Final Results
Victrex PLC
05 December 2006
5th December 2006
VICTREX plc
Results announcement for the year ended 30th September 2006
• Volume up 19% to 2,339 tonnes (2005: 1,972 tonnes)
• Revenue up 21% to £122.5m (2005: £100.9m)
• Profit before taxation up 31% to £46.1m (2005: £35.3m)
• Earnings per share up 32% to 39.4p (2005: 29.9p)
• Final dividend of 10.2p making a total of 14.4p for the year, an
increase of 20%
Chairman Peter Warry commented:
'I am pleased to report another year of excellent progress as Victrex has again
delivered record sales and profits, further strong organic growth and continued
success in developing new product applications in increasingly diverse
industries.
Sales volume has shown further growth since the year end which, if sustained,
will result in higher first half volume than the second half of 2006. However,
as previously reported, trading results for 2007 will be impacted by the
strengthening of Sterling against our key trading currencies (US Dollar, Euro &
Yen) compared with 2006.
As we look to the future, we will continue to expand the applications, markets
and industries we serve through investments in market development, product and
application technology and supply chain infrastructure.
We believe that this leaves us well placed to further realise the underlying
growth potential of the business and provides a sound basis for sustainable
earnings growth.'
Enquiries
VICTREX plc
David Hummel, Chief Executive 0207 357 9477 (5th December 2006)
Michael Peacock, Finance Director 01253 897700 (thereafter)
Hogarth Partnership Limited
Nick Denton / Barnaby Fry 0207 357 9477
VICTREX plc
Preliminary results statement for the year ended 30th September 2006
I am pleased to report another year of excellent progress as Victrex has again
delivered record sales and profits, further strong organic growth and continued
success in developing new product applications in increasingly diverse
industries.
FINANCIAL RESULTS
These results are the first to be published under International Financial
Reporting Standards ('IFRS'). The main effects of the transition from UK
Generally Accepted Accounting Principles ('UK GAAP') to IFRS were set out in our
2005 Annual Report.
Revenue for the year grew by 21.4% to £122.5m (2005: £100.9m). Gross profit
increased by 32.3% to £75.8m (2005: £57.3m), representing 61.9% of revenue
(2005: 56.8%). This significant gross margin improvement was driven by reduced
cost of sales arising from last year's acquisition of certain BDF operations
(the key raw material from which VICTREX(R) PEEKTM polymer is produced).
These numbers include revenue of £3.8m (2005: £2.2m) relating to third party
sales by a small, low margin, fluorides business acquired as part of the BDF
acquisition. As this does not represent a strategic business for Victrex, we
have implemented a closure programme which will be completed in the first half
of 2007. Accordingly, we have provided for associated redundancy and
infrastructure costs of £0.8m in the second half of 2006. Group gross profit
excluding this business amounted to £76.1m (2005: £56.9m), representing 64.1% of
revenue (2005: 57.7%).
Sales, marketing and administrative expenses increased by 34.6% to £30.7m (2005:
£22.8m) as we have continued to invest in product development and sales and
marketing resources for both the main VICTREX PEEK business and Invibio(R), the
Group's biomaterials business.
Profit before tax increased by 30.8% to £46.1m (2005: £35.3m) and basic earnings
per share were up 31.8% at 39.4p (2005: 29.9p). Compared with the previous year,
exchange rates have had an adverse impact of £0.4m on profit, principally due to
a weaker US Dollar partially offset by a stronger Euro.
The overall effective tax rate is 31.0% (2005: 32.2%).
Dividend
In recognition of this strong performance, the Directors are recommending a
final dividend of 10.2p per ordinary share (2005: 9.3p), making a total of 14.4p
per ordinary share for the year (2005: 12.0p). This represents an increase of
20% over last year and dividend cover of 2.7 times.
Cash flow
Cash flow generated from operations increased to £54.8m (2005: £37.4m) primarily
as a result of improved trading. Capital expenditure cash payments amounted to
£21.5m (2005: £6.0m) principally reflecting the ongoing investment in additional
capacity. Taxation paid was £12.4m (2005: £9.9m) as a result of increased
profits.
At the year end, the Group had net cash of £26.9m (2005: £15.7m). The Group has
a committed bank facility of £40m, all of which was undrawn at the year end.
This facility expires in September 2008.
OPERATIONAL REVIEW
Markets
Total sales volume increased by 18.6% to 2,339 tonnes (2005: 1,972 tonnes) with
second half volume of 1,226 tonnes (2005: 984 tonnes) up 10.2% on first half
volume of 1,113 tonnes (2005: 988 tonnes).
Of our three principal market segments, industrial sales volume was up 21.6% at
761 tonnes (2005: 626 tonnes), largely due to increasing demand from US oil and
gas and chemical processing customers and European demand for industrial
machinery applications. Second half sales of 414 tonnes were up 19.3% on the
first half of 347 tonnes.
Electronics sales volume increased by 18.1% to 658 tonnes (2005: 557 tonnes) as
a result of increased semiconductor and consumer electronics sales. Second half
sales volume of 344 tonnes was 9.6% above the first half of 314 tonnes.
Transport sales volume grew by 12.1% to 619 tonnes (2005: 552 tonnes) as a
result of increased automotive sales in Europe and commercial aerospace volume
in the United States. The second half sales of 305 tonnes were in line with the
first half (314 tonnes).
Europe, our most established region, continued to show strong growth across all
market segments with sales volume at 1,196 tonnes for the year, up 23.4% on
2005 (969 tonnes). Second half volume (640 tonnes) was 15.1% up on the first
half performance (556 tonnes) partly as a result of increased electronics sales
to European processors for use in Asia-Pacific applications.
At 724 tonnes, United States volume was 19.1% up on 2005 (608 tonnes) due to
increased demand in the oil and gas, chemical processing, aerospace and
semiconductor segments. Second half sales volume of 376 tonnes was up 8.0% on
the first half (348 tonnes).
Asia-Pacific sales volume increased to 419 tonnes, up 6.1% on 2005 (395 tonnes)
as we consolidated our position in this region after three years of very strong
growth. Second half sales volume (210 tonnes) was in line with the first half
(209 tonnes). As noted above, these volumes do not reflect sales to European
processors for use in Asia-Pacific applications and we continue to believe that
this region offers excellent growth potential in the medium term.
Invibio
Invibio has had another excellent year with revenue of £15.4m, showing an
increase of 40.5% over 2005 (£11.0m). This reflects continued sales growth of
the PEEK-OPTIMA(R) family of implantable polymers and sales of recently launched
products such as ENDOLIGN(R) composites and PEEK-CLASSIX(R) polymer.
During the year we entered into 35 additional PEEK-OPTIMA polymer long-term
supply assurance agreements with implantable medical device manufacturers. We
have achieved further penetration of strategic end use markets including spine,
arthroscopy, dental, orthopaedic, trauma, urology and neurostimulation.
Invibio received Frost & Sullivan's 2005 Product Innovation of the Year Award
for polymeric materials in the medical implant market. This award recognised
Invibio for the introduction of new biomaterials, valuable regulatory approval
expertise and for collaborating with key market players for medical device
innovation.
We have continued to invest in our business with the construction of a new
Invibio Global Technology Centre in the UK due for completion in Spring 2007 and
the establishment of a presence in Asia-Pacific with a new sales office and
dedicated personnel. Long-term implantable devices utilising PEEK-OPTIMA polymer
have now been approved in China, Taiwan, Korea, India, Australia and Japan.
Business development
Victrex market development efforts continued to accelerate in 2006, as our
global teams developed new applications for Victrex products in an increasingly
diverse set of industries.
We introduced a new range of coating products under the VICOTETM brand,
characterised by the theme 'VICOTE Coatings...the next generation of coatings
for durability and long-life', which will allow us to continue to broaden our
application and industry exposure. In addition to launching the product range,
we commercialised a number of applications ranging from consumer cookware to
industrial belting, in industries which were not served by our traditional
products.
We commenced sales of high performance films (based on VICTREX PEEK) directly to
end users and fabricators. This has begun to develop the market ahead of a wider
initiative for 2007 driven by strong industry interest and supported by
Victrex's investment in our own film manufacturing facility currently under
construction on our main UK site at Thornton Cleveleys, Lancashire. This
facility is due for completion in Spring 2007 at an estimated capital cost of
£5.3m. We are developing a number of applications based on VICTREX PEEK film in
areas such as aerospace insulation and flexible printed circuits, and have
commercialised applications in high performance speakers and electronic
substrates.
To further extend the potential uses for our materials, we launched the VICTREX
T-Series of polymers, the first product family introduced by Victrex not
entirely based on VICTREX PEEK polymer. This product, a blend of VICTREX PEEK
and Celazole(R) PBI, extends the performance range of our materials into even
more demanding temperature and wear applications such as high speed compressors
and components for semiconductor wafer handling systems.
While new product innovation continues to open up new markets, other investments
globally underline our commitment to emerging market areas. We opened our first
dedicated technical centre outside the UK, the Asia Innovation and Technology
Center ('AITC'), based in Shanghai. The AITC is focused on delivering
application solutions rapidly to regional and global customers, to keep pace
with their increasing demands. Since opening in June 2006, the Center has
already become very active, with many customer seminars, technical programmes
and visits already completed. In addition, our AITC based technical team are
helping to drive new semiconductor application developments.
In our more traditional industries and geographies, we are seeing expansion of
both our applications and our customer base. Reduced systems cost, improved
safety and reduced warranty claims continue to drive interest in VICTREX PEEK in
the automotive segment, with exciting new applications in areas such as ball
joints, gears and mechanical friction and wear components. In the electronics
market, we are penetrating new board level components such as connectors,
capacitors and battery systems where lead-free solder processes demand robust
materials at higher temperatures. The need for weight savings in the aerospace
market, especially with the launch of a new generation of fuel efficient
aircraft, requires the use of materials which are lighter than traditional
metals yet still offer outstanding strength and toughness in a variety of
demanding environments.
Our success in new application development is best characterised by the
continued strength of our development pipeline and new applications
commercialised. At the year end, our pipeline of potential target opportunities
contained 1,764 developments (2005: 1,433) with an estimated mature annualised
volume ('MAV') of 2,754 tonnes (2005: 2,344 tonnes) which represents the total
additional volume achievable if all of the developments were successfully
commercialised. During the year we commercialised 517 new applications (2005:
475) with an estimated MAV of 345 tonnes (2005: 351 tonnes).
Supply chain and capital expenditure
The supply chain can currently support 2,800 tonnes per annum of VICTREX PEEK
sales. To allow us to meet our growth expectations and demonstrate further
security of supply to our customers, we are currently constructing a second
VICTREX PEEK polymer powder plant on our main UK site. With an estimated capital
cost of £29m, the new plant will have the capacity to support an additional
1,450 tonnes per annum of VICTREX PEEK sales and is on schedule to be completed
in Autumn 2007.
Detailed design and costing of the BDF supply chain uprate to support this
additional polymer capacity has now been completed. The estimated capital cost
of the BDF uprate will be around £23m with completion expected in Autumn 2008.
Total tangible fixed asset additions amounted to £25.0m for the year (2005:
£18.5m - including the acquisition of the BDF operations) compared with total
forecast expenditure of around £30m. The additions principally related to the
ongoing construction of the polymer powder plant. Other items include the AITC,
Invibio Global Technology Centre and the film manufacturing facility. The lower
than expected level of expenditure for the year simply reflects specific phasing
of project expenditure. We expect capital expenditure for 2007 to amount to
approximately £35m, again subject to phasing of projects. This will be funded
from the Group's cash resources and committed borrowing facilities.
OUTLOOK
Sales volume
Sales volume has shown further growth since the year end which, if sustained,
will result in higher first half volume than the second half of 2006.
Currency impact
As previously reported, trading results for 2007 will be impacted by the
strengthening of Sterling against our key trading currencies (US Dollar, Euro
and Yen) compared with 2006. Based on our budgeted sales volume, currency
hedging already in place and recent spot exchange rates, we currently estimate
the following average exchange rates will apply:
Year to Six months to Six months to Year to
30 September 31 March 30 September 30 September
2006 2007 2007 2007
Actual
US Dollar 1.82 1.81 1.89 1.85
Euro 1.43 1.46 1.46 1.46
Yen 188 201 210 205
As can be seen from the above table, most of the impact will be felt in the
second half. By way of illustration, if the estimated 2007 rates had applied in
2006, this would have had an adverse impact of £2.5m on profits.
The future
During the year we have made significant progress across our business. We have
successfully launched new products, expanded our presence in emerging markets
and broadened our application and customer base. Our capital expenditure
programme is on schedule to ensure that we have the necessary infrastructure to
support the continuing development of the business.
As we look to the future, we will continue to expand the applications, markets,
and industries we serve through investments in market development, product and
application technology and supply chain infrastructure.
We believe that this leaves us well placed to further realise the underlying
growth potential of the business and provides a sound basis for sustainable
earnings growth.
Peter Warry
Chairman
4 December 2006
CONSOLIDATED INCOME STATEMENT For the year ended 30 September
2006 2006 2005 2005
Note £000 £000 £000 £000
Revenue 2 122,516 100,913
Cost of sales (46,708) (43,614)
------ ------
Gross profit 75,808 57,299
Sales, marketing and administrative
expenses (30,743) (22,847)
------ ------
Operating profit 2 45,065 34,452
Financial income 688 419
Financial expenses (88) (131)
------ ------
Net financing income 600 288
Share of profit of Japanese joint
venture 474 526
------ ------
Profit before tax 46,139 35,266
Income tax expense (14,303) (11,365)
------ ------
Profit for the year attributable to
equity shareholders of the parent 31,836 23,901
------ ------
Earnings per share
Basic 3 39.4p 29.9p
Diluted 3 38.9p 29.5p
Dividend per share
Interim 4.2p 2.7p
Final 5 10.2p 9.3p
------ ------
14.4p 12.0p
------ ------
A final dividend in respect of 2006 of 10.2p per share has been recommended by
the Directors for approval at the Annual General Meeting in February 2007.
STATEMENT OF RECOGNISED INCOME AND EXPENSE For the year ended 30 September
2006 2005
£000 £000
Changes in fair value of cash flow hedges 299 (2,427)
Net change in fair value of cash flow hedges transferred to
income statement 1,366 2,113
Exchange differences on net investment translation of
foreign operations (279) 50
Actuarial (losses)/gains on defined benefit plans (4,050) 812
Tax on items taken directly to or transferred from equity 1,262 (247)
------- ------
Net (expense)/income recognised directly in equity (1,402) 301
Profit for the year 31,836 23,901
------- ------
Total recognised income and expense for the year
attributable to equity shareholders of the parent 30,434 24,202
------- ------
BALANCE SHEET As at 30 September
2006 2005
£000 £000
Assets
Non-current assets
Property, plant and equipment 84,009 63,813
Intangible assets 9,404 10,015
Investment in Japanese joint venture 370 80
Deferred tax assets 7,201 4,166
------ ------
100,984 78,074
------ ------
Current assets
Inventories 22,969 19,939
Current income tax assets 774 453
Trade and other receivables 12,139 12,813
Derivative financial instruments 2,776 1,437
Cash and cash equivalents 26,860 15,747
------- ------
65,518 50,389
------- ------
------- ------
Total assets 166,502 128,463
------- ------
Liabilities
Non-current liabilities
Deferred tax liabilities (12,385) (9,593)
Retirement benefit obligations (12,159) (7,812)
------- ------
(24,544) (17,405)
------- ------
Current liabilities
Derivative financial instruments (244) (1,010)
Current income tax liabilities (7,549) (6,312)
Trade and other payables (20,714) (11,489)
------- ------
(28,507) (18,811)
------- ------
------- ------
Total liabilities (53,051) (36,216)
------- ------
------- ------
Net assets 113,451 92,247
------- ------
Equity
Share capital 817 812
Share premium account 16,549 15,243
Translation reserve (229) 50
Hedging reserve 1,325 228
Retained earnings 94,989 75,914
------- ------
Total equity 113,451 92,247
------- ------
These financial statements were approved by the Board of Directors on 4 December
2006 and were signed on its behalf by:
D R Hummel Chief Executive
M W Peacock Finance Director
CASH FLOW STATEMENT For the year ended 30 September
2006 2005
£000 £000
Cash flows from operating activities
Profit for the year 31,836 23,901
Adjustments for:
Depreciation 4,836 4,061
Amortisation 611 609
Increase in inventories (3,030) (206)
Decrease/(increase) in trade and other receivables 675 (2,795)
Increase/(decrease) in trade and other payables 5,595 (657)
Equity-settled share-based payment transactions 1,122 694
Japanese joint venture profit in stock adjustment 59 435
Share of profit of Japanese joint venture (474) (526)
Net financing income (600) (288)
Income tax expense 14,303 11,365
Changes in fair value of derivative financial instruments (440) 376
Increase in retirement benefit obligations 298 440
------ ------
Cash generated from the operations 54,791 37,409
Interest and similar charges paid (20) (49)
Interest received 688 419
Tax paid (12,357) (9,892)
------ ------
Net cash flow from operating activities 43,102 27,887
------ ------
Cash flows from investing activities
Acquisition of property, plant and equipment (21,470) (6,043)
Purchase of business including acquisition costs - (17,747)
Dividends received 112 123
------ ------
Net cash flow from investing activities (21,358) (23,667)
------ ------
Cash flows from financing activities
Issue of ordinary shares exercised under option 5 7
Premium on issue of ordinary shares exercised under option 1,306 1,860
Purchase of own shares held (767) (84)
Dividends paid (10,896) (7,119)
------ ------
Net cash flow from financing activities (10,352) (5,336)
------ ------
Net increase/(decrease) in cash and cash equivalents 11,392 (1,116)
Exchange differences on net investment translation of
foreign operations (279) 50
Cash and cash equivalents at beginning of year 15,747 16,813
------ ------
Cash and cash equivalents at end of year 26,860 15,747
------ ------
NOTES TO THE FINANCIAL STATEMENTS
1 Significant accounting policies
General information
VICTREX plc (the 'Company') is a limited liability company incorporated and
domiciled in the United Kingdom. The address of its registered office is Victrex
Technology Centre, Hillhouse International, Thornton Cleveleys, Lancashire, FY5
4QD, United Kingdom.
The consolidated financial statements of the Company for the year ended 30
September 2006 comprise the Company and its subsidiaries (together referred to
as the 'Group') and the Group's interest in the Japanese joint venture.
The Company is listed on the London Stock Exchange.
These consolidated financial statements have been approved for issue by the
Board of Directors on 4 December 2006.
Basis of preparation
These results are the first to be published under International Financial
Reporting Standards ('IFRS'). The main effects of the transition from UK
Generally Accepted Accounting Principles ('UK GAAP') to IFRS were set out in our
2005 Annual Report.
The restated financial statements for the year ended 30 September 2005 and the
opening balance sheet at 1 October 2004 have been prepared in accordance with
IFRS as adopted by the EU.
The consolidated financial statements have been prepared on the historical cost
basis except that derivative financial instruments are measured at their fair
value.
The preparation of financial statements in conformity with IFRS requires
management to make judgements, estimates and assumptions that affect the
application of policies and reported amounts of assets and liabilities, income
and expenses. The estimates and associated assumptions are based on historical
experience and various other factors that are believed to be reasonable under
the circumstances, the results of which form the basis of making the judgements
about carrying values of assets and liabilities that are not readily apparent
from other sources. Actual results may differ from these estimates. The
estimates and underlying assumptions are reviewed on an ongoing basis.
The accounting policies set out below have been applied consistently to all
periods presented in these consolidated financial statements and in preparing an
opening IFRS balance sheet at 1 October 2004 for the purposes of the transition
to IFRS.
The accounting policies have been consistently applied by Group entities.
Victrex has decided to take advantage of the IFRS 1 - First-time Adoption of
International Financial Reporting Standards exemption whereby IFRS 3 - Business
Combinations can be applied prospectively from the date of transition, hence
removing the need to restate previous business combinations.
In addition, Victrex has also taken advantage of the IFRS 1 exemption to deem as
zero at the date of transition to IFRS the cumulative translation differences
for all foreign operations.
Share option arrangements granted before 7 November 2002 exist. The recognition
and measurement principles in IFRS 2 - Share-based Payment have not been applied
to these grants in accordance with the transitional provisions in IFRS 1.
A number of standards, amendments and interpretations have been issued during
the period which are not yet effective, and accordingly the Group has not yet
adopted. The cumulative impact of the adoption of these standards is not deemed
to be significant.
Investments
In the Company's accounts, investments in the subsidiary undertakings and
Victrex-MC, Inc are stated at cost less any impairment in the value of the
investment.
Basis of consolidation
Subsidiaries
Subsidiaries are entities over which the Group has the power to govern the
financial and operating policies generally accompanying a shareholding of more
than one half of the voting rights. The existence and effect of the potential
voting rights that are currently exercisable or convertible are considered in
assessing control. Subsidiaries are consolidated from the date that control
commences until the date that control ceases.
Joint venture
The activities of the Japanese joint venture are governed by a joint venture
agreement between the Company and Mitsui Chemicals Inc. Certain key management
decisions require the co-operation of both parties. The Group's share of profits
less losses of the Japanese joint venture is included in the consolidated income
statement on the equity accounting basis. The holding value of the Japanese
joint venture in the Group balance sheet is calculated by reference to the
Group's equity in the gross assets and liabilities of the Japanese joint
venture, adjusted for unrealised profit in stock.
Transactions eliminated on consolidation
Intragroup balances and any unrealised gains and losses or income and expenses
arising from intragroup transactions are eliminated in preparing the
consolidated financial statements. Unrealised gains arising from transactions
with the joint venture are eliminated to the extent of the Group's interest in
the entity. Unrealised losses are also eliminated in the same way as unrealised
gains, unless the transaction provides evidence of an impairment of the asset
transferred.
Segment reporting
A geographical segment is engaged in providing products or services within a
particular environment that are subject to risks and returns that are different
from those of segments operating in other economic environments. A business
segment is defined as a group of assets and operations engaged in providing
products or services that are subject to risks and returns that are different
from those of to the business segments.
The Group has determined the primary reporting segment to be geographic as the
Group is engaged in providing products or services within particular geographic
environments that are subject to varying risks and returns.
Foreign currency translation
Functional and presentation currency
Items included in the financial statements of each of the Group's entities are
measured using the currency of the primary economic environment in which the
entity operated ('the functional currency'). The consolidated financial
statements are presented in Sterling, which is the Company's functional and
presentation currency.
Transactions and balances
Foreign currency transactions are translated into the functional currency using
the exchange rate prevailing at the dates of the transactions. Foreign exchange
gains and losses resulting from the settlement of such transactions and from the
retranslation to balance sheet date exchange rates of monetary assets and
liabilities denominated in foreign currencies are recognised in the income
statement, except when deferred in equity as qualifying cash flow hedges.
Group companies
The results and financial position of all the Group entities (none of which has
the currency of a hyperinflationary economy) that have a functional currency
different from the presentation currency are translated into the presentation
currency as follows:
a) Assets and liabilities for each balance sheet presented are translated at
the closing rate at the date of that balance sheet;
b) Income and expenses for each income statement are translated at weighted
average exchange rates and,
c) All resulting exchange differences, from 1 October 2004, are recognised as
a separate component of equity.
Derivative financial instruments and hedging activities
The Group uses derivative financial instruments to hedge its exposure to foreign
exchange risks. In accordance with its treasury policy, the Group does not hold
or issue derivative financial instruments for trading purposes.
Derivatives are recognised at fair value. The method of recognising any gain or
loss on remeasurement of fair value depends on whether the derivative is
designated as a hedging instrument, and if so, the nature of the item being
hedged.
At the inception of the transaction, the Group documents the relationship
between hedging instruments and hedged items. The Group also documents its
assessment, both at hedge inception and on an ongoing basis, of whether the
derivatives that are used in hedging transactions are effective in offsetting
changes in fair values or cash flows of hedged items.
For derivatives not used in hedging transactions, the gain or loss on
remeasurement of fair value is recognised immediately in the income statement.
Cash flow hedges
Where a derivative financial instrument is designated as a hedge of the
variability in cash flows of a recognised asset or liability, or a highly
probable forecast transaction, the effective portion of changes in fair value is
recognised in equity. The gain or loss relating to the ineffective portion is
recognised immediately in the income statement.
Amounts accumulated in equity are recycled in the income statement in the
periods when the hedged item affects the profit or loss.
When a hedging instrument expires or is sold, or when a hedge no longer meets
the criteria for hedge accounting, any cumulative gain or loss existing in
equity at that time is recognised in the income statement. When a forecast
transaction is no longer expected to occur, the cumulative gain or loss that was
reported in equity is immediately transferred to the income statement.
Fair value estimation
The fair value of forward foreign exchange contracts is determined using forward
exchange market rates at the balance sheet date.
Property, plant and equipment
Owned assets
All owned items of property, plant and equipment are stated at historical cost
less accumulated depreciation and provision for impairment. The cost of self
constructed assets includes the cost of materials, direct labour and an
appropriate proportion of overheads.
Subsequent costs are included in the asset's carrying amount or recognised as a
separate asset, as appropriate, only when it is probable that future economic
benefits associated with the item will flow to the Group and the cost of the
item can be measured reliably. All other repairs and maintenance are charged to
the income statement during the financial period in which they are incurred.
Leased assets
Operating lease rental charges are charged to the income statement on a straight
line basis over the life of the lease.
Depreciation
Depreciation is charged to the income statement on a straight line basis over
the estimated useful economic lives as follows:
Long leasehold buildings 30 years
Freehold buildings 30 years
Plant and machinery 10 - 20 years
Fixtures, fittings, tools and equipment 5 years
Computers and motor vehicles 3 - 5 years
Freehold land is not depreciated.
The residual values and useful lives of assets are reviewed annually for
continued appropriateness and indications of impairment, and adjusted if
appropriate.
Gains and losses on disposals are determined by comparing proceeds with carrying
amount. These are included in the income statement.
Intangible assets
Goodwill
Goodwill is stated at cost less any accumulated impairment losses. Goodwill is
not amortised but is tested annually for impairment.
In respect of acquisitions prior to 1 October 2004, goodwill is included on the
basis of its deemed cost, which represents the amount recorded previously under
UK GAAP. In respect of acquisitions that have occurred since 1 October 2004,
goodwill represents the difference between the cost of the acquisition and the
fair value of the assets, liabilities and contingent liabilities acquired.
Expenditure on internally generated goodwill is recognised in the income
statement as an expense as incurred.
Research and development
Expenditure on research activities, undertaken with the prospect of gaining new
scientific or technical knowledge and understanding, is recognised in the income
statement as an expense as incurred.
Development expenditure is recognised in the income statement as an expense as
incurred unless it meets all the criteria to be capitalised under IAS 38 -
Intangible Assets.
Other intangible assets
Other intangible assets that are acquired by the Group are stated at cost less
any accumulated amortisation. Other intangible assets are tested annually for
impairment.
Amortisation
Amortisation is charged to the income statement on a straight line basis in
order to allocate the cost over the estimated useful economic lives as follows:
Knowhow 10 years
The residual values and useful lives of assets are reviewed annually for
continued appropriateness and impairment, and adjusted if appropriate.
Inventories
Inventories are measured at the lower of cost and net realisable value. The cost
of inventories is based on the first-in, first-out principle and includes
expenditure incurred in acquiring the inventories and bringing them to their
existing location and condition. The cost of finished goods and work in progress
comprises raw materials, direct labour, other direct costs and related
production overheads (allocated based on normal operating capacity). Net
realisable value is the estimated selling price in the ordinary course of
business, less the estimated costs of completion and selling expenses.
Cash and cash equivalents
Cash and cash equivalents comprises cash balances, call deposits and other
short-term highly liquid investments with original maturities of three months or
less. Bank overdrafts that are repayable on demand and form an integral part of
the Group's cash management are included as a component of cash and cash
equivalents for the purpose of the statement of cash flows.
Income tax
Income tax on the profit for the year comprises current and deferred tax. Income
tax is recognised in the income statement except to the extent that it relates
to items recognised directly in equity.
Current tax is the expected tax payable on the taxable income for the year,
using tax rates enacted or substantively enacted at the balance sheet date, and
any adjustment to tax payable in respect of previous years.
Deferred income tax is provided in full, using the liability method, on
temporary differences arising between the carrying amounts of assets and
liabilities for financial reporting purposes and the amounts used for tax
purposes. The following temporary differences are not provided for: goodwill not
deductible for tax purposes; the initial recognition of assets or liabilities
that affects neither accounting nor taxable profit; and differences relating to
investments in subsidiaries except to the extent that they will probably reverse
in the foreseeable future. The amount of deferred tax provided is based on the
expected manner of realisation or settlement of the carrying amount of assets
and liabilities, using tax rates enacted or substantively enacted at the balance
sheet date.
A deferred tax asset is recognised only to the extent that it is probable that
future taxable profits will be available against which the asset can be
utilised. Deferred tax assets are reduced to the extent that it is no longer
probable that the related tax benefit will be realised.
Dividend distribution
Dividend distribution to the Company's shareholders is recognised as a liability
in the Group's financial statements in the period in which the dividends are
approved.
Revenue recognition
Revenue comprises the amounts receivable for the sale of goods and services, net
of value added tax, rebates and discounts and after eliminating sales within the
Group. Revenue from the sale of goods is recognised when the significant risks
and rewards of ownership have been transferred to the buyer. Revenue from
contractual payments is recognised by reference to completion of a specific
milestone in accordance with the substance of the relevant agreements. Royalty
income is recognised when the amount payable is known.
No revenue is recognised if there is significant uncertainty regarding recovery
of the consideration due, associated costs or the possible return of goods.
Employee benefits
Defined contribution pension plans
Obligations for contributions to defined contribution pension plans are
recognised as an expense in the income statement as incurred.
Defined benefit pension plans
The Group's net obligation in respect of defined benefit pension plans
recognised in the balance sheet is the present value of the future benefits that
employees have earned in return for their service in the current and prior
periods less the fair value of plan assets, together with adjustments for past
service costs. The defined benefit obligation is calculated by independent
actuaries using the projected unit credit method. The present value of the
defined benefit obligation is determined by discounting the estimated future
cash outflows using interest rates of high quality corporate bonds that are
denominated in the currency in which the benefits will be paid and have terms to
maturity approximating to the terms of the related pension liability.
Victrex has decided to take advantage of the option under IAS 19 - Employee
Benefits to recognise actuarial gains and losses through the statement of
recognised income and expense as opposed to the income statement.
Ongoing actuarial gains and losses are being immediately recognised in full
through the statement of recognised income and expense.
Share-based payment transactions
The fair value of the employee services received in exchange for the grant of
the options is recognised as an expense.
The total amount to be expensed over the vesting period is determined by
reference to the fair value of the options granted, excluding the impact of any
non-market vesting conditions. Non-market vesting conditions are included in
assumptions about the number of options that are expected to become exercisable
and include employee service periods and performance targets which are not
related to the parent's share price, such as earnings per share growth. The fair
value of the options is measured by the Stochastic model, taking into account
the terms and conditions upon which the instruments were granted. At each
balance sheet date the entity revises its estimates of the number of options
that are expected to become exercisable. It recognises the impact of the
revision of original estimates, if any, in the income statement, and a
corresponding adjustment to equity over the remaining vesting period.
Any failure to meet market conditions, which includes performance targets such
as share price or total shareholder return, would not result in a reversal of
original estimates in the income statement.
The proceeds received, net of any directly attributable transaction costs, are
credited to share capital (nominal value) and share premium when the options are
exercised.
Provisions
A provision is recognised in the balance sheet when the Group has a present
legal or constructive obligation as a result of a past event, it is probable
that an outflow of economic benefits will be required to settle the obligation
and it has been reliably estimated.
Net financing income and expense
Net financing income and expense comprises interest payable on borrowings,
interest received on funds invested and charges on bank loans and overdrafts.
2 Segment reporting
Primary geographical segments
Results
Europe USA Asia-Pacific Group Europe USA Asia-Pacific Group
2006 2006 2006 2006 2005 2005 2005 2005
£000 £000 £000 £000 £000 £000 £000 £000
Total segment sales 65,076 70,452 17,789 153,316 52,423 55,063 16,401 123,887
Less inter-segment sales (158) (29,974) (669) (30,800) - (22,974) - (22,974)
------ ------ ------ ------ ------ ------ ------ ------
Revenue from external sales 64,918 40,478 17,120 122,516 52,423 32,089 16,401 100,913
------ ------ ------ ------ ------ ------ ------ ------
Segment operating profit 29,753 14,670 4,754 49,177 22,303 11,214 4,664 38,181
Unallocated central costs (4,112) (3,729)
------ ------
Operating profit 45,065 34,452
Net financing income 600 288
Share of profit of Japanese joint
venture 474 526
------ ------
Profit before tax 46,139 35,266
Income tax expense (14,303) (11,365)
------ ------
Profit for the year attributable to
equity shareholders of the parent 31,836 23,901
------ ------
Other information
Europe USA Asia-Pacific Group Europe USA Asia-Pacific Group
2006 2006 2006 2006 2005 2005 2005 2005
£000 £000 £000 £000 £000 £000 £000 £000
Segment assets 152,341 8,788 5,373 166,502 116,170 9,299 2,994 128,463
Segment liabilities 43,418 9,482 151 53,051 28,945 7,271 - 36,216
Capital expenditure 23,637 33 1,365 25,035 18,502 27 - 18,529
Depreciation 4,772 30 34 4,836 4,056 5 - 4,061
Amortisation 611 - - 611 609 - - 609
Secondary business segments
2006 2005
Sales £000 £000
VICTREX PEEK 107,076 89,926
Invibio 15,440 10,987
------ ------
122,516 100,913
------ ------
Total assets
VICTREX PEEK 159,049 122,144
Invibio 7,453 6,319
------ ------
166,502 128,463
------ ------
Capital expenditure
VICTREX PEEK 23,581 18,519
Invibio 1,454 10
------ ------
25,035 18,529
------ ------
Analysis of sales by category
Product sales 118,670 98,060
Other income 3,846 2,853
------ ------
122,516 100,913
------ ------
3 Earnings per share
Diluted earnings per share is based on the Group's profit attributable to
ordinary shareholders and a weighted average number of ordinary shares
outstanding during the year, excluding own shares held.
2006 2005
Earnings per share - basic 39.4p 29.9p
- diluted 38.9p 29.5p
Profit for the financial year £31,836,000 £23,901,000
Weighted average number of shares used:
Issued ordinary shares at beginning of year 81,235,566 80,515,020
Effect of own shares held (720,157) (770,498)
Effect of shares issued during the year 258,054 306,470
-------- --------
Basic weighted average number of shares 80,773,463 80,050,992
Effect of share options 1,064,721 871,459
-------- --------
Diluted weighted average number of shares 81,838,184 80,922,451
-------- --------
4 Exchange rates
The most significant Sterling exchange rates used in the accounts under the
Group's accounting policies are:
Year ended Year ended
30 September 30 September
2006 2005
Average Closing Average Closing
US Dollar 1.82 1.87 1.77 1.77
Euro 1.43 1.47 1.44 1.47
Yen 188 221 187 201
5 Dividend and Annual General Meeting
The proposed final dividend will be paid on 1 March 2007, to all shareholders on
the register on 2 February 2007. The Annual General Meeting of the Company will
be held on 6 February 2007, at The Great Eastern Hyatt Hotel (formerly The Great
Eastern Hotel), Liverpool Street, London, EC2M 7QN.
6 Financial statements
The above financial information does not comprise full financial statements
within the meaning of the Companies Act 1985. The results for the year ended 30
September 2006 have been extracted from the full accounts for that period. The
auditors have given an unqualified report on the accounts for this year. The
financial information for the year ended 30 September 2005 has been extracted
from the full accounts for that year, except that this comparative information
has been restated as a result of the adoption of IFRS. The accounts for the year
ended 30 September 2005 were unqualified and have been delivered to the
Registrar of Companies.
The accounts for the year ended 30 September 2006 will be posted to shareholders
on 15 December 2006 and will be available from the Company's registered office
at Victrex Technology Centre, Hillhouse International, Thornton Cleveleys,
Lancashire, FY5 4QD.
7 Forward-looking statements
Sections of this preliminary results announcement contain forward-looking
statements, including statements related to: future demand and markets for the
Group's products and services; research and development relating to new products
and services and liquidity and capital resources. These forward-looking
statements involve risks and uncertainties, because they relate to events that
may or may not occur in the future.
Accordingly, actual results may differ materially from anticipated results
because of a variety of risk factors, including: changes in global, political,
economic, business, competitive and market forces; changes to legislation and
tax rates; future business combinations or disposals; relations with customers
and customer credit risk; events affecting international security, including
global health issues and terrorism; changes in regulatory environment and the
outcome of litigation.
This information is provided by RNS
The company news service from the London Stock Exchange