Final Results

Velti PLC 17 March 2008 Velti plc FOR IMMEDIATE RELEASE 17 March 2008 Velti plc RESULTS FOR 2007: STRONG REVENUE AND PROFIT GROWTH Year ended 31 Year ended 31 Change December 2007 December 2006 % €'000 €'000 Revenue 19,866 10,816 84% EBITDA 7,548 4,313 75% Adjusted EBITDA 7,975 4,379 82% Operating profit 5,014 3,009 67% Profit after tax 3,661 2,246 63% Adjusted profit after tax 4,088 2,312 77% Basic EPS (in eurocents) 12.3 8.7 41% Adjusted EPS (in eurocents) 13.7 9.0 54% Profit after tax and adjusted profit after tax are attributable to the equity shareholders of the company (after minority rights.) Adjusted figures stated before the (non-cash) cost of share awards. The EPS figures incorporate the increased number of shares that was a result of the October 2007 fundraising. Operational Highlights • Formed Ansible, a joint venture with one of the world's largest advertising organisations - Interpublic Group. Ansible is the first global mobile marketing agency. • Expanded UK operation and opened new offices in San Francisco and Moscow. • Successful integration of Digital Rum (UK) and M-Telecom (Bulgaria) which both contributed positively to 2007 profits. • Extended geographical footprint with key customer wins in Europe, North America and Asia. • Won key operator contracts from Vodafone, Orange, Orascom's Wind, Cosmote, Austria telecom's MTEL, SingTel's Globe and AT&T. • Stable revenues from financial services institutions as well as the public sector for innovative mobile and broadband initiatives • Won mobile marketing contracts from global brands such as Microsoft, General Motors, Coca Cola, Verizon, Bayer, Johnson and Johnson, Vogue Magazine, Mastercard, Colgate-Palmolive, Ferrero, Bacardi, LVMH's Hennessy and Pepsico's Tasty Foods. • Won mobile marketing contracts with key media organisations including MTV, Disney, Associated Press, Fox Networks CBS and Real. • Senior managers recruited in the US and UK with start dates commencing January 2008. Product Development • Launched version 3.5 of Mobile Marketing Platform (MMP) that features enhanced advertising and marketing templates for advertising agencies, media companies and mobile operators. • Introduced version 4.0 of MMP to key customers. • Expansion of mobile content management capabilities by providing self service tools for media groups to manage their own mobile internet sites. • Velti is assisting operators strategically in their move towards convergence and triple play. Successful placing of shares in October 2007 • A very positive response from both new and existing shareholders • Raised €10.7 million before expenses to accelerate the development of Ansible and to support rapid organic growth. David Mann, Chairman, stated: '2007 has been a very successful year for Velti with strong revenue growth, excellent profit generation and a significant increase in net cash In 2008 Velti will continue to maintain its primary focus on providing mobile marketing and advertising solutions for mobile operators, advertising agencies and media groups. Since its flotation in 2006, Velti has become a very international company operating in what is emerging as a dynamic and fast-growing global market. The Board believes the company is extremely well placed to continue its highly profitable expansion.' Alexandros Moukas, Chief Executive Officer added: 'We are delighted to report a further year of strong growth driven by new business across all client categories, the further development of existing customer relationships and the expansion of our operations in new territories. Our Mobile Marketing Platform is being adopted successfully by several of the world's largest operators and brands, while Ansible, our joint venture with Interpublic Group has demonstrated significant traction in the marketplace, working directly with global brands that wish to embrace mobile as the new marketing medium. In 2008 we expect to see accelerated demand for our services as mobile marketing and advertising budgets continue to grow significantly. We will continue the expansion of our sales capabilities across Europe, North America and Asia and we are in the process of opening sales offices in Dubai, Mumbai and Beijing'. CONTACTS Velti: Alexandros Moukas, Chief Executive Officer +44 (0) 20 7633 5000 Pantelis Papageorgiou, Finance Director Bankside: +44 (0) 20 7367 8888 Simon Bloomfield or Steve Liebmann Royal Bank of Canada: +44 (0) 20 7653 4667 Sarah Wharry About Velti Velti's market-leading mobile marketing technology platform, coupled with its experience in the mobile advertising industry, enables clients around the world to deliver an extensive range of highly targeted marketing campaigns. With operations in 16 countries, Velti has implemented projects reaching an estimated 570 million consumers. Velti's unique Mobile Marketing Platform (version 4.0) manages the full cycle of planning, execution and monitoring of multiple campaigns across differing mobile formats and channels, offering customers more than 70 above and below-the-line mobile marketing and advertising templates, which can be managed from one user interface. Velti is a publicly traded company listed on the London Stock Exchange (AIM), with sustainable growth in revenue and profits. The company is heavily investing in its customers' future needs, especially in the mobile advertising and mobile content enablement market. For more information please visit www.velti.com CHAIRMAN AND CHIEF EXECUTIVE OFFICER'S REPORT Introduction We are pleased to announce our final results for the year ended 31 December 2007 which was another very successful year for Velti. The Group continued its global expansion in terms of customer wins and strategic alliances and achieved strong growth in revenues and profits. Results and Financial Position During 2007 Velti's revenue grew by 84 per cent to €19.9 million (2006: €10.8 million), profit before tax rose by 64 per cent to €4.5 million (2006: €2.7 million) and profit after tax and minorities increased by 63 per cent to €3.6 million (2006: €2.2 million). Basic earnings per share were 12.3 eurocents (2006: 8.7 eurocents). The key drivers of this very positive performance were successful repeat business from major customers, new business growth across all client groups, the profitable integration of new acquisitions, and the extension of our geographical footprint. The results are all the more impressive having been achieved with heavy investment in new international offices, product development and sales and marketing resources. These costs reflect the Group's aim to achieve rapid global expansion. In October 2007 Velti raised €10.7 million before expenses via a share placing to institutional investors, further strengthening its balance sheet. This has enabled Velti to accelerate the development of Ansible, further enhance its products and operating infrastructure and fund working capital needs stemming from rapid growth in its business with mobile operators in mobile marketing and advertising. Year end net cash was €9.9 million (2006: €4.0 million). Market and Positioning The market grew significantly in 2007 and it proved to be the year when global mobile marketing took centre stage as the next major business opportunity in mobile services. The market is forecast to reach US$19 billion by 2011 (ABI Research). The market continued to remain fragmented with many new entrants focused solely on banner ad serving technologies. In comparison Velti's positioning as 'a one stop shop' for operators, media companies, advertising agencies and other public and private sector organisations supports the whole spectrum of mobile marketing from simple banner ads through sophisticated triple-play and integrated campaigns. The enablement of the mobile channel for operators, brands, and media companies requires significant expertise and managed services capabilities. Velti expects to see accelerated demand for its services, particularly in the areas of social networking, mobile communities and user generated content. These capabilities are supported by the recently introduced Version 4.0 of the Mobile Marketing Platform. Velti is continuing to focus on generating repeatable revenue from established and profitable services whilst also investing in new services and geographic expansion to drive future growth. Revenue growth is going to be driven by software license sales, software integration services, managed services and Velti's Software-as-a-Service offering which was introduced last year. By being at the intersection of operators, advertising agencies and media groups, Velti is uniquely placed to benefit from the growth in mobile marketing as mobile becomes a massive, brand marketing and advertising sponsored medium. Joint Venture Central to Velti's strategy of offering comprehensive mobile marketing solutions, 2007 saw the creation of Ansible, a joint venture between Velti and Interpublic Group, one of the world's leading advertising organisations. Based in New York, Ansible was launched as the first global mobile marketing agency. The agency works directly with brands, agencies and content providers to develop and deploy mobile advertising and marketing campaigns. Ansible utilises Velti's proprietary services and mobile marketing technology in all geographies. There has been a very positive response to the launch of Ansible with key customer wins within a very short period of time and the board believes that the joint venture will be a significant driver for future growth and profitability. Strategy and Business Development The Group's core strategy remains: to increase repeat business, to continue the expansion of its geographical footprint and to position itself as an international provider of mobile marketing solutions. In support of this strategy, investment in data centre infrastructure and product development has been a major feature of the past three years and underpins Velti's continued growth in 2008. In 2007 Velti completed the rollout of four enterprise-class data centres located in Dallas, London, Athens and Sofia. This improved infrastructure allows Velti to fully support the Software as a Service (SaaS/ASP) model, allowing customers to reduce their infrastructure and operational staff costs. Velti will continue to develop and enhance this model in 2008 in order to support its customers and maintain its market leading position. Mobile Marketing Platform 2007 saw the launch of Version 3.5 of Velti's Mobile Marketing Platform (MMP) and the introduction of Version 4.0 to key clients. The continued development of the platform is vital to ensure that Velti remains at the forefront of mobile marketing technology and to support future customer needs. Further details are provided in the Operational Review. Customers Significant business wins drove strong organic growth and included the implementation of innovative mobile marketing campaigns for major brands such as Johnson and Johnson, General Motors, Microsoft, Verizon, Associated Press, LVMH's Hennessey, Pepsico, Colgate Palmolive, Ferrero, Bacardi, MTV, CBS, Disney, Vogue Magazine and Mastercard as well as the launch of brand loyalty and mobile community applications for operators such as Singtel's Globe Telecom, Austria's MTEL and Cosmofon. Revenue growth was further driven by repeat business that Velti secured with a number of major network operators in Europe, namely Vodafone, Orange, Cosmote, Orascom's Wind and Q-Telecom as well as with financial institutions and public sector organisations. Outlook In 2008 Velti will maintain its primary focus on providing mobile platforms and services for mobile operators, advertising agencies, media companies and other large enterprises. The Group expects to see accelerated demand for its services, particularly in the areas of mobile loyalty and mobile communities. Velti will continue the expansion of its sales capabilities across Western Europe, North America and Asia, and open sales offices in Dubai, Mumbai and Beijing. It will also continue to investigate opportunities in the BRIC region (Brazil, Russia, India and China) where it sees strong growth potential. The board sees excellent prospects for delivering a further year of very strong growth. David Mann Alexandros Moukas Non-Executive Chairman Chief Executive Officer OPERATIONAL REVIEW Key accomplishments in 2007 Business Model While the license model is still proliferating for certain operators, a growing number are looking to managed services and hosted software as a service (SaaS/ ASP) models to drive mobile marketing and advertising forward. This has become evident in Western and Eastern Europe, Asia and the US. In 2007 a significant portion of revenue was derived from SaaS/ASP and revenue share agreements, for instance SingTel, Wind and MTEL. Velti believes this to be a very positive trend as an installed base generates repeatable and more predictable revenue streams. Media companies are also beginning to follow this trend in particular Fox TV, Disney and Liberis Publications. In support of these developments, in 2007 Velti completed the rollout of infrastructure in 4 enterprise-class data centres located in Dallas, London, Athens and Sofia. The data centre infrastructure offers industry leading 99.99% reliability stated in Velti's Service Level Agreements (a maximum of 52 minutes downtime per year). This allows Velti to fully support the SaaS/ASP model, allowing customers to reduce their infrastructure and operational staff costs, whilst maintaining their desired security, support, operational and integration requirements. Moving forward to 2008, Velti will continue to extend their Software-as-a-Service business model delivering applications over the Web. A new data centre Is planned for China, as well as further investment in disaster recovery, ensuring services are geography independent. Ansible's business is more focused towards the traditional advertising agency model of fees charged per campaign. However the company is increasingly acting as advisor to global brands wishing to incorporate mobile marketing and advertising as part of their future brand and marketing strategy. Velti and Ansible's relationship is unique. Together they support the needs of suppliers (media groups and operators) and customers (brands and ad agencies). This relationship provides flexibility, global reach and an in depth understanding of the future for mobile marketing. Customers and organic development Velti has strategically targeted three key audience groups: operators, advertising agencies and brands and media groups and publishers: Operators: Velti is providing innovative business solutions and software platforms to enable mobile marketing and advertising through mobile operator branded or white labelled mobile internet sites, mobile TV, as well as MMS and SMS media. These solutions also allow operators to enhance customer retention and brand loyalty, resulting in increased data ARPU, new revenue streams from mobile advertising and strong customer retention and acquisition. The greater the level of consumer engagement in mobile campaigns the higher the likely revenue for Velti. Velti was awarded key contracts with Orange (UK), Orascom Group (Wind Greece), Vivatel (Bulgaria) and SingTel's Globe Telecom (Philippines). New business has also been generated from operators that require the development and management of content portals, namely Vodafone Live, Wind Plus, Cosmote, and MTEL. Velti is assisting operators strategically in their move towards convergence and 'triple play'. Two examples that serve to illustrate this are the Vodafone Online Program and Orange Gigs and Tours campaign. The latter being a campaign designed by Velti that allowed Orange to promote its broadband services through an online mobile music community, offering priority mobile ticketing notification and purchase. Operators are quickly realising the potential of mobile marketing as a means to monetise new data services. Velti won significant business in developing mobile campaigns for Wind, Orange UK, MTEL, Cosmofon, Q-Telecom, Verizon and SingTel's Globe Telecom. For example, Globe Telecom wanted to increase brand loyalty amongst its 16.5 million strong subscriber base and create a database of their pre paid customers. Velti's mobile marketing campaign delivered outstanding results with over 18 million interactions. Velti also secured repeat business with major network operators in 2007, namely Cosmote, Orange, Vodafone, Wind and Q-Telecom Advertising agencies and brands: The global media industry is looking at mobile marketing as the next major advertising platform being largely driven by brands, agencies and operators who are demanding new ways to engage with consumers. Velti is driving the market forwards, bringing social networking, user generated content and digital communities into the mobile marketing mix while also enabling customers to maximise their investment in traditional media. In 2007 Velti launched a wide variety of mobile marketing and advertising campaigns for global brands including Lays, Ferrero, LVMH's Hennessey, Pepsico, HP, Argos, Colgate Palmolive, Bacardi, Vogue Magazine and Mastercard. Ansible In September 2007, Velti and the Interpublic Group (NYSE:IPG), one of the world's leading marketing services conglomerates, entered into a joint venture to form Ansible, a full-service global mobile marketing agency. Ansible is headquartered in New York, with offices in London, Athens, Detroit, and San Francisco, as well as plans to open offices jointly with Velti in Beijing, Miami, Dubai, and Moscow later in 2008. Ansible is the first truly global mobile marketing agency, working directly with brands, agencies and content providers to develop and deploy mobile advertising and marketing campaigns utilising Velti's Mobile Marketing Platform and expertise. In 2007 Ansible made significant progress working alongside advertising agencies such as Universal McCann, Lowe, Initiative, McCann Erickson, Weber Shandwick, Jack Morton, Momentum and MRM to win new business from Johnson and Johnson, Microsoft, General Motors, Intel, and Bayer. Ansible's work with Johnson & Johnson for example, included an innovative mobile advice-based community for mothers-to-be; in this case the Velti MMP was used to design and execute an integrated opt-in mobile marketing and advertising campaign targeting the Hispanic US market. The campaign consisted of a Mobile Internet site to enable access to the Babycenter website, sponsored alerts delivering weekly content, mobile communities and text to win competitions. This campaign was profiled by Adweek, and will now be launched in the U.S. English market, as well as tailored to new developing markets such as India and China. Mirroring Velti's strategy, Ansible's aim in 2008 is to expand internationally with a focus on BRIC countries (Brazil, Russia, India and China), and in concert with client demand. In parallel, through its alliance with IPG, Ansible recognise a strategic opportunity in developing its mobile media buying capability, securing mobile media ad spend for major brands. The significant progress made by Ansible and Velti has resulted in both companies being individually recognised as two of the 'Top 7 mobile marketing companies to watch' (AdWeek, 25 February 2008). Media groups and publishers: Through its SaaS/ASP model Velti brings media groups the promise of mobile marketing and advertising that delivers proven ROI. Major media companies are able to utilise Velti's results driven infrastructure to replicate the ad sponsored model they have implemented across their traditional and interactive assets. With Velti's global connectivity capabilities, mobile technology expertise and the pioneering MMP platform they can deliver a complete ASP service to media companies. Through Velt's office in San Francisco the Company is also developing alliances with Web2.0 media companies to provide Mobile ASP services. Velti is giving media companies a new channel through which to maximise revenues from their intellectual property and captive audiences. In 2007 Velti won business from MTV, CBS, Disney, Real Networks, Associated Press and Fox Networks. MTV partnered with Velti to launch two new television channels. The mobile campaign consisted of text to win sweepstakes, a message broadcast for their opted- in viewers and free mobile downloads that users could forward to friends. Other major customers: Velti has been supporting mobile VAS for South East European banks. 2007 saw repeat business from the National Bank of Greece, ATE Bank and Eurobank EFG and won new business from Bank of Piraeus. Public sector contracts continue to be a stable source of income for the group. The percentage of revenues contributed from this source was reduced from approximately 30% in 2006 to 15% in 2007. We expect the contribution from this source to reduce in terms of percentage of revenues for 2008 and beyond, in line with the rapid growth of the group's other activities. Acquisitions In addition to achieving strong organic growth, management's strategy in 2007 was to expand through carefully targeted acquisitions. In March 2007, Velti acquired M-Telecom, Bulgaria's leading independent mobile value added services provider, establishing the company's footprint in an important market in Central and Eastern Europe. The acquisition of Digital Rum (UK) in October 2006 established Velti's presence in the UK with clients including Argos, BAA and Vodafone. Since then, Velti has won new contracts with existing and new clients. Both M-Telecom (Bulgaria) and Digital Rum (UK) have successfully been integrated into the Group and have made a positive contribution to profit for 2007. Product Development Velti has made significant investment in software technology that automates, executes and assures ease of use and quality of output in the creation of mobile marketing and advertising campaigns. 2007 saw the launch of version 3.5 of the Mobile Marketing Platform and the introduction of version 4.0 to key customers. The platform now includes the complete campaign cycle from planning through to execution and monitoring for any advertising or marketing mobile campaign. Velti's open architecture allows for third party products and services to be seamlessly integrated into the platform and to be included in the MMP campaign cycle. Therefore operators that use third party mobile search solutions, game platforms, proximity marketing, mobile coupons, picture and barcode recognition and other niche mobile media are now able to bring all of them under a single marketing revenue scheme which is transparent for advertising and media buying agencies. Essentially Velti's platform allows innovative mobile marketing solutions to be monetised quickly and efficiently. The MMP now features over 70 enhanced advertising and marketing templates enabling Velti's customers to reach consumers through new interactive mobile mediums. Building on more than seven years of experience in mobile advertising technology development, the Platform allows advertisers and operators to create campaigns that offer consumers a unique interactive mobile marketing experience. Loyalty schemes, mobile coupons, social networks and other interactive templates can now be easily designed, deployed and measured giving marketers new ways to reach customers through their mobile phones and other portable devices. Velti's partnership with MTEL serves to illustrate the interactivity that can be achieved through mobile campaigns. The Bulgarian operator ran a knowledge quiz campaign to their subscriber base. Consumers had to opt- in by sending a unique code to enter the competition and collected bonus points for each correct answer. These bonus points were entered into a daily prize draw for a VW Golf car. An incredible 12 million interactions with consumers were achieved during the 12 week promotion from a subscriber base of only 4.5 million. The Platform also includes a new version of the Personalisation Engine, capable of retrieving and processing real time data from consumer behaviour resulting in dynamic segmentation and user-targeting. Velti is also expanding its mobile content management capabilities by providing self service tools to media groups that wish to manage their own mobile internet sites. Whilst these capabilities have existed within Velti's content management platform for the last 5 years, the focus in 2007 has been the evolution of user interfaces towards full self service usability by non technical staff. Growth and Market Potential Attention and investment in expanding Velti's geographical footprint is a direct result of Velti's conviction that significant growth opportunities exist. However growth is not only limited to the advanced areas of Western Europe and North America, Velti sees strong traction in the BRIC countries. The number of mobile phones in China and India far surpasses the number of PCs and therefore interactive marketing will be driven by mobile rather than the PC. China has 500 million mobile users which is due to grow to 600 million by 2008 (Digital Media Research Institute, University of China, 2006). India had over 217 million mobile subscribers by the end of 2007 and this was increasing by 8 million per month. (TRAI, COAI, AUSPI, BDA Analysis). In 2008, Velti will incur additional costs extending its geographical reach into these areas. However we believe in the medium term the potential return will be highly attractive. The global market is one in which operators, media companies and advertising agencies meet and there is need for each to understand the other's business models. Velti is at the intersection of these groups. With over 7 years experience of delivering mobile VAS and through Ansible's relationship with ad agencies worldwide, it is uniquely placed to benefit from the global growth in mobile marketing. New Appointments Velti and Ansible made a number of key strategic appointments during the fourth quarter of 2007, with individuals commencing employment in early 2008. Aris Hadjiaslani joins as General Manager Velti UK. He brings 20 years experience of the mobile and VAS market, most recently with Vodafone Group as Global Director for Future Products (including mobile marketing and advertising) in the Newbury Headquarters. Clare Grant joins Velti as Marketing Director, based in the UK office. Clare brings over 15 years business to business marketing and senior management experience, latterly with ntl:Telewest Business and Sony Corp. Paul Cheng joins Velti as VP of Corporate Development in the San Francisco office, responsible for identifying and managing relationships with strategic partners. Paul has extensive business development experience as co founder of Asylum Telecom, Klarium (mobile payments) and Adero Inc. Kimberley Obremski joins the Velti US team as VP Sales, North America. Kimberley brings over two decades of sales, marketing, and management experience previously holding the position of Executive Vice President of Sales & Marketing for Boston Communications, Inc. Julie Preis - joins Ansible as VP of Managed Services responsible for project management. Julie has over 10 years experience of new media and 5 years experience in the mobile industry building industry leading teams at Motricity.. Nick Wiggin - joins Ansible as Managing Director for EMEA . Nick has over 15 years media experience and over the last 6 years he has developed a strong international reputation as an expert in mobile marketing, having Chaired the Mobile Marketing Association from 2005to 2007 and advised WPP and the GSM A ssociation on global mobile advertising strategy at a senior level. FINANCIAL REVIEW In the financial year ended 31 December 2007 the Group posted robust growth in revenue which reached €19.9 million, a 84 per cent increase compared to 2006 revenue (€10.8 million). This growth demonstrates the strength of our core markets, mobile marketing and advertising, across mobile operators, advertising agencies and media groups. Repeat business across all sectors including operators, advertising agencies, brands, media and other public and private sector organisations, the addition of new clients and expansion into new territories fuelled the Group's organic growth while Ansible and M Telecom contributed substantially to the overall performance. Software licenses and integration services account for 43% of revenue, while mobile marketing and value-added services activities for 57% (2006: 73% and 27% respectively). Gross profit increased 78 per cent and reached €12.3 million (2006: €6.9 million), delivering a gross margin of 62 per cent (2006: 64 per cent). Selling expenses grew by 133 per cent to €4.6 million (2006: €2.0 million) in support of revenue growth and anticipated global expansion. Administrative expenses grew by 40 per cent to €2.7 million (2006: €1.9 million) while decreasing to 14 per cent (2006: 18 per cent) as a percentage of revenue. Cost of sales and operating expenses include depreciation and amortisation charges of €2.5 million, (2006: €1.3 million) and share awards of €0.4 million (2006: €0.1 million). Increased depreciation and amortisation charges resulted from the Group's planned capital expenditure on technology and data centre infrastructure which reached €5.4 million (2006: €4.9 million) .These costs have been central to the Group's ability to support and serve customers globally and to facilitate Ansible's roll out and integration. Net capital expenditure was €2.9 million, 19 per cent lower than 2006. (2006: €3.6 million) while falling as a percentage of revenue to 15 per cent (2006: 33 per cent). Overall, operating profit grew by 67 per cent reaching €5.0 million (2006: €3.0 million), delivering an operating margin of 25 per cent (2006: 28 per cent). This was achieved notwithstanding the infrastructure and business development costs incurred in relation to Ansible's roll out. Profit before tax reached €4.5 million representing an increase of 67 per cent compared with last year (2006: €2.7 million). The tax charge for the year, including deferred tax expense of €0.8 million, was €0.9 million, calculated at an effective tax rate of 20 per cent (2006: 25 per cent). The effective tax rate decreased due to lower tax rates prevailing in the new operating territories. Velti's balance sheet at 31 December 2007 remains strong with a net asset position of €30.1 million (2006: €16.3 million) and a net cash position of €9.9 million (2006: €4.0 million). Total assets were €41.1 million at 31 December 2007 (2006: €22.1 million). The balance sheet of the Group was enhanced by a share placing in October which successfully raised €10.7 million before expenses. Accounts receivable and prepayments increased by €6.9 million to €15.9 million (2006: €9.0 million) including significant fourth quarter revenue resulting from a very successful brand loyalty mobile campaign that took place in Southeastern Europe. Subsequent to the year end approximately 85% of this revenue has been collected. Improved profitability and working capital resulted in an enhanced operating cash inflow of €2.8 million (2006: €1.2 million outflow) while cash outflow after investment activities was €4.1 million (2006: €6.6 million outflow) reflecting the significant investments in product development and infrastructure and the acquisition cost of M-Telecom. CONSOLIDATED INCOME STATEMENT ------------ ------------ Notes Year ended Year ended 31 December 31 December 2007 2006 €'000 €'000 ------------ ------------ Revenue 2 19,866 10,816 Cost of revenue (7,535) (3,907) Gross profit 12,331 6,909 Other income 4 25 Selling expenses (4,594) (1,974) Administrative expenses (2,727) (1,947) Other expenses - (4) Operating profit 2 5,014 3,009 Finance expense, net (359) (169) Share of loss of associates (178) (108) Profit before tax 4,477 2,732 Tax 9 (910) (603) Profit after tax 3,567 2,129 Attributable to: Equity shareholders of the company 3,661 2,246 Minority interest (94) (117) 3,567 2,129 Basic earnings per share (in Eurocents): 6 12.3 8.7 Diluted earnings per share (in Eurocents): 6 11.7 8.5 CONSOLIDATED BALANCE SHEET Notes As at As at 31 December 31 December 2007 2006 €' 000 €' 000 ASSETS Non -current assets Property, plant and equipment 1,616 1,342 Intangible assets 7,386 4,841 Investments 1,787 448 Goodwill 8 2,899 599 13,688 7,230 Current assets Receivables and prepayments 15,861 8,968 Restricted investments 27 27 Cash and cash equivalents 11,616 5,867 27,504 14,862 Total assets 41,192 22,092 SHAREHOLDERS' EQUITY Share capital 4 2,388 2,125 Share premium account 21,788 11,613 Share-based payment reserve 398 66 Merger reserve 1,071 1,071 Currency translation reserve (251) - Accumulated profit 4,402 741 Total shareholders' equity 29,796 15,616 Minority interest 326 663 Total equity 30,122 16,279 LIABILITIES Non-current liabilities Retirement benefit obligations 143 102 Deferred tax liabilities 1,055 229 Other liabilities 22 - 1,220 331 Current liabilities Trade and other payables 8,136 3,651 Borrowings 3 1,714 1,831 9,850 5,482 Total liabilities 11,070 5,813 Total equity and liabilities 41,192 22,092 CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY Accum- Share Share Share Merger Currency ulated Minority Total capital premium Based reserve Translation Profits interests €'000 €'000 €'000 Payment €'000 reserve (losses) €'000 reserve €'000 €'000 €'000 Balance at 31/21/05 1,375 - - 1,071 - (1,481) - 965 Minority interest - - - - - - 780 780 Deferred tax - - - - - (24) - (24) adjustment Share capital increase, 750 11,613 - - - - - 12,363 net of expenses Issue of share - - 66 - - - - 66 awards Net profit for - - - - - 2,246 (117) 2,129 the year Balance at 31/12/2006 2,125 11,613 66 1,071 - 741 663 16,279 Minority interest - - - - - - (243) (243) Share capital increase, 263 10,175 - - - - - 10,438 net of expenses Issue of share - - 332 - - 332 awards Net profit for - - - - - 3,661 (94) 3,567 the year Currency translation reserve - - - - (251) - - (251) Balance at 2,388 21,788 398 1,071 (251) 4,402 326 30,122 31 December 2007 CONSOLIDATED CASH FLOW STATEMENT Notes Year ended Year ended 31 December 31 December 2007 2006 €'000 €'000 Cash flows from operating activities Cash generated from used in operations 10 3,349 (713) Interest paid (458) (348) Tax paid (50) (178) Net cash generated from (used in) operating activities 2,841 (1,239) Cash flows from investing activities Purchase of property, plant and equipment (611) (1,181) Purchase of intangible assets (4,829) (3,747) Purchase of available-for sale investments (1,639) (556) Disposal of intangible assets 30 Interest received 136 148 Net cash used in investing activities (6,913) (5,336) Cash flows from financing activities Long-term borrowings - (1,681) Net proceeds from issue of ordinary shares 10,284 12,521 Short term borrowings (232) (865) Net cash from financing activities 10,052 9,975 (Decrease) /Increase in cash and cash equivalents 5,980 3,400 Movement in cash and cash equivalents At beginning of the year 5,867 2,467 Increase 5,980 3,400 11,847 5,867 Effect of exchange rate differences on cash held (231) - At end of year 11,616 5,867 Notes The financial information in this announcement does not constitute statutory financial statements as defined in section 240 of the Companies Act 1985. The auditors have indicated that they intend to give an unqualified report, and will not contain any statement under section 237(2) or (3) of the Companies Act 1985, on the statutory financial statements for the year ended 31 December 2007. Copies of the Company's report and financial statements will be sent to shareholders shortly and will be available at the registered office of the company: 2 Paris Gardens, London, SE1 8ND, United Kingdom 1. Accounting policies and basis of preparation The consolidated financial statements of Velti plc (the Company) have been prepared in accordance with the accounting policies set out in the financial statements for the year ended 31 December 2006. The consolidated financial statements include the results of Velti plc and entities controlled by Velti plc (its subsidiaries) forming the Group (see note 6.). The results of Ansible Mobile LLC, a joint venture formed in 2007, are consolidated by using the proportionate consolidation method (IAS 31) on the basis of joint control. 2. Segment information Velti's emphasis in the 'Telco, Agencies, Brands, Media and Government' is on software licenses, services, integration, managed services, revenue-share services and software as a service / application service provision. For the 'Other Public and Private Enterprises' segment the emphasis is narrower, on software licenses and integration. Revenue by business segment: Year ended Year ended 31 December 31 December 2007 2006 €'000 €'000 Telco, Agencies, Brands Media and Government 16,440 7,586 Other Public and Private Enterprises 3,426 3,230 Total 19,866 10,816 Operating profit by business segment: Year ended Year ended 31 December 31 December 2006 2006 €'000 €'000 Telco, Agencies, Brands Media and Government 4,599 2,711 Other Public and Private Enterprises 411 277 Unallocated operating income 4 21 Total 5,014 3,009 3. Borrowings 31 December 31 December 2007 2006 €'000 €'000 Current Current portion of long-term debt (within 1 year) 195 750 Short-term loans 1,519 1,081 1,714 1,831 Total borrowings 1,714 1,831 4. Share capital During the year, the Company issued 3.682.803 shares of 5 p each, at a premium of 2,05 p per share The Company's issued share capital consists of 32,774,138 ordinary shares of 5 p each. 5. Deferred shares award plan The Group adopted a share incentive plan on 26 April 2006. Under this plan, any employed director or any employee of the Group is eligible to receive awards under the plan. The deferred shares award (DSA) entitles the participant to acquire shares when the DSA vests by paying an amount of no less than the nominal value per share. The vesting period is two years. Deferred shares are forfeited if the participant leaves the Group before the DSA vests. Details of the awards outstanding at 31 December 2007 are as follows. Number of Weighted awards average exercise price (in €) Outstanding at the beginning of period 810,000 0.07 Granted during the period 744,500 0.07 Forfeited during the period (94,500) 0.07 Outstanding at the end of the period 1,470,000 0.07 In the year ended 31 December 2007, the Group recognised a total expense in relation to the plan of €332,000 (year ended 31 December 2006: €66,000). 6. Earnings per share Year ended Year ended 31 December 31 December 2007 2006 Profit attributable to equity holders of the Company (€'000) 3,661 2,246 Weighted average number of ordinary shares in issue 29,750,987 25,721,472 Weighted average number of ordinary shares including dilutive effect of outstanding share awards 31,210,987 26,531,472 Basic earnings per share (Eurocents per share) 12.3 8.7 Diluted earnings per share (Eurocents per share) 11.7 8.5 Adjusted earnings per share (1) (Eurocents per share) 13.7 9.0 (1) Figures stated before cost of share awards 7. Subsidiaries Velti Plc owns 100% of the share capital of Velti SA (incorporated in Greece), 100% of the share capital of Velti DR Limited (incorporated in the United Kingdom), 100% of Velti M-Telecom Limited (incorporated in the United Kingdom), the sole shareholder of Velti EOOD ( formerly M-Telecom EOOD incorporated in Bulgaria), 100% of Velti North America Holdings Inc (incorporated in the USA) that in turn holds 50% of Ansible Mobile LLC (incorporated in the USA) and 100% of Velti Platforms and Services Limited (incorporated in Cyprus). Velti SA owns 79.51% of the share capital of Velti North America Inc (incorporated in the USA) and 100% of the share capital of Velti Center for Innovation S.A. ('VCI') (incorporated in Greece). VCI has a 50% holding in mPoint SA (incorporated in Greece) which is consolidated on the basis of majority control of the Board of Directors. During the year ended 31 December 2007 the post-acquisition profit of subsidiaries acquired during the period was €3,296,000. Subsidiaries are consolidated from the date on which control is transferred to the Group. They are de-consolidated from the date that control ceases. Goodwill arising upon acquisition of subsidiaries and associates during the period amounted to €2,624,000. This comprised mainly the goodwill on the acquisition of M-Telecom Limited of €2,473,000 (see note 8). The Directors have assessed the carrying value of goodwill at 31 December 2007 and consider no impairment is necessary. 8. Acquisition of Velti M-Telecom Limited On April 2007, the Company, acquired 100 per cent of the issued share capital of M-Telecom for deferred consideration of €2,44 mllion. This transaction has been accounted for by the purchase method of accounting. Book Value Fair Value Net assets acquired €'000 €'000 ------------ ------------- Property, plant and aquipment 12 12 Receivables and prepayments 111 111 Cash and cash equivalents 13 13 Borrowings (78) (78) Trade and other payables (91) (91) Total (33) (33) Goodwill 2,473 2,473 Total consideration 2,440 2,440 Cash 480 480 Directly attributable costs 40 40 Deferred consideration 1,920 1,920 Goodwill arising on the acquisition of M-Telecom is attributable to the anticipated profitability of the distribution of the Group's products in the new markets and the anticipated future operating synergies from the combination. 9. Income tax The effective tax rate of the Group on profit on ordinary activities is lower than the standard rate of UK corporation tax due to lower corporation tax rates prevailing in the operating territories of Group. Indicatively, Greece has a tax rate of 25% while Bulgaria and Cyprus have a tax rate of 10%. 10. Cash generated from / (used in) operations Year ended Year ended 31 December 31 December 2007 2006 €'000 €'000 Net profit 3,567 2,129 Adjustments for: Tax expense 910 603 Interest income (136) (148) Interest expense 495 348 Depreciation 346 151 Amortisation of intangible assets 2,188 1,151 Amortisation of grants - (666) Share of loss of associates 178 108 Non cash provisions 725 349 8,273 4,025 Changes in working capital: Receivables and prepayments (7,375) (6,274) Trade and other payables 2,411 1,497 Pensions and other post-retirement obligations 40 39 (4,924) (4,738) Cash generated from / (used in) operations 3,349 (713) This information is provided by RNS The company news service from the London Stock Exchange
UK 100