Final Results

Velti PLC 28 March 2007 FOR IMMEDIATE RELEASE 28 March 2007 Velti plc RESULTS FOR 2006: SUBSTANTIAL PROFIT GROWTH Financial Highlights • Revenue grew 122 per cent to €10.8 million (2005: €4.9 million). • EBITDA grew 125 per cent to €4.3 million (2005: €1.9 million). • Profit before tax grew 152 per cent to €2.7 million (2005: €1.1 million). • Profit after tax and minorities grew 209 per cent to €2.2 million (2005: €0.7 million). • Earnings per share grew 129 per cent to 8.7 eurocents (3.8 eurocents in 2005). Operational Highlights • Won key new contracts from Vodafone, TIM Hellas. • Launched operations in the UK market and opened a new office in New York. • Managed a very successful mobile commerce program for Argos in the UK. • Launched a mobile music community and m-ticketing program for Orange in the UK • Signed a significant new contract for providing real time traffic information over mobile phones. • Signed a major contract with Cosmote for mobile content management and operation Product Development • Launched version 3.0 of Mobile Marketing Platform for Advertising Agencies and Operators. • Launched version 4.0 of Mobile Messaging, Content Aggregation and Syndication Platforms. Successful IPO in May 2006 • Raised €12.5 million net of costs to support company growth. • Improved company profile has had positive effect on revenue cycle. On outlook, David Mann, Chairman, stated: 'In 2007 Velti will maintain its primary focus of providing mobile content solutions for mobile operators, advertising agencies and media groups. The Board sees excellent prospects for delivering a further year of very strong growth.' Alexandros Moukas, Chief Executive Officer added: 'We are delighted to have delivered strong growth across the entire business in our first year as a public company. The geographical expansion in South Eastern Europe will focus mainly on Turkey, Romania and Bulgaria. The offices in London and New York are also expected to be areas of growth for Velti in 2007 and to lead a more focused push towards mobile marketing and advertising.' CONTACTS Velti: Alex Moukas, Chief Executive Officer +44 (0) 20 7633 5000 Pantelis Papageorgiou, Finance Director Bankside: +44 (0) 20 7367 8888 Simon Bloomfield or Steve Liebmann Oriel Securities: +44 (0) 20 7710 7600 Andrew Edwards About Velti Velti is a leading platforms and service provider that enables mobile marketing, content and value added services. Velti works with mobile operators, advertising agencies and media to deliver value added services. Founded in 2000, Velti has offices in London, New York, Boston and Athens and is already serving more than 100 corporate customers in 9 countries including Vodafone, Orange, Cosmote, TIM, Q-Telecom, OTE, Turkcell, Verizon / Maxpreps and Argos among others. Velti is a publicly traded company listed on the London Stock Exchange (AIM). CHAIRMAN AND CHIEF EXECUTIVE OFFICER'S REPORT Introduction We are pleased to make our maiden preliminary results announcement for the year ended 31 December 2006, since Velti's Initial Public Offering on AIM in May 2006. 2006 has been a successful year for Velti in terms of delivering strong financial results, the quantity and quality of its customers, product development and strategic positioning. Results and Financial Position During 2006 Velti's revenue grew by 122 per cent to €10.8 million (2005: €4.9 million), profit before tax rose by 152 per cent to €2.7 million (2005: €1.1 million) and profit after tax and minorities increased by 209 per cent to €2.2 million (2005: €0.7million). Basic earnings per share were 8.7 eurocents (2005: 3.8 eurocents). At the time of the IPO, €12.5 million after costs was raised in new equity, enabling Velti to fund its rapid growth and the associated increase in working capital and investment in the Company's technology infrastructure. Year end net cash was €4.0 million (2005: net borrowings of €1.9 million). Market and Positioning Velti's primary focus is on providing mobile services to mobile operators, advertising agencies, media groups and other large enterprises (the Company does not sell directly to the end consumer). It enables its customers to monetise the mobile channel and run effective mobile advertising and marketing campaigns. Today, Velti is the leading mobile services platform operator in its geographic region with presence in Greece, Turkey, Bulgaria, Romania, Cyprus, Armenia, Bosnia, the USA and UK. The mobile services market is rapidly evolving. Velti, by being at the intersection of operators, advertising agencies and media (content owners), is uniquely positioned to benefit from these evolving business models. From an initial novelty niche market with expensive content aimed at early adopters, the market is forecast to follow other media markets in becoming a massive, brand marketing and advertising sponsored medium. Initial Public Offering The Company successfully completed its IPO on AIM in early May. The management and employees retain a significant shareholding in the company and the IPO has enabled the company to diversify its investor base by attracting a number of good quality UK institutional investors. The IPO successfully delivered its principal aims, making Velti a well-capitalised business and enabling it to complete two acquisitions during the past 8 months. The non-financial benefits of public company status have included the ability to attract great talent (numbering now more than 180 people , including more than 110 technology staff) and exceptionally strong non- executive members of the Board. Acquisitions In the UK, Velti has launched its UK office and acquired the assets of Digital Rum, a leading and award winning mobile promotions provider. Since the year end, Velti has acquired M-Telecom, the leading independent mobile value added services and mobile marketing provider in Bulgaria with an estimated market share of approximately 40 per cent. Both acquisitions are profitable and are expected to be earnings per share enhancing on a fully diluted basis. Strategy and Business Development Investment in our data centres and product development infrastructure has been a major feature of the past two years, resulting in significant revenue growth in 2006 and laying the foundation for continued growth in 2007. Over the next year capital expenditure is expected to reduce to less than 18 per cent of total revenue, significantly enhancing future free cash flow. As a result, we expect our business model to generate positive free cash flows in 2007. The Company's core strategy is to increase repeat business and revenue visibility, to expand its presence in South East European markets and to position itself in the UK and the US as a service provider aimed at delivering mobile marketing and advertising solutions. We expect these markets to grow significantly in the coming years. Carefully targeted acquisitions are expected to contribute to this strategy for expansion. London and New York Offices Velti's experience in enabling the mobile channel for advertising agencies, media and enterprises is driving its increasing presence in the US and UK markets. The establishment and expansion of the London office and the opening of a New York office are spearheading Velti's activities in the mobile marketing market in these countries where strong growth is expected in the next few years. These are primarily sales and business development offices with all the implementation and the operation of the actual work run out of the company's common data centre in Greece. New Mobile Services Platforms In late 2006 Velti has launched its latest version of its mobile services platform that enables both mobile marketing and advertising capabilities. This platform leverages the newly developed innovative solutions for services that are expected to become increasingly important over the next few years including mobile user generated content, mobile communities, location based services, virtual world branded mobile solutions and proximity marketing. Further details are provided in the Operational Review below. Customers Repeat business from major mobile operators, advertising agencies and media groups has been an important contributor to revenue in 2006. Business from key customers, Vodafone Greece and TIM Hellas, increased while new key customers including Vodafone UK, Orange UK, Argos, Mothercare and Cosmote have been added to the Company's portfolio. Velti currently services around 100 corporate customers (2005: 50 customers) while Velti's largest customer contributed in 2006 14 per cent to its revenues (2005: more than 25 per cent). Outlook In 2007 Velti will maintain its primary focus of providing mobile content solutions for mobile operators, advertising agencies and media groups. The geographical expansion in South Eastern Europe will focus mainly on Greece, Turkey, Romania and Bulgaria. The offices in London and New York are also expected to be areas of growth for Velti in 2007 and to lead a more focused push towards mobile marketing and advertising. The Board sees excellent prospects for delivering a further year of very strong growth. David Mann Alexandros Moukas Non-Executive Chairman Chief Executive Officer OPERATIONAL REVIEW Key accomplishments in 2006 Expansion in existing clients In 2006, Velti has pushed forward on its mission to provide state of the art solutions for mobile operator value added services platforms. The Company has developed mission critical systems for content management, multi-channel content delivery, multi-channel messaging delivery and these systems have been extended with new features added for established clients such as Vodafone and TIM. Most of the third party media and content providers that provide on-portal services in these operators are doing so through Velti systems. New features have been added such as integration with mobile TV, ringback tones, advanced security and service bundling capabilities and integration with search engines such as Google mobile. Other existing Velti clients include smaller operators like Armentel and Q-Telecom. These operators have smaller capital expenditure budgets and Velti's business model has been adapted to provide full managed services on a revenue-share basis. These clients have also used Velti as a provider of brand enhancement and mobile marketing solutions with impressive results. We are building campaign cases where brand enhancement activities surpass a remarkable 11 per cent in subscriber-base participation and generate continuous user participation and dialogue on average every three days. Such branding activities also result in additional prepay customer acquisition for these operators. Other major enterprise customers that generated significant business in 2006 include CYTA (mobile operator in Cyprus), Intralot (top-three global supplier of gaming and transaction processing systems), and major South Eastern European banks (National Bank of Greece, ATE Bank and Eurobank EFG). Expansion in new clients In 2006 Velti became a provider of choice for content management and operation for Cosmote, an operator part of the OTE Group which has presence in seven South Eastern European countries and more than 10 million subscribers. Integration of Velti systems with the operator's new mobile service delivery platform is progressing well. Through its subsidiary M-point, Velti has also made a strong push into location based services with navigation and traffic alert systems for Vodafone, TIM and Cosmote. In addition, the Company was awarded a major contract for providing cross-operator traffic alert information. Velti was a key integrator in Turkcell's (Turkey's largest mobile operator) service delivery platform providing services for content rendering and adaptation for different devices. Significant business developments followed the acquisition of the assets of Digital Rum, a leading and award winning mobile promotions provider in the UK. Following the acquisition, VeltidR, the UK subsidiary of the Company, signed contracts with Orange UK, Vodafone UK, Argos and others. Velti is expanding the capabilities of the London office in order to service its existing clients and to acquire new clients. Velti will be significantly increasing its presence in the mobile marketing and advertising space primarily through its New York and London offices. The overall evolution of the company depends as much in the global developments in this area as it does in regional development. Other key accomplishments In the area of product development, Velti has completed its Mobile Marketing platform - a first of its kind worldwide to bring under the same umbrella, mobile 'above the line' activities (WAP banner ads, SMS advertising), 'below the line' activities (loyalty and branding programs, on pack promotions) and multichannel media content delivery. The Company has achieved connectivity for provision of value added services for all the major Greek, Cypriot, Bulgarian, Armenian, UK and US operators, while c onnectivity with Turkish and Romanian operators is planned for second quarter of 2007. Product Development Product development in 2006 has focused on two complementary activities. The first is the continuous expansion of the mobile services portfolio. In this direction, the Company has developed innovative solutions in services that are going to become increasingly important over the next few years including mobile user generated content, mobile communities, location based services, virtual world branded mobile solutions and proximity marketing. The second is the development of the next generation of the platform that makes these services, and traditional mobile services, easily consumable and addressable by large organisations. Velti's platform allows operators, advertising agencies and media groups to quickly launch, market and support mobile services through advertising budgets. While the end result and business partner goals vary significantly, Velti's platform provides automated service creation, launch and delivery to bring launch timeframes for such services down to hours instead of weeks or months - which has been the norm in the industry. The platform provides integrated budget and goal planning, execution and monitoring capabilities so each major player that partners with Velti can have a full solution and technology capability. The Mobile Market The last year has confirmed our views on the mobile value added market as a field that is far from saturation and will continue to experience strong growth in the future. The market in the region is also poised to grow faster because of the lower mobile penetration, which however is going to reach northern European levels in the next few years. The enablement of the mobile value added services channel for all these companies remains a task that requires significant technology expertise and managed services capabilities. New capabilities, such as location based services, proximity marketing, user generated mobile video and media, are added every month within the world of mobile value added services. Velti is focusing on generating repeatable revenue from established and profitable services while investing in new service and geographic expansion to drive future growth. The Company has managed to establish repeatable and increasing streams of revenue growth from the provision of technology platforms and supporting managed services to operators thus achieving strong visibility and profitability. Business Model Velti has the platforms, the operational capability and the staff to provide flexible solutions to its customers. Currently, mobile operators need to launch as many new services as possible with reduced capital investments and advertising agencies have started exploring scalable ways of integrating the mobile into their campaigns, Velti provides flexible alternatives to the platform licensing model, by offering a complete outsourcing solution. Business models where Velti provides managed services and is embedding itself in the revenue sharing chain are truly scalable and flexible. Mobile Services Platform The mobile future is going to be about the ability to deliver in hours a set of activities comprising a complete user experience - in addition to the automation of a commoditised activity (such as mobile banner ad management or WAP site creation). We continue to innovate in terms of new mobile services, infrastructure planning and management platforms needed for advertising agencies, operators and media. Our platforms provide a full lifecycle management including planning, execution and monitoring. We have streamlined and automated more than 60 mobile marketing activities from WAP site creation, banner ad management, on-pack promotion templates for FMCGs, to branding and loyalty solutions for mobile operator clubs. We have added new activities such as proximity marketing, user generated content and location based services, introducing them gradually to our mobile operator and advertising agency partners. We believe that it is these kinds of applications that make the mobile different and useful, rather than considering the device a mini web browser with banner ads. Currently the state of mobile advertising has been limited to enabling mobile search and placement of WAP banner ads inventory across operator and third party portals. This has led to a variety of marketplaces or one-off deployments at operators with minimal traction and volume, disparate standards and capabilities and has added more complexity rather than ability to drive volumes. Velti's platform enables 'above the line' activities in a way that can address all the existing operator portal and third party mobile advertising marketplaces making them suitable for an ad agency to drive volume easily and transparently. 'Below the line' activities are also important as they provide differential marketing capabilities to ad agencies that go beyond commoditised, low margin banner ad buying. FINANCIAL REVIEW In the financial year ended 31 December 2006 revenue reached €10.8 million, posting an increase of 122 per cent compared with 2005 (€4.9 million). The increase in revenue was fuelled by organic growth in both the Telco and non-Telco segments which in turn was pinpointed by repeat business with existing clients and by an expanding client base. Operating expenses excluding depreciation, amortisation and the cost of share awards (€0.07 million) were €6.44 million representing an increase of 117 per cent compared with 2005 (€3.0 million) in support of the increase in revenue. Depreciation and amortisation reached an amount of €1.3 million (€0.5 million in 2005) reflecting the significant product development and infrastructure projects undertaken both in 2005 and 2006. Operating profit increased by 119 per cent to €3.0 million (€1.4 million in 2005) which despite the increase of 141 per cent in the depreciation and amortisation charge, delivered an operating margin of 28 per cent, on a par with 2005. The net interest charge for the year was €0.2 million, a decrease of €0.1 million reflecting the strengthening of the net cash position to €4.0 million (net debt of €1.9 million in 2005). Profit before tax for 2006 was €2.7 million representing an increase of 152 per cent over 2005 (€1.1 million). The taxation charge for the year, inclusive of a deferred tax expense of (€0.5 million) was €0.6 million (€0.4 million in 2005) (calculated at an effective tax rate of 22 per cent (33 per cent in 2005). Basic earnings per share were €0.087 (€0.038 in 2005). The balance sheet at 31 December 2006 was substantially strengthened as a result of raising €12.5 million net, by floating on AIM in May 2006. The funds raised from the IPO were used during the year to repay €2.6 million of high coupon debt, to fund increased working capital requirements that resulted from the robust growth in revenue and to finance the product development efforts and the investment in Group's infrastructure. Total assets were €22.1 million at 31 December 2006 (2005: €8.0 million). Of the total assets, €7.2 million were held in non-current assets, €9.0 million were held in trade debtors and prepayments and €5.9 million were cash and cash equivalents. Equity increased by €15.3 million to €16.3 million and total liabilities decreased by €1.3 million to €5.8 million. Consistent with our strategy, as stated during our IPO, in 2006, significant effort and capital were committed mainly to the development of the common data centre and of the mobile marketing platform. Out of total capital expenditure incurred in the year, approximately €1.3 million were spent in development of the next versions of the mobile services platforms that have been released and are already live at customers, €2 million were spent in software licences and outsourced products for the data centre and €0.8 were spent in data centre equipment. The company has brought forward capital expenditure earmarked for 2007 into 2006, to accelerate the implementation of its data centre investment plan in order to facilitate the increased needs of its customers. Capital expenditure in 2007 will be less than originally projected, and no more than 18 per cent of revenues. Accounts receivable and prepayments increased by €6.3 million primarily because of four large, long-term mobile development projects, worth €4.2 million, whose payment terms are based either on key milestones of delivery or completion. Payment for €3.2 million of these projects is expected in 2007 and the balance in 2008. The company expects an improvement in 2007 receivables and therefore working capital because of a higher contribution of mobile services as opposed to mobile integration projects in its revenue mix. Net cash outflow from operations was €0.7 million while free cash outflow from operations was €6.6 million reflecting the significant investments in product development and infrastructure. At 31 December 2006, net cash was €4.0 million compared to a net debt position of €1.9 million at 31 December 2005. We expect the company to generate positive free cash flows in 2007. CONSOLIDATED INCOME STATEMENT Note Year ended 31 Year ended 31 December 2006 December 2005 €'000 €'000 Revenue 10,816 4,884 Cost of revenue (3,907) (1,892) Gross profit 6,909 2,992 Other income 25 - Selling expenses (1,974) (537) Administrative expenses (1,947) (1,077) Other expenses (4) (7) Operating profit 3,009 1,371 Finance expense, net (169) (282) Share of loss of associates (108) (6) Profit before tax 2,732 1,083 Tax (603) (356) Profit after tax 2,129 727 Minority interest 117 - Profit after minority 2,246 727 interest Basic earnings per share 4 8.7 3.8 (in Eurocents): Fully diluted earnings per 4 8.5 3.8 share (in Eurocents): CONSOLIDATED BALANCE SHEET Note 31 December 31 December 2006 2005 €' 000 €' 000 ASSETS Non -current assets Property, plant and equipment 1,342 307 Intangible assets 4,841 1,773 Investment in associates 448 1 Goodwill 599 - Deferred tax assets - 228 7,230 2,309 Current assets Receivables and prepayments 8,968 3,231 Available for sale investment 27 26 Cash and cash equivalents 5,867 2,467 14,862 5,724 Total assets 22,092 8,033 EQUITY Share capital 2,125 1,375 Share premium account 11,613 - Share based payment reserve 66 - Merger reserve 1,071 1,071 Accumulated profit / (losses) 741 (1,481) Total shareholders' equity 15,616 965 Minority interest 663 - Total equity 16,279 965 LIABILITIES Non-current liabilities Borrowings 3 750 2,431 Retirement benefit obligations 102 64 Deferred tax liability 229 - 1,081 2,495 Current liabilities Trade and other payables 3,565 1,921 Deferred Income - 666 Current income tax liabilities 86 40 Borrowings 3 1,081 1,946 4,732 4,573 Total liabilities 5,813 7,068 Total equity and liabilities 22,092 8,033 CONSOLIDATED STATEMENT OF CHANGES IN EQUITY Share based Share Share payment Minority Merger Retained Capital Premium reserve Interests Reserve Earnings Total €'000 €'000 €'000 €'000 €'000 €'000 €'000 Balance at 1,238 - - 1,025 (2,122) 141 31 December 2004 Share options exercised 137 - - - 85 - 222 Transfer to - - - (39) 39 - retained earnings Deferred tax adjustment - - - - - 18 18 Share issue expenses - - - - - (143) (143) Net profit for the year - - - - - 727 727 Balance at 1,375 - - - 1,071 (1,481) 965 31 December 2005 Minority interest - - - 780 - - 780 Deferred tax adjustment (24) (24) Share capital increase 750 11,771 - - - - 12,521 Share based payment - - 66 - - - 66 reserve Share issue expenses - (158) - - - (158) Net profit for the year - - - (117) - 2,246 2,129 Balance at 2,125 11,613 66 663 1,071 741 16,279 31 December 2006 CONSOLIDATED CASH FLOW STATEMENT Note Year ended Year ended 31 December 31 December 2006 2005 €'000 €'000 Cash flows from operating activities Cash generated from operations 7 (713) 899 Interest paid (348) (243) Tax paid (178) (255) Net cash (used in)/generated from operating activities (1,239) 401 Cash flows from investing activities Purchase of property, plant and equipment (1,181) (230) Purchase of intangible assets (3,747) (1,987) Purchase of non available-for sale (556) - investments Disposal of available-for sale investments - 31 Interest received 148 6 Government grants received - 1,250 Net cash used in investing activities (5,336) (930) Cash flows from financing activities Net proceeds from issue of ordinary shares 12,521 222 Long-term borrowings (1,681) - Borrowings (865) 2,675 Finance lease payments - (15) Net cash from financing activities 9,975 2,882 Increase in cash and cash equivalents 3,400 2,353 Movement in cash and cash equivalents At beginning of year 2,467 114 Increase 3,400 2,353 At end of year 5,867 2,467 Notes The financial information in this announcement does not constitute statutory accounts as defined in section 240 of the Companies Act 1985. Financial information for the previous financial year ended 31 December 2005 has been derived from the financial statements of Velti SA. The auditors have indicated that they intend to give an unqualified report, and will not contain any statement under section 237(2) or (3) of the Companies Act 1985, on the statutory financial statements for the year ended 31 December 2006. Copies of the Company's report and financial statements will be sent to shareholders shortly and will be available at the registered office of the company: 110 Cannon Street, London, EC4N 6AR, United Kingdom 1. General information Velti plc was incorporated 2 September 2005 (as Brightmanner plc) in the United Kingdom under the Companies Act 1985. Velti plc had not traded in the period to 31 December 2005. On 9 March 2006, the company changed name from Brightmanner plc to Velti plc. The nature of the Group's operations and its main activities are described in the Chairman and Chief Executive's report. 2. Group reorganisation Prior to 20 April 2006, Velti SA was the parent Company of the Group. On 20 April 2006, pursuant to a group reorganisation in preparation for a proposed Initial Public Offering , 19,019,335 shares of 5 pence each were issued by the Company (being Velti plc) and were allotted and issued, all credited as fully paid, to the shareholders of Velti SA in consideration for the entire issued share capital of Velti SA. The Company thereby became the holding company of the Group. The Group resulting from the group reorganisation is regarded as a continuing entity. Accordingly, the consolidated financial information for the year ended 31 December 2006, together with the comparative figures, has been prepared as if the current Group structure had been in existence throughout the years presented by using the principles of merger accounting. On 26 April 2006, the Company adopted the Velti plc Share Incentive Plan, which will provide share based incentives to employees. This will not exceed 10 per cent of the Company's ordinary share capital, over three years. On 3 May 2006, 10,000,000 ordinary shares of 5 pence were allotted at a premium of 95 pence per share, pursuant to the initial Public Offering. 3. Borrowings 31 December 2006 31 December 2005 €'000 €'000 Current Current portion of long-term debt (within 1 year) 750 427 Short-term loans 1,081 1,519 1,831 1,946 Non - current Long-term portion of long-term debt - 1,286 Long-term loans - 1,145 - 2,431 Total borrowings 1,831 4,377 The current portion of long term debt will be repaid in 2007 in 3 instalments: a) €150,000 on 31 January 2007, €300,000 on 30 April 2007 and c) €300,000 on 30 September 2007. 4. Earnings per share 31 December 2006 31 December 2005 €'000 €'000 Profit attributable to equity holders of the Company 2,246 727 Weighted average number of ordinary shares in issue 25,721,472 19,091,335 Basic earnings per share (€ per share) 0.087 0.038 Fully diluted earnings per share (€ per share) 0.085 0.038 The potentially dilutive instruments on issue are 810,000 shares. 5. Share capital The Company's issued share capital consists of 29,091,335 ordinary shares of 5 pence each. The ordinary shares confer voting rights as well as the right to the company's assets upon liquidation. Prior to 20 April 2006, Velti SA was the parent company of the Group. On 20 April 2006, pursuant to a group reorganisation in preparation for the proposed Initial Public Offering, 19,019,335 shares of 5 pence each were issued by the Company (being Velti plc) and were allotted and issued, all credited as fully paid, to the shareholders of Velti SA in consideration for the entire issued share capital of Velti SA. The Company thereby became the holding company of the Group. Deferred shares award plan The Group adopted a share incentive plan on 26 April 2006. Under this Plan, any employed director or any employee of the Group is eligible to receive awards under the plan. The Deferred Shares Award (DSA) entitles the participant to acquire shares when the DSA vests by paying an amount of no less than the nominal value per share. The vesting period is 2 years. Deferred shares are forfeited if the participant leaves the Group before the DSA vests. The awards outstanding at 31 December 2006 had a weighted average exercise price of €0,07, and a weighted average remaining contractual life of 18 months. Awards were granted on 12 September 2006 and on 8 November 2006. The aggregate of the estimated fair values of the awards granted on those dates is €450,000. In the year ended 31 December 2006 the Group recognised total expense of €66,000 in respect of awards granted in the year. 6. Subsidiaries Velti plc owns 100 per cent of the share capital of Velti SA and 100 per cent of the share capital of Velti DR Limited. Velti SA owns 79.51 per cent of Velti North America Inc (formally Retaine Inc) and 99.99 per cent of the share capital of Velti Center for Innovation SA ('VCI'). In turn, VCI has a 50 per cent holding in M-Point SA and a 45 per cent holding in N Squared SA which are consolidated on the basis of majority control of the Board of Directors of those companies. Subsidiaries are consolidated from the date on which control is transferred to the Group. They are de-consolidated from the date that control ceases. 7. Cash (used in) / generated from operations Year ended Year ended 31 December 31 December 2006 2005 €'000 €'000 Net profit 2,129 727 Adjustments for: Tax expense 603 356 Interest income (148) (6) Interest expense 348 290 Depreciation 151 69 Amortisation of intangible assets 1,153 473 Recognition of grants (666) (584) Post-retirement benefits - 28 Share of loss of asscociates 108 6 Non cash expenses 347 Fair value gain on available-for-sale investment - (2) 4,025 1,357 Changes in working capital: Receivables and prepayments (6,274) (648) Trade and other payables 1,497 195 Pensions and other post-retirement obligations 39 (5) (4,738) (458) Cash (used in) / generated from operations (713) 899 8. Post balance sheet event On 22 March 2007, the Company acquired the entire share capital of Rekanak Ltd, the sole shareholder of M-Telecom OOD ('M-Telecom'), a leading mobile value added services provider in Bulgaria. The total consideration shall range between €1,010,000 and €2,560,000 depending on M-Telecom achieving certain profitability targets for 2007 and 2008. The consideration will be satisfied a) partially in cash at acquisition date, by a payment of €480,000, and b) the remaining in cash or Velti shares (at the Company's discretion) in two instalments, payable at 30 April 2008 and at 30 May 2009. This information is provided by RNS The company news service from the London Stock Exchange
UK 100