Interim Results
Bovis Homes Group PLC
06 September 2004
BOVIS HOMES GROUP PLC
INTERIM RESULTS
for the six months ended 30 June 2004
Issued 6 September 2004
The Board of Bovis Homes Group PLC today announced its interim results for 2004.
• Pre tax profit increased by 46% to £67.2 million showing a 26%
compound annual increase over the last five years
• Earnings per share increased by 45% to 40.1p showing a 25% compound
annual increase over the last five years
• Period end net borrowings of £5.5 million (1.1% gearing)
• Annualised return on average capital employed increased to 24.9%
• Operating margin maintained at 25.6%
• Interim dividend increased by 21% to 6.4 pence net per ordinary share
• Strategic landholdings increased to 23,053 potential plots after
transferring 473 plots to consented landholdings during the first six
months
• Plots with planning consent at 10,796 plots (owned: 10,391 plots/
controlled: 405 plots)
Commenting on the results, Malcolm Harris, Chief Executive of Bovis Homes Group
PLC said:
'The Group has delivered a strong set of results for the six month period with
further progress made relating to the objective of moving towards a more even
weighting of profits between the half and full year trading periods.
The solid performance resulted in a high return on average capital employed and
a positive operating cash flow of £79.7m. The period end net debt/equity ratio
stood at 1.1%.
The new management structure announced on 2 August 2004 will provide the
framework to enable the planned increase in volume to be delivered together with
improved levels of quality, customer satisfaction and cost control.
Based upon current market conditions we are confident of the prospects for the
Group for the full year.'
Enquiries: Malcolm Harris, Results issued by: Andrew Best /Emily Bruning
Chief Executive Shared Value Limited
Bovis Homes Group PLC Tel: 020 7321 5022/5027
On Monday 6 September
Tel: 020 7321 5022/5027
Thereafter
Tel: 01474 872427
Chairman's interim statement
The Group has delivered excellent results during the first half of 2004. A
substantial increase in pre tax profits has been achieved, continuing the strong
momentum of the second half of 2003. The market is now showing signs of
returning to a more normal level of activity following interest rate increases
in recent months. The Group expects the profit generated in the first half of
2004 to provide a more balanced weighting between the first and second half year
profits compared to that achieved in 2003.
The Group has maintained its focus on delivering sustainable shareholder returns
and has once again achieved a strong operating margin, in line with the first
half of 2003. It has added to its strategic land bank, further improved return
on capital employed compared to the first half of 2003, and generated a strong
positive cash flow.
Results
For the six months ended 30 June 2004 the Group achieved a pre tax profit of
£67.2 million, representing an increase of 46% over the pre tax profit of £46.0
million for the same period in 2003. Earnings per share improved by 45% to 40.1
pence. The Group's operating margin was 25.6%, in line with the first six months
of 2003.
The increase in profits was generated from a turnover of £271.7 million compared
with £190.6 million in the equivalent prior year period. Included in this year's
figure were land sales income and other income of £13.1 million compared with
£9.3 million for the first six months of 2003.
As indicated in the Group's trading update on 5 July 2004, the half year results
were generated from a higher volume of legal completions than the prior year. In
the first six months of 2004, the Group legally completed 1,252 homes compared
with 950 legal completions in the same period last year.
The Group's average sales price per unit increased to £206,500 for the current
year compared to £190,800 for the comparable six months of 2003. This
represented an increase year on year of 8.2%. The average size of unit legally
completed decreased by 1.8%. Hence, the average sales price per square foot
increased by 10.1%. This increase reflected changes in the mix and location of
homes legally completed as well as house price increases year on year.
Dividends
The interim dividend of the Company will amount to 6.4 pence net per share, an
increase of 21% over 2003's interim dividend of 5.3 pence. This dividend will be
paid on 26 November 2004 to holders of ordinary shares on the register at the
close of business on 29 October 2004.
Cash flow and borrowings
The Group generated positive cash flow from operating activities during the six
months ended 30 June 2004 of £79.7 million compared with an outflow of £59.0
million in the comparable period of 2003. The Group has reduced its net
borrowings at 30 June 2004 to £5.5 million compared to the opening net
borrowings of £45.3 million at 1 January 2004. This level of net borrowing
represented a net debt/equity ratio of 1.1%. During the six months ended 30 June
2004, the average net borrowings were £70.4 million and the average debt/equity
ratio was 14.7%.
Land
The strategic land bank increased to 23,053 potential plots at 30 June 2004
compared to 22,152 potential plots held at the start of the year. This increase
was after successfully converting 473 plots from the strategic to consented land
bank at a discount to market value. The Group's consented landholdings stood at
10,796 plots (10,391 owned plots and 405 controlled third party owned plots) at
30 June 2004 compared with 10,878 plots (10,468 owned plots and 410 controlled
third party owned plots) at the start of the year. The Group believes land
prices are near their peak and is employing greater caution in respect of
purchases of land with planning consent. The substantial strategic landholdings
controlled by the Group with short term potential for planning consent provide
the opportunity for the Group to curtail purchases of land with consent without
reducing its ability to target volume growth over the next few years.
Management
Stephen Brazier resigned from the Board and the position of Group Operations
Director on 31 July 2004. On behalf of the Board I would like to express my
thanks to Stephen for his service to the Group and the Board. The Board now
comprises four independent non executive directors and two executive directors.
The two new and recently announced appointments to the operational board of
Bovis Homes Limited, namely Mr Michael Black and Mr Alastair Thomas, will add
strength and experience to facilitate the Group's planned growth.
Market conditions
Housing market activity in the first half of 2004 was strong, continuing the
favourable conditions in the second half of 2003. Since the end of June of this
year, the housing market has begun to return to a more stable level of activity
following interest rate rises in recent months. Increases in house sales prices
are expected to moderate in the second half of 2004, generating price
improvements at more sustainable levels. The fundamentals of the housing market
remain solid. Despite interest rate rises to date, affordability is good with
demand exceeding supply for new housing.
Prospects
The Group has focused on delivering sustainable shareholder returns and has
applied its strategies consistently, utilising its landholdings effectively and
maximising profit. Shareholder value has been improved by the Group's continued
emphasis upon enhancing returns through strong margins and high return on
capital employed.
The half year performance together with reservations ahead of the comparative
period last year provide a sound base for the second half of 2004. Based upon
current market conditions and a continuing stable economic environment, the
Board is confident of the prospects of the Group for the full year.
Nigel Mobbs
Chairman
3 September 2004
Bovis Homes Group PLC
Group profit and loss account
For the six months ended 30 June 2004 Six months Six months
ended ended Year ended
30 June 2004 30 June 2003 31 Dec 2003
(unaudited) (unaudited) (audited)
£000 £000 £000
________________________________________________________________________________________________
Turnover - continuing operations 271,672 190,620 478,424
Cost of sales (178,575) (123,070) (308,442)
________________________________________________________________________________________________
Gross profit 93,097 67,550 169,982
Administrative expenses (23,436) (18,663) (40,749)
________________________________________________________________________________________________
Operating profit - continuing operations 69,661 48,887 129,233
Interest receivable and similar income 137 103 145
Interest payable and similar charges (2,613) (2,982) (6,365)
________________________________________________________________________________________________
Profit on ordinary activities before taxation 67,185 46,008 123,013
Tax on profit on ordinary activities (20,200) (13,900) (36,500)
________________________________________________________________________________________________
Profit on ordinary activities after taxation 46,985 32,108 86,513
Dividends proposed/paid (7,525) (6,191) (19,187)
________________________________________________________________________________________________
Retained profit for the financial period 39,640 25,917 67,326
________________________________________________________________________________________________
________________________________________________________________________________________________
Basic earnings per ordinary share 40.1p 27.6p 74.2p
________________________________________________________________________________________________
Diluted earnings per ordinary share 39.2p 27.5p 73.8p
________________________________________________________________________________________________
In both the current and preceding financial years there were no other recognised
gains or losses.
In both the current and preceding financial periods there was no material
difference between the historical cost profits and losses and those reported in
the profit and loss account.
Bovis Homes Group PLC
Group balance sheet
At 30 June 2004 30 June 2004 30 June 2003 31 Dec 2003
restated (see note 1)
(unaudited) (unaudited) (audited)
£000 £000 £000
____________________________________________________________________________________________________________________
Fixed assets
Tangible assets 13,129 8,581 8,238
Investments 23 23 23
____________________________________________________________________________________________________________________
13,152 8,604 8,261
____________________________________________________________________________________________________________________
Current assets
Stocks and work in progress 640,399 592,314 645,922
Debtors due within one year 18,910 20,166 14,848
Debtors due after more than one year 5,828 5,226 5,577
Cash and short term deposits 69,510 4 30,005
____________________________________________________________________________________________________________________
734,647 617,710 696,352
____________________________________________________________________________________________________________________
Creditors: amounts falling due within one year (138,795) (107,790) (141,915)
____________________________________________________________________________________________________________________
Net current assets 595,852 509,920 554,437
____________________________________________________________________________________________________________________
Total assets less current liabilities 609,004 518,524 562,698
Creditors: amounts falling due after more than one year (102,164) (93,877) (95,703)
Provisions for liabilities and charges (1,469) (1,675) (1,516)
____________________________________________________________________________________________________________________
Net assets 505,371 422,972 465,479
____________________________________________________________________________________________________________________
Capital and reserves
Called up share capital 59,070 58,735 58,870
Share premium 142,151 140,444 141,033
Revaluation reserve 203 203 203
Profit and loss account 303,947 223,590 265,373
____________________________________________________________________________________________________________________
Equity shareholders' funds 505,371 422,972 465,479
____________________________________________________________________________________________________________________
These interim accounts were approved by the board of directors on 3 September 2004.
Bovis Homes Group PLC
Group cash flow statement
For the six months ended 30 June 2004 Six months Six months
ended ended Year ended
30 June 2004 30 June 2003 31 Dec 2003
(unaudited) (unaudited) (audited)
£000 £000 £000
____________________________________________________________________________________________________
Net cash inflow/(outflow) from operating activities 79,696 (58,978) 7,808
Returns on investments and servicing of finance
Interest received 135 262 155
Interest paid (2,565) (2,935) (6,146)
____________________________________________________________________________________________________
(2,430) (2,673) (5,991)
____________________________________________________________________________________________________
Taxation paid (19,000) (17,000) (35,000)
____________________________________________________________________________________________________
Capital expenditure and financial investment
Purchase of fixed assets (5,654) (1,048) (1,752)
Sale of fixed assets 29 108 424
Purchase of own shares (1,351) (828) (828)
Sale of own shares held 180 - -
____________________________________________________________________________________________________
(6,796) (1,768) (2,156)
____________________________________________________________________________________________________
Equity dividends paid (13,004) (10,920) (17,118)
____________________________________________________________________________________________________
Cash inflow/(outflow) before management of liquid
resources and financing 38,466 (91,339) (52,457)
Management of liquid resources and financing
(Increase)/decrease in short term deposits (36,500) 81,544 51,544
Issue of ordinary share capital 1,318 1,846 2,570
____________________________________________________________________________________________________
(35,182) 83,390 54,114
____________________________________________________________________________________________________
Increase/(decrease) in cash 3,284 (7,949) 1,657
____________________________________________________________________________________________________
Bovis Homes Group PLC
Group reconciliation of movements in shareholders' funds
For the six months ended 30 June 2004 Six months
Six months ended
ended 30 June 2003 Year ended
30 June 2004 restated (see note 1) 31 Dec 2003
(unaudited) (unaudited) (audited)
£000 £000 £000
_________________________________________________________________________________________________________________
Opening shareholders' funds as previously stated 465,479 396,974 396,974
Prior year adjustment to reflect own shares netted
against equity - (1,100) (1,100)
_________________________________________________________________________________________________________________
Opening shareholders' funds 465,479 395,874 395,874
Purchase of own shares (1,351) (828) (828)
Sales of own shares held 218 - -
UITF expense of own shares held 247 163 537
Issue of ordinary shares 1,318 1,846 2,570
Total recognised gains and losses for the period 46,985 32,108 86,513
Dividends paid and proposed (7,525) (6,191) (19,187)
_________________________________________________________________________________________________________________
Closing shareholders' funds 505,371 422,972 465,479
_________________________________________________________________________________________________________________
Bovis Homes Group PLC
Group reconciliation of operating profit to operating cash flows
For the six months ended 30 June 2004 Six months Six months
ended ended Year ended
30 June 2004 30 June 2003 31 Dec 2003
(unaudited) (unaudited) (audited)
£000 £000 £000
_____________________________________________________________________________________________________
Operating profit 69,661 48,887 129,233
Depreciation and amortisation 945 743 1,881
Loss/(profit) on disposal of tangible fixed assets 37 (6) (38)
Decrease/(increase) in stocks 5,524 (47,818) (101,426)
Increase in debtors (4,447) (7,277) (2,219)
Increase/(decrease) in creditors 7,976 (53,507) (19,623)
_____________________________________________________________________________________________________
Net cash inflow/(outflow) from operating activities 79,696 (58,978) 7,808
_____________________________________________________________________________________________________
Group reconciliation and analysis of net debt
For the six months ended 30 June 2004 Six months Six months
ended ended Year ended
30 June 2004 30 June 2003 31 Dec 2003
(unaudited) (unaudited) (audited)
£000 £000 £000
_____________________________________________________________________________________________________
Increase/(decrease) in cash 3,284 (7,949) 1,657
Cash outflow/(inflow) from change in net debt 36,500 (81,544) (51,544)
_____________________________________________________________________________________________________
Change in net debt 39,784 (89,493) (49,887)
Opening net (debt)/funds (45,274) 4,613 4,613
_____________________________________________________________________________________________________
Closing net debt (5,490) (84,880) (45,274)
_____________________________________________________________________________________________________
Analysis of net funds/(debt):
Cash 3,010 4 5
Bank overdraft - (9,884) (279)
Short term deposits 66,500 - 30,000
Borrowings (75,000) (75,000) (75,000)
_____________________________________________________________________________________________________
(5,490) (84,880) (45,274)
_____________________________________________________________________________________________________
Notes to the accounts
1 Basis of preparation
The interim accounts have been prepared on a basis consistent with the
accounting policies adopted for the year ended 31 December 2003. These
policies are set out in the Group's Annual Report and Accounts. The interim
accounts do not constitute statutory accounts within the meaning of Section
240 of the Companies Act 1985. The interim accounts for the six months
ended 30 June 2003 and 30 June 2004 have not been audited. The interim
accounts for the six months ended 30 June 2004 have been independently
reviewed by the Group's auditors, KPMG Audit Plc, and their independent
review report is included within these interim results. The abridged
information in these interim accounts relating to the year ended 31
December 2003 is derived from the full accounts upon which the auditors
issued an unqualified opinion and which have been delivered to the
Registrar of Companies.
The Group early adopted Urgent Issues Task Force Abstract 38: 'Accounting
for ESOP trusts' with effect from the 2003 year end. As a result of the
implementation of the requirement of this Abstract, shares in the Company
held through Group controlled employee share scheme trusts, which were
previously reported as investments, are now recorded as a deduction in
equity. At 30 June 2004, the carrying value of these shares was £2,277,000
(June 2003: £1,765,000; December 2003: £1,390,000) which has been set
against the profit and loss reserve in the balance sheet. Changes in own
shares held and UITF17 expense charges are recorded in the Group
reconciliation of movements in shareholders' funds. The comparative figures
included in the Group reconciliation of movements in shareholders' funds
have been restated in a prior year adjustment to reflect this changed
treatment such that shareholders' funds at 1 January 2003 were reduced by
£1,100,000.
2 Earnings per share
Basic earnings per ordinary share for the six months ended 30 June 2004 is
calculated on profit after tax of £46,985,000 (six months ended 30 June
2003: £32,108,000; year ended 31 December 2003: £86,513,000) over the
weighted average of 117,048,745 (six months ended 30 June 2003:
116,223,056; year ended 31 December 2003: 116,523,457) ordinary shares in
issue during the period.
Diluted earnings per ordinary share is calculated on profit after tax of
£46,985,000 (six months ended 30 June 2003: £32,108,000; year ended 31
December 2003: £86,513,000) over the diluted weighted average of
119,990,423 (six months ended 30 June 2003: 116,487,860; year ended 31
December 2003: 117,267,429) ordinary shares potentially in issue during the
period. The diluted average number of shares is calculated in accordance
with FRS 14 'Earnings Per Share'.
The dilutive effect relates to the average number of potential ordinary
shares held under option during the period. This dilutive effect amounts to
the number of ordinary shares which would be purchased using the aggregate
difference in value between the market value of shares and the share option
exercise price. The market value of shares has been calculated using the
average ordinary share price during the period. Only share options which
have met their cumulative performance criteria have been included in the
dilution calculation. There is no dilutive effect on the profit after tax
used in the diluted earnings per share calculation.
Notes to the accounts (continued)
3 Dividends
The interim dividend of 6.4 pence net per ordinary share will be paid on 26
November 2004 to holders of ordinary shares on the register at the close of
business on 29 October 2004.
4 Taxation
The rate of corporation tax applied was 30% for the six months to 30 June
2004 and for the six months ended 30 June 2003, as adjusted to take account
of deferred taxation movements.
Independent review report by KPMG Audit Plc to Bovis Homes Group PLC
Introduction
We have been engaged by the Company to review the financial information which
comprises the Group profit and loss account, balance sheet, cash flow statement
and related notes. We have read the other information contained in the interim
report and considered whether it contains any apparent misstatements or material
inconsistencies with the financial information.
This report is made solely to the Company in accordance with the terms of our
engagement to assist the Company in meeting the requirements of the Listing
Rules of the Financial Services Authority. Our review has been undertaken so
that we might state to the Company those matters we are required to state to it
in this report and for no other purpose. To the fullest extent permitted by law,
we do not accept or assume responsibility to anyone other than the Company for
our review work, for this report, or for the conclusions we have reached.
Directors' responsibilities
The interim report, including the financial information contained therein, is
the responsibility of, and has been approved by, the directors. The directors
are responsible for preparing the interim report in accordance with the Listing
Rules which require that the accounting policies and presentation applied to the
interim figures should be consistent with those applied in preparing the
preceding annual accounts except where they are to be changed in the next annual
accounts in which case any changes, and the reasons for them, are to be
disclosed.
Review work performed
We conducted our review in accordance with the guidance contained in Bulletin
1999/4: Review of interim financial information issued by the Auditing Practices
Board for use in the United Kingdom. A review consists principally of making
enquiries of group management and applying analytical procedures to the
financial information and underlying financial data and, based thereon,
assessing whether the accounting policies and presentation have been
consistently applied unless otherwise disclosed. A review is substantially less
in scope than an audit performed in accordance with Auditing Standards and
therefore provides a lower level of assurance than an audit. Accordingly, we do
not express an audit opinion on the financial information.
Review conclusion
On the basis of our review we are not aware of any material modifications that
should be made to the financial information as presented for the six months
ended 30 June 2004.
KPMG Audit Plc
Chartered Accountants
London
3 September 2004
This information is provided by RNS
The company news service from the London Stock Exchange
IR QKNKKQBKDFCK