Interim Results
Victoria PLC
18 November 2003
Issued by Citigate Dewe Rogerson Ltd, Birmingham
Date: Tuesday, 18 November 2003
Embargoed: 7.00am
Victoria P.L.C.
Interim Results for the six months to 27 September 2003
'The Group is continuing to build upon the excellent performance of recent years
and has made significant progress on all fronts'
Turnover £25.48m + 34%
Operating profit £2.45m + 73%
Profit before tax £2.22m + 72%
Earnings per share 22.08p + 71%
•Strong organic growth delivered throughout the Group with like-for-like
turnover up by 24%
•Munster Carpets acquisition has contributed positively to the Group's
performance in the period and the integration of the Navan Carpets business
is proceeding to plan
'In the UK, the traditionally busy Autumn selling season is well underway, and
we have seen a strong demand for our products. The continued good performance of
existing ranges and the new product range introductions bodes well for the
second half year.
'Sales in Ireland through Munster Carpets are expected to improve and sales to
the residential market through Navan Carpets are also expected to make a
positive contribution in the second half year.
'The Australian economy is still robust and signs are promising that we can
continue to build on the excellent results that we have seen over recent years.
'We remain confident that we will see a continued growth in both turnover and
profitability throughout the Group'
Bob Gilbert, Chairman
FULL STATEMENT ATTACHED
Enquiries:
Alan Bullock, Group Managing Director
Mark Lee, Group Finance Director Fiona Tooley/Katie Dale
Victoria P.L.C. Citigate Dewe Rogerson
Today: 020 7282 8000 Today: 020 7282 8000
Thereafter: 01562 749300 Thereafter: 0121 455 8370
Mobile: 07785 325701 (AB) Mobile: 07785 703523 (FMT)
www.victoria.plc.uk
---------------------
-2-
Victoria P.L.C.
Interim Results for the six months to 27 September 2003
STATEMENT BY THE CHAIRMAN, BOB GILBERT
Introduction
I am pleased to report that the Group is continuing to build upon the excellent
performance of recent years and has made significant progress on all fronts in
the first half of this current financial year.
Results
In the six months to 27 September 2003, the Group continued to enjoy strong
growth with turnover increasing by 34% from £18.95 million to £25.48 million.
Operating profits increased 73% from £1.42 million to £2.45 million and pre-tax
profits rose by 72% to £2.22 million. Earnings per share were 22.08 pence, up
by 71%.
The acquisitions of Munster Carpets in Ireland and Pacific Textiles in Australia
benefited the Group fully in this period, but even after stripping out their
effect, strong organic growth was delivered throughout the Group with like for
like turnover up by 24%.
The acquisition of Navan Carpets in late July 2003 had a neutral effect on the
results in the period, other than on gearing which has increased to 43% as a
result of both this acquisition and a spend of £1.63 million on capital
projects.
United Kingdom
Although the market remained challenging throughout the six months under review
and the long, hot and dry summer was hardly conducive to retail carpet sales, I
am delighted to report that Victoria Carpets continued to prosper with turnover
up by 22%.
In the UK, sales were up by 19% in value terms, as new range introductions
further complemented our established product offerings, which have continued to
gain market share.
In addition, sales to our targeted Independent Retail sector grew by 23%, with
strong gains also being made in sales to both the major groups and contract
sectors.
Similar good progress was made in Export markets where the decline in business
experienced since September 11 2001 was arrested and we saw a 39% increase in
sales compared to the same period last year.
Operationally, the six months under review has been extremely busy at Victoria
Carpets in Kidderminster. The new and technically advanced polyethylene backing
line was successfully commissioned and is now delivering a new style of backing
on most of the tufted carpet ranges. The first two new products off the backing
line in five metre width have also recently been launched and are already
delivering sales.
In August, a brand new liveried distribution fleet was brought into operation in
the UK, extending the geographical area covered with stated day deliveries to
the Independent Retailers. The fleet is capable of carrying five metre width
carpet and has increased capacity to meet anticipated future sales' demand.
During the period, Victoria Carpets has also continued to invest in new ranges
as well as in new 'point of sale' display units. The full benefits of all of
these initiatives will be seen in future periods.
I am delighted to report that Victoria Carpets has again been recognised within
the Floorcovering Industry by receiving the prestigious 'Best Carpet Supplier of
the Year' award, which was presented by the Carpet Flooring Retail (CFR)
magazine. This is particularly pleasing as it is the outcome of a vote by CFR's
readers, who are mainly the Independent Retailers, to whom we try to give
consistently high levels of service.
continued...
-3-
At our spinning division, Westwood Yarns, capacity has been increased to meet
demand from Victoria Carpets to provide more high quality carpet yarn. Capital
expenditure of £1.18 million during the period has lifted capacity by around 20%
with effect from August 2003.
Strong demand from Victoria Carpets has kept Westwood Yarns at full capacity
throughout the period and Westwoods has once again contributed well to the
Group's overall result.
Ireland
Despite a slowing of growth in the Irish economy, the acquisition of Munster
Carpets in October 2002 has contributed positively to the Group's performance in
the period.
In July 2003, we took the opportunity to acquire Navan Carpets, the foremost
residential and contract hospitality brand in the Republic of Ireland, which now
provides us the two premier floorcovering brands in Ireland.
The integration of the Navan business into the Group is proceeding to plan. In
the short term, sales have been affected by the publicity surrounding the
liquidation of Navan Carpets Limited, the long hot summer and the weaker Irish
economy. However, we are confident that the prospects for the Navan brand
remain excellent.
Australia
The Australian operation has continued its extremely strong performance,
producing good growth in sales and profitability over the last year. The sales
increase has been in excess of 20%, and profit growth is in excess of that
figure.
In an economy showing a slight downturn on previously very buoyant levels, this
is an outstanding achievement, and reflects the success of the Australian
company's aggressive policy of ongoing development and placement of new products
with our preferred customer base throughout Australia and New Zealand.
The acquisition of Pacific Textiles, in Bendigo, in October 2002, formed the
basis upon which our Australian management were successful in obtaining
significant financial assistance from the Federal Government, under the
Strategic Investment Programme (SIP) Regional Rationalisation provisions. These
funds will be utilised in continuing the upgrade of plant and equipment at
Bendigo, and further improve quality and productivity at that mill.
The Bendigo acquisition has been most beneficial to the company. The mill has a
tonnage output similar to our Castlemaine facility, and has been a significant
contributor to the company's excellent results from the time of acquisition.
The company continues to improve its market share in contract residential
developments in Australia and New Zealand. Amongst its contract achievements
this year was securing the order for carpet for the Eureka Tower on Melbourne's
fashionable Southbank. Reputed to be the tallest residential building in the
world, at 88 storeys, the Tower is using over 80,000 m2 of our product.
The strength of the Australian Dollar had a beneficial effect on the
contribution of the Australian operation to the Group results, being translated
into Sterling at A$2.46 compared to A$2.61 = £1 at 29 March 2003 and A$2.87 at
28 September 2002.
Prospects
In the UK, the traditionally busy Autumn selling season is well underway, on
which our UK operations and the Floorcovering Industry as a whole are so
dependent, and we have seen a strong demand for our products.
The continued good performance of existing ranges and the new product range
introductions bodes well for the second half year in the UK.
continued...
-4-
Sales in Ireland through our commercial contract focussed Munster Carpets brand
are expected to improve and sales to the residential market through Navan
Carpets are also expected to make a positive contribution to results in the
second half year.
The Australian economy is past the peak growth rates of 2002/3, but is still
robust and signs are promising that we can continue to build on the excellent
results that we have seen from the Australian operation over recent years.
Ultimately, we remain confident that we will see a continued growth in both
turnover and profitability throughout the Group.
-5-
Victoria P.L.C.
Interim Results for the six months to 27 September 2003
GROUP PROFIT AND LOSS ACCOUNT
Six months Six months Year to
to to
27 September 28 September 29 March
2003 2002 2003
Unaudited Unaudited Audited
Note £'000 £'000 £'000
Turnover 25,481 18,948 44,367
Cost of sales 17,814 13,211 31,479
------------- ------------ ----------
Gross profit 7,667 5,737 12,888
Distribution costs 4,249 3,374 7,193
Administration expenses 1,440 1,218 3,014
Other operating income 468 277 663
------------- ------------ ----------
Operating profit 2,446 1,422 3,344
Interest payable and similar charges 258 123 352
Share of profits / (losses) of 27 (5) 15
associated undertaking ------------- ------------ ----------
Profit on ordinary activities before 2,215 1,294 3,007
taxation
Taxation 682 397 917
------------- ------------ ----------
Profit for the period 1,533 897 2,090
Dividends - - 625
------------- ------------ ----------
Retained profit 1,533 897 1,465
------------- ------------ ----------
Earnings per share
- basic 2 22.08p 12.92p 30.10p
- diluted 22.08p 12.92p 30.10p
------------- ------------ ----------
Dividends per share 3 - - 9.00p
------------- ------------ ----------
-6-
Victoria P.L.C.
Interim Results for the six months to 27 September 2003
STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES
Six months Six months Year to
to to
27 September 28 September 29 March
2003 2002 2003
Unaudited Unaudited Audited
£'000 £'000 £'000
Profit after taxation 1,533 897 2,090
Currency translation differences on
foreign currency
net investments 482 (535) 193
------------ ------------ -----------
Total gains relating to the period 2,015 362 2,283
------------ ------------ -----------
Total gains recognised since last 2,015 362 2,283
annual report ------------ ------------ -----------
NOTE OF HISTORICAL COST PROFITS AND LOSSES
Six months Six months Year to
to to
27 September 28 September 29 March
2003 2002 2003
Unaudited Unaudited Audited
£'000 £'000 £'000
Reported profit on ordinary activities 2,215 1,294 3,007
before taxation ------------ ------------ -----------
Historical cost profit on ordinary 2,215 1,294 3,007
activities before
taxation
------------ ------------ -----------
Historical cost profit for the period 1,533 897 1,465
retained after taxation and dividends ------------ ------------ -----------
-7-
Victoria P.L.C.
Interim Results for the six months to 27 September 2003
CONSOLIDATED BALANCE SHEET
27 September 28 September 29 March
2003 2002 2003
Unaudited Unaudited Audited
£'000 £'000 £'000
Fixed assets
Intangible assets - Goodwill 594 - 377
Tangible assets 22,670 17,134 21,551
Investment in associated 306 274 289
undertaking ------------- ------------ ----------
23,570 17,408 22,217
Current assets
Stock 13,464 8,696 10,723
Debtors 10,285 7,205 9,352
Cash 42 237 257
------------- ------------ ----------
23,791 16,138 20,332
Less: Current liabilities
Creditors due within one year 14,963 8,703 12,732
------------- ------------ ----------
Net current assets 8,828 7,435 7,600
------------- ------------ ----------
Total assets less current 32,398 24,843 29,817
liabilities
Less: Creditors due after one 7,139 2,707 6,331
year
Provisions for liabilities and 793 981 1,034
charges ------------- ------------ ----------
Net assets 24,466 21,155 22,452
------------- ------------ ----------
Capital and reserves (equity)
Share capital 1,736 1,736 1,736
Share premium account 829 829 829
Revaluation reserve 2,126 2,006 2,077
Profit and loss account 19,775 16,584 17,810
------------- ------------ ----------
Total shareholders' funds 24,466 21,155 22,452
------------- ------------ ----------
-8-
Victoria P.L.C.
Interim Results for the six months to 27 September 2003
CONSOLIDATED CASH FLOW STATEMENT
Six months Six months Year to
to to
27 September 28 September 29 March
2003 2002 2003
Unaudited Unaudited Audited
Note £'000 £'000 £'000
Net cash inflow from operating 2,417 1,708 3,246
activities 4 ------------ ------------ ----------
Returns on investment and servicing of
finance
Dividend received from Associate - 8 8
Interest paid (163) (50) (202)
Hire purchase interest (95) (73) (150)
------------ ------------ ----------
(258) (115) (344)
------------ ------------ ----------
Taxation
UK corporation tax (paid) (118) (90) (280)
Overseas tax paid (514) (129) (334)
------------ ------------ ----------
(632) (219) (614)
------------ ------------ ----------
Capital expenditure and financial
investment
Payments to acquire tangible fixed (1,470) (1,914) (4,433)
assets
Receipts from sales of tangible fixed 37 14 49
assets ------------ ------------ ----------
(1,433) (1,900) (4,384)
------------ ------------ ----------
Acquisitions
Payments to acquire the assets of a (1,507) - (2,752)
trade or business ------------ ------------ ----------
Equity dividends paid (625) (486) (486)
------------ ------------ ----------
Financing
Increase in/(repayment of) long term (406) 87 1,912
loans
Capital element of finance lease and
hire
purchase payments (552) (420) (597)
Receipts from financing of assets 905 533 2,323
------------ ------------ ----------
(53) 200 3,638
------------ ------------ ----------
Increase / (decrease) in cash (2,091) (812) (1,696)
------------ ------------ ----------
-9-
Victoria P.L.C.
Interim Results for the six months to 27 September 2003
NOTES TO THE INTERIM STATEMENTS
1. Basis of preparation
The results for the year ended 29 March 2003 are extracts from the Group report
and accounts as filed with the Registrar of Companies. These were audited and
reported upon without qualification under section 235 of the Companies Act 1985.
2. Earnings per share
The earnings per share for the 6 month period to 27 September 2003 are based on
6,943,556 shares in issue throughout the period. The same number of shares were
in issue throughout the six months ended 28 September 2002 and the year ended 29
March 2003.
3. Dividends
No interim dividend is proposed (September 2002: nil; March 2003: 9.0 pence).
4. Reconciliation of operating profit to net cash inflow from operating
activities
Six months to Six months to Year to
27 September 28 September 29 March
2003 2002 2003
Unaudited Unaudited Audited
£'000 £'000 £'000
Operating profit 2,446 1,422 3,344
Depreciation and amortisation 1,028 754 1,799
charges
Loss/(Profit) on sale of fixed (2) (1) 11
assets
Decrease/(Increase) in working (1,226) (238) (1,994)
capital
Exchange rate difference on 171 (229) 86
consolidation ------------- ------------ ----------
Net cash inflow from operating 2,417 1,708 3,246
activities ------------- ------------ ----------
5. Exchange rates
The results of overseas subsidiary and associated undertakings have been
translated at the exchange rates prevailing at the period end:
27 September 2003 28 September 2002 29 March 2003
Australia A$ 2.4614 = £1 A$ 2.8703 A$ 2.6145
Euro € 1.4458 = £1 n/a € 1.4581
Canada C$ 2.2469 = £1 C$ 2.4691 C$ 2.3002
This information is provided by RNS
The company news service from the London Stock Exchange