Interim Results
VITEC GROUP PLC
3 September 1999
VITEC GROUP
INTERIM RESULTS
Vitec Group today announces results for the six months to 30 June 1999.
Vitec Group operates, acquires and develops niche engineering and service
businesses which have a high market share supplying high quality products
to world-wide broadcast, photographic, retail and corporate markets.
Six months ended 30 1999 1998
June
Turnover £80.6m £80.0m
Pre-tax profit £17.4m* £19.2m*
Headline earnings per 24.7p 25.8p
share
Dividend per share 4.9p 4.3p
* Before goodwill amortisation
- Sales flat and profits slightly down when compared to record first half
of 1998
- Interim dividend up 14%
- Group highly cash generative, with operating cashflow of £25.7m
- Tender offer for between 10% to 15% of Group's issued shares
Commenting on the results Malcolm Baggott, Chief Executive, said:
'Despite having to report a slight fall from last year's record
performance, Vitec has delivered yet another robust performance,
characterised by strong cash generation and strong margins, in the face of
the more difficult market conditions anticipated in many of our key
markets. Whilst we continue to progress a number of investment and
acquisition opportunities, the very nature of the Group's formidable cash
generative capabilities has made our balance sheet increasingly
inefficient. Accordingly, a major strategic initiative to return value to
shareholders and reduce our cost of capital has been announced today by
means of a tender offer for between 10% to 15% of the Group's issued
shares.'
Vitec Group plc
Richard Green, Group Financial Director
Malcolm Baggott, Chief Executive
Tel: 01494 679 800
Financial Dynamics
Charles Watson / Sarah Marsland
Tel: 0171 831 3113
INTERIM REPORT 1999
CHAIRMAN'S STATEMENT
Overview
Vitec is announcing a slight fall in first half profits for 1999, compared
with the record performance of the Group in the corresponding period last
year. These profits are in line with our expectations in view of the
softness in certain markets for broadcast products. Overall, Vitec has
delivered yet another robust performance, characterised by strong cash
generation and strong margins.
Whilst we continue to progress a number of investment and acquisition
opportunities, the very nature of the Group's formidable cash generative
capabilities has made our balance sheet increasingly inefficient.
Accordingly, we are announcing the intention to repurchase for
cancellation of between 10% to 15% of the Company's shares. This
represents excess capital in the business above that which is currently
required and leaves the Group with ample scope to implement its
acquisition plans. It is intended that all shareholders will have the
opportunity to participate in the buy-back which is expected to take the
form of a tender offer. Further details of the proposed tender offer will
be announced and posted to shareholders as soon as possible.
Results
Group sales have been flat compared to 1998 whilst consolidated operating
profits before goodwill amortisation have decreased by 9 per cent and
headline earnings per share by 4.3%. Exchange rates, acquisitions and
disposals have not had a material impact on results and comparatives.
Turnover was £80.6 million (1998 : £80.0 million) and, with net margins at
22.0 per cent (1998 : 24.4 per cent), operating profits before goodwill
amortisation are reported at £17.7 million (1998 : £19.5 million)
Net interest payable was £0.3 million and the tax charge decreased by 3.4
percentage points to 31.0 per cent. Basic earnings per share are 24.2p
compared to 25.7p for 1998. The Directors have declared an increased
interim dividend of 4.9p (1998 : 4.3p), up by 14%.
Cash flow was strong with net cash inflow from operating activities of
£25.7 million (1998 : £21.0 million). After payment of tax, capital
expenditure, interest and dividends, free cash flow was £11.7 million
(1998 : £6.1 million). One small acquisition and the repurchase of shares
cost £7.6 million leaving net cash balances at the end of June of £10.6
million.
Photographic and Retail Display
It was a good half year for the photographic and retail display
businesses. Sales of £32.0 million (1998 : £29.7 million) generated a
healthy profit of £9.5 million (1998 : £8.8 million). In April, Litec was
acquired for £2.8 million; this business, based near Venice, manufactures
specialist aluminium support structures for live events and exhibitions
and will complement our other lighting suspension operations (IFF) in
Italy. It contributed sales of £0.5 million and profits of £0.1 million
in the period.
Manfrotto photographic and video product sales showed steady growth over
1998; however, Gitzo, our French subsidiary, had disappointing results,
principally due to poor sales to Japan. Bogen, our USA distribution
business, continued its track record of solid growth. Alu, our retail
display business, won several large projects in the USA and Europe and
experienced strong sales of its retail fixturing products. Sales of this
highly profitable activity have now grown to represent 27% of the
division.
Broadcast Products
Divisional sales of £35.4 million were level with 1998 at £35.7 million,
and operating profits decreased to £6.6 million (1998 : £8.6 million).
The weak market conditions for broadcast products experienced in the
second half of last year have continued, particularly for Vinten and
Sachtler support products, and, to a lesser degree, Clear-Com.
Broadcasters are suffering from cost pressures as they convert to the
digital world and we have experienced a slowdown in projects which require
our high-end camera supports. Anton/Bauer performed in line with 1998 and
Drake performed well receiving good orders from both the broadcast and
simulation markets.
Broadcast Services
Revenues for the broadcast services businesses increased by 2.4 per cent
to £13.3 million (1998 : £12.9 million) but operating profit was down by
17.2 per cent at £1.7 million (1998 : £2.0 million). The 1998 figures
included a substantial contribution from the Winter Olympics in Nagano.
However, there were no major events of comparable magnitude in this
period.
The video rental market is facing considerable competitive pressures. As
the leading company in the US market, Bexel is combating these pressures
through cost efficiency improvements and a major investment programme in
high definition and digital television equipment in order to be at the
forefront of new technologies. The audio division performed
satisfactorily, including a contribution from Systems Wireless, which was
in line with expectations.
Prospects
Trading in the start of the second half is consistent with the market
conditions which we have been experiencing over the past year. Our
photographic and retail display businesses continue to enjoy healthy
trading while certain markets for Broadcast products and services remain
difficult. Recently, there have been encouraging indications that the
economies of the Far East are recovering. Those businesses which have
been adversely affected by weaker markets have taken appropriate action
and continue to drive for improved profitability and cash flow.
In line with our stated Group strategy, Vitec will continue to examine all
means by which shareholder value can be increased, particularly given the
financial strength and management capability throughout the Group. We
remain confident in the Group's prospects.
Alison Carnwath
3 September 1999
CONSOLIDATED PROFIT AND LOSS ACCOUNT
Six months ended 30 June 1999 (unaudited)
Audited
Six months to Year
June
1999 1998 1998
£'000 £'000 £'000
Turnover
Continuing operations 80,080 78,379 159,881
Acquisitions 525 - -
Discontinued operation - 1,576 2,403
______ ______ ______
80,605 79,955 162,284
______ ______ ______
Operating profit
Continuing operations 17,574 19,416 39,811
Acquisitions 125 - -
Discontinued operation - 91 181
______ ______ ______
Operating profit before goodwill 17,699 19,507 39,992
amortisation
Goodwill amortisation (213) (30) (216)
______ ______ ______
Group operating profit 17,486 19,477 39,776
Loss on sale of discontinued - - (562)
operation
______ ______ ______
Profit on ordinary activities 17,486 19,477 39,214
before interest
Net interest payable (313) (343) (729)
______ ______ ______
Profit on ordinary activities 17,173 19,134 38,485
before tax
Tax (5,390) (6,601) (10,846)
______ ______ ______
Profit on ordinary activities 11,783 12,533 27,639
after tax
Minority interest - equity (13) (19) (46)
______ ______ ______
Profit 11,770 12,514 27,593
Dividends (2,349) (2,099) (7,861)
______ ______ ______
Retained profit 9,421 10,415 19,732
______ ______ ______
Basic earnings per share 24.2p 25.7p 56.6p
Diluted earnings per share 23.9p 25.4p 56.1p
Headline earnings per share 24.7p 25.8p 58.2p
CONSOLIDATED BALANCE SHEET
As at 30 June 1999 (unaudited)
Audited
30 June 31
December
1999 1998 1998
£'000 £'000 £'000
Fixed assets
Intangible assets 9,377 7,254 6,931
Tangible assets 38,413 35,206 36,941
______ ______ ______
47,790 42,460 43,872
______ ______ ______
Current assets
Stocks 31,337 32,078 30,565
Debtors 32,800 34,033 33,225
Cash at bank and in hand 30,318 23,551 26,510
______ ______ ______
94,455 89,662 90,300
Creditors - due within one year (33,931) (38,755) (30,014)
------ ------ ______
Net current assets 60,524 50,907 60,286
______ ______ ______
Total assets less current 108,314 93,367 104,158
liabilities
Creditors - due after more than (16,496) (19,529) (16,175)
one year
Provisions for liabilities and (5,666) (6,015) (5,909)
charges ______ ______ ______
Net assets 86,152 67,823 82,074
______ ______ ______
Capital and reserves
Share capital including share 11,383 11,480 11,506
premium
Reserves 74,026 55,768 69,827
______ ______ ______
Shareholders' funds - equity 85,409 67,248 81,333
Minority interest - equity 743 575 741
______ ______ ______
86,152 67,823 82,074
______ ______ ______
STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES AND
RECONCILIATION OF MOVEMENTS IN SHAREHOLDERS' FUNDS
Audited
Six months to Year
June
1999 1998 1998
£'000 £'000 £'000
Profit for the period 11,770 12,514 27,593
Exchange rate movements on (576) (960) 3,115
foreign net investments ______ ______ ______
Total recognised gains and losses
relating to the period 11,194 11,554 30,708
Dividends (2,349) (2,099) (7,861)
Goodwill written back - - 686
Ordinary shares (4,769) 510 536
(repurchased)/issued
Goodwill written off - (29) (48)
______ ______ ______
Net addition to shareholders' 4,076 9,936 24,021
funds
Opening shareholders' funds 81,333 57,312 57,312
______ ______ ______
Closing shareholders' funds 85,409 67,248 81,333
______ ______ ______
CONSOLIDATED CASH FLOW STATEMENT
Six months ended 30 June 1999 (unaudited)
Audited
Six months to Year
June
1999 1998 1998
£'000 £'000 £'000
Operating profit 17,486 19,477 39,595
Goodwill amortisation 213 30 216
Depreciation 4,314 3,908 7,776
Working capital and other items 3,668 (2,390) (4,339)
______ ______ ______
Net cash inflow from operating 25,681 21,025 43,248
activities
Returns on investments and (362) (349) (775)
servicing of finance
Tax paid (5,370) (7,362) (14,098)
Net capital expenditure (6,152) (5,393) (10,546)
Acquisitions and disposal (2,840) (9,541) (8,839)
Equity dividends paid (2,100) (1,801) (6,830)
______ ______ ______
Net cash inflow/(outflow) before
use of liquid resources and 8,857 (3,421) 2,160
financing
Management of liquid resources
Cash funds under management - 5,267 5,267
Financing
(Purchase)/issue of ordinary (4,769) 510 536
shares
Net repayment of loans (7) (836) (4,616)
______ ______ ______
Net cash outflow from financing (4,776) (326) (4,080)
______ ______ ______
Increase in cash in the period 4,081 1,520 3,347
______ ______ ______
SEGMENTAL ANALYSIS OF TURNOVER AND OPERATING PROFIT
Six months ended 30 June 1999 (unaudited)
1999 1998 1999 1998
£'000 £'000 £'000 £'000
Class of business Turnover Operating profit
Photographic and retail 31,953 29,746 9,470 8,831
display
Broadcast products 35,401 35,688 6,579 8,592
Broadcast services 13,251 12,945 1,650 1,993
______ ______ ______ ______
Continuing operations 80,605 78,379 17,699 19,416
Discontinued operation - 1,576 - 91
Goodwill amortisation - - (213) (30)
______ ______ ______ ______
80,605 79,955 17,486 19,477
______ ______ ______ ______
Geographical turnover By destination By origin
United Kingdom 3,794 3,525 11,361 10,395
The rest of Europe 20,768 17,940 32,638 30,318
The Americas 47,034 46,503 35,773 36,451
Asia and Australasia 7,714 8,518 833 1,215
Africa and Middle East 1,295 1,893 -
______ ______ ______ ______
80,605 78,379 80,605 78,379
Discontinued operation - 1,576 - 1,576
______ ______ ______ ______
80,605 79,955 80,605 79,955
______ ______ ______ ______
Notes
1. Basis of preparation The financial information set out above does not
constitute statutory accounts for the Group. The interim financial
statements have been prepared in accordance with accounting policies set
out in the Group's audited accounts. The figures for the year ended 31
December 1998 are extracted from the statutory accounts on which the
auditors issued an unqualified report and which have been filed with the
Registrar of Companies.
2. Interim dividend The directors have declared an interim dividend of
4.9p per share, which will absorb £2,349,000 (1998: 4.3p absorbing
£2,099,000). The dividend will be paid on 4 January 2000 to shareholders
on the register at the close of business on 26 November 1999.
3. Copies of this statement will be sent to all shareholders on the share
register as at 3 September 1999. Copies are available on written
application to the Company Secretary.