Interim Results
Cookson Group PLC
02 August 2007
2 August 2007
COOKSON GROUP PLC - ANNOUNCEMENT OF 2007 INTERIM RESULTS
HIGHLIGHTS
• Strong improvement in continuing operations (at constant currency):
- Revenue of £785 million, up 4%
- Trading profit of £78 million, up 20%
- Return on sales up 1.3 percentage points to 10.0%
• Very strong performance in Ceramics, division's margin target increased to
a range of 14% to 16%
• Headline PBT and EPS up 10% and 18% respectively
• Strong profit growth in low tax rate jurisdictions reduces the Group's
effective tax rate by 5.3 percentage points
• Interim dividend of 4.25 pence per share, up 42%
First Half Increase/(decrease) vs 2006 Year
Reported Constant
2007 2006 rates rates 2006
Continuing Operations1
Revenue £785m £803m -2% +4% £1,590m
Trading profit2 £78.4m £69.7m +12% +20% £150.3m
Return on sales2 10.0% 8.7% +1.3 pts +1.3 pts 9.5%
Tax rate - headline3 27.5% 32.8% -5.3 pts 31.3%
Total Operations
Revenue £786m £866m -9% -3% £1,661m
Trading profit2 £78.3m £76.0m +3% +10% £158.2m
Return on sales2 10.0% 8.8% +1.2 pts +1.2 pts 9.5%
Profit before - headline2 £68.2m £61.9m +10% £131.2m
tax
- basic £67.6m £53.4m +27% £113.5m
Earnings per - headline2 25.2p 21.4p +18% 46.6p
share
- basic 24.2p 12.7p +91% 32.8p
Dividends per share 4.25p 3.0p +42% 10.0p
Free cash flow2 £(36.9)m £(5.7)m £(31.2)m £64.5m
Net debt2 £245.0m £248.7m £ £180.5m
(3.7)m
1 Continuing operations exclude the results of the Monofrax and Laminates
businesses
2 Refer to Note 1 of the attached financial statements for definitions
3 Tax rate on headline profit before tax from continuing operations (before
share of post-tax profit of joint ventures)
Commenting on the Group's results and outlook, Nick Salmon, Chief Executive,
said:
'We have continued to make good progress so far in 2007, as these results
demonstrate. We now believe that underlying trading profit going forward has
greater growth potential than we anticipated in the November 2006 Strategy
Update. This improvement is driven by the Ceramics division's performance and
prospects and, accordingly, we are raising our margin expectations for this
business.
'The weakening of the US dollar and other dollar tracker currencies impacts the
translation of results into sterling but does not impact our competitiveness or
margins.
'Strong profit growth in low tax jurisdictions has substantially reduced the
percentage tax rate and we expect a further reduction in 2008.
'We therefore anticipate continuing strong improvement in our full year
performance.'
OVERVIEW
Ceramics
The Ceramics division has delivered a very strong performance so far in 2007.
Underlying revenue (at constant currency and adjusted for disposals) grew 14%,
while global steel production, our main end market, grew 8%. This
out-performance reflects the progressive increase in our addressable market, as
the steel industry in countries such as China, Russia and Ukraine increasingly
converts to enclosed continuous casting technology which requires our flow
control products, together with some market share gains. Trading profit was up
30% (at constant exchange rates).
The return on sales margin reached 13.6%, ahead of our 13% target for 2008.
Accordingly, our expectation for margins for this business has been revised to a
range of between 14% to 16%, assuming there is no unexpected major downturn in
our end-markets.
The profit growth has resulted primarily from revenue growth in high-margin
product segments, particularly flow control and from the continued turnaround of
the linings activity, where the margin reached 7.4% (before central cost
allocations), up from 4.1% in the same period in 2006.
With the high underlying growth rates, production capacities are being expanded
in certain areas. In respect of previously announced projects, the new
slide-gate and linings facilities in Mexico and new glass roller and Solar
Crucible(TM) plants in China were commissioned in the first half of 2007. In the
second half of the year, the new slide-gate and Solar Crucible(TM) plants in
Poland will be completed. The foundry crucible plant in China is scheduled to
start production in the second quarter of 2008.
Today, a number of further recently authorised expansion projects are being
announced including the acquisition from a local supplier of a linings business
in China for a cash consideration of £4 million and the construction of a new
linings plant in India. It is also planned to expand the existing Solar
Crucible(TM) plant in the Czech Republic, given the very high growth in demand for
this product, as well as a capacity expansion and productivity improvement
project for flow control products in continental Europe. The total investment
in these projects is expected to be some £20 million.
Further expansion projects in China, India and Russia are under consideration.
All projects are subject to careful evaluation to ensure the investments deliver
returns well in excess of our cost of capital and the Group has a good track
record of completing projects on time and on budget.
Electronics
Revenue, at reported exchange rates, fell 4% compared with the first half of
2006, but when adjusted for constant currency, disposals and the effect of
commodity metal price fluctuations, underlying revenue fell by 2%.
End-market growth for electronic equipment, which accounts for around 85% of the
Assembly Materials sector's revenue, whilst marginally lower than that in 2006,
has remained ahead of global GDP. Against this background, sales of lead-free
solder were flat (by weight). Lower cost SACX(TM) (0.3% silver) made strong gains
and constituted 33% of lead-free sales (by weight) in the first half of 2007
compared with 22% in the same period last year, substituting higher cost 3%
silver solder. Sales of traditional lead-based solder were markedly down, but
with improved profitability as the business deliberately focused only on
higher-margin sales. The Semi-conductor Packaging Materials business, which
represents 5% of Assembly Materials' revenue, made a small loss on revenue down
25% compared with the first half of 2006, when it delivered £1.5 million of
trading profit. In March 2007, a change in the management of this business was
announced and a turnaround in the second half of 2007 is expected based on some
successful recent new product launches.
In the Chemistry sector, underlying revenue (at constant currency and
eliminating the effect of precious metal sales) grew 3%. Industrial and
automotive-related revenue grew strongly in Europe and to a lesser extent in
NAFTA, particularly in plating-on-plastic and corrosion and wear-resistant
coating product lines. Electronics-related demand was relatively weak in all
regions, reflecting low PCB sales.
For the division as a whole, trading profit was up 6% (at constant currency) and
return on sales improved to 9.9%.
The previously announced rationalisation projects of Assembly Materials in NAFTA
and Chemistry in Europe are now well advanced and should be completed by this
year-end. The project to build a new Chemistry sector factory in China has been
put back to 2008 due to delays in the permitting process. Meanwhile, the market
is being served from the Group's facilities in Tianjin and Shenzhen in China and
from Singapore.
Precious Metals
Net sales value was down 9% (at constant currency), reflecting a weaker retail
jewellery market in North America and broadly unchanged conditions in Europe.
As a consequence, trading profit was down £0.8 million from last year at
constant exchange rates and £1.2 million at reported exchange rates.
The previously announced rationalisation projects in the US and the UK are also
well advanced and will produce annualised cost savings of £3.5 million from
2008.
DIVIDEND
Supported by the Group's continued good progress, the Board is declaring an
interim dividend for 2007 of 4.25 pence per share (2006: 3.0 pence).
OUTLOOK
All indications are for the Ceramics division's end-markets to remain buoyant.
Industry commentators are pointing to a mild pick up in Electronics-related
end-markets in the second-half of 2007 compared with the first half. As yet,
there is a lack of clear visibility on the strength of the retail jewellery
market in the important Thanksgiving and Christmas periods.
All three divisions have detailed plans to deliver strong organic earnings
growth through 2008 and beyond. Underlying trading profit going forward, before
the impact of currency translation, has greater growth potential than we
anticipated in the November 2006 Strategy Update. This improvement is driven by
the Ceramics division's performance and prospects and, accordingly, we are
raising our margin expectations for this business.
The weakening of the US dollar and other dollar tracker currencies impacts the
translation of results into sterling but does not impact the Group's
competitiveness or margins.
Strong profits growth in low tax jurisdictions has substantially reduced the
percentage tax rate and we expect a further reduction in 2008.
Continuing strong improvement in our full year performance is therefore
anticipated.
REVIEW OF OPERATIONS
Note: the data provided in the tables below are at reported exchange rates.
Group - continuing operations
First Half Year
2007 2006 2006
Revenue (£m) 785 803 1,590
Trading profit (£m) 78.4 69.7 150.3
Return on sales 10.0% 8.7% 9.5%
Group revenue from continuing operations in the first half of 2007 was 4% ahead
of the same period in 2006 at constant exchange rates, although marginally lower
(2%) at reported exchange rates. The increase in revenue at constant exchange
rates reflected strong organic growth in the Ceramics division and the impact of
higher metal prices being 'passed through' to customers in the Precious Metals
division and the Assembly Materials and Chemistry sectors of the Electronics
division. This revenue growth was partially offset by the loss of approximately
£34 million of revenue relating to businesses which have been sold or closed in
the last eighteen months but which do not qualify to be treated as discontinued
operations for financial reporting purposes. Revenue for the Group's operations
in the Asia-Pacific region continued to grow strongly; now representing 23% of
Group revenue (first half 2006: 21%), with Europe and NAFTA representing 39% and
33% respectively.
Trading profit from continuing operations in the first half of 2007 increased
significantly to £78.4 million (2006: £69.7 million), being 20% higher at
constant exchange rates and 12% higher at reported exchange rates. All
divisions and sectors reported an increase in their trading profit at constant
exchange rates except for the Precious Metals division which reported a small
decrease.
The strong growth in trading profit resulted in a significant increase in the
Group's return on sales from continuing operations to 10.0% from 8.7%. The
impact of higher metal prices increasing reported revenue without any impact on
profitability depressed the return on sales in the first half of 2007 by around
0.3 percentage points compared to the same period last year.
Ceramics division
First Half Year
2007 2006 2006
Revenue (£m) 386 384 757
Trading profit (£m) 52.6 42.6 89.5
Return on sales 13.6% 11.1% 11.8%
The division performed very strongly in the first half of 2007 with revenue at
constant exchange rates higher by 7% compared to the same period last year (1%
at reported exchange rates). Underlying growth, adjusted to take account of the
disposals of Ceramic Fibres (March 2006), UK Carbon Blocks (June 2006), UK
Magnesia-carbon Bricks (December 2006) and US Bricks (February 2007), was very
strong at 14%.
Trading profit at £52.6 million was 30% higher at constant exchange rates (23%
at reported exchange rates) resulting in the return on sales increasing from
11.1% to 13.6%. The strong trading performance was driven by strong growth in
the division's key end-markets, in particular the steel, glass and solar
industries. The first half of 2007 also started to see the beneficial impact of
the investment and restructuring initiatives announced in 2006 (which include
additional production facilities in China, Poland and Mexico and the closure of
facilities in the UK and the US) although, as anticipated, the full benefits
arising from a number of these initiatives will not be realised until 2008. The
Strategy Update in November 2006 included a target of improving profitability in
developed markets for our linings business, which constitutes around 40% of the
division's revenue. In the first half of 2007, further good progress was made
towards this target with the return on sales in linings (pre-central cost
allocations) improving to 7.4% from 4.1% in the first half of 2006. Whilst this
improvement is encouraging, this level of profitability is still below that of
its main competitors and we believe that further progress can be made.
The key end-market for each of our geographic regions is global steel
production, which accounts for around 70% of the division's total revenue.
Global steel production grew 8% in the first half of 2007, marginally below the
9% growth seen in full year 2006. Steel production in NAFTA was down by 2%, but
this was offset by good growth in other markets, including Europe (up 3%), the
CIS (up 6%), China (up 18%) and India (up 6%).
Note: in the regional analysis below for the Ceramics division, all of the
financial information is presented on an underlying basis which is at constant
currency and adjusts for the disposals noted above.
NAFTA (comprising the US, Canada and Mexico)
Underlying revenue in NAFTA grew by 7% to £124 million with 18% growth in
linings (which constitutes just over one half of the region's revenue) more than
offsetting a small decline in flow control resulting from the decline in steel
production. Revenue in foundry was broadly unchanged. Steel production in
NAFTA fell by 2% in the first half of 2007 compared to the same period last
year, reflecting some temporary production cut-backs initiated in the US in late
2006/early 2007 (US steel production was down 4%). These cut-backs have now
largely been reversed and steel production in the US is currently running at a
level similar to the average for the first three quarters of 2006.
Underlying trading profit in the first half of 2007 increased markedly by just
over one-third on the same period last year reflecting strongly improved
profitability in linings, achieved through increased management focus combined
with more rigorous cost control.
During the first half of 2007, the division continued its restructuring
programme with the closure of the Crown Point (Illinois) facility in June.
Production of taphole clay, a product used in the operation of blast furnaces,
has been transferred to an existing facility at Chicago Heights (Illinois) where
a new production line using updated technology has been constructed. The
expansion of slide-gate and linings production at our facility in Monterrey,
Mexico was completed in the first quarter of 2007. In February 2007, as part of
the programme of disposing of non-core businesses, the sale of Monofrax, a
fused-cast refractory business based in Falconer (New York), was completed and a
small US refractory brick business was also sold.
Europe (including CIS)
Good market conditions resulted in a 14% growth in underlying revenue to £150
million compared to the first half of 2006. Flow control, which constitutes
nearly 60% of European revenue, grew by 16%, well ahead of the 4% growth in
steel production in the region. This resulted from market share gains and an
increase in our addressable market as the Russian and Ukrainian steel industry
increasingly converts to enclosed continuous casting technology which requires
our flow control products. Steel production growth was particularly strong in
Germany, Turkey, Russia and Ukraine with more modest growth in the UK, Spain and
Italy. Linings also grew strongly with underlying revenue 19% higher than the
first half of 2006. Revenue in foundry was broadly unchanged.
Trading profit grew by just over one-third compared with the first half of 2006
as a result of the strong volume growth in flow control and linings combined
with cost reductions in linings.
The expansion of slide-gate capacity at our facility in Skawina, Poland based on
new slide-gate plate technology was completed on schedule in July, with
production of slide-gates due to cease in Goole, UK in August. With our flow
control operations in the region currently operating at, or near to, full
capacity, it has been decided to invest £8 million in a new flow control
facility in continental Europe. This new facility, which should be operational
in the second half of 2008, will deliver productivity improvements as well as
increasing our flow control capacity. The expected future growth in Russian and
Ukrainian steel production, and the modernisation of their steel industry,
represents a significant opportunity for the division. These markets are
currently served by products manufactured outside of these two countries and the
possibility of establishing a local manufacturing presence is currently being
evaluated.
Asia-Pacific and ROW
Underlying revenue in these regions grew in total by 22% to £88 million
reflecting both strong steel production growth in the three key markets of China
(up 18%), India (up 6%) and Brazil (up 13%) which underpinned strong growth in
flow control (up 20%), plus strong revenue growth in linings, which primarily
operates in Australia (up 26%). The Chinese government continues to encourage
the steel industry to shift to more modern, energy and pollution-efficient
methods of steel production which should expand the market for the Ceramics
division's flow control products. In May, the intention to close 682 old
facilities (totalling 42 million tons of steel production) by 2010 was
announced, of which just over half are intended to be closed in 2007 to be
replaced by modern enclosed continuous casting plants. This trend should enable
the division to continue its strong progress in China.
The strong revenue growth has resulted in underlying trading profit being just
over one-third ahead of the first half of last year.
The previously announced construction of a new £5 million foundry crucibles
facility in Suzhou, Jiangsu Province, near two of the division's existing
Chinese facilities, is progressing and the facility is expected to be
operational by the second quarter of 2008. The project has been delayed by six
months due to long delivery times for the specialist press equipment. Once
complete, the facility will produce long-life, high-performance alumina graphite
crucibles for the fast growing non-ferrous foundry market. The Chinese foundry
industry is the largest in the world and has experienced growth of around 10%
per annum over the last few years. Earlier this year, the construction of a new
£1 million linings facility in India was approved. This facility should be
operational in the fourth quarter of 2007, producing monolithics, pre-cast
linings and taphole clay for this fast-growing market. Given the expected
strong growth in steel production, expansion plans for flow control production
are currently being developed in both China and India.
In April, the acquisition of Bayuquan Refractories Co. Limited ('BRC') was
completed for a cash consideration of US$8.7 million (£4.3 million). BRC, which
manufactures brick-lining products in China, was previously a supplier to the
division. This acquisition gives us certainty of supply of these products and
also provides us with more freedom to conduct and grow our linings business in
Asia-Pacific. Expansion of BRC's production capacity is currently under
evaluation.
Fused Silica
The fused silica product line is managed on a global rather than regional basis.
The principal products in the global fused silica product line are tempering
rollers used in the glass industry and Solar Crucibles(TM) used in the manufacture
of photovoltaic ('solar') cells. Underlying revenue has grown by 22% to £24
million compared to the first half of 2006, driven by good market conditions in
both principal end-markets. The glass industry has continued to see good growth
- particularly in the construction industry in China and the Middle East and
increasing demand for flat screen television panels - whilst growth in the solar
energy industry has accelerated as supply shortages of the polycrystalline
silicon material used in the majority of solar panels have eased with additional
capacity now coming on stream. The solar energy industry is predicted by
commentators to grow at between 20-30% per annum over the next few years.
Underlying trading profit has increased by 16% on the first half of 2006 with
the strong volume growth partially offset by 'one-off' production start-up costs
arising in the new Solar Crucible(TM) facility in China.
To meet the increasing demand for fused silica products, three new facilities
are to be completed in 2007. In the first quarter of 2007, a £2 million
investment in Kua Tang, the site of the division's existing glass roller
business in China was completed, which significantly expanded capacity for
producing the rollers used in the glass industry and transformed this facility
into the Ceramics division's worldwide lead centre for glass roller production.
Alongside this facility, in the second quarter the division also completed the
construction of a new £3 million facility to manufacture Solar Crucibles(TM) for
the fast-growing photovoltaic market in Asia-Pacific. In addition to these
additional investments in China, a £7 million investment to build a Solar
Crucible(TM) facility in Skawina, Poland to supply European customers is nearing
completion and is expected to be operational during the third quarter of 2007.
Each of these three new facilities is expected to be operating close to full
capacity by the beginning of 2008 and further capacity expansion has recently
been agreed at both the Kua Tang glass roller facility in China (£1 million
investment) and our Solar Crucible(TM) facility in Moravia, Czech Republic (£6
million investment). A further Solar Crucible(TM) facility in China is also
currently under evaluation, reflecting the predicted continuing strong demand
for this product in Asia-Pacific.
Electronics division
First Half Year
2007 2006 2006
Revenue (£m) 269 281 555
Trading profit (£m) 26.8 27.1 58.5
Return on sales 9.9% 9.6% 10.5%
The Electronics division comprises two sectors, Assembly Materials and
Chemistry, the results of which are reviewed below.
Assembly Materials
First Half Year
2007 2006 2006
Revenue (£m) 154 162 319
Trading profit (£m) 12.9 12.7 28.2
Return on sales 8.4% 7.8% 8.8%
Revenue for the first half of 2007 was £154 million, 2% higher at constant
exchange rates (but 5% lower at reported exchange rates) when compared to the
same period last year. The higher revenue reflected the 'pass through' to
customers of higher metal prices, in particular for tin and silver. In the
first half of 2007, the average prices of tin and silver - the sector's major
raw materials - were respectively 62% and 17% higher than the same period last
year, such that revenue increased by approximately £23 million as a result of
these higher metal prices. Revenue also reflected the impact of disposals and
closures, namely the sale of the US-based PVC Cements business in December 2006
and the closure of the European industrial metals business in Naarden,
Netherlands in June 2006. Excluding the impact of higher metal prices and
disposals, underlying revenue was 6% lower than last year (on a constant
currency basis). This reflects flat volumes of lead-free solder with lower cost
SACX(TM) (0.3% silver) making strong gains (constituting 33% of lead-free sales
(by weight) in the first half of 2006 compared with 22% in the same period last
year) and substituting higher cost 3% silver solder. Volumes of traditional
unleaded solder have been significantly lower reflecting a strategy of focusing
resources on higher margin, more value-added products and exiting more
commoditised markets. End-market growth for electronic equipment (the
end-market for around 85% of the sector's revenue), whilst marginally lower than
that in 2006, has remained ahead of global GDP.
The market penetration of lead-free solder, driven by European Union legislation
which became effective in July 2006, has remained broadly constant compared to
the end of 2006, against an expectation of a continuing (albeit slowing)
increase in penetration levels. The significant increase in the price of tin
and silver in 2007 has resulted in lead-free solder being much more expensive
than traditional, leaded solder. For the first half of 2007, 51% of solder
revenue came from lead-free sales (first half 2006: 43%), the same percentage as
in the fourth quarter of 2006. However, higher metal prices have boosted demand
for our less expensive SACX(TM) products and they made up 20% of total lead-free
solder revenue in the first half of 2007 (first half 2006: 13%).
The Semi-conductor Packaging Materials business, which provides epoxy-mould
compounds, underfills and solder spheres to the electronics industry and
constitutes approximately 5% of the sector's revenue, faced continuing difficult
market conditions in the first half of 2007, with revenue down 25% compared with
the first half of 2006. Following a change of management in the business at the
end of 2006, the business has recently successfully launched a number of new
products and an improved performance in the second half is expected.
Trading profit of £12.9 million was 8% higher than the same period last year at
constant exchange rates (2% at reported exchange rates), reflecting good growth
in profitability in the Alpha Fry solder business resulting from the transition
to higher-margin products. However, the Semi-conductor Packaging Materials
business reported a small loss for the period compared to a trading profit of
£1.5 million in the same period last year. Excluding the Semi-conductor
Packaging Materials business, trading profit in the first half of 2007 increased
19% on the same period last year. Return on sales for the sector increased from
7.8% to 8.4% despite the impact of higher metal prices. If metals prices in the
first half of 2007 had remained at similar levels to those in the same period
last year, the return on sales would have been 9.8%.
Asia-Pacific, the sector's largest region, accounted for 55% of revenue in the
first half of 2007, an increase of 3 percentage points over the same period last
year, which reflects the increased migration of consumer electronics production
to this region.
During the first half of 2007, the restructuring of the sector's manufacturing
operations in NAFTA continued. This initiative, which is expected to be
completed by the end of the third quarter of 2007, will generate annualised
savings of £2 million. Production of high labour-intensive solder wire is being
moved from the Altoona (Pennsylvania) facility to a new site in Monterrey,
Mexico which has recently been completed. The Jersey City (New Jersey) facility
is to close in the third quarter with production moving to Monterrey, Mexico and
to Altoona. The wave solder flux manufacturing facility in Alpharetta (Georgia)
is to close in the third quarter with production moving to an existing Chemistry
sector facility in Mexico City, Mexico. When completed, headcount in the US
will be reduced by 120 with 90 new jobs created in Mexico.
Chemistry
First Half Year
2007 2006 2006
Revenue (£m) 115 119 236
Trading profit (£m) 13.9 14.4 30.3
Return on sales 12.0% 12.1% 12.9%
Revenue for the first half of 2007 was £115 million, 3% higher at constant
exchange rates but 3% lower at reported exchange rates when compared to the same
period last year. Excluding the impact of precious metals sales, underlying
revenue growth was 3% (on a constant currency basis), reflecting good growth in
plating-on-plastics and corrosion and wear-resistant coating products for
industrial and automotive markets and marginally lower revenue for surface
coating products serving the printed circuit board market within electronics.
Copper damascene sales were well ahead of the same period last year.
Trading profit of £13.9 million was 4% higher than the same period last year at
constant exchange rates (3% lower at reported exchange rates) with the return on
sales falling marginally to 12.0%.
Europe and NAFTA remain the sector's largest regions with 44% and 34% of total
sector revenue, respectively. Asia-Pacific represents 21% of total sector
revenue.
The rationalisation of the sector's European sales, manufacturing and
distribution network which was initiated in 2006 continued through the first
half of 2007. Production capacity has been expanded at our existing facilities
in Germany and the Netherlands, with these two locations now supplying all of
our European customers. Facilities have been closed in Italy and Spain in the
first half of 2007, in addition to the facilities in Sweden and Austria which
were closed in 2006. This initiative results in annualised savings of £2
million, most of which are now achieved.
Following the buy-out of the 49% minority interest in the Chinese operations in
October 2006, the construction of a new £8-9 million facility was announced to
accelerate the growth of the sector's operations in China. Delays have been
experienced in finding an appropriate location for the new facility due to a
new, and more stringent, permitting regime. Following an extensive review, a
site has now been identified which is in the process of being acquired, with
construction expected to commence in the first quarter of 2008 for completion in
early 2009.
Precious Metals
First Half Year
2007 2006 2006
Revenue (£m) 129 139 278
Net sales value (£m) 49 57 111
Trading profit (£m) 3.1 4.3 11.0
Return on net sales value 6.3% 7.5% 10.0%
The Precious Metals division operates in two distinct geographic regions; the
US, which constitutes 53% of the total net sales value (being revenue excluding
the precious metals content) for the division, and Europe (which includes the
UK, France and Spain). Average precious metal prices (notably for gold, silver
and platinum) in the first half of 2007 are higher than for the same period last
year (gold and silver higher by 10% and 17% respectively), but are only
marginally higher than the end of 2006 (4% for each of silver and gold).
Precious Metals - US
First Half Year
2007 2006 2006
Revenue (£m) 64 77 155
Net sales value (£m) 26 33 64
Trading profit (£m) 2.3 4.0 9.0
Return on net sales value 8.8% 12.1% 14.1%
Net sales value of £26 million was 15% lower at constant exchange rates (23%
lower at reported exchange rates) reflecting weaker retail demand for jewellery.
Trading profit for the first half of 2007 at £2.3 million was 43% (£1.7 million)
below the same period last year reflecting the weaker volumes. In response to
the weaker trading conditions, headcount was reduced by 40 in March. Return on
net sales value was 8.8% (first half 2006: 12.1%).
The initiative to consolidate all of the US manufacturing operations into the
principal facility in Attleboro (Massachusetts) has continued in the first half
of 2007, with the relocation to Attleboro of Inverness (our ear-stud business
previously located in New Jersey) nearing completion. This relocation, which
will be completed in the third quarter, and involves a net headcount reduction
of 25, will generate annual cost savings of £1.5 million.
Precious Metals - Europe
First Half Year
2007 2006 2006
Revenue (£m) 65 62 123
Net sales value (£m) 23 24 47
Trading profit (£m) 0.8 0.3 2.0
Return on net sales value 3.5% 1.3% 4.3%
Net sales value of £23 million was broadly unchanged compared to the same period
last year at both reported and constant exchange rates, with retail jewellery
markets relatively stable in each of the key markets of the UK, France and
Spain.
Trading profit for the first half of 2007 at £0.8 million was £0.5 million
higher than the same period last year with the UK at breakeven and a small
trading profit generated in each of France and Spain. Return on net sales value
was 3.5% (first half 2006: 1.3%).
In January 2007, a fundamental restructuring of the UK's manufacturing
operations was announced for implementation on a phased basis during 2007.
Manufacturing activity at the main manufacturing facility in Birmingham was
halved in the second quarter and a facility in Wrexham will close at the end of
August 2007. A new facility in Thailand will be operational shortly. These
initiatives, once complete, will result in a headcount reduction of 80 and
generate annualised savings of approximately £2 million.
Group corporate
The Group's corporate costs, being the costs directly related to managing the
Group holding company, were £4.1 million, marginally lower than the same period
last year.
Discontinued operations
Discontinued operations in the first half of 2007 include the results of
Monofrax prior to its disposal in February 2007. For 2006, discontinued
operations comprise Monofrax for the full year and also include the results of
the Laminates business prior to its disposal in April 2006.
GROUP FINANCIAL REVIEW
First Half Year
2007 2006 2006
Profit before tax (£m)
- headline 68.2 61.9 131.2
- basic 67.6 53.4 113.5
Earnings per share (pence)
- headline 25.2 21.4 46.6
- basic 24.2 12.7 32.8
Dividends per share (pence) 4.25 3.0 10.0
Free cash flow (£m) (36.9) (5.7) 64.5
Net debt (£m) 245 249 181
Restatement of comparative information
During 2006, the Directors continued to assess the detailed impact of IFRS on
the presentation of the Group's consolidated financial statements and, as a
consequence, made changes to the accounting treatment and presentation of
certain items in the Group's consolidated financial statements for 2006. Two of
those changes, namely those relating to the presentation of the interest cost
and expected returns associated with the Group's defined benefit pension and
other post-retirement benefit plans and the amortisation and impairment of
intangibles, had already been made in the Group's 2006 interim report. The other
changes, which are explained in Note 2 to the attached financial statements, are
reflected in this interim report as restatements of the comparative information
for the six months ended 30 June 2006.
Group Income Statement
Headline profit before tax
Headline profit before tax for total operations was £68.2 million for the first
half of 2007, which was £6.3 million higher than for the same period in 2006.
The increase in headline profit before tax arose as follows:
First Half
2007 2006 Change
£m £m £m %
Trading profit:
Continuing operations 78.4 65.6 12.8 +20%
- at first half 2007 exchange rates
Currency exchange rate impact - 4.1 (4.1)
Discontinued operations (0.1) 6.3 (6.4)
(Laminates and Monofrax)
Trading profit - at reported exchange rates 78.3 76.0 2.3 +3%
Net finance charges (interest) (11.2) (14.6) 3.4
Post-tax income from joint ventures 1.1 0.5 0.6
Headline profit before tax 68.2 61.9 6.3 +10%
The £3.4 million lower charge for net finance costs (interest) comprised £2.3
million due to a decrease in the average level of borrowings throughout the
period and £1.0 million due to lower pension interest as a result of the lower
employee benefits deficit.
The £6.4 million decrease in trading profit from discontinued operations
primarily relating to the disposal of the Laminates business in April 2006.
Items excluded from headline profit before tax
A net charge of £0.6 million was incurred in the first half of 2007 (first half
2006: £8.5 million) for the following items excluded from headline profit before
tax:
Rationalisation costs: rationalisation costs of £2.3 million (first half 2006:
£8.8 million) were incurred in the first half of 2007, all relating to
continuing operations. Of the total charge, £0.8 million related to the
non-cash write down of assets and £1.5 million to cash-related costs. This
principally consisted of a charge of £1.5 million in the Precious Metal
division, both for the rationalisation of the UK manufacturing operations and
also the relocation of Inverness, the ear-stud business, to Attleboro, US.
A full-year charge for rationalisation costs of around £10 million is expected
in 2007 reducing to around £5 million per annum from 2008 onwards.
Profit relating to non-current assets: a profit of £1.5 million (first half
2006: £1.8 million) was realised in the first half of 2007, principally relating
to the disposal of a surplus property in Hong Kong.
Profit on disposal of continuing operations: a net profit of £0.2 million (first
half 2006: loss of £1.5 million) comprised a small profit arising on the
disposal of the US Bricks business in February 2007, net of trailing costs
incurred in respect of prior years' disposals. The US Bricks business, which
did not qualify to be treated as a discontinued operation for financial
reporting purposes, was formerly part of the Ceramics division. The net charge
included a write-off of goodwill of £0.5 million.
The loss on disposal of continuing operations in the first half of 2006 related
principally to the disposal of the Ceramics divisions' Ceramic Fibres and UK
Carbon Block businesses.
Group profit before tax and after the items noted above was £67.6 million for
the first half of 2007 compared to £53.4 million in the first half of 2006, up
27%.
Taxation
The tax charge on ordinary activities was £18.5 million. The effective tax rate
on headline profit before tax from continuing operations (before share of
post-tax profit of joint ventures) was 27.5% (first half 2006: 32.8%; full year
2006: 31.3%). The decrease in the effective tax rate in the first half of 2007
compared to 2006 arises both from a higher proportion of the Group's taxable
profits being earned in relatively low-tax countries (notably China and the
Czech Republic) and from improved profitability in previously loss-making
countries (notably in the UK and the US). This effective tax rate is expected
to be maintained for the full year with a further reduction of around one
percentage point expected for 2008, absent any significant changes in the future
geographic split of the Group's taxable profits and any material changes, beyond
those already announced, in the statutory tax rates in those countries where the
Group has significant taxable profits.
A tax charge of £1.5 million (first half 2006: £1.8 million) arose in relation
to all the items excluded from headline profit before tax noted above.
Net post-tax profit/(loss) on disposal of discontinued operations
A net post-tax profit of £0.3 million (first half 2006: loss of £6.4 million)
was reported in the period, comprising a profit before goodwill write-off
arising on the disposal of Monofrax, formerly part of the Ceramics division, of
£8.7 million, a write-off of goodwill of £4.3 million and additional trailing
costs related to prior years' disposals of £4.1 million.
The net post-tax loss on disposal of operations of £6.4 million in the first
half of 2006 related to the disposal of the Group's Laminates business, formerly
part of the Electronics division.
Profit attributable to equity holders
Headline profit attributable to equity holders for the first half of 2007 was
£48.5 million (first half 2006: £40.9 million), with the £7.6 million increase
over 2006 arising from the significant increase in headline profit before tax,
the decrease in the effective tax rate and a decrease of £1.1 million in profit
attributable to minority interests following the buy-out in April 2006 of the
49% minority interest in the Chemistry sector's Chinese operations.
After taking account of all items excluded from headline profit before tax noted
above (net of the related tax impact) and the net post-tax profit on disposal of
operations, the Group recorded a profit of £47.9 million for the first half of
2007, £21.4 million higher than the £26.5 million profit recorded in the first
half of 2006.
Earnings per share ('EPS')
Headline EPS, based on the headline profit attributable to equity holders,
amounted to 25.2 pence per share in the first half of 2007, an increase of 18%
on the 21.4 pence recorded in the first half of 2006. The Board believes this
basis of calculating EPS is an important measure of the underlying earnings per
share of the Group. Basic EPS, based on the net profit attributable to parent
company equity holders, was 24.2 pence (first half 2006: 12.7 pence).
The average number of shares in issue during the first half of 2007 was 192.8
million (first half 2006: 190.8 million).
Dividend
For 2006, the Company paid a total dividend of 10.0 pence per share; an interim
dividend of 3.0 pence per share being paid in October 2006; and a final dividend
of 7.0 pence per share paid in June 2007. The Board's confidence in the future
prospects for the Group, supported by the strong improvement in profitability in
the first half of 2007, has resulted in the Board declaring an interim dividend
for 2007 of 4.25 pence per share, a 42% increase on the 2006 interim dividend.
Going forward the Board is aiming to balance the split of interim and final
dividends in line with market norms. The interim dividend will be paid on 15
October 2007 to all shareholders on the register at the close of business on 28
September 2007.
Shareholders may choose to use the Dividend Reinvestment Plan ('DRIP') to
reinvest the interim dividend. The closing date for the receipt of new DRIP
mandates is 1 October 2007.
Group cash flow
Net cash from operating activities
In the first half of 2007, there was a £31.5 million net cash outflow from
operating activities, £26.3 million higher than the first half of 2006. This
increase principally arose from:
First Half
2007 2006 Change
£m £m £m
EBITDA 95.5 95.6 (0.1)
Trade and other working capital (82.2) (47.9) (34.3)
Cash outflow related to assets and liabilities (1.1) (8.8) 7.7
held for sale
Rationalisation costs paid (8.0) (9.2) 1.2
UK pension plan - additional contributions (14.8) (12.8) (2.0)
Net interest paid (8.9) (11.1) 2.2
Taxation paid (12.0) (11.0) (1.0)
Net cash outflow from operating activities (31.5) (5.2) (26.3)
Of the £82.2 million cash outflow in respect of trade and other working capital,
£39.1 million relates to the increased level of inventory and trade receivables
resulting from the 14% underlying revenue growth in the Ceramics division in the
period. Also contributing to the outflow was the negative impact on the level
of inventories and trade receivables at 30 June 2007 of higher metal prices
(notably for gold, silver and tin) in the Precious Metals division and the
Assembly Materials and Chemistry sectors. Importantly, the ratio of average
trade working capital to sales from continuing operations of 22.5% was only
marginally higher than the 2006 full year at 21.8% (first half 2006: 21.5%).
The £7.7 million reduction in outflows related to assets and liabilities held
for sale related principally to Laminates which was disposed of in April 2006.
Cash outflow for rationalisation was £8.0 million related to prior period
programmes that were initiated in respect of continuing businesses. A cash
outflow for rationalisation of around £20 million is expected in full year 2007
and £10 million for 2008.
Net cash from investing activities
Capital expenditure: payments to acquire property, plant and equipment in the
first half of 2007 were £24.4 million, 67% higher than the first half of 2006
and representing 142% of depreciation (first half 2006: 74%). Of the total
payments, £16.9 million arose in the Ceramics division in respect of a number of
projects in China, Poland and Mexico which, once completed, will increase
production capacity and enhance underlying revenue growth going forward. A cash
outflow for capital expenditure of between £50 million and £55 million is
expected in full year 2007, with a similar amount expected for 2008. This
reflects both the delay, from 2007 to 2008, of the construction of the new £8
million Chinese facility in the Chemistry sector and the identification of a
number of additional expansion projects in the Ceramics division.
Proceeds from the sale of surplus properties: proceeds, principally arising in
Hong Kong, were £4.9 million (first half 2006: £2.8 million).
Dividends from joint ventures: dividends of £0.8 million were received in the
period (first half 2006: £0.9 million) from the Chemistry sector's Japanese
joint venture.
Disposals: net cash inflow from disposals in the first half of 2007 was £22.4
million which included the following:
• proceeds from the disposal of businesses, net of disposal costs, of
£20.0 million, principally comprising £18.4 million for the disposal in February
2007 of Monofrax and £1.6 million for the disposal in February 2007 of the US
Brick business; and
• other net consideration received for prior period disposals of £2.4
million, comprising £1.5 million for the disposal in June 2006 of the Carbon
Bricks operation in Bawtry, UK and £1.9 million for the disposal in 2003 of
Speedline, net of trailing costs of £1.0 million in respect of prior years'
disposals.
Proceeds from the disposal of businesses, net of disposal costs, in the first
half of 2006 were £56.9 million, principally comprising £11.8 million for the
disposal in March 2006 of the Ceramic Fibres business and £43.6 million for the
disposal in April 2006 of the Laminates business.
Outflow relating to property held for sale: in January 2007, the Group acquired
the freehold interest in the site of the former Magnesia Carbon Bricks business
located in Worksop (UK), a business which had been closed in December 2006. It
is expected that this site will be sold in the second half of 2007.
Free cash flow
Free cash flow is defined as net cash flow from operating activities and after
net outlays for the acquisition and disposal of property, plant and equipment,
dividends received from joint ventures and paid to minority shareholders, but
before additional funding contributions to Group pension plans.
Free cash outflow for the first half of 2007 was £36.9 million, £31.2 million
higher than the £5.7 million outflow in the first half of 2006, due both to the
£26.3 million decrease in cash flow from operating activities for the reasons
described above and the £9.8 million increase in the payments to acquire
property, plant and equipment.
The Group traditionally experiences free cash outflows in the first half of the
year and inflows in the second half, due to the seasonality of trade working
capital cash flows. The annualised free cash inflow for the year ended June
2007, was £33.3 million.
Net cash flow before financing
Net cash outflow before financing for the first half of 2007 was £39.2 million,
compared with a net cash inflow of £37.1 million in the first half of 2006.
This arose due both to the reduction in free cash flow for the reasons noted
above and a £34.5 million reduction in proceeds from the disposal of businesses.
After an outflow for financing activities (before repayment of borrowings) of
£26.7 million (first half 2006: £13.5 million), principally comprising the £13.5
million payment of the 2006 final dividend of 7.0 pence per share in June 2007,
the net cash outflow for the first half of 2007 (before repayment of borrowings)
was £65.9 million, £89.5 million adverse compared with the first half of 2006.
With a £4.1 million positive translation effect (the value of sterling increased
from US$1.96 to US$2.01 during the first half of 2007), the net cash outflow
resulted in an increase in net debt from 1 January 2007 of £64.5 million to
£245.0 million as at 30 June 2007 (30 June 2006: £248.7 million).
Group borrowings
The net debt of £245.0 million as at 30 June 2007 was primarily drawn on
available medium to long-term committed facilities of around £450 million. The
Group's net debt comprised the following:
30 June 31 December 30 June
2007 2006 2006
£m £m £m
US Private Placement loan notes 246.2 278.5 294.7
Committed bank facility 10.0 - -
Lease financing 1.6 1.9 3.0
Other loans, overdrafts, other 34.5 12.0 6.4
Gross borrowings 292.3 292.4 304.1
Cash and short-term deposits (47.3) (111.9) (55.4)
Net Debt 245.0 180.5 248.7
The US Private Placement loan notes, currently US$495 million following the
repayment of US$50 million in May 2007, are repayable at various dates between
2007 and 2012, with US$130 million being due for repayment in November 2007.
The committed bank facility is for £200 million and has a current maturity date
of March 2010. Sufficient headroom exists within this committed facility to
meet the US$130 million repayment of the US Private Placement loan notes due in
November 2007.
Currency
The US dollar weakened marginally against sterling during the course of the
period such that the exchange rate at 30 June 2007 was some 3% higher than at 1
January 2007. The average US dollar exchange rate for the first half of 2007
was 10% higher than the average exchange rate for the first half of 2006. Other
US dollar 'tracking' currencies, such as the Hong Kong dollar and the Chinese
renminbi, also showed a similar, if less marked, trend. The value of the euro
was relatively stable against sterling, both in respect of the period-end rates
and the average rates for the half year compared to last half year.
In the first half of 2007, the net translation impact of currency changes
compared to the same period last year was to reduce revenue from continuing
operations by around £47 million, reduce trading profit from continuing
operations by around £4 million, reduce headline profit before tax by around £3
million, and reduce headline earnings per share by around 1 pence.
Pension fund and other post-retirement obligations
The Group operates defined contribution and defined benefit pension plans,
principally in the UK and US. In addition, the Group has various other defined
benefit post-retirement arrangements, being principally healthcare plans in the
US.
As at 30 June 2007, a liability of £126.7 million was recognised in respect of
employee benefits, a decrease of £28.4 million over the £155.1 million as at 31
December 2006. This decrease results primarily from the additional 'top-up'
payments made in respect of the UK plan and an increase in the prescribed
discount rates used to calculate the present value of future liabilities for the
US plans. Of the total liability, £62.4 million relates to the deficit on the
Group's defined benefit pension plan in the UK, £29.9 million to the Group's
defined benefit pension plans in the US, £12.8 million to pension arrangements
in the Rest of the World, and £21.6 million to unfunded post-retirement defined
benefit arrangements, being mainly healthcare benefit arrangements in the US.
In February 2006, it was agreed with the Trustee of the Group's UK plan, to make
'top-up' payments (in addition to the normal cash contributions) of £26.5
million in 2007. The level of these additional 'top-up' payments will be
reviewed in consultation with the Trustee when the next triennial valuation is
available in Autumn 2007. In the first half of 2007, additional 'top-up'
payments of £14.8 million have been made (first half 2006: £12.8 million).
The total charge to the income statement in the first half of 2007 for all
pension plans (including defined contribution plans) was £8.5 million, a
reduction of £2.9 million over the first half of 2006. Of this charge, £7.2
million (first half 2006: £9.1 million) has been deducted in arriving at trading
profit and £1.3 million (first half 2006: £2.3 million) has been included within
finance charges. Total pension cash contributions amounted to £19.3 million in
the first half of 2007 (first half 2006: £17.7 million).
Shareholder/analyst enquiries: Cookson Group plc
Nick Salmon, Chief Executive Tel: +44 (0)20 7822 0000
Mike Butterworth, Group Finance Director
Anna Hartropp, Investor Relations Manager
Media enquiries:
John Olsen Hogarth Partnership
Tel: +44 (0)20 7357 9477
Cookson management will make a presentation to analysts on 2 August 2007 at 10:
30am (UK time). This will be broadcast live on Cookson's website. An archive
version of the presentation will be available on the website from late afternoon
on 2 August.
Forward Looking Statements
This announcement contains certain forward-looking statements which may include
reference to one or more of the following: the Group's financial condition,
results of operations, cash flows, dividends, financing plans, business
strategies, operating efficiencies or synergies, budgets, capital and other
expenditures, competitive positions, growth opportunities for existing products,
plans and objectives of management and other matters.
Statements in this announcement that are not historical facts are hereby
identified as 'forward-looking statements'. Such forward-looking statements,
including, without limitation, those relating to the future business prospects,
revenue, working capital, liquidity, capital needs, interest costs and income,
in each case relating to Cookson, wherever they occur in this announcement, are
necessarily based on assumptions reflecting the views of Cookson and involve a
number of known and unknown risks, uncertainties and other factors that could
cause actual results, performance or achievements to differ materially from
those expressed or implied by the forward-looking statements. Such
forward-looking statements should, therefore, be considered in light of various
important factors. Important factors that could cause actual results to differ
materially from estimates or projections contained in the forward-looking
statements include without limitation: economic and business cycles, the terms
and conditions of Cookson's financing arrangements, foreign currency rate
fluctuations, competition in Cookson's principal markets, acquisitions or
disposals of businesses or assets and trends in Cookson's principal industries.
The foregoing list of important factors is not exhaustive. When relying on
forward-looking statements, careful consideration should be given to the
foregoing factors and other uncertainties and events, as well as factors
described in documents the Company files with the UK regulator from time to time
including its annual reports and accounts.
Such forward-looking statements speak only as of the date on which they are
made. Except as required by the Rules of the UK Listing Authority and the London
Stock Exchange and applicable law, Cookson undertakes no obligation to update
publicly or revise any forward-looking statements, whether as a result of new
information, future events or otherwise. In light of these risks, uncertainties
and assumptions, the forward-looking events discussed in this announcement might
not occur.
Cookson Group plc, 165 Fleet Street, London EC4A 2AE
Registered in England and Wales No. 251977
www.cooksongroup.co.uk
Condensed Group Income Statement
For the six months ended 30 June 2007
Half Half year
Continuing Discontinued year Continuing Discontinued 2006 Full year
operations operations 2007 operations operations restated 2006
(note 2)
Notes £m £m £m £m £m £m £m
Revenue 3 784.9 1.5 786.4 803.3 62.2 865.5 1,661.4
Manufacturing costs
- raw materials (375.6) (0.2) (375.8) (381.5) (28.9) (410.4) (797.4)
- other (186.0) (1.2) (187.2) (194.5) (18.6) (213.1) (400.8)
Administration, selling and (144.9) (0.2) (145.1) (157.6) (8.4) (166.0) (305.0)
distribution costs
Trading profit 3 78.4 (0.1) 78.3 69.7 6.3 76.0 158.2
Rationalisation of operating 4 (2.3) - (2.3) (8.8) - (8.8) (34.7)
activities
Profit relating to 5 1.5 - 1.5 1.8 - 1.8 13.1
non-current assets
Curtailment gains relating 6 - - - - - - 8.6
to employee benefits
Profit from operations 3 77.6 (0.1) 77.5 62.7 6.3 69.0 145.2
Finance costs 7 (27.6) - (27.6) (28.5) - (28.5) (53.8)
Finance income 7 16.4 - 16.4 13.9 - 13.9 25.4
Share of post-tax profit of 1.1 - 1.1 0.5 - 0.5 1.4
joint ventures
Net profit/(loss) on 8 0.2 - 0.2 (1.5) - (1.5) (4.7)
disposal of continuing
operations
Profit before tax 67.7 (0.1) 67.6 47.1 6.3 53.4 113.5
Income tax costs
- ordinary activities 9 (18.5) - (18.5) (18.1) (0.6) (18.7) (38.5)
- exceptional items 9 (1.5) - (1.5) (1.8) - (1.8) (5.3)
Net post-tax profit/(loss) 10 - 0.3 0.3 - (6.4) (6.4) (3.3)
on disposal of discontinued
operations
Profit for the period 47.7 0.2 47.9 27.2 (0.7) 26.5 66.4
Profit for the period
attributable to:
Parent company equity 46.5 0.2 46.7 24.9 (0.7) 24.2 62.9
holders
Minority interests 1.2 - 1.2 2.3 - 2.3 3.5
Profit for the period 47.7 0.2 47.9 27.2 (0.7) 26.5 66.4
Headline profit
before tax
Trading profit 78.3 76.0 158.2
Share of post-tax profit of 1.1 0.5 1.4
joint ventures
Net finance costs (11.2) (14.6) (28.4)
Headline profit before tax 1 68.2 61.9 131.2
Income tax costs (18.5) (18.7) (38.5)
- ordinary activities
Profit attributable to (1.2) (2.3) (3.5)
minority interests
Headline profit attributable 48.5 40.9 89.2
to parent company
equity holders
Earnings per share (pence) 11
Basic 24.1 0.1 24.2 13.1 (0.4) 12.7 32.8
Diluted 24.0 0.1 24.1 13.0 (0.4) 12.6 32.6
Headline earnings per share 1, 11
(pence)
Basic 25.2 - 25.2 18.4 3.0 21.4 46.6
Diluted 25.1 - 25.1 18.3 3.0 21.3 46.3
Condensed Group Statement of Cash Flows
For the six months ended 30 June 2007
Half year
2006
Half year restated Full year
2007 (note 2) 2006
Notes £m £m £m
Cash flows from operating activities
Profit from operations 77.5 69.0 145.2
Adjustments for:
Rationalisation of operating activities 2.3 8.8 34.7
Profit relating to non-current assets (1.5) (1.8) (13.1)
Curtailment gains relating to employee benefits - - (8.6)
Depreciation 17.2 19.6 37.0
EBITDA 1 95.5 95.6 195.2
Net increase in trade and other working capital (82.2) (47.9) (29.2)
Net operating outflow related to assets and liabilities classified (1.1) (8.8) (7.2)
as held for sale
Outflow related to rationalisation of operating activities 4 (8.0) (9.2) (16.1)
Additional funding contributions into Group pension plans 14 (14.8) (12.8) (25.5)
Cash (utilised by)/generated from operations (10.6) 16.9 117.2
Interest paid (11.0) (14.4) (28.3)
Interest received 2.1 3.3 6.3
Income taxes paid (12.0) (11.0) (27.5)
Net cash (outflow)/inflow from operating activities (31.5) (5.2) 67.7
Cash flows from investing activities
Purchase of property, plant and equipment (24.4) (14.6) (43.2)
Proceeds from the sale of property, plant and equipment 5 4.9 2.8 16.6
Acquisition of subsidiaries and joint ventures, net of cash acquired (1.1) (0.9) (4.1)
Disposal of subsidiaries and joint ventures, net of cash disposed of 8, 10 22.4 56.9 59.4
Dividends received from joint ventures 0.8 0.9 0.9
Purchase of property classified as held for sale (9.0) - -
Other investing outflows, including additional costs for prior (1.3) (2.8) (3.1)
periods' disposals
Net cash (outflow)/inflow from investing activities (7.7) 42.3 26.5
Net cash (outflow)/inflow before financing activities (39.2) 37.1 94.2
Cash flows from financing activities
Repayment of borrowings 13 (12.0) (28.4) (29.9)
Settlement of forward foreign exchange contracts (12.4) (7.4) (5.4)
Proceeds from the issue of share capital 0.7 5.9 8.0
Proceeds from the sale of treasury shares - - 0.9
Dividends paid to equity shareholders 12 (13.5) (9.6) (15.4)
Dividends paid to minority shareholders (1.5) (2.4) (3.0)
Net cash outflow from financing activities (38.7) (41.9) (44.8)
Net (decrease)/increase in cash and cash equivalents 13 (77.9) (4.8) 49.4
Cash and cash equivalents (including bank overdrafts)
Cash and cash equivalents at beginning of period 105.0 63.5 63.5
Effect of exchange rate fluctuations on cash and cash equivalents 0.2 (3.3) (7.9)
Net (decrease)/increase in cash and cash equivalents 13 (77.9) (4.8) 49.4
Cash and cash equivalents at end of period 27.3 55.4 105.0
Free cash flow
Net cash (outflow)/inflow from operating activities (31.5) (5.2) 67.7
Additional funding contributions into Group pension plans 14.8 12.8 25.5
Purchase of property, plant and equipment (24.4) (14.6) (43.2)
Proceeds from the sale of property, plant and equipment 4.9 2.8 16.6
Dividends received from joint ventures 0.8 0.9 0.9
Dividends paid to minority shareholders (1.5) (2.4) (3.0)
Free cash flow 1 (36.9) (5.7) 64.5
Condensed Group Balance Sheet
As at 30 June 2007
30 June
2006
30 June 31 Dec restated
2007 2006 (note 2)
Notes £m £m £m
Assets
Property, plant and equipment 226.5 222.4 230.9
Intangible assets 421.0 429.0 448.3
Interests in joint ventures 11.4 11.6 11.5
Investments 15.4 15.8 17.4
Income tax recoverable 1.9 2.3 2.3
Deferred tax assets 10.7 11.3 12.3
Other receivables 8.0 9.8 12.2
Total non-current assets 694.9 702.2 734.9
Cash and short-term deposits 13 47.3 111.9 60.6
Inventories 192.7 171.2 177.2
Trade and other receivables 344.6 303.0 315.5
Income tax recoverable 0.4 1.1 1.6
Derivative financial instruments 4.1 1.7 -
Assets classified as held for sale 9.0 18.6 21.1
Total current assets 598.1 607.5 576.0
Total assets 1,293.0 1,309.7 1,310.9
Equity
Issued share capital 19.4 19.3 19.3
Share premium account 6.9 6.3 4.2
Other reserves (24.9) (17.0) (0.1)
Retained earnings 512.6 466.2 428.2
Total parent company shareholders' equity 514.0 474.8 451.6
Minority interests 9.3 9.4 11.2
Total equity 523.3 484.2 462.8
Liabilities
Interest-bearing loans and borrowings 13 192.3 188.1 268.4
Employee benefits 14 126.7 155.1 188.8
Other payables 14.5 19.5 27.1
Provisions 20.9 22.5 8.1
Deferred tax liabilities 23.6 21.8 21.6
Total non-current liabilities 378.0 407.0 514.0
Interest-bearing loans and borrowings 13 100.0 104.3 40.9
Trade and other payables 232.2 241.9 249.7
Income tax payable 31.7 27.7 23.3
Provisions 27.0 32.7 17.1
Derivative financial instruments 0.8 6.1 0.5
Liabilities directly associated with assets classified as held for - 5.8 2.6
sale
Total current liabilities 391.7 418.5 334.1
Total liabilities 769.7 825.5 848.1
Total equity and liabilities 1,293.0 1,309.7 1,310.9
Net debt
Interest-bearing loans and borrowings - non-current 192.3 188.1 268.4
- current 100.0 104.3 40.9
Cash and short-term deposits (47.3) (111.9) (60.6)
Net debt 1 245.0 180.5 248.7
Condensed Group Statement of Recognised Income and Expense
For the six months ended 30 June 2007
Half year Half year Full year
2007 2006 2006
£m £m £m
Exchange differences on translation of the net assets of foreign (11.3) (51.5) (81.1)
operations
Net investment hedges 3.7 13.7 25.3
Actuarial gain on employee benefits plans 11.4 19.1 21.8
Change in fair value of available-for-sale investments - (0.7) 0.2
Net income/(expense) recognised directly in equity 3.8 (19.4) (33.8)
Profit for the period 47.9 26.5 66.4
Total recognised income and expense for the period 51.7 7.1 32.6
Total recognised income and expense for the period attributable to:
Parent company equity holders 50.2 5.4 29.9
Minority interests in - profit for the period 1.2 2.3 3.5
- foreign exchange translation 0.3 (0.6) (0.8)
differences
Total recognised income and expense for the period 51.7 7.1 32.6
Notes to the interim financial statements
1 Basis of preparation
General information
These condensed interim financial statements have been prepared using the same
accounting policies as used in the preparation of the Group's annual financial
statements for the year ended 31 December 2006. They do not include all of the
information required for full annual financial statements, and should be read in
conjunction with the consolidated financial statements of the Group for the year
ended 31 December 2006. The financial information presented in this document is
unaudited, but has been reviewed by the Company's auditor.
The comparative figures for the financial year ended 31 December 2006 are not
the Company's statutory accounts for that financial year. Those accounts have
been reported on by the Company's auditor and delivered to the Registrar of
Companies. The report of the auditor was unqualified, did not include reference
to any matters to which the auditor drew attention by way of emphasis without
qualifying its report and did not contain a statement under section 237(2) or
(3) of the Companies Act 1985. These sections address whether proper accounting
records have been kept, whether the Company's accounts are in agreement with
those records and whether the auditor has obtained all the information and
explanations necessary for the purposes of its audit.
Disclosure of exceptional items
International Accounting Standard ('IAS') 1, Presentation of Financial
Statements, provides no definitive guidance as to the format of the income
statement, but states key lines which should be disclosed. It also encourages
additional line items and the re-ordering of items presented on the face of the
income statement when appropriate for a proper understanding of the entity's
financial performance. In keeping with the spirit of this aspect of IAS 1, the
Company has adopted a policy of disclosing separately on the face of its
Condensed Group Income Statement the effect of any components of financial
performance considered by the Directors to be exceptional, or for which separate
disclosure would assist both in a better understanding of the financial
performance achieved and in making projections of future results. Both
materiality and the nature and function of the components of income and expense
are considered in deciding upon such presentation. Such items may include, inter
alia, the financial effect of any profits or losses arising on business
disposals, major rationalisation or restructuring activity, curtailment gains or
losses relating to employee benefits, profits or losses on sale or impairment of
non-current assets and other items, including the taxation impact of the
aforementioned items, which have a significant impact on the Group's results of
operations either due to their size or nature.
Non-GAAP financial measures
The Company uses a number of non-Generally Accepted Accounting Practice
('non-GAAP') financial measures in addition to those reported in accordance with
IFRS. Because IFRS measures reflect all items which affect reported performance,
the Directors believe that certain non-GAAP measures, which reflect their view
of the underlying performance of the Group, are important and should be
considered alongside the IFRS measures. The following non-GAAP measures are
referred to in this report.
(a) Net sales value
Net sales value is calculated as the total of revenue less the amount included
therein related to any precious metal component. The Directors believe that net
sales value provides an important measure of the underlying sales performance of
the Group's Precious Metals division.
(b) Return on sales and return on net sales value
Return on sales is calculated as trading profit divided by revenue. Return on
net sales value is calculated as trading profit divided by net sales value. The
Directors believe that return on sales provides an important measure of the
underlying trading performance of the Group and the Group's Ceramics and
Electronics divisions and that return on net sales value provides an important
measure of the underlying trading performance of the Group's Precious Metals
division.
(c) Organic revenue growth
Organic revenue growth, from a prior period comparative to the current period,
is calculated after having adjusted the revenue of the comparative period so
that it is stated using the same exchange rates as used in the current period
and, for those businesses for which metals are a key raw material (notably for
tin, gold and silver), the same average metal prices as incurred in the current
period. In addition, revenue related to current period acquisitions is removed
and, for any business disposals or significant business closures, the comparator
period revenue is adjusted such that both current and comparator period have a
comparable period of revenue contribution from those businesses. The Directors
believe that organic revenue growth gives an important measure of the underlying
revenue generation capacity of the Group.
(d) Trading profit
Trading profit, defined as profit from operations before the costs of
rationalisation of operations, the profit or loss relating to non-current assets
and curtailment gains or losses relating to employee benefits, is separately
disclosed on the face of the Condensed Group Income Statement. The Directors
believe that trading profit is an important measure of the underlying trading
performance of the Group.
(e) EBITDA
EBITDA is calculated as the total of trading profit before depreciation and
amortisation charges. The Directors believe that EBITDA provides an important
measure of the underlying financial performance of the Group.
(f) Headline profit before tax
Headline profit before tax is calculated as the net total of trading profit,
share of post-tax profit of joint ventures and net finance costs, excluding any
component of net finance costs considered to be exceptional by the Directors.
The Directors believe that headline profit before tax provides an important
measure of the underlying financial performance of the Group.
(g) Headline earnings per share
Headline earnings per share is calculated as the total of headline profit before
tax, income tax costs associated with ordinary activities and profit
attributable to minority interests, divided by the weighted average number of
ordinary shares in issue during the period. The Directors believe that headline
earnings per share provides an important measure of the underlying earning
capacity of the Group.
(h) Free cash flow
Free cash flow, defined as net cash flow from operating activities after net
outlays for the acquisition and disposal of non-current assets, dividends from
joint ventures and dividends paid to minority shareholders, but before
additional funding contributions into Group pension plans, is disclosed on the
face of the Condensed Group Statement of Cash Flows. The Directors believe that
free cash flow gives an important measure of the underlying cash generation
capacity of the Group.
(i) Net debt
Net debt comprises the net total of current and non-current interest-bearing
loans and borrowings and cash and short-term deposits. The Directors believe
that net debt is an important measure as it shows the Group's aggregate net
indebtedness to banks and other external financial institutions.
2 Restatement of comparative information
During 2006, the Directors continued to assess the detailed impact of IFRS on
the presentation of the Group's consolidated financial statements and, as a
consequence, made changes to the accounting treatment and presentation of
certain items in the Group's consolidated financial statements for 2006. Two of
those changes, namely those relating to the presentation of the interest cost
and expected returns associated with the Group's defined benefit pension and
other post-retirement benefit plans and the amortisation and impairment of
intangibles, had already been made in the Group's 2006 Interim Report. The other
changes, which are explained below, are reflected in this report as restatements
of the comparative information for the six months ended 30 June 2006.
Disposal of businesses from continuing operations
In the Group's Interim Report for 2006, the loss on disposal of operations which
were not classified as discontinued operations due to their size and importance,
was calculated post-tax and presented on the face of the Condensed Group Income
Statement below income tax costs. In this report, profits and losses on disposal
of continuing operations are reported pre-tax as a separate line item below
profit from operations and before profit before tax. Comparative figures for
2006 have been restated accordingly, such that a loss on disposal of continuing
operations of £1.5m has been reported in arriving at profit before tax; profit
before tax has reduced by £1.5m; income tax costs on exceptional items have
increased by £0.2m and profit for the period is unchanged. This change in
accounting treatment, which the Directors believe provides the user of the
financial statements with more relevant information in relation to the results
from continuing operations, has no impact upon the Group's previously reported
net cash flows, financial position, total recognised income and expense or
earnings per share.
Cash flows from financing activities
In the Group's Interim Report for 2006, cash flows resulting from the settlement
of forward foreign exchange contracts were disclosed within the Condensed Group
Statement of Cash Flows as a component of cash flows from operating activities.
The Directors believe that such items should more appropriately be presented as
a component of cash flows from financing activities and comparative figures for
2006 have been restated accordingly. This change in presentation has no impact
upon the Group's previously reported net cash flows, financial position, total
recognised income and expense or earnings per share.
Bank overdrafts
In the Group's Interim Report for 2006, bank overdrafts were disclosed within
the Condensed Group Balance Sheet as a component of cash and cash equivalents.
The Directors believe that such items should more appropriately be presented as
a component of interest-bearing loans and borrowings and comparative figures for
2006 have been restated accordingly. This change in presentation has no impact
upon the Group's previously reported net cash flows, financial position, total
recognised income and expense or earnings per share.
Investments
In the Group's Interim Report for 2006, certain assets held in Rabbi Trusts were
disclosed in the Condensed Group Balance Sheet as a component of other financial
assets. The Directors believe that such items should more appropriately be
presented within non-current investments and comparative figures for 2006 have
been restated accordingly. This change in presentation has no impact upon the
Group's previously reported net cash flows, financial position, total recognised
income and expense or earnings per share.
3 Segment information
For reporting purposes the Group is organised into three main business segments,
Ceramics, Electronics and Precious Metals, which form the basis of the
disclosures below. Segment revenue represents revenue to external customers and
segment results include items directly attributable to a segment as well as
those items that can be allocated on a reasonable basis. The impact of
acquisitions in the period was not material.
Half year 2007 Half year 2006 Full year 2006
Revenue Profit Revenue Profit Revenue Profit
£m £m £m £m £m £m
Ceramics 386.1 52.6 383.5 42.6 756.6 89.5
Electronics 269.4 26.8 281.0 27.1 554.7 58.5
- Assembly Materials 153.8 12.9 161.9 12.7 319.3 28.2
- Chemistry 115.6 13.9 119.1 14.4 235.4 30.3
Precious Metals 129.4 3.1 138.8 4.3 278.3 11.0
Corporate costs (4.1) (4.3) (8.7)
Continuing operations 784.9 78.4 803.3 69.7 1,589.6 150.3
Discontinued operations 1.5 (0.1) 62.2 6.3 71.8 7.9
Group trading profit 78.3 76.0 158.2
Rationalisation of operating (2.3) (8.8) (34.7)
activities
Profit relating to non-current 1.5 1.8 13.1
assets
Curtailment gains relating to - - 8.6
employee benefits
Total Group 786.4 77.5 865.5 69.0 1,661.4 145.2
Of the total cost of rationalisation of operating activities of £2.3m (2006:
half year £8.8m; full year £34.7m), £0.2m related to Ceramics (2006: half year
£5.7m; full year £22.9m), £0.6m to Electronics (2006: half year £2.9m; full year
£8.7m) and £1.5m to Precious Metals (2006: half year £0.2m; full year £2.4m). In
the full year 2006, a further £0.1m related to discontinued operations and £0.6m
to corporate activities. Of the Electronics costs of £0.6m, £0.1m related to
Assembly Materials (2006: half year £1.9m; full year £7.0m) and £0.5m to
Chemistry (2006: half year £1.0m; full year £1.7m).
Of the total profit relating to non-current assets of £1.5m (2006: half year
£1.8m; full year £13.1m), £0.2m related to Ceramics (2006: half year nil; full
year £0.1m loss), and £1.3m related to Electronics (2006: half year £1.4m; full
year £14.3m). In 2006, corporate activities contributed a profit of £0.4m at the
half year and a loss of £1.1m in the full year. Of the Electronics profit of
£1.3m, £1.6m related to Assembly Materials (2006: half year £1.4m; full year
£1.5m) and a loss of £0.3m to Chemistry (2006: half year nil; full year £12.8m).
4 Rationalisation of operating activities
The rationalisation of operating activities charge of £2.3m (2006: half year
£8.8m; full year £34.7m) represents the cost of a number of initiatives
throughout the Group aimed at reducing the Group's cost base and re-aligning its
manufacturing capacity. Cash costs of £8.0m were incurred in the first half of
2007 (2006: half year £9.2m; full year £16.1m) in respect of the rationalisation
and redundancy initiatives commenced both in this period and in prior periods.
5 Profit relating to non-current assets
The disposal of non-current assets during the first six months of 2007 generated
cash proceeds of £4.9m (2006: half year £2.8m; full year £16.6m) and resulted in
a profit of £1.5m (2006: half year £1.8m; full year £13.1m).
6 Curtailment gains relating to employee benefits
Curtailment gains of £8.6m arose in the full year results for 2006, resulting
from reductions in liabilities arising from the closure of the Group's two
largest US defined benefit pension plans to new members and the freezing of the
benefits of existing members therein, together with reductions in the level of
benefits provided through certain of the Group's US post-retirement healthcare
plans.
7 Finance costs and finance income
Included within finance costs is the interest cost associated with the
liabilities of the Group's defined benefit pension and other post-retirement
benefit plans of £12.9m (2006: half year £12.9m; full year £26.1m) and included
within finance income is the expected return on the assets of the Group's
defined benefit pension plans of £11.6m (2006: half year £10.6m; full year
£19.6m).
8 Net profit/(loss) on disposal of continuing operations
The net profit on disposal of continuing operations of £0.2m (2006: half year
£1.5m loss; full year £4.7m loss) principally comprised a profit on disposal of
a refractory brick-making business in the US, which was formerly part of the
Ceramics division, partially offset by additional costs relating to prior years'
disposals.
The loss reported in the half year and full year of 2006 arose on the disposal
of a number of businesses from the Ceramics and Electronics divisions. The tax
charge associated with these disposals was £0.2m in the first half and £0.6m in
the full year and is included within income tax costs relating to exceptional
items (note 9).
9 Income tax costs
The total charge for income tax of £20.0m (2006: half year £20.5m; full year
£43.8m) comprises a tax charge on ordinary activities of £18.5m (2006: half year
£18.7m; full year £38.5m), together with a £1.5m (2006: half year £1.8m; full
year £5.3m) charge relating to exceptional items. The effective tax rate for the
period of 27.5% (2006: half year 32.8%; full year 31.3%) relates to continuing
operations and is calculated by reference to the income tax cost on ordinary
activities of £18.5m (2006: half year £18.1m; full year £38.2m) and headline
profit before tax excluding the Group's share of post-tax joint venture income
of £67.2m (2006: half year £55.1m; full year £121.9m). The total charge relating
to exceptional items includes a charge of £1.7m (2006: half year £1.7m; full
year £3.1m) relating to deferred tax on goodwill, a credit of £0.3m (2006: half
year £0.4m; full year £2.1m) in relation to rationalisation costs and a charge
of £0.1m (2006: half year £0.3m; full year £3.7m) in relation to non-current
assets. Additionally in 2006, tax charges arose on the net profit/(loss) on
disposal of continuing operations of £0.2m for the half year and £0.6m for the
full year.
10 Net post-tax profit/(loss) on disposal of discontinued operations
The net post-tax profit on disposal of discontinued operations of £0.3m
principally arose on the disposal of Monofrax Inc., a US-based manufacturer of
fused-cast refractory products, which represented a separate major line of
business within the Ceramics division, partially offset by additional costs
relating to prior years' disposals of discontinued operations. The net profit on
disposal, which is subject to completion adjustments, is stated after a goodwill
write-off of £4.3m.
The net post-tax loss on disposal of discontinued operations of £6.4m in the
first half of 2006 related to the completion of the disposal of the Group's
Laminates business. Of the £3.3m post-tax loss on disposal of discontinued
operations in the full year 2006 results, £5.8m related to the disposal of the
Laminates business, £0.2m of additional costs were incurred in relation to the
disposal in 2005 of the Group's Specialty Coating Systems ('SCS') business and a
profit of £2.7m arose in relation to additional consideration receivable in
respect of the disposal of the Group's Speedline business in 2003.
11 Earnings per share ('EPS')
EPS and headline EPS are calculated using a weighted average number of ordinary
shares of 192.8m (2006: half year 190.8m; full year 191.5m). For the purposes of
calculating diluted EPS, the weighted average number of ordinary shares is
adjusted to include the weighted average number of ordinary shares that would be
issued on the conversion of all dilutive potential ordinary shares. Potential
ordinary shares are only treated as dilutive when their conversion to ordinary
shares would decrease earnings per share, or increase loss per share, from
continuing operations. The fully diluted weighted average number of ordinary
shares in issue during the period was 193.4m (2006: half year 192.1m; full year
192.8m).
12 Dividends
Half year Half year Full year
2007 2006 2006
£m £m £m
Amounts recognised as distributions to equity holders during the period:
Final dividend for 2006 of 7.0p per ordinary share 13.5 - -
Interim dividend for 2006 of 3.0p per ordinary share - - 5.8
Final dividend for 2005 of 5.0p per ordinary share - 9.6 9.6
Total dividends paid in the period 13.5 9.6 15.4
The Directors have declared an interim dividend of 4.25p per ordinary share
(2006: 3.0p) in respect of the year ending 31 December 2007. The dividend will
be paid on 15 October 2007 to ordinary shareholders on the register at 28
September 2007. Based upon the number of ordinary shares in issue at 30 June
2007, the total cost of the dividend would be £8.2m (2006: £5.8m).
13 Borrowings
Balance at Foreign Balance at
1 January exchange Non-cash 30 June
2007 adjustment Acquisitions movements Cash flow 2007
£m £m £m £m £m £m
Cash and cash equivalents
Short-term deposits 68.0 (0.2) - - (67.8) -
Cash at bank and in hand 43.9 0.4 - - 3.0 47.3
Bank overdrafts (6.9) - - - (13.1) (20.0)
(77.9)
Borrowings, excluding bank overdrafts
Current (97.4) 1.3 (2.5) - 18.6 (80.0)
Non-current (188.8) 2.6 - - (6.6) (192.8)
Capitalised borrowing costs 0.7 - - (0.2) - 0.5
12.0
Net debt (180.5) 4.1 (2.5) (0.2) (65.9) (245.0)
14 Employee benefits
The balance of £126.7m in respect of employee benefits as at 30 June 2007
results from an interim actuarial valuation of the Group's defined benefit
pension and other post-retirement obligations as at that date (31 December 2006:
£155.1m; 30 June 2006: £188.8m) and comprises the following arrangements:
30 June 31 Dec 30 June
2007 2006 2006
£m £m £m
Defined benefit deficit
UK defined benefit pension plan 62.4 78.3 96.2
US defined benefit pension plans 29.9 39.8 48.7
ROW defined benefit pension plans 12.8 13.6 15.0
Other post-retirement benefit obligations, mainly US healthcare 21.6 23.4 28.9
arrangements
Employee benefits 126.7 155.1 188.8
For valuation purposes, the discount rates used were 5.82% for the UK (31
December 2006: 5.12%; 30 June 2006: 5.22%) and 6.30% for the US (31 December
2006: 5.89%; 30 June 2006: 6.32%). The mortality assumptions used in the Group's
actuarial valuations at 30 June 2007 were consistent with those used as at 31
December 2006 as detailed in the Group's 2006 Annual Report.
The reduction of £15.9m in the deficit of the UK pension plan resulted mainly
from additional funding contributions made in the period, the stabilising impact
of the plan's investment strategy having resulted in the effects of the discount
rate and inflation rate assumption changes on the plan liabilities being largely
compensated for by the change in value of the interest rate and inflation swaps
taken out under the strategy. As expected, this investment strategy has led to a
significant reduction in the risk that the value of the plan's assets falls
materially relative to the liabilities, thus increasing the overall stability of
the IAS 19 funding ratio of the plan (the ratio of plan assets to plan
liabilities), which was 82% as at 30 June 2007 (78% as at 31 December 2006).
The reduction of £9.9m in the deficit of the US pension plans resulted mainly
from the increase in the discount rate. The deficit of £29.9m in respect of the
US pension plans as at 30 June 2007 does not reflect assets of £8.1m which are
held in Rabbi Trusts in order to satisfy certain of the underlying US
liabilities, but which may not be reported as pension assets under IFRS.
In addition to the regular funding contributions into the Group's UK defined
benefit pension plan, in agreement with the plan Trustee, the Company has made
additional funding contributions aimed at accelerating the reduction in the plan
deficit. Additional contributions of £14.8m were made in the six months ended 30
June 2006 (2006: half year £12.8m; full year £25.5m).
The total charge against trading profit in the income statement for the six
months to 30 June 2007 in respect of the Group's defined benefit pension and
other post-retirement obligations was £3.6m (2006: half year £5.1m; full year
£8.8m).
15 Exchange rates
The Group reports its results in pounds sterling. A substantial portion of the
Group's revenue and profits are denominated in currencies other than pounds
sterling. It is the Group's policy to translate the income statements and cash
flow statements of its overseas operations into pounds sterling using average
exchange rates for the period reported (except when the use of average rates
does not approximate the exchange rate at the date of the transaction, in which
case the transaction rate is used) and to translate balance sheets using period
end rates. The principal exchange rates used were as follows:
Period end rates of exchange Average rates of exchange for the
period
30 June 30 June 31 Dec Half year Half year Full year
2007 2006 2006 2007 2006 2006
US dollar ($ per £) 2.01 1.85 1.96 1.97 1.79 1.84
Euro (€ per £) 1.48 1.45 1.48 1.48 1.46 1.47
Singapore dollar (S$ per £) 3.07 2.92 3.00 3.01 2.88 2.92
Chinese renminbi (RMB per £) 15.3 14.8 15.3 15.2 14.4 14.7
South African rand (ZAR per £) 14.1 13.2 13.8 14.1 11.3 12.5
Japanese yen (Y per £) 247 211 233 237 207 214
This information is provided by RNS
The company news service from the London Stock Exchange END
IR OKDKDBBKBOFK