Interim Report for half year
Provident Financial PLC
27 July 2000
Interim report for the half-year ended 30 June 2000
H I G H L I G H T S
- Group turnover up 28% to £340.3 million
- Group customers up 17% to 2.9 million
- Like for like pre-tax profit up 6.0% to £65.1 million, after
international start-up losses of £6.9 million and an extra
£5 million of costs to strengthen the UK home credit field force
- Earnings per share up 7.9% to 19.1 pence per share
- Interim dividend up 10.1% to 10.9 pence per share
- Bad debt ratio in UK home credit division improved from 8.4% to
8.2% of credit issued
- International home credit division customer numbers up by
132,000 in first half to 281,000
- Insurance division profit before tax up 36% to £15.6 million
'We have made substantial progress in all our businesses in the first half of
the year and we remain confident of a good result for the full year. We have
also laid sound foundations for the future. The UK home credit division is
now well prepared for profit growth, the international home credit division is
rapidly progressing towards substantial profitability and the insurance
division is thriving.'
John van Kuffeler
Chairman
27 July 2000
* * * * * * * * * * *
Enquiries:
Today Thereafter
----- ----------
Media
-----
David Stevenson 0207 628 5646 01274 731111
Investor Relations
------------------
Elizabeth Bottomley 0207 628 5646 01274 731111
Chairman's statement
--------------------
Overview
--------
The board is pleased to announce further progress in the first half of the
year. The number of group customers increased by 17%, group turnover was up
by 28% and pre-tax profit on a like for like basis after adjusting for the
additional interest costs on the debt used to fund the share buy-back
programme, increased by 6.0% to £65.1 million.
Earnings per share has increased by 7.9% from 17.7 pence to 19.1 pence per
share. The directors have declared an interim dividend of 10.9 pence per
ordinary share, an increase of 10.1% over the 9.9 pence interim dividend in
1999.
It is particularly encouraging that this growth in profits has been achieved
after the investment in start up losses of £6.9 million in building our
international home credit division (1999 £4.2 million) and £5 million of
additional costs in the UK to strengthen our home credit field force.
The company has purchased in the market 9.4 million shares for cancellation,
at a total cost of £49.1 million, emphasising the directors' confidence in the
future.
UK home credit
--------------
In the first half, our UK home credit division has continued to make progress
with profit before tax increasing by 2.4% to £60.3 million.
Our focus for this year is to achieve steady growth, with the increase in
credit issued being more in line with customer growth, whilst stabilising the
bad debt ratio. This has resulted in customer numbers being up by 3.8% to
1,553,000 and the volume of credit issued up by 3.8% to £364 million. Agent
numbers have continued to grow, up by 4.6% to 11,961 in the first half of the
year.
This focus, together with additional expenditure of £3 million on
strengthening field management and £2 million on training and retaining new
agents, is already enabling us to improve our bad debt ratio. As a percentage
of credit issued, bad debt has fallen to an annualised rate of 8.2% at June
2000, from 8.4% at the end of 1999.
In the second half of the year we expect improved profit growth from our UK
home credit division. Collections performance, which is a good leading
indicator of bad debt, has shown steady improvement since mid 1999. We expect
the bad debt ratio to stabilise at or around 8.2% for the remainder of 2000.
Our market research continues to show the opportunity for sustained growth.
The feedback from our customers confirms that they like our service. It
allows them to borrow small sums, knowing exactly how much they will be
expected to pay back, with the guarantee that there will be no hidden charges.
Our strategy remains to achieve growth by recruiting more agents who in turn
recruit more customers. We expect higher rates of profit growth from 2001
onwards.
International home credit
-------------------------
Our international home credit division has again grown significantly during
the first half, demonstrating further our ability to build and manage overseas
operations successfully. As in the UK, our service is popular because we
offer a fast, flexible and convenient way of borrowing.
By the end of June 2000, customer numbers had increased to 281,000 - up by
132,000 since December 1999 and up by 219,000 over the past year. The average
rate of increase in customer numbers has been 5,100 per week in the first
half. At the end of June 2000 we had 164,000 customers in Poland (December
1999 72,000), 98,000 in the Czech Republic (December 1999 66,000) and 19,000
in South Africa (December 1999 11,000).
We have invested heavily to build the infrastructure we require and in the
first half of the year we have opened 30 overseas offices (21 new offices in
Poland, 7 in the Czech Republic and 2 in South Africa). We are now able to
serve the great majority of our target markets in Poland and the Czech
Republic from a total of 53 offices. In South Africa, we have expanded
successfully in the Pietersburg area. The international home credit division
now has an infrastructure of 7,359 staff and agents, almost half that of the
UK home credit division. The repayment record of our customers remains good,
with underlying bad debt at around 6% of credit issued in Poland and the Czech
Republic.
For the remainder of 2000 we will build up our customer base in the Czech
Republic and Poland and expand cautiously in South Africa. We continue to
expect the international home credit division to trade near breakeven for the
second half of this year - with the Czech Republic moving into profit during
that period. We expect all countries and the division overall to report a
profit for 2001.
In 2001 we will launch our service in another European country and will enter
at least one country each year thereafter.
We remain confident that the division has excellent long term prospects and
will earn substantial profits.
Insurance
---------
The insurance division has continued to prosper in its core market - providing
non-comprehensive insurance for women drivers and for drivers of second family
cars or older cars.
Profit before tax has increased by 36% from £11.5 million to a record £15.6
million and the investment fund has grown by 10% to £316 million.
The division has benefited from premium increases in the first half of this
year of 7% - a little less than those of our competitors. This continued
improvement in our price competitiveness has resulted in a substantial 28%
increase in the number of policyholders to 705,000, with gross written
premiums up by 75%. Increases in claims cost per policy have averaged 10%
over the last year, well below premium increases for the same period, allowing
an improvement in margins. We therefore expect excellent results for the
division in 2000.
The motor insurance market is cyclical and we are currently benefiting from
conditions toward the top of the cycle. We believe increased price
competition may be seen towards the end of this year.
Summary
-------
The first half of 2000 has seen performance very much in line with our
expectations at the start of the year.
In UK home credit, we have put in place the necessary steps to address the
issue of bad debt and are positioning ourselves for a faster rate of growth.
Internationally, we continue to see significant expansion, demonstrating
beyond doubt the substantial international market that exists for our home
credit service. Concentration on our specialist areas of insurance and the
increase in premiums has resulted in strong profit growth.
Overall, the board remains confident of a good result for the year.
John van Kuffeler
Chairman
27 July 2000
Consolidated profit and loss account
------------------------------------
for the half-year ended 30 June 2000
------------------------------------
Unaudited Unaudited Audited
--------- --------- -------
Half-year to Half-year to Full year
30 June 2000 30 June 1999 1999
------------ ------------ ---------
£'000 £'000 £'000
Turnover 340,325 266,244 582,561
------------------------------------------
Operating profit and
profit before taxation 65,116 63,605 155,021
Taxation (note 3) (17,581) (17,809) (43,406)
------------------------------------------
Profit after taxation 47,535 45,796 111,615
Dividends (note 4) (25,333) (25,642) (63,683)
------------------------------------------
Retained profit 22,202 20,154 47,932
------------------------------------------
Earnings per share (note 5)
- Basic 19.08p 17.70p 43.15p
- Diluted 19.02p 17.49p 42.79p
------------------------------------------
Dividend per share (note 4) 10.9p 9.9p 24.8p
------------------------------------------
The results shown in the profit and loss account derive wholly from continuing
activities.
There is no material difference between the retained profit as shown above and
the historical cost equivalent.
Statement of total recognised gains and losses
----------------------------------------------
for the half-year ended 30 June 2000
------------------------------------
Unaudited Unaudited Audited
--------- --------- -------
Half-year to Half-year to Full year
30 June 2000 30 June 1999 1999
------------ ------------ ---------
£'000 £'000 £'000
Profit after taxation 47,535 45,796 111,615
Currency translation
differences (148) (900) (1,099)
------------------------------------------
Total recognised gains and
losses relating to the period 47,387 44,896 110,516
------------------------------------------
Segmental analysis of turnover
------------------------------
for the half-year ended 30 June 2000
------------------------------------
Unaudited Unaudited Audited
--------- --------- -------
Half-year to Half-year to Full year
30 June 2000 30 June 1999 1999
------------ ------------ ---------
£'000 £'000 £'000
UK home credit 212,374 196,123 422,633
International home credit 12,909 2,150 8,757
Insurance 115,042 67,971 151,171
-------------------------------------------
340,325 266,244 582,561
-------------------------------------------
Segmental analysis of profit before taxation
--------------------------------------------
for the half-year ended 30 June 2000
--------------------------------------
Unaudited Unaudited Audited
--------- --------- -------
Half-year to Half-year to Full year
30 June 2000 30 June 1999 1999
------------ ------------ ---------
£'000 £'000 £'000
UK home credit 60,332 58,904 143,911
International home credit (6,860) (4,201) (8,434)
Insurance 15,645 11,510 25,374
Central costs (4,001) (2,608) (5,830)
-------------------------------------------
65,116 63,605 155,021
-------------------------------------------
Central costs include £2.2 million of interest costs relating to the share
buy-backs (note 10).
The international home credit loss before taxation can be analysed as follows:
Half-year to Half-year to Full year
30 June 2000 30 June 1999 1999
------------ ------------ ---------
£'000 £'000 £'000
Poland (3,430) (1,395) (2,657)
Czech Republic (1,369) (1,438) (2,679)
South Africa (505) (371) (703)
Divisional overheads (1,556) (997) (2,395)
------------------------------------------
(6,860) (4,201) (8,434)
------------------------------------------
Consolidated balance sheet
--------------------------
as at 30 June 2000
------------------
Unaudited Unaudited Audited
--------- --------- -------
As at As at As at 31
30 June 2000 30 June 1999 December 1999
------------ ------------ -------------
£'000 £'000 £'000
Fixed assets 37,143 36,583 36,074
-----------------------------------------
Current assets
Amounts receivable from customers
- due within one year 519,405 471,897 565,662
- due in more than one year 7,524 7,086 9,470
Debtors 146,118 117,294 130,342
Investments
- realisable within one year 289,647 251,707 256,302
- realisable in more than
one year 10,000 25,000 10,000
Cash at bank and in hand 38,490 27,922 42,423
-------------------------------------------
1,011,184 900,906 1,014,199
-------------------------------------------
Current liabilities
Bank and other borrowings (25,513) (41,340) (23,138)
Creditors - amounts falling
due within one year (138,844) (120,596) (167,315)
Insurance accruals and
deferred income (335,945) (287,763) (306,660)
------------------------------------------
(500,302) (449,699) (497,113)
------------------------------------------
Net current assets 510,882 451,207 517,086
-----------------------------------------
Total assets less current
liabilities 548,025 487,790 553,160
-----------------------------------------
Non-current liabilities
Bank and other borrowings (311,084) (208,936) (294,144)
Creditors - amounts falling
due after more than one year (4,923) (8,783) -
Provision for liabilities and
charges - deferred taxation - (3,043) -
-----------------------------------------
(316,007) (220,762) (294,144)
-----------------------------------------
Net assets 232,018 267,028 259,016
-----------------------------------------
Capital and reserves
Called-up share capital 25,728 27,244 26,705
Share premium account 45,332 48,217 47,211
Revaluation reserve 1,641 1,641 1,641
Other reserves 3,967 2,451 2,990
Profit and loss account 155,350 187,475 180,469
-----------------------------------------
Equity shareholders' funds 232,018 267,028 259,016
-----------------------------------------
Consolidated cash flow statement
--------------------------------
For the half-year ended 30 June 2000
------------------------------------
Unaudited Unaudited Audited
--------- --------- -------
Half-year to Half-year to Full year
30 June 2000 30 June 1999 1999
------------ ------------ ---------
£'000 £'000 £'000
Net cash inflow from operating
activities 116,934 98,710 128,278
Taxation (17,160) 9,834 (19,524)
Capital expenditure and financial
investment 15,920 12,107 30,303
Equity dividends paid (36,545) (35,199) (60,924)
Management of liquid resources (53,345) (23,072) (32,667)
Financing (29,909) (67,180) (34,822)
-----------------------------------------
(Decrease)/increase in cash
in the period (4,105) (4,800) 10,644
-----------------------------------------
The cash flow statement above has been prepared in accordance with FRS1
(Revised 1996) 'Cash Flow Statements'. As required by that standard, the
statement aggregates the cash flows arising from the insurance and home credit
divisions. However, the cash and investments held by the insurance division
are required by its regulators to be strictly segregated from the rest of the
group and are not available to repay group borrowings.
At 30 June 2000 the cash and investments held by the insurance division
amounted to £316 million (30 June 1999 - £288 million).
The financing section of the cash flow statement above includes a £49.1
million (30 June 1999 - nil) cash outflow relating to the share buy-backs.
Reconciliation of net cash flow to movement in net debt
Unaudited Unaudited Audited
--------- --------- -------
Half-year to Half-year to Full year
30 June 2000 30 June 1999 1999
------------ ------------ ---------
£'000 £'000 £'000
(Decrease)/increase in net cash
for the period (4,105) (4,800) 10,644
Cash outflow from increase in
liquid resources 53,345 23,072 32,667
-----------------------------------------
49,240 18,272 43,311
Cash (inflow)/outflow from
(increase)/decrease in debt (19,143) 67,652 (297)
-----------------------------------------
Change in net debt resulting
from cash flows 30,097 85,924 43,014
Net debt at start of period (53,557) (96,571) (96,571)
-----------------------------------------
Net debt at end of period (23,460) (10,647) (53,557)
-----------------------------------------
Analysis of changes in net debt
31 December Cash 30 June
1999 flows 2000
--------- ----- -------
£'000 £'000 £'000
Cash at bank and in hand 42,423 (3,933) 38,490
Overdrafts (6,434) (172) (6,606)
---------------------------------------
35,989 (4,105) 31,844
Investments realisable within
one year 221,302 53,345 274,647
Bank and other borrowings
- less than one year (16,704) (2,203) (18,907)
- more than one year (294,144) (16,940) (311,084)
--------------------------------------
Net debt (53,557) 30,097 (23,460)
--------------------------------------
Cash, borrowings and overdraft balances shown above at 31 December 1999 and 30
June 2000 agree to the balance sheets at those dates. Investments realisable
within one year exclude those current asset investments which are not
considered to be liquid resources (being those investments with more than one
year to maturity when acquired, but less than one year to maturity at the
balance sheet date, other than investments which are traded on an active
market).
Reconciliation of operating profit to net cash inflow from operating
activities
Unaudited Unaudited Audited
--------- --------- -------
Half-year to Half-year to Full year
30 June 2000 30 June 1999 1999
------------ ------------ ---------
£'000 £'000 £'000
Operating profit 65,116 63,605 155,021
Depreciation 2,858 2,856 5,044
Loss on sale of tangible fixed
assets 154 25 128
Decrease/(increase) in amounts
receivable from customers 48,203 52,231 (43,918)
Increase in debtors (15,776) (9,991) (22,327)
Increase in unearned insurance
premiums 26,917 6,840 21,857
Increase/(decrease) in insurance
claims provision 2,174 (10,945) (7,110)
(Decrease)/increase in amounts
due to retailers (12,294) (13,842) 506
Increase in accruals 1,299 2,370 5,297
(Decrease)/increase in other
liabilities and deferred income (1,717) 5,561 13,780
-----------------------------------------
Net cash inflow from operating
activities 116,934 98,710 128,278
-----------------------------------------
Net cash inflow from operating activities can be analysed as follows:
Unaudited Unaudited Audited
--------- --------- -------
Half-year to Half-year to Full year
30 June 2000 30 June 1999 1999
------------ ------------ ---------
£'000 £'000 £'000
UK home credit and central 103,150 100,367 119,823
International home credit (18,246) (7,338) (19,480)
Insurance 32,030 5,681 27,935
-----------------------------------------
116,934 98,710 128,278
-----------------------------------------
Notes to the financial information
----------------------------------
1. The financial information, which has been prepared on the basis of the
accounting policies set out in the group's 1999 statutory accounts, does not
constitute a set of statutory accounts and is unaudited.
2. The information relating to the full year ended 31 December 1999 is an
extract from the latest published accounts on which the auditors gave an
unqualified opinion and which have been delivered to the Registrar of
Companies.
3. The taxation charge has been calculated by applying the directors' best
estimate of the effective tax rate for the year, which is 27% (30 June 1999 -
28%), to the profit for the period.
4. Dividends paid and proposed
Unaudited Unaudited Audited
--------- --------- -------
Half-year to Half-year to Full year
30 June 2000 30 June 1999 1999
------------ ------------ ---------
£'000 £'000 £'000
Interim dividend
declared 10.9p (1999 - 9.9p) 25,333 25,642 25,737
Final dividend paid 14.9p - - 37,946
-------------------------------------
25,333 25,642 63,683
-------------------------------------
Dividend cover 1.75 1.79 1.75
-------------------------------------
5. Earnings per share
The basic and diluted earnings per share figures have been calculated
using the profit for the period attributed to ordinary shareholders of
£47,535,000 (30 June 1999 - £45,796,000) and the weighted average
number of shares in issue during the period.
The weighted average number of shares in issue during the period can be
reconciled to the number used in the basic and diluted earnings per
share calculations as follows:
Unaudited Unaudited Audited
--------- --------- --------
Half-year to Half-year to Full year
30 June 2000 30 June 1999 1999
------------ ------------ ----------
Weighted average number of Number Number Number
shares
In issue during the period 252,066,217 262,789,741 262,281,979
Held by the QUEST (2,990,972) (4,000,518) (3,640,080)
---------------------------------------
Used in basic earnings per
share calculation 249,075,245 258,789,223 258,641,899
Issuable on conversion of
outstanding options 852,768 2,999,186 2,190,714
--------------------------------------
Used in diluted earnings per
share calculation 249,928,013 261,788,409 260,832,613
--------------------------------------
The movement on the number of shares in issue during the period is as
follows:
Number
------
At 1 January 2000 258,690,685
Shares purchased December 1999 and cancelled
in period (1,009,553)
Shares purchased and cancelled in period (9,425,503)
-----------
At 30 June 2000 248,255,629
-----------
6. Reconciliation of movement in equity shareholders' funds
Unaudited Unaudited Audited
--------- --------- -------
Half-year to Half-year to Full year
30 June 2000 30 June 1999 1999
------------ ------------ ---------
£'000 £'000 £'000
Profit attributable to
equity shareholders 47,535 45,796 111,615
Dividends (25,333) (25,642) (63,683)
------------------------------------------
Retained profit 22,202 20,154 47,932
New share capital issued - 472 472
Share capital cancelled
on share buy-back (1,879) - (1,006)
Share buy-back (47,173) - (34,585)
Currency translation
differences (148) (900) (1,099)
-----------------------------------------
Net(reduction in)/addition to
equity shareholders' funds (26,998) 19,726 11,714
Equity shareholders' funds
at beginning of period 259,016 247,302 247,302
------------------------------------------
Equity shareholders' funds
at end of period 232,018 267,028 259,016
------------------------------------------
7. Amounts receivable from customers
a) Instalment credit receivables
Unaudited Unaudited Audited
--------- --------- -------
As at As at As at 31
30 June 2000 30 June 1999 December 1999
------------ ------------ -------------
£'000 £'000 £'000
Gross instalment credit
receivables 817,536 746,858 878,917
Less: provision for bad
and doubtful debts (90,420) (88,984) (84,771)
---------------------------------------------
Instalment credit
receivables after
provision for bad and
doubtful debts 727,116 657,874 794,146
Less: deferred revenue
thereon (200,187) (178,891) (219,014)
---------------------------------------------
526,929 478,983 575,132
---------------------------------------------
Analysed as:
- due within one year 519,405 471,897 565,662
- due in more than
one year 7,524 7,086 9,470
---------------------------------------------
526,929 478,983 575,132
---------------------------------------------
At 30 June 2000 the net amounts receivable from UK home credit customers
were £500.6m (30 June 1999 - £474.4m) and from international home credit
customers were £26.3m (30 June 1999 - £4.6m).
b) Bad and doubtful debts
Unaudited Unaudited Audited
--------- --------- -------
Half-year to Half-year to Full year
30 June 2000 30 June 1999 1999
------------ ------------ ---------
£'000 £'000 £'000
Gross provision at end
of period 90,420 88,984 84,771
Less: deferred revenue
thereon (26,280) (24,497) (23,948)
---------------------------------------------
Net provision at end of
period 64,140 64,487 60,823
Net provision at start
of period (60,823) (53,229) (53,229)
---------------------------------------------
Increase in provision
(net of deferred revenue) 3,317 11,258 7,594
Amounts written off (net
of deferred revenue) 36,307 27,528 64,558
---------------------------------------------
Net charge to profit and
loss account for bad and
doubtful debts 39,624 38,786 72,152
---------------------------------------------
Analysed as:
- UK home credit 37,760 38,513 71,098
- International home
credit 1,864 273 1,054
---------------------------------------------
39,624 38,786 72,152
---------------------------------------------
c) The figures for receivables, provisions and bad and doubtful debts at 30
June 2000 should be compared with the equivalent information at 30 June
1999 in view of the long-established seasonal patterns in lending and
collections.
8. Credit issued
Half-year to Half-year to
30 June 2000 30 June 1999 Growth
------------ ------------
£'000 £'000 %
UK home credit 363,963 350,634 3.8
International home credit 38,957 7,631 -
------- -------
402,920 358,265 12.5
------- -------
9. Collections
Half-year to Half-year to
30 June 2000 30 June 1999 Growth
------------ ------------
£'000 £'000 %
UK home credit 596,325 563,272 5.9
International home credit 36,891 6,232 -
------- -------
633,216 569,504 11.2
------- -------
10. Profit before tax on a like for like basis
The company purchased 14.6 million shares subsequent to 30 June 1999, at a
cost of £84.6 million, which were subsequently cancelled. This gave rise to
additional interest costs in the first half of 2000 compared to the first half
of 1999.
If an equivalent purchase of shares had taken place during the first half of
1999, an additional interest cost of £2.2 million would have been incurred in
the first half of 1999 resulting in a reduction in profit before taxation from
£63.6 million to £61.4 million. Consequently, on a like for like basis, the
profit in the first half of 2000 increased by 6.0%, from £61.4 million to
£65.1 million.
Independent review report to Provident Financial plc
----------------------------------------------------
Introduction
------------
We have been instructed by the company to review the financial information set
out on pages 4 to 11 and we have read the other information contained in the
interim report for any apparent misstatements or material inconsistencies with
the financial information.
Directors' responsibilities
---------------------------
The interim report, including the financial information contained therein, is
the responsibility of, and has been approved by the directors. The Listing
Rules of the Financial Services Authority require that the accounting policies
and presentation applied to the interim figures should be consistent with
those applied in preparing the preceding annual accounts except where any
changes, and the reasons for them, are disclosed.
Review work performed
---------------------
We conducted our review in accordance with guidance contained in Bulletin
1999/4 issued by the Auditing Practices Board. A review consists principally
of making enquiries of management and applying analytical procedures to the
financial information and underlying financial data, and based thereon,
assessing whether the accounting policies and presentation have been
consistently applied unless otherwise disclosed. A review excludes audit
procedures such as tests of controls and verification of assets, liabilities
and transactions. It is substantially less in scope than an audit performed
in accordance with Auditing Standards and therefore provides a lower level of
assurance than an audit. Accordingly, we do not express an audit opinion on
the financial information.
Review conclusion
-----------------
On the basis of our review we are not aware of any material modifications that
should be made to the financial information as presented for the six months
ended 30 June 2000.
PricewaterhouseCoopers
Chartered Accountants and Registered Auditors
Leeds
27 July 2000
Shareholder information
-----------------------
1. The shares will be marked ex-dividend on 18 September 2000.
2. The interim dividend will be paid on 20 October 2000 to shareholders on the
register at the close of business on 22 September 2000.
3. Dividend warrants/vouchers will be posted on 18 October 2000.
4. The interim report will be posted to shareholders on 4 August 2000.
5. The Provident Financial Company Nominee Scheme ('the scheme') enables
shareholders who are eligible to use it, namely individuals, to take advantage
of the CREST system for settling transactions in shares in the company by
means of a low-cost dealing service. It includes a dividend reinvestment
scheme. Shareholders who wish to take advantage of the scheme should contact
the company's registrar, Capita IRG plc, Bourne House, 34 Beckenham Road,
Beckenham, Kent BR3 4TU (telephone: 0208 639 2000) to request an information
pack.