Interim Results
Provident Financial PLC
23 July 2001
Interim report for the half-year ended 30 June 2001
H I G H L I G H T S
Group
* Strong growth in turnover (up 17%) and customers (up 15%)
* Profit before tax up 7.8% to £70.2 million
* Earnings per share up 7.5% to 20.52 pence
* Interim dividend up 7.8% to 11.75 pence
UK home credit
* Credit issued up 7.3% (3.5% like for like) to £390.6 million
* Bad debt ratio stable at 8.2% of credit issued
* Profit before tax up 1.7% to £61.3 million
International
* Poland and Czech Republic in profit
* Successful entry into Hungary and Slovakia
* Turnover up 258% to £46.2 million
* Customer numbers up by 141,000 (28%) to 641,000 in the first six months
of the year
* Divisional first half loss much reduced, from £6.9 million down to £2.3
million
Motor insurance
* Profits up 19% to £19.4 million
* Policyholders up 18% to 833,000
'Overall, we are making good progress. Our international division is on target
to report a profit in 2001 and it is particularly pleasing to see Poland and
the Czech Republic reporting first half profits. We remain confident of a good
result for 2001'.
John van Kuffeler
Chairman
23 July 2001
Enquiries:
Today Thereafter
Media
David Stevenson 0207 628 5646 01274 731111
Investor Relations
Elizabeth Bottomley 0207 628 5646 01274 731111
Chairman's statement
Overview
I am pleased to announce that the group has made good progress in the first
half of 2001. We achieved strong growth, with turnover up by 17% to £399
million and customers up by 15% to 3.4 million (2000 2.9 million). Profit
before tax increased 7.8% to £70.2 million (2000 £65.1 million). Earnings per
share increased by 7.5% from 19.08 pence to 20.52 pence per share. An interim
dividend of 11.75 pence (2000 10.9 pence), an increase of 7.8%, has been
declared.
Operations
An analysis of the results for the first half of 2001 is set out below:
Half year ended 30 June 2001 2000
£m £m
UK home credit 61.3 60.3
International (2.3) (6.9)
Motor insurance 19.4 16.3
balance (1.8) (0.6)
Central costs (6.4) (4.0)
_____ _____
70.2 65.1
_____ _____
UK home credit division
Explanatory note
The 2000 financial year comprised 53 working weeks, the last of which fell
between Christmas and New Year. This traditionally poor week for credit issued
and collections usually forms the first week of the new financial year. This
has had the effect of inflating the growth in turnover, credit issued and
collections in the first half of 2001 and distorting the comparison with the
first half of 2000. In order to give a true comparative, adjusted 'like for
like' figures are provided.
Trading in the first half of the year has been as expected. Turnover for the
UK home credit division rose by 5.6% (3.4% like for like) to £224.3 million
and profit before tax increased by 1.7% to £61.3 million (2000 £60.3 million).
The UK home credit market remains competitive but stable. The market
conditions we experienced in 2000 have, as expected, continued into 2001.
Consequently, we have continued to focus on maintaining the quality of our
lending and in the first half of this year we have further tightened our
controls over customer recruitment. Customer numbers have fallen slightly
(0.8%), as compared to June 2000. Bad debt as a percentage of credit issued
has remained stable at 8.2% (June 2000 8.2%). Credit issued grew by 7.3% (3.5%
like for like), in the first half of 2001 to £390.6 million and collections
were up by 6.3% (4.5% like for like) to £634 million.
We are working actively to improve our customer recruitment techniques in
order to increase the recruitment and retention of good quality customers. We
have recently launched a Provident branded home-shopping catalogue produced
and managed by Findel plc. In addition, we intend to roll out the
cross-selling of motor insurance, which we piloted successfully last year,
throughout the agent network. As a result, promotional expenditure has
increased by over £2 million in the first half of the year and we expect to
see the benefit of these initatives in improved customer growth during the
second half.
International division
In the international division, our aims for this year were to continue with
rapid customer growth in Poland and the Czech Republic, bringing both
countries into profit for the year, and to open pilot operations in Hungary
and Slovakia. Our progress in the first half of this year has been good with
both Poland and the Czech Republic reporting a profit. The division has
reported turnover up 258% to £46.2 million and a half year loss of £2.3
million, much reduced from the £6.9 million loss at the 2000 half year. This
includes an investment of £1.3 million in start-up losses in launching our
home credit service in Hungary and Slovakia. Customer numbers for the division
have increased by 141,000 (28%) to 641,000 in the first half of the year.
Poland has for the first time reported a profit of £0.9 million compared to a
loss of £3.4 million in the first half of 2000 and customer numbers have grown
by 111,000 (36.4%) from 305,000 to 416,000 in the first half of the year. The
Czech Republic has reported a profit of £0.8 million compared to a first half
loss in 2000 of £1.4 million and customer numbers grew by 23,000 (14.3%) from
161,000 to 184,000.
As expected, as the businesses mature, the bad debt rate in the fast growing
Central European operations is increasing from the exceptionally low levels
seen in 2000. In Poland, our largest international market, credit quality is
developing broadly as expected and bad debts as a percentage of credit issued
are running at around 6% (June 2000 4.3%). In the Czech Republic, bad debt as
a percentage of credit issued has increased a little more than was expected to
7.25% (June 2000 4.0%) and prices have been increased to compensate for the
additional costs.
South Africa remains a small part of the international division. It has
experienced tougher trading conditions and, in particular, rising levels of
bad debt in the first half of this year. This is disappointing after the
substantial improvement in performance seen in the second half of 2000. We
have taken remedial action, shortening the maturity of loans and tightening
lending criteria. We intend to review the success of these actions in the
second half of this year.
Motor insurance division
The motor insurance division has performed well, benefiting from good
conditions in the motor insurance market. Profits were up by 19% to £19.4m and
policyholders up by 18% to 833,000. As expected, premium increases in the
market have slowed significantly, averaging about 5% in the first half of this
year compared to about 10% at the same time last year and there are clear
signs that we have reached the top of the insurance pricing cycle.
balance
We have piloted a bill paying service in a small number of UK locations during
the last year. In June we reviewed the performance of these pilots and
concluded that the prospects for the service were insufficiently good to merit
further investment. Consequently, the business has been closed. A loss of £1.8
million, inclusive of all closure costs, was incurred in the first half of
2001 (2000 £0.6 million).
Prospects
In the UK home credit division we expect the current market conditions to
continue for this year and into next and so we will continue to concentrate on
maintaining the quality of our lending. As a result, we continue to expect
customer numbers, credit issued and profits for 2001 to grow at similar rates
to those in 2000. The bad debt ratio is expected to remain stable at around
the current level.
The international division's customer numbers, credit issued and profits are
expected to grow substantially. The division as a whole is on target to report
a profit in 2001, after bearing start-up losses of about £4 million in
developing Hungary and Slovakia and to earn increasing levels of profit
thereafter.
We are closely monitoring the quality of lending in the division. In response
to the recent increase in bad debt, we intend to ease slightly the rate of
growth in customer numbers and credit issued to allow the better management of
credit quality, particularly in the Czech Republic.
We continue to believe home credit has wide international appeal and our aim
remains to launch our service in one new country each year.
The motor insurance market is cyclical and we are currently benefiting from
conditions at the top of the cycle. We continue to expect another good result
in 2001 but we have seen the first signs of more competitive market
conditions.
Overall, we are making good progress and remain confident of a good result for
2001.
John van Kuffeler
Chairman
23 July 2001
Consolidated profit and loss account
for the half-year to 30 June 2001
Unaudited Unaudited Audited
Half-year to Half-year to Full year
30 June 2001 30 June 2000 2000
£'000 £'000 £'000
Turnover 398,951 340,325 727,894
________ ________ ________
Operating profit and profit
before taxation 70,210 65,116 160,219
Taxation (note 3) (19,659) (17,581) (42,613)
________ ________ ________
Profit after taxation 50,551 47,535 117,606
Dividends (note 4) (28,946) (25,333) (65,810)
________ ________ ________
Retained profit 21,605 22,202 51,796
________ ________ ________
Earnings per share (note 5)
- Basic 20.52p 19.08p 47.52p
- Diluted 20.37p 19.02p 47.27p
________ ________ ________
Dividend per share (note 4) 11.75p 10.90p 27.30p
________ ________ ________
The results shown in the profit and loss account derive wholly from continuing
activities.
There is no material difference between the retained profit shown above and
the historical cost equivalent.
Statement of total recognised gains and
losses for the half-year to 30 June 2001
Unaudited Unaudited Audited
Half-year to Half-year to Full year
30 June 2001 30 June 2000 2000
£'000 £'000 £'000
Profit after taxation 50,551 47,535 117,606
Currency translation differences 654 (148) 160
________ ________ ________
Total recognised gains and losses
relating to the period 51,205 47,387 117,766
________ ________ ________
Segmental analysis of turnover
for the half-year to 30 June 2001
Unaudited Unaudited Audited
Half-year to Half-year to Full year
30 June 2001 30 June 2000 2000
£'000 £'000 £'000
UK home credit 224,267 212,374 457,242
International home credit 46,168 12,909 41,901
Insurance 128,479 115,038 228,723
balance 37 4 28
________ ________ ________
398,951 340,325 727,894
________ ________ ________
Segmental analysis of profit before taxation
for the half-year to 30 June 2001
Unaudited Unaudited Audited
Half-year to Half-year to Full year
30 June 2001 30 June 2000 2000
£'000 £'000 £'000
UK home credit 61,329 60,332 146,985
International home credit (2,347) (6,860) (6,745)
Insurance 19,451 16,259 32,042
balance (1,828) (614) (1,493)
Central costs (6,395) (4,001) (10,570)
________ ________ ________
70,210 65,116 160,219
________ ________ ________
The international home credit turnover and profit/(loss) before taxation can
be analysed as follows:
Unaudited Unaudited Audited
Half-year to Half-year to Full year
30 June 2001 30 June 2000 2000
£'000 £'000 £'000
Turnover
Poland 33,014 7,525 26,020
Czech Republic 11,794 4,867 14,167
South Africa 1,331 517 1,714
New countries 29 - -
________ ________ ________
46,168 12,909 41,901
________ ________ ________
Profit/(loss) before taxation
Poland 900 (3,430) (2,769)
Czech Republic 820 (1,369) 87
South Africa (779) (505) (789)
New countries (1,262) - -
Divisional overheads (2,026) (1,556) (3,274)
________ ________ ________
(2,347) (6,860) (6,745)
________ ________ ________
Consolidated balance sheet as at 30 June 2001
Unaudited at Unaudited at Audited at
30 June 2001 30 June 2000 31 Dec 2000
£'000 £'000 £'000
Fixed assets 50,227 37,143 41,184
________ ________ ________
Current assets
Amounts receivable from
customers (note 7)
- due within one year 606,133 519,405 637,706
- due in more than one year 8,091 7,524 9,497
Debtors 171,165 146,118 162,727
Investments
- realisable within one year 365,000 289,647 330,000
- realisable in more than one year - 10,000 -
Cash at bank and in hand 69,396 38,490 50,881
________ ________ ________
1,219,785 1,011,184 1,190,811
________ ________ ________
Current liabilities
Bank and other borrowings (20,891) (25,513) (37,133)
Creditors - amounts falling due
within one year (170,842) (138,844) (166,091)
Insurance accruals and deferred
income (408,843) (335,945) (374,611)
________ ________ ________
(600,576) (500,302) (577,835)
________ ________ ________
Net current assets 619,209 510,882 612,976
________ ________ ________
Total assets less current liabilities 669,436 548,025 654,160
________ ________ ________
Non-current liabilities
Bank and other borrowings (377,142) (311,084) (384,908)
Creditors - amounts falling due
after more than one year - (4,923) -
Provision for liabilities and
charges - deferred taxation (2,566) - (2,566)
________ ________ ________
(379,708) (316,007) (387,474)
________ ________ ________
Net assets 289,728 232,018 266,686
________ ________ ________
Capital and reserves
Called-up share capital 25,814 25,728 25,798
Share premium account 52,405 45,332 51,638
Revaluation reserve 1,641 1,641 1,641
Other reserves 3,967 3,967 3,967
Profit and loss account 205,901 155,350 183,642
________ ________ ________
Equity shareholders' funds
(note 6) 289,728 232,018 266,686
________ ________ ________
Consolidated cash flow statement
for the half-year to 30 June 2001
Unaudited Unaudited Audited
Half-year to Half-year to Full year
30 June 2001 30 June 2000 2000
£'000 £'000 £'000
Net cash inflow from operating
activities 145,314 116,934 136,994
Taxation (15,867) (17,160) (49,628)
Capital expenditure and financial
investment (8,816) 15,920 28,264
Acquisitions and disposals (2,510) - -
Equity dividends paid (40,401) (36,545) (63,367)
Management of liquid resources (35,000) (53,345) (98,698)
Financing (22,328) (29,909) 48,938
________ ________ ________
Increase/(decrease) in cash in the
period 20,392 (4,105) 2,503
________ ________ ________
The cash flow statement above has been prepared in accordance with FRS1
(Revised 1996) 'Cash Flow Statements'. As required by that standard, the
statement aggregates the cash flows arising from insurance and home credit
divisions. However, the cash and investments held by the insurance division
are required by its regulators to be strictly segregated from the rest of the
group and are not available to repay group borrowings.
At 30 June 2001 the cash and investments held by the insurance division
amounted to £386 million (30 June 2000 - £316 million).
Reconciliation of net cash flow to movement in net (debt)/funds
Unaudited Unaudited Audited
Half-year to Half-year to Full year
30 June 2001 30 June 2000 2000
£'000 £'000 £'000
Increase/(decrease) in net cash for
the period 20,392 (4,105) 2,503
Cash outflow from increase in
liquid resources 35,000 53,345 98,698
________ ________ ________
55,392 49,240 101,201
Cash outflow/(inflow) from
decrease/(increase) in debt 23,111 (19,143) (97,766)
________ ________ ________
Change in net debt resulting from
cash flows 78,503 30,097 3,435
Loans relating to business acquired (975) - -
Exchange adjustments (5) - (1,038)
Net debt at start of period (51,160) (53,557) (53,557)
________ ________ ________
Net (debt)/funds at end of period 26,363 (23,460) (51,160)
________ ________ ________
Analysis of changes in net (debt)/funds
31 Dec Cash Acquisition Exchange 30 June
2000 flows movements 2001
£'000 £'000 £'000 £'000 £'000
Cash at bank and in hand 50,881 17,757 - 758 69,396
Overdrafts (12,389) 2,635 - - (9,754)
_______ ______ _______ _______ _______
38,492 20,392 - 758 59,642
Investments realisable
within one year 320,000 35,000 - - 355,000
Bank and other
borrowings:
- less than one year (24,744) 13,607 - - (11,137)
- more than one year (384,908) 9,504 (975) (763) (377,142)
________ ______ _______ _______ _______
(409,652) 23,111 (975) (763) (388,279)
________ ______ _______ _______ _______
Net (debt)/funds (51,160) 78,503 (975) (5) 26,363
________ ______ _______ _______ _______
Cash, borrowings and overdraft balances shown above at 31 December 2000 and 30
June 2001 agree to the balance sheets at those dates. Investments realisable
within one year exclude those current asset investments which are not
considered to be liquid resources (being those investments with more than one
year to maturity when acquired, but less than one year to maturity at the
balance sheet date, other than investments which are traded on an active
market).
Reconciliation of operating profit to
net cash inflow from operating activities
Unaudited Unaudited Audited
Half-year to Half-year to Full year
30 June 2001 30 June 2000 2000
£'000 £'000 £'000
Operating profit 70,210 65,116 160,219
Depreciation 3,549 2,858 5,935
Loss on sale of tangible fixed
assets 124 154 312
Decrease/(increase) in amounts
receivable from customers 33,381 48,203 (72,071)
Increase in debtors (8,144) (15,776) (33,098)
Increase in insurance accruals and
deferred income 34,232 29,091 67,638
Increase/(decrease) in other
creditors 11,962 (12,712) 8,059
________ ________ ________
Net cash inflow from operating
activities 145,314 116,934 136,994
________ ________ ________
Net cash inflow from operating
activities can be analysed as follows:
Unaudited Unaudited Audited
Half-year to Half-year to Full year
30 June 2001 30 June 2000 2000
£'000 £'000 £'000
UK home credit 124,644 109,565 131,320
International home credit (31,923) (18,246) (50,936)
Insurance 56,699 32,030 67,163
Central (4,106) (6,415) (10,553)
________ ________ ________
145,314 116,934 136,994
________ ________ ________
Notes to the financial information
1. The financial information, which has been prepared on the basis of the
accounting policies set out in the group's 2000 statutory accounts, does not
constitute a set of statutory accounts and is unaudited. This document (the
2001 interim report) will be published on the company's website (in addition
to the normal paper version). The maintenance and integrity of the Provident
Financial website is the responsibility of the directors and the work carried
out by the auditors does not involve consideration of these matters.
Legislation in the UK governing the preparation and dissemination of financial
statements may differ from legislation in other jurisdictions.
2. The information relating to the full year ended 31 December 2000 is an
extract from the latest published accounts on which the auditors gave an
unqualified opinion and which have been delivered to the Registrar of
Companies.
3. The taxation charge has been calculated by applying the directors' best
estimate of the effective tax rate for the year, which is 28% (30 June 2000 -
27%), to the profit for the period.
4. Dividends paid and proposed
Unaudited Unaudited Audited
Half-year to Half-year to Full year
30 June 2001 30 June 2000 2000
£'000 £'000 £'000
Interim dividend declared -
11.75p (2000 - 10.9p) 28,946 25,333 25,421
Final dividend paid - 16.4p - - 40,389
________ ________ ________
28,946 25,333 65,810
________ ________ ________
Dividend cover 1.75 1.75 1.74
________ ________ ________
5. Earnings per share
The basic and diluted earnings per share figures have been calculated using
the profit for the period attributed to ordinary shareholders of £50,551,000
(30 June 2000 - £47,535,000) and the weighted average number of shares in
issue during the period.
The weighted average number of shares in issue during the period can be
reconciled to the number used in the basic and diluted earnings per share
calculations as follows:
Unaudited Unaudited Audited
Half-year to Half-year to Full year
30 June 2001 30 June 2000 2000
Weighted average number of shares
In issue during the period 248,965,864 252,066,217 250,221,347
Held by the QUEST (2,643,915) (2,990,972) (2,727,626)
___________ __________ ___________
Used in basic earnings per share
calculation 246,321,949 249,075,245 247,493,721
Issuable on conversion of
outstanding options 1,821,287 852,768 1,286,831
___________ __________ ___________
Used in diluted earnings per
share calculation 248,143,236 249,928,013 248,780,552
___________ __________ ___________
The movement on the number of shares in issue during the period is as
follows:
Number
At 1 January 2001 248,931,030
Shares issued pursuant to the exercise of options 184,309
___________
At 30 June 2001 249,115,339
___________
6. Reconciliation of movement in equity shareholders' funds
Unaudited Unaudited Audited
Half-year to Half-year to Full year
30 June 2001 30 June 2000 2000
£'000 £'000 £'000
Profit attributable to equity
shareholders 50,551 47,535 117,606
Dividends (28,946) (25,333) (65,810)
________ ________ ________
Retained profit 21,605 22,202 51,796
New share capital issued 783 - 6,376
Share capital cancelled on share
buy-back - (1,879) (1,879)
Share buy-back - (47,173) (47,173)
Shares issued to the QUEST - - (1,610)
Currency translation differences 654 (148) 160
________ ________ ________
Net addition to/(reduction in)
equity shareholders' funds 23,042 (26,998) 7,670
Equity shareholders' funds at
beginning of period 266,686 259,016 259,016
________ ________ ________
Equity shareholders' funds at end
of period 289,728 232,018 266,686
________ ________ ________
7. Amounts receivable from customers
Unaudited Unaudited Audited
at at at
30 June 2001 30 June 2000 2000
£'000 £'000 £'000
a) Instalment credit receivables
Gross instalment credit
receivables 945,475 817,536 976,269
Less: provision for bad and
doubtful debts (91,196) (90,420) (79,220)
________ ________ ________
Instalment credit receivables after
provision for bad and doubtful debts 854,279 727,116 897,049
Less: deferred revenue thereon (240,055) (200,187) (249,846)
________ ________ ________
614,224 526,929 647,203
________ ________ ________
Analysed as:
- due within one year 606,133 519,405 637,706
- due in more than one year 8,091 7,524 9,497
________ ________ ________
614,224 526,929 647,203
________ ________ ________
At 30 June 2001 the net amounts receivable from UK home credit customers were
£520.3 million (30 June 2000 - £500.6 million) and from international home
credit customers were £93.9 million (30 June 2000 - £26.3 million).
Unaudited Unaudited Audited
Half-year to Half-year to Full year
30 June 2001 30 June 2000 2000
£'000 £'000 £'000
b) Bad and doubtful debts
Gross provision at end of period 91,196 90,420 79,220
Less: deferred revenue thereon (28,560) (26,280) (24,400)
________ ________ ________
Net provision at end of period 62,636 64,140 54,820
Net provision at start of period (54,820) (60,823) (60,823)
________ ________ ________
Increase/(decrease) in provision (net
of deferred revenue) 7,816 3,317 (6,003)
Amounts written off (net of deferred
revenue) 42,499 36,307 82,307
________ ________ ________
Net charge to profit and loss
account for bad and doubtful debts 50,315 39,624 76,304
________ ________ ________
Analysed as:
- UK home credit 41,008 37,760 71,460
- International home credit 9,307 1,864 4,844
________ ________ ________
50,315 39,624 76,304
________ ________ ________
c) The figures for receivables, provisions and bad and doubtful debts at 30
June 2001 should be compared with the equivalent information at 30 June 2000
in view of the long established seasonal patterns in lending and collections.
8. Credit issued
Half-year to Half-year to
30 June 2001 30 June 2000 Growth
£'000 £'000 %
UK home credit 390,601 363,963 7.3
International home credit 106,934 38,957 174.5
________ ________ ________
497,535 402,920 23.5
________ ________ ________
9. Collections
Half-year to Half-year to
30 June 2001 30 June 2000 Growth
£'000 £'000 %
UK home credit 634,108 596,325 6.3
International home credit 116,119 36,891 214.8
________ ________ ________
750,227 633,216 18.5
________ ________ ________
Independent review report to Provident Financial plc
Introduction
We have been instructed by the company to review the financial information
which comprises the consolidated profit and loss account, statement of total
recognised gains and losses, consolidated balance sheet, consolidated cash
flow statement and related notes. We have read the other information contained
in the interim report and considered whether it contains any apparent
misstatements or material inconsistencies with the financial information.
Directors' responsibilities
The interim report, including the financial information contained therein, is
the responsibility of, and has been approved by, the directors. The directors
are responsible for preparing the interim report in accordance with the
Listing Rules of the Financial Services Authority which require that the
accounting policies and presentation applied to the interim figures should be
consistent with those applied in preparing the preceding annual accounts
except where any changes, and the reasons for them, are disclosed.
Review work performed
We conducted our review in accordance with guidance contained in Bulletin 1999
/4 issued by the Auditing Practices Board for use in the United Kingdom. A
review consists principally of making enquiries of management and applying
analytical procedures to the financial information and underlying financial
data, and based thereon, assessing whether the accounting policies and
presentation have been consistently applied unless otherwise disclosed. A
review excludes audit procedures such as tests of controls and verification of
assets, liabilities and transactions. It is substantially less in scope than
an audit performed in accordance with United Kingdom Auditing Standards and
therefore provides a lower level of assurance than an audit. Accordingly, we
do not express an audit opinion on the financial information.
Review conclusion
On the basis of our review we are not aware of any material modifications that
should be made to the financial information as presented for the six months
ended 30 June 2001.
PricewaterhouseCoopers
Chartered Accountants and Registered Auditors
Leeds
23 July 2001
Shareholder information
1. The shares will be marked ex-dividend on 19 September 2001.
2. The interim dividend will be paid on 19 October 2001 to shareholders on the
register at the close of business on 21 September 2001.
3. Dividend warrants/vouchers will be posted on 17 October 2001.
4. The interim report will be posted to shareholders on 3 August 2001.
5. The Provident Financial Company Nominee Scheme ('the scheme') enables
shareholders who are eligible, namely individuals, to take advantage of the
CREST system for settling transactions in shares in the company by means of a
low-cost dealing service. It includes a dividend reinvestment scheme for those
who wish to use this facility. Shareholders who wish to take advantage of the
scheme should contact the company's registrar, Capita IRG Plc, Bourne House,
34 Beckenham Road, Beckenham, Kent BR3 4TU, (telephone: 0208 639 2000) to
request an information pack.