to make progress in a mature market. After a prolonged
period of economic growth during the last decade some of our customers are
better off and so are borrowing less frequently. As a result, we are working
harder each year to recruit more customers in order to achieve net growth. It
was pleasing, therefore, that during 2002 customer numbers increased by 1.4% to
1.633 million. Credit issued in 2002 increased by 0.7% to £921 million (2001
£915 million). Turnover increased by 3.5% to £482 million.
We seek to balance growth, overhead expenses and bad debt costs in order to
achieve the best profit outcome. Whilst, during 2002, higher levels of new
customer recruitment caused an increase in bad debt as a percentage of credit
issued, to 9.2% from 8.3% in 2001, the resultant growth in customer numbers has
been beneficial, leading to an increase in profit before tax of 1.4% to £152.5
million (2001 £150.4 million).
Yes Car Credit
Yes Car Credit was acquired on 18 December 2002. Since it was founded in 1997,
Yes Car Credit has grown rapidly to become one of the UK's leading car finance
companies serving the sub-prime market. It has a unique, credit-led, integrated
business model under which it offers its customers a package of a car, financing
and related insurance products. In the year ended 31 December 2002, Yes Car
Credit's turnover increased by 35% to £207 million (2001 £153 million) and it
arranged finance for over 30,000 cars (2001 24,000). Net customer receivables
increased by 59% to £163 million (2001 £103 million). The pro forma profit
before tax for the year, assuming ownership by Provident Financial and the
consequent benefit of lower funding costs throughout the year was £6.6 million
(2001 £3.0 million). Post-acquisition profit before tax included in the group's
2002 results amounted to £22,000.
International division
The international division has once again grown substantially during the year,
achieving excellent profit growth in Poland and the Czech Republic and
successfully establishing operations in Hungary and Slovakia. Customer numbers
for the division increased by 36% to 960,000, credit issued by 34% to £287
million and turnover by 43% to £142 million. Profit before tax has increased
substantially to £10.6 million (2001 £0.8 million).
Our business in Poland has performed very well and we are making excellent
progress towards our medium term targets. Customer numbers increased by 31% to
660,000, credit issued by 26% to £198 million and turnover by 38% to £102
million. Credit quality developed as expected with bad debt as a percentage of
credit issued at 9.1% for 2002 (2001 7.5%). Profit before tax increased by £10
million (147%) to £16.7 million (2001 £6.7 million).
Our Czech operation has also produced excellent results. Customer numbers
increased by 16% to 218,000, credit issued by 31% to £70 million and turnover by
35% to £34 million. Credit quality in the Czech Republic has also developed as
we expected and, for 2002, bad debt as a percentage of credit issued was 11.0%
(2001 11.2%). Profit before tax has increased by £2.6 million (109%) to £5.1
million (2001 £2.5 million).
The performance of our new businesses in Hungary and Slovakia has been very
encouraging and we have benefited from the lessons learned in establishing
operations in Poland and the Czech Republic. We announced in July 2002 that,
following good results from the pilot operations, we had decided to go ahead
with a controlled roll out to achieve national branch coverage in both
countries. We currently have 6 branches and 55,000 customers in Hungary and 5
branches and 27,000 customers in Slovakia. Credit quality in both countries
remains good. The start-up loss from the two countries in 2002 was £5.1 million
(2001 £3.6 million).
Motor insurance division
After a strong performance in the first half of 2002, the opening to the second
half of the year was heralded by the long anticipated downturn in the insurance
cycle. Premium rates in the market fell by about 4% in the second half whilst
claims costs have increased at a rate of 4% per annum. As a result, margins in
the market have been eroded. We have continued with our policy of pricing for an
adequate return and so have raised our premium rates. This has caused
policyholder numbers to fall by 11% in the second half of 2002 and gross written
premiums for the second half of the year were 27% lower than in the
corresponding period of 2001. However, as a result of the good start to the year
and the flow through into profit in the second half of the year of premium that
was written in the first half, the insurance division has produced another good
result. Profit before tax for 2002 increased by 2% to £35.8 million (2001 £35.1
million).
Strategy
Our strategy has two key strands: international expansion and a broadening of
our product range. Our aim is to be a leading international provider of simple
financial services to people on moderate incomes.
In 1997, we began a programme of international expansion of our home credit
service. This has been very successful and we have established new businesses in
four central European countries that together now serve 960,000 customers. These
businesses have excellent prospects; they are fast growing and increasingly
profitable.
During 2002, we researched a number of overseas markets in order to choose the
next country in which to launch home credit. We are now completing our final
research with a view to opening a pilot operation in Mexico in the third quarter
of 2003. Mexico has a population of over 100 million and represents an
attractive potential market for home collected credit. It has an emerging
economy that has prospered in recent years. It will, of course, bring new
challenges and in order to manage these we will progress cautiously.
The acquisition of Yes Car Credit, announced in December 2002, marks significant
progress in the broadening of our product range, the second strand of our
strategy. For many customers in our target market, the purchase of a car is the
largest and most significant credit transaction they will undertake. This is a
sizeable and growing market in which, by this acquisition, we have achieved a
leading position. We believe this business has excellent prospects and will
enhance the growth and earnings of the group.
We have also thoroughly investigated the possibility of introducing other credit
products. Research in the UK suggests that credit cards have much appeal as a
source of small sum credit amongst some customer segments in our target market.
Some of these customers are excluded from access to the credit cards issued by
existing providers. We see an opportunity to leverage our knowledge of this
marketplace and to generate additional growth opportunities in the UK by the
inclusion of a credit card in our product range. We intend to market test credit
card products in the UK in the first half of 2003. We have recruited a team of
experienced credit card professionals and are developing the required
infrastructure. We have applied to the FSA for a deposit taking licence and,
subject to their approval, the cards will be issued by a new subsidiary, Vanquis
Bank Limited.
Prospects for 2003
UK consumer credit division
We expect market conditions for UK home credit to remain similar to those in
2002. We will continue to strive for customer and issue growth and, as a result,
some further increase in bad debt as a percentage of credit issued is expected.
The outlook remains for modest growth in 2003.
Whilst Yes Car Credit has expanded rapidly, under its previous ownership its
growth had been constrained by the limited financial resources available to it.
To date only 75 per cent of cars sold have been financed in-house and the
business has only partial geographic coverage of the UK market through its 21
branches. In 2003, as part of Provident Financial, it is intended to expand the
branch network and to increase the proportion of sales which are financed
in-house. As a result, further significant growth in customers, receivables and
revenue is expected in 2003.
The market test of credit card products is expected to incur start-up losses of
about £7 million in 2003. We have thoroughly researched this opportunity and
believe it has good prospects of success and offers attractive returns on
investment.
International division
We continue to see excellent prospects for growth from our international
division. The established businesses in Poland and the Czech Republic are
expected to rapidly grow their profits. We will continue to invest in the
expansion of the division, increasing our branch coverage in Hungary and
Slovakia and, subject to the satisfactory conclusion of final research,
launching a pilot operation in Mexico in the third quarter of 2003. Start-up
losses for these three countries in 2003 are expected to be about £6 million
(2002 £5.1 million). Overall, we expect substantial growth in the contribution
from the international division in 2003.
Motor insurance division
We believe that the recent more competitive conditions in the motor insurance
market will continue. We will price to achieve an adequate return and so expect
policyholder numbers and written premium to decline. This, and the fall in
written premium experienced in the second half of 2002, is expected to result in
lower profits from the motor insurance division in 2003.
Summary
Provident Financial has an impressive record of growth and has made excellent
progress and delivered good results during 2002. We are confident about the
group's prospects for 2003.
John van Kuffeler
Chairman
26 February 2003
Preliminary announcement of the final results for the year ended 31 December
2002
Consolidated profit and loss account
2002 2001
£'000 £'000
Turnover 874,992 833,178
------------ ------------
Operating profit 182,140 169,610
Exceptional loss on disposal of business (note 3) (10,700) -
------------ ------------
Profit before taxation 171,440 169,610
Taxation (52,854) (45,795)
------------ ------------
Profit after taxation 118,586 123,815
Dividends (note 4) (76,922) (71,788)
------------ ------------
Retained profit for the year 41,664 52,027
------------ ------------
Earnings per share (note 5)
- Basic 48.66p 50.39p
- Pre-exceptional 53.05p 50.39p
- Adjusted 53.19p *50.45p
- Diluted 48.50p 50.08p
------------ ------------
*Restated to exclude exceptional items and goodwill
amortisation
Dividend per share (net of tax credit) to ordinary
shareholders (note 4)
a) Interim - paid 12.46p 11.75p
b) Final - proposed 18.44p 17.60p
------------ ------------
Total ordinary dividend 30.90p 29.35p
------------ ------------
There is no material difference between the retained profit shown above and the
historical cost equivalent.
Segmental reporting
Analyses of turnover and operating profit by class of business are set out
below:
Turnover Operating profit
2002 2001 2002 2001
£'000 £'000 £'000 £'000
UK home credit* 484,289 465,539 152,492 150,376
Yes Car Credit 5,451 - 22 -
International 142,442 99,615 10,634 758
Motor insurance 232,116 244,369 35,837 35,119
------------ ------------ ------------ ------------
864,298 809,523 198,985 186,253
Central - - (17,845) (13,081)
------------ ------------ ------------ ------------
Ongoing operations 864,298 809,523 181,140 173,172
Colonnade Insurance Brokers 10,694 21,654 1,000 1,478
South Africa - 1,964 - (3,608)
Provident balance - 37 - (1,432)
------------ ------------ ------------ ------------
Total 874,992 833,178 182,140 169,610
------------ ------------ ------------ ------------
Turnover between segments is not material. Analyses by class of business are
based on the group's divisional structure.
*During 2002, reporting responsibility for N&N, a cheque cashing business, was
transferred from the motor insurance division to UK home credit. As a result,
the turnover and operating profit for UK home credit in 2002 include £2,405,000
of turnover and £21,000 of operating profit in respect of N&N. In 2001, N&N's
turnover and operating loss of £1,680,000 and £16,000 respectively were included
in motor insurance. The 2001 figures have not been restated as the impact is not
material.
Yes Car Credit was acquired on 18 December 2002. Its post acquisition trading
results were not significant and therefore, in accordance with FRS3 'Reporting
Financial Performance', have not been disclosed as a separate column in the
group's profit and loss account.
The international operating profit comprises:
2002 2001
£'000 £'000
Poland 16,654 6,746
Czech Republic 5,128 2,455
Hungary (3,053) (2,257)
Slovakia (1,977) (1,293)
Central divisional overheads (6,118) (4,893)
------------ ------------
Operating profit 10,634 758
------------ ------------
Consolidated balance sheet
As at As at
31 December 31 December
2002 2001
£'000 £'000
Fixed assets 137,979 52,938
------------ ------------
Current assets
Stock 10,987 -
Amounts receivable from customers (note 7(a))
- due within one year 821,078 719,637
- due in more than one year 141,915 9,614
Debtors 171,627 173,216
Investments
- realisable within one year 503,796 430,621
Cash at bank and in hand 48,474 44,623
------------ ------------
1,697,877 1,377,711
------------ ------------
Current liabilities
Bank and other borrowings (38,248) (42,969)
Creditors - amounts falling due within one year (180,859) (173,047)
Insurance accruals and deferred income (495,305) (438,838)
------------ ------------
(714,412) (654,854)
------------ ------------
Net current assets 983,465 722,857
------------ ------------
Total assets less current liabilities 1,121,444 775,795
------------ ------------
Non-current liabilities
Bank and other borrowings (695,386) (473,231)
Creditors - amounts falling due after more than one
year (note 8) (21,936) -
Provision for deferred taxation (1,450) (6,016)
------------ ------------
Net assets 402,672 296,548
------------ ------------
Capital and reserves
Called-up share capital 26,347 25,433
Share premium account 100,903 51,840
Revaluation reserve 2,651 1,641
Other reserves 4,358 4,358
Profit and loss account 268,413 213,276
------------ ------------
Equity shareholders' funds (note 9) 402,672 296,548
------------ ------------
Gearing ratio (note 10) 1.73 1.63
------------ ------------
Consolidated cash flow statement
2002 2001
£'000 £'000
Net cash inflow from operating activities 151,472 159,713
Taxation (49,689) (46,436)
Capital expenditure and financial investment (14,527) (6,487)
Disposals (note 3) 26,661 -
Acquisitions (note 6) (45,478) (2,510)
Equity dividends paid (73,169) (69,360)
Management of liquid resources (73,404) (110,621)
Financing 81,070 81,000
------------ ------------
Increase in cash in the period 2,936 5,299
------------ ------------
The cash flow statement above has been prepared in accordance with FRS1 (Revised
1996) 'Cash Flow Statements'. As required by that standard, the statement
aggregates the cash flows arising from each division within the group. However,
the cash and investments held by those businesses that are regulated are
required to be strictly segregated from those for the rest of the group and are
not available to repay group borrowings. At 31 December 2002 the cash and
investments held by the group's regulated businesses amounted to £514.7 million
(2001 £443.3 million).
Reconciliation of net cash flow to movement in net debt
2002 2001
£'000 £'000
Increase in net cash for the period 2,936 5,299
Cash outflow from increase in liquid resources 73,404 110,621
------------ ------------
76,340 115,920
Cash inflow from increase in debt (31,093) (103,045)
------------ ------------
Change in net debt resulting from cash flows 45,247 12,875
Loans relating to business acquired (189,470) (975)
Exchange adjustments 3,815 (1,696)
Net debt at 1 January (40,956) (51,160)
------------ ------------
Net debt at 31 December (181,364) (40,956)
------------ ------------
Analysis of changes in net debt
1 Jan Other 31 Dec
2002 Cashflows Acquisition changes 2002
£'000 £'000 £'000 £'000 £'000
Cash at bank and in
hand 44,623 3,902 - (51) 48,474
Overdrafts - (966) - - (966)
----------- ----------- ---------- ------------ -----------
44,623 2,936 - (51) 47,508
Investments realisable
within one year 430,621 73,404 - (229) 503,796
Bank and other
borrowings:
- less than one year (42,969) 31,195 - (25,508) (37,282)
- more than one year (473,231) (62,288) (189,470) 29,603 (695,386)
----------- ----------- ---------- ------------ -----------
(516,200) (31,093) (189,470) 4,095 (732,668)
----------- ----------- ---------- ------------ -----------
Net debt (40,956) 45,247 (189,470) 3,815 (181,364)
----------- ----------- ---------- ------------ -----------
Other changes include exchange adjustments of £3,815,000.
Cash, borrowings and overdraft balances shown above at 31 December 2001 and 2002
agree to the balance sheets at those dates. Investments realisable within one
year exclude those current asset investments which are not considered to be
liquid resources (being those investments with more than one year to maturity
when acquired, but less than one year to maturity at the balance sheet date).
Reconciliation of operating profit to net cash inflow from operating activities
2002 2001
£'000 £'000
Operating profit 182,140 169,610
Depreciation and amortisation 8,857 8,217
Loss on sale of tangible fixed assets 320 451
Increase in amounts receivable from customers (74,254) (80,661)
Increase in stock and debtors (26,275) (8,124)
(Decrease)/increase in unearned insurance premiums (15,805) 12,642
Increase in insurance claims provision 72,418 51,569
Increase in trade creditors, accruals and other liabilities 4,071 6,009
------------ ------------
Net cash inflow from operating activities 151,472 159,713
------------ ------------
Net cash inflow from operating activities can be analysed as follows:
2002 2001
£'000 £'000
UK home credit 127,532 123,535
International (40,424) (52,523)
Motor insurance 80,392 99,429
Central (16,028) (10,728)
------------ ------------
151,472 159,713
------------ ------------
Notes - Preliminary announcement of the final results for the year ended 31
December 2002
1. This preliminary announcement, which has been prepared on a basis consistent
with the previous year, does not constitute statutory accounts within the
meaning of Section 240 of the Companies Act 1985. The announcement has been
agreed with the company's auditors for release.
2. The information for the year ended 31 December 2001 is an extract from the
statutory accounts to that date which have been delivered to the Registrar of
Companies. Those accounts included an audit report which was unqualified and
which did not contain a statement under Section 237(2) or (3) of the Companies
Act 1985. The statutory accounts for the year ended 31 December 2002 upon which
the auditors have still to report, will be delivered to the Registrar following
the company's annual general meeting.
3. Exceptional loss on disposal of business
On 29 May 2002, the company sold its subsidiary, Colonnade Insurance Brokers
Limited. The resulting loss on disposal comprises:
£'000
Consideration, net of disposal costs 26,661
Repayment of inter-company borrowings (16,564)
------------
Net consideration received 10,097
Net assets at disposal (6,000)
------------
Profit on disposal prior to write-back of goodwill 4,097
Goodwill previously written off to reserves (14,797)
------------
Exceptional loss on disposal (10,700)
------------
The disposal resulted in no taxable gain and therefore there was no tax impact
of the disposal on the result for the year.
4. Dividends
2002 2001
£'000 £'000
Interim dividend paid - 12.46p (2001 - 11.75p) 30,352 28,971
Final dividend proposed - 18.44p (2001 - 17.60p) 46,570 42,817
------------ ------------
76,922 71,788
------------ ------------
5. Earnings per share
The basic and diluted earnings per share figures have been calculated using the
profit for the year attributable to ordinary shareholders of £118,586,000 (2001
£123,815,000). The weighted average number of shares in issue during the year
can be reconciled to the number used in the basic and diluted earnings per share
calculations as follows:
2002 2001
Weighted average number of shares Number Number
In issue during the year 245,713,032 248,147,454
Held by the QUEST (2,027,669) (2,456,807)
--------------- ---------------
Used in basic and adjusted earnings per share
calculation 243,685,363 245,690,647
Issuable on conversion of outstanding options 812,670 1,546,712
--------------- ---------------
Used in diluted earnings per share calculation 244,498,033 247,237,359
--------------- ---------------
The adjusted earnings per share figure is shown after excluding the exceptional
loss on the disposal of Colonnade Insurance Brokers Limited and goodwill
amortisation. The adjustments made, and their impact on earnings per share, are
as follows:
2002 2001
2002 Earnings 2001 Earnings
Earnings per share Earnings per share
£'000 pence £'000 pence
Basic earnings and earnings per
share 118,586 48.66 123,815 50.39
Exceptional loss 10,700 4.39 - -
------------ ------------ ------------ ------------
Pre-exceptional earnings and
earnings per share 129,286 53.05 123,815 50.39
Amortisation of goodwill 338 0.14 135 0.06
------------ ------------ ------------ ------------
Adjusted earnings and earnings per
share 129,624 53.19 123,950 50.45
------------ ------------ ------------ ------------
In 2001, the adjusted earnings per share figure was calculated so as to exclude
the losses of businesses closed during that year. In 2002, the company changed
its definition of adjusted earnings per share to exclude exceptional items and
goodwill amortisation as, following the disposal of Colonnade Insurance Brokers
Limited and the acquisition of Yes Car Credit, it is the directors' opinion that
this measure better represents underlying business performance.
The movement on the number of shares in issue during the year is as follows:
Number
At 1 January 2002 245,413,339
Shares issued pursuant to the exercise of options 212,282
Shares issued via equity placing on 23 December 8,600,000
---------------
At 31 December 2002 254,225,621
---------------
6. Acquisition of Yes Car Credit
On 18 December 2002, the group acquired the entire issued share capital of the
group of companies which own and operate Yes Car Credit.
Goodwill on acquisition, and included within fixed assets, arises as follows:
Provisional
fair value
to the group
£'000
Net liabilities at acquisition (11,803)
------------
Consideration:
Cash, including costs paid by 31 December 46,093
Accrued costs 4,730
Loan notes issued to vendors 6,910
Contingent consideration 12,785
------------
Total consideration 70,518
------------
Goodwill arising on acquisition 82,321
------------
Reconciliation to cash flow statement:
Cash consideration, including costs paid by 31 December 46,093
Less: cash acquired (615)
------------
45,478
------------
Under the terms of the acquisition agreement, the group will make consideration
payments contingent on the average adjusted profit after tax of Yes Car Credit
for the years ending 31 December 2002 and 31 December 2003. These payments are
due primarily on 30 June 2004 or, if the vendors so elect, on 30 June 2005
partly in cash and partly in loan notes.
Initial estimates of the contingent consideration will be revised as further and
more certain information becomes available, with corresponding adjustments to
goodwill.
7. Amounts receivable from customers
a) Net amounts receivable from customers represents:
2002 2001
£'000 £'000
UK home credit 636,261 618,025
International 163,374 111,226
------------ ------------
Home credit net receivables (note 7(b)) 799,635 729,251
Yes Car Credit (note 7(d)) 163,358 -
------------ ------------
962,993 729,251
------------ ------------
Analysed as:
- due within one year 821,078 719,637
- due in more than one year 141,915 9,614
----------- -----------
962,993 729,251
----------- -----------
b) Home credit receivables
2002 2001
£'000 £'000
Gross instalment credit receivables 1,229,958 1,105,511
Less: provision for bad and doubtful debts (note 7(c)) (99,562) (86,251)
------------ -----------
Instalment credit receivables after provision for bad and
doubtful debts 1,130,396 1,019,260
Less: deferred revenue thereon (330,761) (290,009)
------------ -----------
799,635 729,251
------------ -----------
Analysed as:
- due within one year 789,774 719,637
- due in more than one year 9,861 9,614
------------ -----------
799,635 729,251
------------ -----------
c) Home credit bad and doubtful debts
2002 2001
£'000 £'000
Gross provision at 31 December (note 7(b)) 99,562 86,251
Less: deferred revenue thereon (34,300) (27,589)
------------ -----------
Net provision at 31 December 65,262 58,662
Net provision at 1 January (58,662) (54,820)
------------ -----------
Increase in provision (net of deferred revenue) 6,600 3,842
Amounts written off (net of deferred revenue) 105,577 92,204
------------ -----------
Net charge to profit and loss account for bad and
doubtful debts 112,177 96,046
------------ -----------
Analysed as:
- UK home credit 84,947 76,345
- International 27,230 19,701
------------ -----------
112,177 96,046
------------ -----------
d) Yes Car Credit receivables
2002 2001
£'000 £'000
Gross car finance receivables 271,492 -
Less: deferred revenue thereon (95,226) -
----------- -----------
176,266 -
Less: provision for bad and doubtful debts (12,908) -
----------- -----------
163,358 -
----------- -----------
Analysed as:
- due within one year 31,304 -
- due in more than one year 132,054 -
----------- -----------
163,358 -
----------- -----------
8. Creditors - amounts falling due after more than one year
2002 2001
£'000 £'000
Trade creditors 9,151 -
Contingent consideration 12,785 -
------------ ------------
21,936 -
------------ ------------
9. Reconciliation of movement in equity shareholders' funds
2002 2001
£'000 £'000
Profit attributable to equity shareholders 118,586 123,815
Dividends (76,922) (71,788)
------------ ------------
Retained profit 41,664 52,027
New share capital issued (net of issue costs) 49,977 1,135
Share capital cancelled on share buy-back - (907)
Share buy-back - (22,273)
Goodwill on disposal 14,797 -
Currency translation differences (314) (120)
------------ ------------
Net addition to equity shareholders' funds 106,124 29,862
Equity shareholders' funds at 1 January 296,548 266,686
------------ ------------
Equity shareholders' funds at 31 December 402,672 296,548
------------ -----------
10. The gearing ratio is calculated as bank and other borrowings, net of
consumer credit cash, divided by consolidated equity shareholders' funds.
11. Credit issued
2002 2001 Growth
£'000 £'000 %
UK home credit 921,479 915,489 0.7%
------------ ------------ ------------
International
Poland 198,079 157,852 25.5%
Czech Republic 69,835 53,167 31.4%
Hungary 13,670 1,685 711.3%
Slovakia 4,988 704 608.5%
------------ ------------ ------------
286,572 213,408 34.3%
South Africa - 3,683
------------ ------------ ------------
1,208,051 1,132,580 6.7%
------------ ------------ ------------
12. FRS 17 retirement benefits
The company has adopted the transitional arrangements under FRS 17 and will
disclose the impact of the standard as a note to the accounts. If the standard
had been adopted in full in 2002, earnings would have been reduced by £2.7
million and net assets at 31 December 2002 by £103.4 million (31 December 2001
£57.2 million). This reduction in net assets has been assessed at a time when
equity markets are at a relatively low valuation compared to recent years. The
company intends to make additional cash contributions to the two major defined
benefit pension schemes in the UK of £15 million in 2003 (2002 £6 million).
Shareholder information
1. The shares will be marked ex-dividend on 9 April 2003.
2. Dividend warrants/vouchers in respect of the final dividend will be posted on
7 May 2003.
3. The final dividend will be paid on 9 May 2003 to shareholders on the register
at the close of business on 11 April 2003.
4. The annual review and summary financial statement 2002 and the notice of the
annual general meeting will be posted to shareholders on 24 March 2003
together with the annual report and accounts 2002 (for those shareholders who
have requested it).
5. The Provident Financial Company Nominee Scheme ('the scheme') enables
shareholders who are eligible to use it (i.e. individuals) to take advantage
of the CREST system for settling transactions in shares in the company by
means of a low-cost dealing service. It includes a dividend reinvestment
scheme. Shareholders who wish to take advantage of the scheme should contact
the company's registrar, Capita Registrars, The Registry, 34 Beckenham Road,
Beckenham, Kent BR3 4TU, (telephone 0870 162 3100) to request an information
pack.
6. The annual general meeting will be held on 30 April 2003 at the Hanover
International Hotel and Club, Mayo Avenue, off Rooley Lane, Bradford, West
Yorkshire, BD5 8HZ.
This information is provided by RNS
The company news service from the London Stock Exchange