Final Results
Provident Financial PLC
26 February 2004
Preliminary announcement of the final results
for the year ended 31 December 2003
HIGHLIGHTS
Provident Financial is a leading international provider of home credit, motor
finance and motor insurance
Key points
• A year of strong growth
• Sparkling international performance; pre-tax profit more than trebled to
£29.3 million
• UK home credit pre-tax profit up 2.5% to £152.6 million in challenging
market conditions
• Yes Car Credit pre-tax profit up 70% to £11.2 million
• Motor insurance pre-tax profit of £28.6 million despite downturn in motor
insurance cycle
Key financials
• Turnover up 30% to £1.1 billion
• Pre-tax profit* up 13% to £206.2 million
• Earnings per share* up 8.2% to 57.54p
• Full year dividend per share up 6.8% to 33.00p
* before goodwill amortisation and, in 2002, an exceptional item
Prospects for 2004
• Aiming for modest profit growth for UK home credit
• Strong growth expected from Yes Car Credit
• Lower profits from insurance division
• Excellent prospects for growth from international division
• Expect the group to deliver good results in 2004
'In 2003 we have made encouraging progress. The international division and Yes
Car Credit both delivered excellent results and this was underpinned by a solid
performance from our UK home credit and motor insurance businesses. We expect
to deliver good results in 2004.'
John van Kuffeler
Chairman
26 February 2004
Enquiries: Today Thereafter
Media
David Stevenson 0207 628 5646 01274 731111
Investor Relations
Helen Waggott 0207 628 5646 01274 731111
Chairman's statement
I am pleased to announce our results for 2003. Strong growth continued during
the year with group turnover up by 30% to £1.1 billion and customer receivables
up by 15% to £1.1 billion. Before goodwill amortisation, profit before tax
increased by 13.0% to £206.2 million (2002 £182.4 million) and earnings per
share increased by 8.2% from 53.19p to 57.54p. After goodwill amortisation and,
in 2002, an exceptional item, profit before tax increased by 17.8% to £201.9
million (2002 £171.4 million) and earnings per share increased by 14.8% to
55.84p (2002 48.66p). The directors recommend a final dividend of 19.90p (2002
18.44p), giving a total dividend for the year of 33.00p per share (2002 30.90p),
an increase of 6.8% for the year.
Operations
In order to give a clearer view of the financial performance of the individual
divisions, in 2003 we recharged to the UK home credit business and the
international division costs in respect of taxation, treasury and public affairs
services that were previously borne as central costs. The profit figures for
2003 and prior year comparatives in this statement reflect these recharges.
Details are given in the Preliminary Announcement.
UK consumer credit division
UK home credit
UK home credit is a successful, cash generative business operating in a long
established and mature market segment. Its success is built upon the provision
to customers of a simple and straightforward service tailored to their needs.
Loans are for small sums and are delivered quickly and conveniently to the
customer's home by an agent. This personal service and the close relationship
between agent and customer is highly valued and is well suited to the careful
and responsible provision of credit. Customers also value the transparency and
flexibility of home credit. Unexpected events can cause customers to miss a
loan repayment and most credit products levy penalty charges and additional
interest when this happens. The home credit offer recognises that these
penalties just make things worse and so no penalty charges or additional
interest are levied. The customer has the peace of mind of knowing that all
charges are fixed at the outset and each repayment goes to reduce the amount
owed. These features give rise to an extraordinarily high customer satisfaction
rating of 93% and explain the enduring appeal of home credit in an increasingly
competitive market.
The prolonged period of economic growth in the UK has benefited our customers.
Many are better off and so some have a reduced need for small sums of credit.
Many also have access to a wider choice of alternative credit products, such as
credit cards and bank overdrafts, and some choose to use these as well as, or
instead of, home credit. Growth is more difficult in these competitive market
conditions and so, in recent years, we have had to work harder to find the best
mix of customer and credit issued volumes, overhead expenses and bad debt costs
to move profits forward. This was again the case in 2003, with modest profit
growth achieved alongside small reductions in customer numbers and credit
issued. The number of customers at the end of 2003 was 1.61 million, 1.7% lower
than at the end of 2002. Credit issued for the year was down by 0.7% to £916
million. Collections increased by 1.6% to £1,320 million and turnover increased
by 2.4% to £496 million. Costs were carefully managed and increased overall by
just 1.8%, benefiting from lower interest costs and tight control of overhead
expenses. Credit quality was satisfactory with annual bad debt costs as a
percentage of credit issued reducing slightly during the second half from 9.7%
at June 2003 to 9.6% for the full year (2002 9.2%). Profit before tax increased
by 2.5% to £152.6 million (2002 £148.8 million).
Yes Car Credit
Yes Car Credit was acquired in December 2002. It has a distinct, credit-led,
integrated business model under which it sells its customers a package of a car,
financing and related insurance products. The business has performed well in
its first year in the group and has benefited from greater access to the capital
needed to fund its development.
Six new branches were opened during the year, taking the total to 26, helping to
increase the number of cars sold by 24% to 37,900. The percentage of cars sold
that were financed by Yes Car Credit has also been increased as planned, up from
75% in 2002 to 95% in 2003. Indeed, during the second half of 2003, Yes Car
Credit financed all of the cars it sold. The rapid increase in cars sold and
the increased percentage of sales financed in-house has led to substantial
growth in turnover, up by 32% to £269 million and net customer receivables, up
by 54% to £252 million. Yes Car Credit's contribution to the group's profit
before goodwill amortisation for the year was £11.2 million (2002 £0.2 million)
and, as expected, the acquisition and associated share placing has enhanced
earnings per share before goodwill amortisation during this first year of
ownership.
Vanquis Bank
Vanquis Bank was established to perform a market test of credit cards. Our plan
is to offer cards tailored to the needs of customers with modest incomes. The
market test is designed to provide strong evidence of the attractiveness to
customers of our offer and of the financial returns we might expect if we were
to progress to a full-scale launch.
The testing includes offers to existing and new customers, both by direct
marketing and through home credit agents. Collection of repayments by home
credit agents and by remote means are also being tested.
The market test has progressed to plan and at the end of the year 36,800 cards
were in issue. The cost of the test for 2003 was £6.7 million.
International division
The international division has again produced excellent results. It has grown
substantially, achieving excellent profit growth in Poland and the Czech
Republic and successfully expanding the developing operations in Hungary and
Slovakia. Customer numbers for the division increased by 30% to 1.2 million,
credit issued by 26% to £361 million and turnover by 34% to £191 million.
Profit before tax increased substantially to £29.3 million (2002 £8.6 million).
Our business in Poland performed very well and continued to make excellent
progress towards its medium-term targets. Customer numbers increased by 23% to
813,000, credit issued by 14% to £226 million, collections by 25% to £305
million and turnover by 25% to £128 million. Credit quality developed as
expected with bad debt as a percentage of credit issued of 10.8% for 2003 (2002
9.1%). Profit before tax increased very strongly, up by £16.4 million (98%) to
£33.1 million (2002 £16.7 million).
Our Czech operation is experiencing lower rates of growth in customer numbers
and credit issued as it nears its target of 250,000 customers. Customer
numbers increased by 2.4% to 223,000 and credit issued by 6.4% to £74 million.
Collections increased by 18%, fuelled by the rapid increase in customer
receivables during 2002 and, with the majority of income recognised when loans
are collected, this in turn led to a 17% increase in turnover in 2003 to £39
million. Credit quality was stable with bad debt as a percentage of credit
issued for 2003 being unchanged at 11.0% (2002 11.0%). Profit before tax has
increased substantially, up by £3.7 million (72%) to £8.8 million (2002 £5.1
million).
The performance of our newer operations in Hungary and Slovakia has been very
encouraging. Both expanded rapidly, whilst maintaining good credit quality and
both reported lower start-up losses than in 2002. In Slovakia, customer numbers
increased by 130%, rising from 27,000 at the end of 2002 to 62,000. Start-up
losses for 2003 were reduced by £0.4 million (20%) to £1.6 million (2002 £2.0
million). Hungary achieved even faster growth. Customer numbers rose by 163%
from 55,000 to 143,000 and start-up losses for 2003 were sharply reduced, down
by £1.2 million (38%) to £1.9 million (2002 £3.1 million).
A pilot operation was launched in Mexico in August 2003. This has performed
well and, at the end of December 2003, had 2,600 customers served from a single
branch located in Puebla; a large industrial city about 70 kilometres outside
Mexico City.
Motor insurance division
The cyclical downturn of margins in the UK motor insurance market that began in
the summer of 2002 has continued. In 2003, premium rates in the market as a
whole fell by 1% whilst claims costs increased by about 8%. As planned, we
continued with our policy of pricing for an adequate return on equity and so
raised our premium rates in line with the rise in claims costs. This caused
policyholder numbers to fall by 23% during 2003, down from 757,000 to 587,000.
Gross written premium reduced by 22%, in line with the fall in the number of
policyholders. The cost base of the business was sharply reduced in 2003.
Distribution is entirely through independent intermediaries and so these costs
fell in line with the reduction in written premiums. Overhead costs were also
reduced. In addition, the cost of levies fell by £3 million as compared to 2002
due to an unexpectedly low call from the Motor Insurers' Bureau in the last
quarter of 2003. These factors contributed to an underwriting profit of £4.0
million, down from £11.4 million in 2002. Income earned on the investment fund,
held to meet the cost of future claims, was £24.6 million (2002 £24.4 million).
The average fund size was £461 million (2002 £455 million). Profit before tax
for 2003 fell by 20% to £28.6 million (2002 £35.8 million). This was a better
result than we had expected, because of the reduced levy costs and the business
continued to create value for shareholders, earning a post-tax return on equity
of 24% for 2003 (2002 29%).
Regulatory developments
In December 2003, the UK government published a White Paper on Consumer Credit
and proposals for revised regulations. We welcome these proposals, particularly
the call for greater transparency to the borrower of all of the costs of credit,
a tighter licensing regime and more effective redress for customers faced with
unfair contract terms.
A proposal for the revision of the EU Consumer Credit Directive was published in
September 2002 and, during 2003, has been the subject of scrutiny and debate by
the Council of Ministers and the European Parliament, a process that typically
lasts for several years. A number of important changes to the framework of
consumer credit law are proposed, focused primarily on improved transparency of
the terms and costs of borrowing for the consumer.
In September 2003, the National Consumer Council ('NCC') said that it would be
undertaking research with a view to supporting a possible supercomplaint, under
the Enterprise Act 2002, to the Office of Fair Trading regarding the
competitiveness of the UK home credit industry. Our experience is that: home
credit customers are highly satisfied with the personal service provided by home
credit agents and that the home credit product is ideally suited to the needs of
its target market; barriers to enter the home credit industry are low, as
demonstrated by Cattles' national expansion and the entry of Park Direct Credit
in recent years, and 146 new members of the home credit industry's trade
association during the last five years; many home credit customers use other
credit products such as mail order, overdrafts and credit cards in a large and
growing market for small sum credit where competition has increased
substantially during recent years and is likely to continue to increase in
future.
Prospects for 2004
UK consumer credit division
The UK market for home credit is mature and, as our customers become more
prosperous and gain access to a wider range of credit products, it is becoming
increasingly competitive. We will continue to make a measured trade-off between
volume growth, credit quality and costs, with the aim of growing profits
modestly.
Yes Car Credit made good progress in 2003. It operates in a market that is
estimated to be growing at about 6% p.a. but Yes Car Credit has grown faster
than this because of its innovative offer and by expanding its branch network to
increase geographic coverage. We expect the market will continue to grow in
2004 and we intend to open five new branches during the year in order to further
increase geographic coverage. As a result, we look forward to continued strong
growth in 2004.
During 2003, Vanquis Bank tested a range of offers and at the end of 2003 had
36,800 credit card holders. We now intend to observe the performance of the
business before deciding in the second half of this year whether or not to
proceed to a full scale roll-out. The cost of the operation is likely to be
about £9 million for 2004.
Motor insurance division
The cyclical downturn in margins in the motor insurance market as a whole is
likely to continue throughout 2004. We will continue only to write policies
that earn an adequate return on equity and so we expect further reductions in
policyholder numbers and written premiums. The profit impact of this will be
minimised by reductions in the cost base. We also expect a fall in the size of
the investment fund in 2004 following the decrease in written premium over the
last 18 months and this, together with a lower yield, is expected to result in
lower investment income. These factors taken together are expected to result in
lower profits in 2004 from the motor insurance division but with a continued
good return on equity.
International division
We continue to see excellent prospects for growth from our international
division. Poland is expected to be the major contributor to this, with lower
growth forecast in the Czech market. Reduced start-up losses from the
developing businesses in Hungary and Slovakia in 2004 are also expected and we
continue to believe both will report a profit for 2005. The pilot in Mexico
will continue during 2004 and start-up losses of about £3 million are expected.
Overall, we expect that 2004 will be another very good year for our
international division.
Group
In 2003 we have made encouraging progress. The international division and Yes
Car Credit both delivered excellent results and this was underpinned by a solid
performance from our UK home credit and motor insurance businesses. We expect
to deliver good results in 2004.
John van Kuffeler
Chairman
26 February 2004
Preliminary announcement of the final results for the year ended 31 December
2003
Consolidated profit and loss account
Unaudited Audited
2003 2002
£m £m
Turnover 1,134.2 875.0
------------ ------------
Operating profit before goodwill amortisation 206.2 182.4
Goodwill amortisation (4.3) (0.3)
------------ ------------
Operating profit 201.9 182.1
Exceptional loss on disposal of business - (10.7)
------------ ------------
Profit before taxation 201.9 171.4
Taxation (60.8) (52.8)
------------ ------------
Profit after taxation 141.1 118.6
Dividends (note 3) (83.4) (76.9)
------------ ------------
Retained profit for the year (note 6) 57.7 41.7
------------ ------------
Earnings per share (note 4)
- Basic 55.84p 48.66p
- Adjusted 57.54p 53.19p
- Diluted 55.68p 48.50p
------------ ------------
Dividend per share to ordinary
shareholders (note 3)
a) Interim - paid 13.10p 12.46p
b) Final - proposed 19.90p 18.44p
------------ ------------
Total ordinary dividend 33.00p 30.90p
------------ ------------
There is no material difference between the retained profit shown above and the
historical cost equivalent.
Segmental reporting
Analyses of turnover and operating profit by class of business are set out
below:
Turnover Operating
profit
2003 2002 2003 2002
£m £m £m £m
UK home credit 495.6 484.3 152.6 148.8
Yes Car Credit 269.2 5.5 11.2 0.2
Vanquis Bank 1.3 - (6.7) (1.1)
------------ ------------ ------------ ------------
UK consumer credit 766.1 489.8 157.1 147.9
International 191.4 142.4 29.3 8.6
Motor insurance 176.7 232.1 28.6 35.8
------------ ------------ ------------ ------------
1,134.2 864.3 215.0 192.3
Central - - (8.8) (10.9)
------------ ------------ ------------ ------------
Ongoing operations 1,134.2 864.3 206.2 181.4
Business sold - 10.7 - 1.0
------------ ------------ ------------ ------------
Turnover and operating profit
before goodwill amortisation 1,134.2 875.0 206.2 182.4
Goodwill amortisation* - - (4.3) (0.3)
------------ ------------ ------------ ------------
Turnover and operating profit 1,134.2 875.0 201.9 182.1
------------ ------------ ------------ ------------
* Goodwill amortisation in 2003 includes £4.1 million in respect of Yes Car
Credit (2002 £0.1 million) and £0.2 million in respect of UK home credit (2002
£0.2 million).
Turnover between segments is not material. Analyses by class of business are
based on the group's divisional structure.
In previous years, costs in relation to taxation, treasury and public affairs
administration were included in central costs. In order to give a clearer view
of divisional performance, for 2003 UK home credit and international have been
recharged £4.9 million and £2.4 million respectively in respect of the costs of
these services. In 2002, this recharge would have been £3.8 million to UK home
credit and £2.0 million to international division. The results shown above for
2002 have been restated to include these recharges.
The international operating profit comprises:
2003 2002
£m £m
Poland 33.1 16.7
Czech Republic 8.8 5.1
Hungary (1.9) (3.1)
Slovakia (1.6) (2.0)
Mexico (1.2) -
Central divisional overheads (7.9) (8.1)
------------ ------------
Operating profit 29.3 8.6
------------ ------------
Consolidated balance sheet
Unaudited Audited
as at as at
31 December 31 December
2003 2002
£m £m
Fixed assets 146.3 138.0
------------ ------------
Current assets
Stock 14.6 11.0
Amounts receivable from customers (note 5(a))
- due within one year 905.3 821.1
- due in more than one year 204.1 141.9
Debtors 153.1 171.6
Investments realisable within one year 514.5 503.8
Cash at bank and in hand 38.8 48.5
------------ ------------
1,830.4 1,697.9
------------ ------------
Current liabilities
Bank and other borrowings (19.6) (38.2)
Creditors - amounts falling due within one year (220.8) (180.9)
Insurance accruals and deferred income (462.9) (495.3)
------------ ------------
(703.3) (714.4)
------------ ------------
Net current assets 1,127.1 983.5
------------ ------------
Total assets less current liabilities 1,273.4 1,121.5
------------ ------------
Non-current liabilities
Bank and other borrowings (799.8) (695.4)
Creditors - amounts falling due after more than one
year (11.6) (21.9)
Provision for deferred taxation (2.6) (1.5)
------------ ------------
Net assets 459.4 402.7
------------ ------------
Capital and reserves
Called-up share capital 26.3 26.3
Share premium account 101.5 100.9
Revaluation reserve 2.7 2.7
Other reserves 4.4 4.4
Profit and loss account 324.5 268.4
------------ ------------
Equity shareholders' funds (note 6) 459.4 402.7
------------ ------------
Gearing ratio (note 7) 1.72 1.73
------------ ------------
Consolidated cash flow statement
Unaudited Audited
2003 2002
£m £m
Net cash inflow from operating activities 57.1 151.5
Taxation (45.1) (49.7)
Capital expenditure and financial investment (16.7) (14.5)
Disposals - 26.7
Acquisitions (5.4) (45.5)
Equity dividends paid (79.7) (73.2)
Management of liquid resources (13.1) (73.4)
Financing 87.2 81.0
------------ ------------
(Decrease)/increase in cash in the period (15.7) 2.9
------------ ------------
The cash flow statement above has been prepared in accordance with FRS1 (Revised
1996) 'Cash Flow Statements'. As required by that standard, the statement
aggregates the cash flows arising from each division within the group. However,
the cash and investments held by those businesses that are regulated are
required to be strictly segregated from those for the rest of the group and are
not available to repay group borrowings. At 31 December 2003 the cash and
investments held by the group's regulated businesses amounted to £508.7 million
(2002 £514.7 million).
Reconciliation of net cash flow to movement in net debt
2003 2002
£m £m
(Decrease)/increase in net cash for the period (15.7) 2.9
Cash outflow from increase in liquid resources 13.1 73.4
------------ ------------
(2.6) 76.3
Cash inflow from increase in debt (86.6) (31.1)
------------ ------------
Change in net debt resulting from cash flows (89.2) 45.2
Loans relating to business acquired - (189.4)
Exchange adjustments 4.4 3.9
Net debt at 1 January (181.3) (41.0)
------------ ------------
Net debt at 31 December (266.1) (181.3)
------------ ------------
Analysis of changes in net debt
1 Jan Exchange Other 31 Dec
2003 Cashflows movements changes 2003
£m £m £m £m £m
Cash at bank and in
hand 48.5 (9.4) (0.3) - 38.8
Overdrafts (1.0) (6.3) - - (7.3)
----------- ----------- ---------- ------------ -----------
47.5 (15.7) (0.3) - 31.5
Investments realisable
within one year 503.8 13.1 (2.4) - 514.5
Bank and other
borrowings:
- less than one year (37.2) 29.9 - (5.0) (12.3)
- more than one year (695.4) (116.5) 7.1 5.0 (799.8)
----------- ----------- ---------- ------------ -----------
(732.6) (86.6) 7.1 - (812.1)
----------- ----------- ---------- ------------ -----------
Net debt (181.3) (89.2) 4.4 - (266.1)
----------- ----------- ---------- ------------ -----------
Cash, borrowings and overdraft balances shown above at 31 December 2002 and 2003
agree to the balance sheets at those dates. Investments realisable within one
year exclude those current asset investments which are not considered to be
liquid resources (being those investments with more than one year to maturity
when acquired, but less than one year to maturity at the balance sheet date).
Reconciliation of operating profit to net cash inflow from operating activities
2003 2002
£m £m
Operating profit 201.9 182.1
Depreciation and amortisation 14.3 8.9
Loss on sale of tangible fixed assets 0.4 0.3
Increase in amounts receivable from customers (158.1) (74.3)
Decrease/(increase) in stock and debtors 14.3 (26.3)
Decrease in unearned insurance premiums (28.2) (15.8)
(Decrease)/increase in insurance claims provision (4.1) 72.4
Increase in trade creditors, accruals and other liabilities 16.6 4.2
------------ ------------
Net cash inflow from operating activities 57.1 151.5
------------ ------------
Net cash inflow from operating activities can be analysed as follows:
2003 2002
£m *£m
UK home credit 149.1 123.7
Yes Car Credit (79.5) -
Vanquis Bank (13.1) -
------------ ------------
UK consumer credit 56.5 123.7
International (11.1) (42.4)
Motor insurance 23.2 80.4
Central (11.5) (10.2)
------------ ------------
57.1 151.5
------------ ------------
* Analysis by division has been restated for the recharge of costs from central
to UK home credit and international division.
Notes - Preliminary announcement of the final results for the year ended 31
December 2003
1. This preliminary announcement, which has been prepared on a basis
consistent with the previous year, does not constitute statutory accounts within
the meaning of Section 240 of the Companies Act 1985. The announcement has been
agreed with the company's auditors for release.
2. The information for the year ended 31 December 2002 is an extract from the
statutory accounts to that date which have been delivered to the Registrar of
Companies. Those accounts included an audit report which was unqualified and
which did not contain a statement under Section 237(2) or (3) of the Companies
Act 1985. The statutory accounts for the year ended 31 December 2003 upon which
the auditors have still to report, will be delivered to the Registrar following
the company's annual general meeting.
3. Dividends
2003 2002
£m £m
Interim dividend paid - 13.10p (2002 - 12.46p) 33.1 30.3
Final dividend proposed - 19.90p (2002 - 18.44p) 50.3 46.6
------------ ------------
83.4 76.9
------------ ------------
4. Earnings per share
The basic and diluted earnings per share figures have been calculated using the
profit for the year attributable to ordinary shareholders of £141.1 million
(2002 £118.6 million). The weighted average number of shares in issue during
the year can be reconciled to the number used in the basic, adjusted and diluted
earnings per share calculations as follows:
2003 2002
Number Number
Weighted average number of shares m m
In issue during the year 254.3 245.7
Held by the QUEST (1.6) (2.0)
--------------- ---------------
Used in basic and adjusted earnings per share
calculation 252.7 243.7
Issuable on conversion of outstanding options 0.7 0.8
--------------- ---------------
Used in diluted earnings per share calculation 253.4 244.5
--------------- ---------------
The adjusted earnings per share figures have been calculated using a profit
after tax, excluding goodwill amortisation and exceptional items of £145.4
million (2002 £129.6 million). The adjustments made, and their impact on
earnings per share, are as follows:
2003 2002
2003 Earnings 2002 Earnings
Earnings per share Earnings per share
£m pence £m pence
Basic earnings and earnings per
share 141.1 55.84 118.6 48.66
Exceptional loss - - 10.7 4.39
Amortisation of goodwill 4.3 1.70 0.3 0.14
------------ ------------ ------------ ------------
Adjusted earnings and earnings per
share 145.4 57.54 129.6 53.19
------------ ------------ ------------ ------------
The movement in the number of shares in issue during the year is as follows:
Number
m
At 1 January 2003 254.2
Shares issued pursuant to the exercise of options 0.1
--------------
At 31 December 2003 254.3
--------------
5. Amounts receivable from customers
(a) Amounts receivable from customers represents:
2003 2002
£m £m
UK home credit (note 5(b)) 642.5 636.2
International (note 5(c)) 207.1 163.4
Yes Car Credit (note 5(d)) 252.4 163.4
Vanquis Bank (note 5(e)) 7.4 -
------------ ------------
1,109.4 963.0
------------ ------------
Analysed as:
- due within one year 905.3 821.1
- due in more than one year 204.1 141.9
----------- -----------
1,109.4 963.0
----------- -----------
(b) UK home credit receivables
2003 2002
£m £m
Gross instalment credit receivables 985.3 972.4
Less: provision for bad and doubtful debts (83.7) (82.3)
------------ -----------
Instalment credit receivables after provision for bad and
doubtful debts 901.6 890.1
Less: deferred revenue thereon (259.1) (253.9)
------------ -----------
642.5 636.2
------------ -----------
Analysed as:
- due within one year 632.6 626.4
- due in more than one year 9.9 9.8
------------ -----------
642.5 636.2
------------ -----------
(c) International receivables
2003 2002
£m £m
Gross instalment credit receivables 341.5 257.6
Less: provision for bad and doubtful debts (33.4) (17.3)
------------ -----------
Instalment credit receivables after provision for bad
and doubtful debts 308.1 240.3
Less: deferred revenue thereon (101.0) (76.9)
------------ -----------
Total - due within one year 207.1 163.4
------------ -----------
(d) Yes Car Credit receivables
2003 2002
£m £m
Gross car finance receivables 421.4 271.5
Less: deferred revenue thereon (142.9) (95.2)
----------- -----------
278.5 176.3
Less: provision for bad and doubtful debts (26.1) (12.9)
----------- -----------
252.4 163.4
----------- -----------
Analysed as:
- due within one year 58.2 31.3
- due in more than one year 194.2 132.1
----------- -----------
252.4 163.4
----------- -----------
(e) Vanquis Bank receivables 2003 2002
£m £m
Gross credit card receivables 8.2 -
Less: deferred revenue thereon (0.2) -
----------- -----------
8.0 -
Less: provision for bad and doubtful debts (0.6) -
----------- -----------
Total - due within one year 7.4 -
----------- -----------
(f) Bad debt charge 2003 2002
£m £m
UK home credit 88.0 84.9
Yes Car Credit 33.4 -
Vanquis Bank 0.7 -
------------ ------------
UK consumer credit 122.1 84.9
International 37.2 27.2
------------ ------------
Bad debt charge 159.3 112.1
------------ ------------
6. Reconciliation of movement in equity shareholders' funds
2003 2002
£m £m
Profit attributable to equity shareholders 141.1 118.6
Dividends (83.4) (76.9)
------------ ------------
Retained profit 57.7 41.7
New share capital issued (net of issue costs) 0.6 50.0
Goodwill on disposal - 14.8
Currency translation differences (1.6) (0.3)
------------ ------------
Net addition to equity shareholders' funds 56.7 106.2
Equity shareholders' funds at 1 January 402.7 296.5
------------ ------------
Equity shareholders' funds at 31 December 459.4 402.7
------------ -----------
7. The gearing ratio is calculated as bank and other borrowings, net of consumer
credit cash, divided by year end consolidated equity shareholders' funds.
8. FRS 17 retirement benefits
The company has adopted the transitional arrangements under FRS 17 and will
disclose the impact of the standard as a note to the accounts. If the standard
had been adopted in full in 2003, earnings would have been reduced by £2.7
million and net assets at 31 December 2003 by £92.1 million (31 December 2002
£103.4 million). This reduction in net assets comprises a post tax FRS 17
liability of £73.4 million (2002 £95.3 million) and the elimination of a post
tax SSAP 24 prepayment of £18.7 million (2002 £8.1 million). The company
intends to make additional cash contributions to the two major defined benefit
pension schemes in the UK of £15 million in 2004 (2003 £15 million).
Shareholder information
1. The shares will be marked ex-dividend on 7 April 2004.
2. Dividend warrants/vouchers in respect of the final dividend will be posted
on 12 May 2004.
3. The final dividend will be paid on 14 May 2004 to shareholders on the
register at the close of business on 13 April 2004.
4. The annual review and summary financial statement 2003 and the notice of
the annual general meeting will be posted to shareholders on 25 March 2004
together with the annual report and accounts 2003 (for those shareholders who
have requested it).
5. The Provident Financial Company Nominee Scheme ('the scheme') enables
shareholders who are eligible to use it (i.e. individuals) to take advantage of
the CREST system for settling transactions in shares in the company by means of
a low-cost dealing service. It includes a dividend reinvestment scheme.
Shareholders who wish to take advantage of the scheme should contact the
company's registrar, Capita Registrars, The Registry, 34 Beckenham Road,
Beckenham, Kent BR3 4TU, (telephone 0870 162 3100) to request an information
pack.
6. The annual general meeting will be held on 5 May 2004 at the Hanover
International Hotel and Club, Mayo Avenue, off Rooley Lane, Bradford, West
Yorkshire, BD5 8HZ.
This information is provided by RNS
The company news service from the London Stock Exchange