Final Results
Vitec Group PLC
5 March 2001
5 March 2001
Vitec Group plc
Full Year Results to 31 December 2000
Vitec Group plc, the international supplier of products, services and
solutions to the broadcast, entertainment and media industries, announces its
results for the year to 31 December 2000.
2000 1999
Turnover £200.0m £171.4m
Operating profit* £40.1m £38.2m
Pre-tax profit* £37.2m £37.1m
Headline EPS* 62.8p 54.3p
Dividend 21.2p 18.5p
*pre exceptional charges and goodwill amortisation
HIGHLIGHTS
* Turnover up 17 per cent to £200m
* Operating profit* of £40.1m, up 5 per cent
* Headline earnings up 16 per cent to 62.8p
* Majority of Group companies had record years
* Good market conditions and strong organic growth
* Investing for long term growth
Commenting on the results, Philip Cushing, Group Chief Executive said:
'Vitec has seen generally good market conditions, resulting in strong
performances from the majority of our businesses. We witnessed good
demand from the US broadcasting industry and Asian markets have
recovered well.
'The robust conditions experienced during 2000 in Europe and Asia have
continued into this year. During the last quarter of 2000, some Group
companies saw a softening of demand in the USA, which has continued
into the current year; we are therefore cautious about the prospects
for the United States. However, we believe the investments we are
making will strengthen the Group and provide the basis for good long
term growth.'
Enquiries
Vitec Group plc Philip Cushing 020 8939 4650
Financial Dynamics Richard Mountain 020 7269 7249
OVERVIEW
Financial
Turnover increased 17% over the prior year. Excluding the impact of
acquisitions and currency translation, organic growth in turnover was 10%,
compared with 2% in 1999. Gross margins decreased slightly and operating
margins, at 20.1%, were 2.2 points lower. This was due to adverse exchange
translation rate movements, losses at Vega, lower margins in Retail Display
and higher operating costs, as additional investments were made in sales,
marketing, distribution and development.
Duke City Video, acquired in January 2000 for $12 million, was fully
integrated into the operations of Bexel in the second half and its results can
no longer be reported separately. In September, the Group acquired a minority
interest in Intersense Inc, a US-based high technology start-up company in the
virtual reality marketplace, for a cash consideration of $5m.
The exceptional costs of £1.9m relate to the relocation of Gitzo's
manufacturing activities to Italy and the relocation and restructuring of
Vega's business into Clear-Com.
Operating profit before exceptional items and goodwill amortisation was £40m
(1999: £38m), an increase of 5% on 1999. Profit before tax, exceptional items
and goodwill amortisation was £37m, almost unchanged from 1999 and affected by
the higher interest charge of £3m (1999: £1m), arising from share buy-backs in
the previous year.
The tax rate was successfully held at 30.9% (1999: 30.7%)
Headline earnings per share increased by 16% from 54.3p to 62.8p. The share
buy-backs which took place in 1999 contributed 4.9p (9%) to this increase.
These share buy-backs increased the efficiency of the Group's balance sheet
and reduced the Group's weighted average cost of capital by approximately 1%
to an estimated 8%. Despite the higher debt following the buy-backs, net
interest cover for the year remained high at 14 times (1999: 35 times).
The Group's strong track record of cash generation continued. Cash flow from
operations was £45.8million (1999: £51.1million), equating to 112p per share
(1999: 108p per share). Average working capital as a percentage of sales
decreased from 26% to 23%. However, working capital increased during the year,
largely as a result of higher sales.
Dividend payments increased 27% from £7.8million to £9.9million. The increase
was due to the 15% increase in the dividend per share in 1999; the payment of
three dividends during the year, because the 2000 interim dividend was paid on
1 December 2000, compared with 4 January 2000 for the previous year; and was
reduced by the effect of the buy-backs in 1999.
The Board recommends a final dividend of 15.6p per share (1999: 13.6p), making
a total dividend of 21.2p for the year (1999: 18.5p), an increase of 15%.
Effect of Exchange Rates
The net effect of the stronger US$ and weaker Euro versus sterling on the
translation of Group results was an increase in turnover of £3million and a
reduction in profits of £0.4million compared to 1999. At current exchange
rates, pro-forma 2000 reported profits would be higher by approximately £1.4
million.
Exchange gains on transactions, resulting primarily from the appreciation of
the US$ and Yen against the Euro on export sales from Italy, France and
Germany, net of related hedging contracts, increased profits by approximately
£1.7million.
Hedging contracts for 2001 transactions totalled £35 million (1999: £31
million) at 31 December 2000.
The effect, net of tax, of exchange rate movements versus sterling, mainly the
strengthening of the US$, was to increase shareholders' funds by £4.9 million
(1999: reduction of £4.6 million).
People
The year witnessed a number of senior appointments in the Group. As previously
reported, Philip Cushing was appointed Group Chief Executive at the last
Annual General Meeting. In July, Andy Crist joined the Group as Chief
Executive of the Broadcast Services Division and Andrew Jones joined the Group
as Director for Strategy and Development. In October, Simon Derry was promoted
to Chief Executive of the Communications & Audio Division.
Outlook
The Group saw good growth in its core markets in 2000. These robust conditions
have continued into 2001 in Europe and Asia. During the last quarter of 2000,
some Group companies saw a softening of demand in the USA, which has continued
into the current year. It is too early to know how this slowdown will affect
the Group, but we are monitoring the situation very closely. However, we
believe the investments we are making in our businesses will strengthen the
Group and provide the basis for good long term growth.
OPERATIONAL OVERVIEW
Broadcast Camera Systems
Market conditions were favourable during the year and all the Broadcast Camera
Systems companies performed well. Demand in the USA was strong, and was
supported by the Republican and Democratic political conventions and later by
the Presidential campaign. The year saw a significant recovery in the Asian
markets, especially in Korea. Some of this was due to the release of projects
previously deferred. The Olympic Games in Australia also provided a further
boost to sales.
Vinten
Vinten enjoyed a strong year, achieving particular successes in sales of
Quattro heavy duty pedestals and Vector pan and tilt heads to studios in
Korea, and good sales of these products in Japan. In the key USA market, sales
of lightweight products were well ahead of last year. Vinten maintained its
strong robotic pedestal position in the USA, although increases in sales of
both robotic and manually operated pedestals were more modest than for the
lightweight products.
Vinten camera support systems were part of a package selected by Panasonic on
behalf of the Sydney Olympics Broadcast Organisation, to ensure the world's
leading broadcasters captured the highest quality video images. Nearly 300
camera support systems were used in venues ranging from the Olympic Stadium to
the Sydney Superdome and Olympic rifle range.
There was considerable development effort in the growing area of virtual
reality. Investments in tracking technologies, both lockdown and free roaming
tracking systems, were made. The September investment in Intersense, a company
with proprietary tracking technology using motion sensors and control
software, provides further interesting development possibilities in this area.
Sachtler
Sachtler had an outstanding year. Sales were strong in the Americas and
particularly large increases were achieved in Korea, the Middle East and
Eastern and South Western Europe. Sales of camera support and lighting
products were both well ahead of last year. Revenues from studio suspension
projects were lower, although market interest remains strong.
The Speedlok(c) Tripod, a patented rapid deployment system, designed to
replace the carbon fibre tripod, was launched in 1999 and produced good sales
during the year. The company's range of electronic news gathering lighting was
refurbished and the Microsun(c) HMI (daylight) on-board camera light was
launched at NAB 2000.
Anton/Bauer
Anton/Bauer had another excellent year as it continued to expand its worldwide
market share. Sales to Asian markets showed large increases, following the
establishment of the Singapore office the previous year. US demand remained
strong.
Anton/Bauer was again the exclusive battery support centre for the world
broadcasting community during the Sydney Olympics. The company has co-operated
with Panasonic, the key broadcast sponsor of the Olympic Games, the host
nation broadcasters and organising authorities since 1992, to provide
equipment and on-site support to more than 100 broadcasters at the Olympic
Games.
In April, the company added the UltraDAYlight to its best selling on-camera
range. This is a high efficiency, 25 watt daylight colour module, allowing
instant changes to indoor colour lighting when used in conjunction with the
existing UltraLight products.
In October, the company received an Emmy Award from the National Academy of
Television Arts and Sciences in recognition of its contribution to the
industry.
Photographic & Retail Display
Photographic
The Photographic businesses enjoyed continued strength in the majority of
Asian markets. Sales for the year to this region exceeded the record levels
set in 1997. Bogen's sales in the USA were well ahead of 1999 and strong sales
performances were seen in Italy and France, notably due to expansion in sales
of the video tripod range. The IFF studio lighting suspension business had an
exceptional year. Litec, acquired last year, increased sales substantially.
Gitzo made a good recovery, with sales well ahead of last year despite
continued market weakness in Japan. Overall, sales benefited significantly
from the strength of the US dollar and the Yen against the Euro.
Sales reflected the full year benefit of the Manfrotto range of carbon fibre
products which were launched in late 1999. Manfrotto also acquired the licence
to use a revolutionary leg locking mechanism in its tripods. The Gitzo
Explorer range of tripods was launched at Photokina 2000.
The year saw substantial changes in the manufacturing organisation: a new
factory was purchased for IFF, and manufacture of new products in the Gitzo
range commenced in Italy, ahead of the relocation of all Gitzo manufacturing
from France to Italy. Manufacturing of the Cine heavy duty lighting grip range
was combined with the lighter weight photographic lighting range. A new
warehousing system was introduced at Bogen and implementation of a new
enterprise resource planning system across the whole division was commenced.
Retail Display
The weak performance of Retail Display in the first half continued for the
balance of the year. Economic pressures on two major US customers resulted in
substantially lower demand for Alu products. However, there were good
increases in sales to European markets. Sales to the rest of the world,
although small, were also well ahead.
Several new additions were made to the US sales force in the second half in
order to widen market penetration. In Europe, the management and the sales
staff of the UK operation were restructured and a new showroom opened in
London. In Italy, sales resource was increased.
The Reed collection of products was successfully launched in December 1999 and
sales achieved in its first full year were encouraging. The Spool and Frame
collections were introduced at the New York Market in December 2000. A new
contract was finalised during the year with Nokia, the mobile communications
company. Other product developments included a new cosmetic presentation
concept.
Expansion work at the Alu building in Italy commenced, adding an additional
6,200m(2) of space, and should be available for occupancy in the second
quarter of 2001. Also, Alu's warehousing and packing operation in New Jersey
was relocated in order to provide more space and improve warehouse efficiency.
Communications & Audio
General market conditions were much more favourable than those which existed
in 1999. The market in the USA continued to be firm and there was a
significant improvement in the international markets. Increased sales in Asia
were driven primarily by the Olympic Games in Australia and by strong demand
in Japan. The United Kingdom, Germany and Israel also experienced strong
growth.
Clear-Com
Clear-Com had an outstanding year and recovered strongly after a difficult
1999. Both the American and international markets were well ahead in both the
Party-Line and Matrix ranges of products, with the most significant gains
being achieved with digital Matrix product sales outside the USA.
Clear-Com provided the intercom system for the opening ceremony of the Olympic
Games with the 72-port Clear-Com Matrix Plus(R) digital intercom system at the
heart of the communication system. Over 100 party-line connections were run
through the digital matrix and Clear-Com also supplied numerous walkie-talkie
and wireless intercom interfaces. Other major customers during the year
included KABC-TV in Los Angeles, the US presidential conventions and, in the
commercial sector, TRW and Intel.
The most important internal initiative in the year was the introduction of an
end-to-end customer service programme. As part of the benefit of the
programme, delivery, service and repair performance improved dramatically.
Online support was introduced, with full technical manuals now available on
www.clearcom.com
Drake
The company started the year with a high backlog of orders and achieved a
strong performance in the first half. However, in the second half the market
began to soften. Drake maintained its position as the European market leader
and secured a number of significant contracts from major broadcasters. An
innovative Master Control Room system for control and distribution of external
audio feeds was developed and launched at the IBC 2000 exhibition in
Amsterdam. The first customer for this predominantly software based product
was NRK in Norway. In the UK, major contracts were secured with QVC, the home
shopping channel, and with TEAMtalk, the internet sports broadcaster.
A fibre Mux/Demux unit was also launched at the IBC exhibition. This provides
up to 24 audio channels and enables Drake's Matrix systems and control panels
to be multiplexed by optical fibre.
In the non-broadcast segment, Drake was awarded further development contracts
by DFS (Deutsche Flugsicherung), the German Air Traffic Control authority, to
provide networked communications over ISDN and leased-line services. Drake was
also contracted to develop the interface electronics for the voice-logging
equipment installed by DFS. Demand in the simulation and defence sectors was
only moderate.
Vega
Vega was acquired in October 1999 with the primary objective of investing in
new product development in order to refresh its existing ageing product line.
As stated in last year's annual report, the company was not expected to be
profitable in 2000. Unforeseen delays were encountered in development of the
new product and, in the meantime, sales of its existing products continued to
decline, resulting in larger than expected losses. In order to accelerate the
return to profitability, the business is being relocated to San Francisco and
integrated within Clear-Com.
Broadcast Services
The general market conditions during the year were very good in the USA, the
Division's main marketplace. The year was dominated by many large events,
notably the Democratic and Republican conventions and the US presidential
election. The Division also serviced a number of large international events,
including the Americas Cup in New Zealand, the Sydney Olympics and the
International AIDS Conference in the Caribbean.
Bexel
The year began with the acquisition of the assets and business of Duke City
Video, which was successfully integrated into Bexel in the first half of the
year. The acquisition has significantly enhanced Bexel's ability to service
large domestic and international events. Larger contracts included a complete
camera flight pack for Fox TV's Today pre-game NFL programme live from the
aircraft carrier 'USS Truman' in the Mediterranean Sea. The company's
webcasting business continued to grow, particularly through support of digital
webcasts by the House of Blues. Other key webcast-related projects included
providing encoding solutions to 'ishow', a leading webcasting company
providing B2B internet solutions, and support for the complete coverage of the
National Association of Home Builders convention and support for the Dallas
Cowboys training camp daily webcasts. Bexel was also involved in the
webcasting of a number of specialist musical events.
The high definition camera segment also continued to grow and the company made
significant further investments in high definition camera equipment. In
digital cinema, Bexel provided the 24-frame progressive high-definition
equipment and expertise used for the special effects in the feature film,
'Loch Ness'. HD equipment was also used to provide screenings for the
full-length HD feature, 'Nicolas'. In its core video market, Bexel provided
its updated 30-frame multi-camera HD system for the live webcast and
concurrent DVD of 'The Fabulous Thunderbirds' as well as the complete HD
facilities for the Bangles concert at the House of Blues.
Audio Specialties Group
2000 marked the first full year for the integrated audio rental business
following its formation in 1999. Overall growth reached record levels. This
resulted from a combination of highly targeted marketing programmes, gaining
market share in the audio and sound reinforcement markets, the major
broadcasting events during the year and large increases in audio visual
business within the corporate and industrial sector.
Top rental clients in the broadcast sector included Fox Network Sports, Fox
Sports Net and the Turner Broadcast Goodwill Games. The top equipment sales
customers included broadcasters KABC, KVEA and KJLA, and commercial accounts
such as US Naval Research, Disneyland, National Geographic and Warner
Brothers. The sales function was restructured during the year into two
specialist teams: one to sell wireless microphones and accessories, and the
other to sell high-end Matrix intercom equipment supplied by sister-company,
Clear-Com, to America's broadcast community.
ASG launched a comprehensive continuous improvement process during the year,
designed to radically improve customer service standards and organisational
efficiency. The year also marked significant progress in e-business, with an
extranet for customers and order tracking being introduced.
VITEC GROUP plc
CONSOLIDATED PROFIT AND LOSS ACCOUNT
for the year ended 31 December 2000
2000 2000 2000 2000 1999
£m £m £m £m £m
Before exceptional Exceptional Goodwill Total Total
items and goodwill items amortisation
amortisation
Turnover 200.0 - - 200.0 171.4
Cost of sales (93.4) - - (93.4) (78.9)
______ ______ ______ ______ ______
Gross profit 106.6 - - 106.6 92.5
Net operating (66.5) (1.9) (0.6) (69.0) (54.8)
expenses
______ ______ ______ ______ ______
Operating profit 40.1 (1.9) (0.6) 37.6 37.7
Net interest payable (2.9) - - (2.9) (1.1)
______ ______ ______ ______ ______
Profit on ordinary 37.2 (1.9) (0.6) 34.7 36.6
activities before tax
Tax (11.5) (11.4)
______ ______
Profit on ordinary 23.2 25.2
activities after tax
and for the financial year
Dividends (8.7) (7.6)
______ ______
Retained profit for 14.5 17.6
the year transferred
to reserves
______ ______
Basic earnings per 56.7p 53.3p
share
Diluted earnings per 56.5p 52.6p
share
Headline earnings 62.8p 54.3p
per share
The Board has recommended a final dividend of 15.6p per share (1999: 13.6p)
which, together with the interim dividend of 5.6p (1999: 4.9p), totals 21.2p
per share for the year (1999: 18.5p). Dividends are covered 3.0 times by
earnings before exceptional items and goodwill amortisation. If approved, it
will be paid on 23 May 2001 to shareholders on the register at the close of
business on 27 April 2001.
The financial information in this announcement does not constitute the
company's statutory accounts for the years ended 31 December 2000 or 1999 but
is derived from those accounts. Statutory accounts for 1999 have been
delivered to the registrar of companies, and those for 2000 will be delivered
following the company's annual general meeting. The auditors have reported on
the accounts; their report was unqualified and did not contain statements
under section 237 (2) or (3) of the Companies Act 1985.
VITEC GROUP plc
SEGMENTAL ANALYSIS
for the year ended 31 December 2000
Activity analysis
Turnover Operating profit
2000 1999 2000 1999
£m £m £m £m
Class of business
Broadcast camera systems 67.6 59.9 15.2 13.1
Photographic and retail display 73.8 69.5 18.0 19.7
Communications and audio 21.8 15.9 1.9 1.7
Broadcast services 36.8 26.1 5.0 3.7
______ ______ ______ ______
200.0 171.4 40.1 38.2
Exceptional items - - (1.9) -
Goodwill amortisation - - (0.6) (0.5)
______ ______ ______ ______
200.0 171.4 37.6 37.7
______ ______ ______ ______
By destination By origin
2000 1999 2000 1999
£m £m £m £m
Geographical turnover
United Kingdom 8.6 7.7 28.3 23.4
The rest of Europe 47.3 44.0 71.1 66.5
The Americas 115.9 99.5 97.6 78.6
Asia and Australasia 25.2 17.5 3.0 2.9
Africa and Middle East 3.0 2.7 - -
______ ______ ______ ______
200.0 171.4 200.0 171.4
______ ______ ______ ______
VITEC GROUP plc
CONSOLIDATED BALANCE SHEET
as at 31 December 2000
2000 1999
£m £m
Fixed assets
Intangible assets 10.9 10.0
Tangible assets 47.0 37.5
Investments 3.5 -
______ ______
61.4 47.5
______ ______
Current assets
Stocks 37.8 29.1
Debtors 38.0 32.6
Cash at bank and in hand 19.2 32.8
______ ______
95.0 94.5
Creditors - due within one year (38.6) (33.7)
______ ______
Net current assets 56.4 60.8
______ ______
Total assets less current liabilities 117.8 108.3
Creditors - due after more than one year (46.6) (57.3)
Provisions for liabilities and charges (7.5) (5.9)
______ ______
Net assets 63.7 45.1
______ ______
Capital and reserves
Called up share capital 8.2 8.2
Share premium account 2.4 2.3
Capital redemption reserve 1.6 1.6
Revaluation reserve 1.5 1.5
Profit and loss account 50.0 30.6
______ ______
Shareholders' funds - equity 63.7 44.2
Minority interest - equity - 0.9
______ ______
63.7 45.1
______ ______
VITEC GROUP plc
CONSOLIDATED CASH FLOW STATEMENT
for the year ended 31 December 2000
2000 1999
£m £m
Net cash inflow from operating activities 45.8 51.1
Returns on investments and servicing of finance
Interest received 0.8 0.7
Interest paid (3.8) (1.6)
______ ______
Net cash outflow from returns on investments and
servicing of finance (3.0) (0.9)
______ ______
Tax paid (12.4) (10.6)
______ ______
Capital expenditure
Purchase of tangible fixed assets (14.4) (10.7)
Sale of tangible fixed assets 1.6 0.3
Purchase of fixed asset investments (3.5) -
______ ______
Net cash outflow for capital expenditure (16.3) (10.4)
Acquisitions
Purchase of subsidiary undertakings (7.1) (4.8)
______ ______
Equity dividends paid (9.9) (7.8)
______ ______
Net cash (outflow)/inflow before (2.9) 16.6
financing
Financing
Issue of shares 0.1 0.6
Repurchase of shares - (50.7)
Net (repayment)/receipt of loans (11.0) 41.1
______ ______
Net cash outflow from financing (10.9) (9.0)
______ ______
(Decrease)/increase in cash in the year (13.8) 7.6
______ ______
VITEC GROUP plc
OTHER INFORMATION
for the year ended 31 December 2000
Reconciliation of operating profit to net cash flow
from operating activities
2000 1999
Continuing operations £m £m
Operating profit 37.6 37.7
Goodwill amortisation 0.6 0.5
Depreciation 11.4 8.6
(Profit) on sale of fixed assets - (0.1)
(Increase)/decrease in stock (7.3) 1.3
Increase in debtors (3.8) (0.6)
Increase in creditors 5.2 3.4
Increase in provisions 2.1 0.3
______ ______
Net cash inflow from operating activities 45.8 51.1
______ ______
Total recognised gains and losses and reconciliation of
shareholders' funds
2000 1999
£m £m
Profit for the financial year 23.2 25.2
Exchange rate movements on foreign net investments 4.3 (3.5)
Tax on exchange differences 0.6 (1.1)
______ ______
Total recognised gains relating to the year 28.1 20.6
Dividends (8.7) (7.6)
New share capital subscribed 0.1 0.6
Share repurchases - (50.7)
______ ______
Net increase/(reduction) in shareholders' funds 19.5 (37.1)
Opening shareholders' funds 44.2 81.3
______ ______
Closing shareholders' funds 63.7 44.2
______ ______