Final Results
Victoria PLC
13 June 2000
Victoria P.L.C.
Preliminary Results
Tuesday, 13 June 2000
9.30am - Analysts' Presentation
10.30am - Press Briefings
@
Citigate Dewe Rogerson
3 London Wall Buildings
London Wall
London
EC2M 5SY
Tel: 0207 638 9571
Victoria P.L.C.
a leading independent manufacturer of high quality domestic and commercial
carpets and carpet yarns
Preliminary Results
for the year ended 1 April 2000
Operating profit £2.4m up 27%
Pre-tax profit £2.1m up 40%
Earnings per share 24.46p up 66%
- excluding exceptional income 20.54p up 39%
Dividend 5.5p up 22%
Special Dividend 15p
- returning over £1m to shareholders
Successful consolidation onto one site in Kidderminster benefits to flow
through from the new financial year
Substantial capital investment keeps the Group at the forefront of the
carpet industry
'Our stated strategy of continuing to improve performance, by understanding
the customers' requirements, providing a consistently high level of service,
quality and value for money products, has enabled us to produce a
particularly pleasing set of results again this year, whilst continuing to
deliver shareholder value.
'In the UK, whilst the market continues to be testing, we have a very strong
portfolio of attractive, value for money products and now that we are
operating from one consolidated site are well placed to see a continued
growth. We will, therefore, continue with our capital expenditure programme
so that we remain at the forefront in the UK carpet industry.
'Whilst our Australian business continued at a pace throughout the year, it
will remain to be seen whether the introduction of a Goods and Services Tax
will affect consumer demand in the short term. We however, remain optimistic
that any fall off in demand will be short lived and we continue to invest
heavily at our Castlemaine spinning mill. The benefits from this latest
capital expenditure are expected to feed through to the bottom line from the
last quarter of the next financial year.'
Bob Gilbert, Chairman
FULL STATEMENT ATTACHED
Enquiries:- Fiona Tooley
Alan Bullock, Group Managing Director Citigate Dewe Rogerson
Mark Lee, Group Finance Director Today: 0207-638 9571
Victoria P.L.C. Thereafter: 0121-631 2299
Today: 0207 638 9571 (9.00am - 12.30pm) Mobile: 07785 703523
Thereafter: 01562 749300
Mobile: 07785 325701 (Alan Bullock)
Mobile: 07887 753206 (Mark Lee)
-2-
Victoria P.L.C.
Preliminary Results
for the year ended 1 April 2000
STATEMENT BY THE CHAIRMAN, BOB GILBERT
Introduction
I am pleased to be able to report another year of significant progress, not
withstanding the difficult trading conditions, which prevailed in the United
Kingdom in the first-half of our reporting year.
Our stated strategy of continuing to improve performance, by understanding
the customers' requirements, providing a consistently high level of service,
quality and value for money products, has enabled us to produce a
particularly pleasing set of results again this year, whilst continuing to
deliver shareholder value.
Results
Profit before tax and exceptional items was up by 40.16% to £2.108m from
£1.504m in 1999 and after exceptional items of £363k up by 64.30% to £2.471m.
Turnover increased by 2.3% to £35.6m from £34.8m in the previous year and
Earnings per Share, excluding exceptional items, increased by 39% to 20.54p
per share (1999 14.73p per share).
Good performances were delivered by all parts of our operation.
In the UK profits were increased in a challenging year, where not only were
market conditions difficult, but at the same time our management skills were
fully tested in completing the task of consolidating our carpet manufacturing
operation on to one site in Kidderminster.
Australia too delivered its highest profit in recent years, benefiting from a
buoyant market in which our products continued to find favour.
Dividend
We have already announced that a special interim dividend of 15p per share
will be paid to all shareholders, returning £1.03m of the proceeds from the
disposal of surplus property in Kidderminster to our shareholders.
Additionally, the Board is pleased to continue with its progressive dividend
policy by recommending a final dividend of 5.5p per share, subject to
shareholder approval at the Annual General Meeting on 13th July 2000. This
dividend, which represents an increase of 22.22% and the special dividend
will be paid on 20th July 2000 to all shareholders on the register at 23rd
June 2000.
-3-
Property
The first of four surplus properties, namely Castle Works, Kidderminster was
successfully disposed of on 31st March 2000 for £0.50 million bringing an
exceptional profit of £0.22 million into this year's accounts. Following the
year-end we also completed the disposal of our Green Street, Kidderminster
site, when vacant possession was granted to the purchaser on 26th April 2000;
this sale for £3.00 million will give rise to a £2.16m exceptional profit in
the first half of next year's accounts.
The sale of the remaining part of the Group's surplus property, previously
detailed and identified, is still being pursued, but it will take longer to
realise the full value from these holdings as their maximum value will only
come from a change of permitted use.
People
The employees within the Group have all played their part in contributing to
the success we have enjoyed this year and I would like to acknowledge my
grateful thanks to them. Whilst perhaps unfair to single out any particular
group of employees in particular, it would be remiss of me not to mention the
tremendous efforts and the adaptability that our employees in Kidderminster
have put into the consolidation of our carpet manufacturing operation onto
one site. The consolidation has gone almost seamlessly, whilst business has
been maintained at higher levels enabling the Company to say good-bye to part
of its past history and deliver new opportunities for the future.
Prospects
In the UK, whilst the market continues to be testing, we have a very strong
portfolio of attractive, value for money products and now that we are
operating from one consolidated site are well placed to see a continued
growth. We will, therefore, continue with our capital expenditure programme
so that we remain at the forefront of the UK carpet industry.
Whilst our Australian business continued at a pace throughout the year,
taking full advantage of good market conditions, as a slight cautionary note,
it will remain to be seen whether the introduction of a Goods and Services
Tax (GST) in July 2000 and rising interest rates will affect consumer demand
in the short term. We however, remain optimistic that any fall off in demand
will be short lived and we continue to invest heavily at our Castlemaine
spinning mill, increasing production flexibility and the quality of our
yarns, whilst reducing the amount of yarn needed from outsourcing. The
benefits from this latest capital expenditure are expected to feed through to
the bottom line from the last quarter of the next financial year.
-4-
Victoria P.L.C.
Preliminary Results
for the year ended 1 April 2000
OPERATING REVIEW BY GROUP MANAGING DIRECTOR, ALAN BULLOCK
United Kingdom
Despite an extremely challenging year in the UK, the Group has performed
well, increasing both turnover and profitability.
Whilst UK turnover was marginally increased by 1.5% to £23.8m (1999: £23.5m),
Gross Profit was lifted 4% in the year and the Gross Profit Margin increased
to 30% from 29% in the previous year.
In the early part of our financial year the market conditions were difficult,
as retail sales of carpeting failed to respond to both lower interest rates
and a more active housing market in many parts of the UK. From the summer
onwards, however, the Company enjoyed a much stronger trading period as its
investments, particularly in new products, enabled it to take full advantage
of better market conditions.
Throughout the year, the Company has continued with its strategy of
investment in the Independent Retail sector, with the introduction of
attractive and strong new product lines, several additional new ranges being
launched late in this financial year. Expenditure on 'point of sale' display
materials and marketing was likewise maintained throughout the year.
We believe that the strength of our new product ranges allowed us to fare far
better than most of our competitors during the year and that this enabled us
to gain market share in our targeted area, of the Independent Retailers.
Sales to the Independent Retailers increased in the year by 6%, and now
represent 53% of our UK business.
At the same time as combating initially testing market conditions and then
burgeoning sales demand from September onwards, we had to complete the
consolidation of our UK carpet manufacturing operation onto one site. As part
of this process the Group commenced a building programme costing circa £2m to
extend its Worcester Road, Kidderminster site with 42,500 sq. ft. of
additional factory / warehousing, an 8,000 sq. ft. hank dye-house and 8,500
sq. ft. of office accommodation. All of this allowed us to complete the sale
of our Castle Works - Wilton factory on 31st March 2000 and then
subsequently, the Green Street site on 26th April 2000.
Whilst the consolidation onto Worcester Road is now complete, it is still
likely to be several months before we have everything on the new site fully
operational. The move, however, has gone remarkably well and one cannot
praise highly enough the dedication, adaptability and resourcefulness of our
Kidderminster employees for having implemented and accepted the changes so
well. The benefits of a 'hands-on' management and the consolidated operation
will now flow through fully in the new financial year.
-5-
In 1999, Victoria Carpets, along with several other leading UK carpet
manufacturers, became a founder member of the Carpet Foundation. This
organisation has initiated a three-year, £4 million, generic marketing
campaign aimed at increasing consumer awareness of quality carpets.
This campaign will not only highlight the benefits of carpet over that of
alternative floor coverings, but also aims to raise carpets' rating in the
scale of consumer spending.
Despite the difficulties of exporting from the UK to our main export market,
the EU, the Company has managed to retain a significant proportion of its
turnover (£4 million) whilst margin was only slightly down. We continue to be
well placed should the value of the Pound return to more realistic levels
against the Euro.
We have also continued to invest in plant and equipment, when a strong
pay-back can be identified and in February 2000 installed a new, fully
automated, cutting board and sortation system, enabling us to handle a
significantly higher number of cut length carpet orders in a more cost
effective way.
Our Westwood Yarns facility has enjoyed another good year, contributing
positively, as always, to the Group's success. The stronger levels of
activity at Victoria Carpets helped to counter a down turn in outside trade
orders for yarn caused by the poor market conditions in the first half year.
Outside orders picked up in the second half and, overall, Westwoods enjoyed a
reasonably busy year.
Once more the Group has invested in new technology at Westwood, where we
introduced a new 36 head Gilbos winding frame in September 1999 which enabled
us to increase capacity and improve yarn quality.
Australia
The Australian operation has enjoyed a buoyant market throughout the year and
has taken full advantage of these conditions to produce an excellent result.
Turnover increased by 8.1% in the year from A$30.0m to A$32.6m as the
Company's products, particularly the high styled Wool ranges, continue to
appeal to both the local and export markets.
Home sales were particularly strong throughout the year and export sales were
up too by 2.73%, particularly to North America and New Zealand. There was no
sign of any recovery in business to the Far East in the year.
During the year we have invested heavily on new 'point of sale' display
materials, which should continue to reap benefits in the future for us.
The earlier and substantial investments made at our Castlemaine yarn spinning
plant have all paid off well, with the last new equipment installed in
October 1999 contributing well to this division's result late in the year.
-6-
Canada
Our Canadian associate company, Colin Campbell & Sons, had a difficult
trading period to contend with in the earlier part of the year, which they
came through well. The company's core market of Western Canada was difficult
as the British Columbian economy faltered, however, despite this Campbell's
creditably managed to record a result similar to that of the previous year.
Campbell's are currently expanding their successful formula of the 'Studio
Line' back east into the Prairie Provinces and then hopefully on into the
larger Ontario market.
The Group is particularly grateful for the stewardship of John Campbell, the
company's President, whose vision is in no small part responsible for the
continued success of this operation.
Outlook
UNITED KINGDOM
Whilst we are aware from some of our competitors that the market in the UK
has turned down for them since Christmas and has remained difficult since
then, we have enjoyed a strong first quarter to the year 2000 (the last three
months of our financial year) and have also made an encouraging start to the
new financial year.
Strong new products introduced in February and March have been well received
by the trade and we have further new product introductions planned for later
this year, which we hope will continue to enable us to increase both turnover
and margin.
Benefits expected from the single site operation in Kidderminster should
likewise under-pin our performance this year.
At Westwoods we are investing in a new 72 spindle Gaudino spinning frame and
modifications to a Tatham card, which will increase capacity and improve yarn
quality in the second half of this financial year.
AUSTRALIA
Down-under, the market in the second quarter of the year is anticipated to be
adversely affected by a post GST fall-out and a down turn whilst the Sydney
Olympics take place.
However, the Group has authorised a further and significant tranche of
investment totalling A$6.6 million (£2.4 million) at our Castlemaine spinning
mill, to ensure maximum quality, efficiency and flexibility with yarn supply
to our own carpet operation, and to take advantage of government investment
incentives. This investment will not, however, be completed and fully
operational until late 2000 and should start to bring benefits to the Group
from the last quarter.
-7-
Victoria P.L.C.
Preliminary Results
for the year ended 1 April 2000
REVIEW BY THE GROUP FINANCE DIRECTOR, MARK LEE
Operating results
Group sales increased by 2.3% to £35.6 million in the 52 weeks to 1 April
2000 as compared to £34.8 million in the 53 weeks to 3 April 1999. Sales were
up 8.1% in Australia, in local currency, and 1.5% in the UK.
Margins were also increased with gross margin reaching 29.4% (1999: 28.1%)
and operating profit margin reaching 6.8% (1999: 5.5%). As a result,
operating profits, before exceptional income, were £0.5 million higher at
£2.42 million, compared to £1.91 million in 1999.
Exceptional income
The year's results also benefited from two items of exceptional income. The
sale of the first of the Group's surplus properties and the result of an
insurance claim together contributed exceptional profits of £0.36 million.
Interest
The interest charge for the year was £0.36 million, down from £0.45 million
in 1999. The interest charge was covered 6.8 times by operating profits
compared to 4.3 times in the previous year.
Taxation
The tax charge reduced marginally to 32.1% (1999: 32.8%).
Earnings per share
Earnings per share, excluding exceptional items, increased by 39% to 20.54
pence per share. The exceptional income added a further 3.92 pence per share.
Dividend
The proposed final dividend of 5.5 pence per share represents an increase of
22% on the previous year.
Cash flow and investment
Operating cash flow of £2.35 million was lower this year due to a significant
increase in debtors and pre-payments. Trade debtors increased by £1.2 million
due to the strength of trading in the final two months of the year, and
pre-payments included £0.61 million of deposits paid for capital equipment to
be installed at the Castlemaine spinning plant in the new financial year.
Capital expenditure in the year totalled £4.05 million, including £2.08
million at Kidderminster to facilitate the consolidation of operations onto
the single site, £0.32 million on the new automated cutting board, £0.46
million on state of the art winders at Westwood Yarns, and £0.54 million in
Australia.
-8-
After tax and interest payments, there was a net cash out-flow of £2.0
million, equivalent to the amount invested in the new buildings at
Kidderminster.
Balance sheet
Net assets increased in the year to £18.1 million (1999: £17.1 million). The
net cash flow for the year was funded from borrowing facilities, leaving
year-end net debt of £5.46 million and gearing of 30%.
Post balance sheet events
The sale of the Green Street property in April 2000 provided a net cash
inflow of £2.93 million and a profit on disposal of £2.16 million. A special
interim dividend of 15 pence per share, announced in April 2000, will return
£1.03 million to shareholders.
The proceeds of the disposal have been applied to reduce gearing and the
proforma effect of the sale and the special dividend, if they had taken place
by the balance sheet date, would have been to reduce borrowings to £3.56
million and reduce gearing to 18.5%.
Year 2000
The investment in new computer systems during the year enabled the Group to
avoid any disruption from the effects of the Millennium date change.
-9-
Victoria P.L.C.
Preliminary Results
GROUP PROFIT & LOSS ACCOUNT
52 weeks ended 53 weeks ended
1 April 3 April
2000 1999
£000 £000
Turnover 35,610 34,800
Cost of sales 25,145 25,033
Gross profit 10,465 9,767
Distribution costs 5,975 5,850
Administrative 2,397 2,279
expenses
Other operating 329 272
income
Operating profit 2,422 1,910
Exceptional items 363 -
Interest payable 355 446
and similar
charges
Share of profits 41 40
of associated
undertaking
Profit on ordinary 2,471 1,504
activities before
taxation
Taxation 793 493
Profit after 1,678 1,011
taxation
Dividends paid and 377 309
proposed
Retained profit 1,301 702
Earnings per share 24.46p 14.73p
- basic
Earnings per share 24.25p 14.63p
- diluted
Earnings per share 20.54p 14.73p
- excluding
exceptional items
-10-
Victoria P.L.C.
Preliminary Results
STATEMENT OF TOTAL RECOGNISED GAINS & LOSSES
2000 1999
£000 £000
Profit after taxation 1,678 1,011
Currency translation differences on foreign currency net (251) (124)
investments
Total gains relating to the year 1,427 887
Total gains recognised since last annual report 1,427 887
NOTE OF HISTORICAL COST PROFITS AND LOSSES
2000 1999
£000 £000
Reported profit on ordinary activities before taxation 2,471 1,504
Realisation of property revaluation gains of previous 269 -
years
Historical cost profit on ordinary activities before 2,740 1,504
taxation
Historical cost profit for the year retained after 1,570 702
taxation and dividends
-11-
Victoria P.L.C.
Preliminary Results
GROUP BALANCE SHEET
Group
1 April 3 April
2000 1999
£000 £000
Fixed assets
Tangible assets 14,749 12,379
Investments 230 215
14,979 12,594
Current assets
Stock 9,320 9,135
Debtors 7,291 5,714
Cash at bank and in hand 263 169
16,874 15,018
Less: Current liabilities
Creditors - amounts falling due within one year 10,586 8,457
Net current assets 6,288 6,561
Total assets less current liabilities 21,267 19,155
Less: Creditors - amounts falling due
after more than one year 2,355 1,391
Provisions for liabilities and charges
- deferred taxation 789 691
Net assets 18,123 17,073
Capital and reserves (equity)
Share capital 1,715 1,715
Share premium 749 749
Revaluation reserve 2,705 3,005
Profit and loss account 12,954 11,604
Total shareholders' funds 18,123 17,073
-12-
Victoria P.L.C.
Preliminary Results
GROUP CASH FLOW STATEMENT
52 weeks ended 53 weeks ended
1 April 2000 3 April 1999
£000 £000 £000 £000
Net cash inflow from 2,346 4,558
operating activities
Returns on investment
and servicing of
finance
Interest paid (235) (336)
Interest element of
finance lease and hire (120) (110)
purchase payments
(355) (446)
Taxation
UK Corporation Tax (384) (219)
paid
Overseas tax paid (9) -
(393) (219)
Capital expenditure
and financial
investment
Payments to acquire (4,054) (1,055)
tangible fixed assets
Receipts from sales of 116 79
tangible fixed assets
Redemption of shares 19 12
in associated
undertaking
Receipts from 631
exceptional items
(3,288) (964)
(1,690) 2,929
Equity dividends paid (309) (240)
(1,999) 2,689
Financing
Repayment of secured - (168)
loan
Increase/(decrease) in 489 (93)
long term loans
Capital element of
finance lease and hire (470) (547)
purchase payments
Receipts from 1,045 80
financing of assets
1,064 (728)
(Decrease)/increase in 23 (935) 1,961
cash
-13-
Victoria P.L.C.
Preliminary Results
NOTES TO THE ACCOUNTS
1 Analysis of Group turnover and profit
The turnover, contribution to profit and net assets are geographically
spread as follows:
52 weeks ended 1 April 2000 53 weeks ended 3 April 1999
Profit on Profit on
ordinary Net ordinary Net
Turnover activities assets Turnover activities assets
£000 £000 £000 £000 £000 £000
United 23,839 1,584 11,038 23,482 996 10,196
Kingdom
Australia 11,771 846 6,855 11,318 468 6,662
Canada - 41 230 - 40 215
35,610 2,471 18,123 34,800 1,504 17,073
The Group's turnover and profits were derived from continuing operations
during the current and previous years. No operations have been acquired
during these two years.
2 Earnings per share
The calculation of earnings per share is based on the following earnings
and number of shares:
2000 1999
Earnings (£'000)
- basic 1,678 1,011
- net interest on option proceeds 5 5
- diluted 1,683 1,016
- excluding exceptional items 1,414 1,016
Number of shares (thousands)
- in issue throughout the year 6,861 6,861
- issuable under options 83 83
- diluted 6,944 6,944
3 Post balance sheet events
(a) Disposal of Green Street property
The disposal of the Company's property at Green Street, Kidderminster,
which was approved by shareholders at the Extraordinary General Meeting
on 9 December 1999, became unconditional on 7 April 2000 and was
completed on 26 April 2000 with the receipt of the remaining net sale
proceeds of £2,930,000.
The profit on disposal of £2,164,000, before any tax which may be
payable, will be included in the Group's interim accounts for the six
months to September 2000.
-14-
(b) Special Interim Dividend
Following the completion of the sale of the Green Street property, the
Directors declared a special interim dividend of 15 pence per share
(total £1,029,000) to be paid on 20 July 2000 to shareholders on the
Register at 23 June 2000.
4 The Report & Accounts will be posted to shareholders on 16 June
2000 and further copies will be available from the Company's Registered
Office: Worcester Road, Kidderminster, Worcestershire DY10 1HL.
5 The Annual General Meeting is being held at the Registered Office of
the Company, Worcester Road, Kidderminster on 13 July 2000 at 2.30 p.m.