Interim Results 2006

Bovis Homes Group PLC 11 September 2006 BOVIS HOMES GROUP PLC INTERIM RESULTS for the six months ended 30 June 2006 Issued 11 September 2006 The Board of Bovis Homes Group PLC today announced its interim results for 2006. • Pre tax profit* increased by 18% to £53.1 million (2005: £45.1 million) • Earnings per share* increased by 18% to 31.4 pence (2005: 26.7 pence) • Interim dividend increased by 20% to 10.0 pence net per ordinary share (2005: 8.3 pence) • Period end net borrowings of £30.6 million (4.9% gearing) • Operating margin* at 22.7% (2005: 23.0%) • Plots with planning consent at 12,524 plots (owned: 12,132 plots/ controlled third party owned: 392 plots) • Strategic landholdings at 23,098 potential plots after transferring 350 plots to consented landholdings during the first six months * stated before a one off pension credit of £3.5 million (2005: £nil) Commenting on the results, Malcolm Harris, Chief Executive of Bovis Homes Group PLC said: 'Bovis Homes has delivered a good set of half year results. The Group has successfully increased the volume of legal completions year on year by 16% and the operating margin has been sustained broadly in line with that achieved in the comparable period of 2005. The steady housing market experienced during the first six months has continued through July and August, with sales reservation levels ahead of the corresponding period in 2005. Looking forward, based upon the Group's trading experience to date, the Board's expectations remain unchanged in respect of profits for the full year.' Enquiries: Results issued by: Malcolm Harris, Chief Executive Andrew Best/Emily Bruning Bovis Homes Group PLC Shared Value Limited On Monday 11 September Tel: 020 7321 5022/5027 Tel: 020 7321 5022/5027 Thereafter Tel: 01474 876200 Chairman's interim statement Bovis Homes Group PLC is pleased to announce its interim results for the six months ended 30 June 2006. Operating in a stable UK housing market, the Group has succeeded in improving its pre tax profits through an increase in the volume of legal completions whilst maintaining its strong housing profit margins. Results For the six months ended 30 June 2006 the Group achieved a pre tax profit of £53.1 million (stated before a one off pension credit of £3.5 million), representing an increase of 18% over the pre tax profit of £45.1 million in the corresponding period of 2005. Earnings per share improved by 18% to 31.4 pence (stated before the one off pension credit) compared with 26.7 pence in the first six months of 2005. Total Group revenue increased by 17% to £250.5 million compared with £214.5 million in the equivalent prior year period, with housing revenue increased by 22% to £238.1 million from £195.7 million. Land sales income and other income amounted to £12.4 million compared with £18.8 million for the first six months of 2005. The half year results were generated from a higher volume of legal completions than the prior year. In the first six months of 2006, the Group legally completed 1,262 homes compared with 1,089 legal completions in the same period last year. As expected, there was a reduced contribution from social housing in the first half of 2006 with 141 social units (11.2% of total legal completions). This compared with 246 social units in the first half of 2005 (22.6% of total legal completions). The Group's average sales price for the first half of 2006 was £188,700 compared to £179,700 for the comparable six months of 2005. This represented an increase year on year of 5%. The average size of home legally completed decreased by 3% to 1,028 square feet compared with 1,060 square feet in the equivalent period of 2005. Hence, the average sales price per square foot increased by 8.3%. The increase in sales price per square foot was positively affected by the reduction in contribution from social housing year on year. For private homes, the average sales price per square foot increased by 4.4%. The Group's gross margin for the first half of 2006 was 33.2%, in line with 2005's half year gross margin of 33.3%. After adjusting for the lower contribution from social housing, which generates more modest profit margins, private housing gross margins reduced year on year by 0.9 percentage points. This reduction was in line with Group expectations due to cost pressures in excess of sales price improvements. The Group's operating margin, stated before the one off pension credit, was 22.7% compared to 23.0% achieved in the first half of 2005. Dividends The interim dividend of the Company will amount to 10.0 pence net per share, an increase of 20% over 2005's interim dividend of 8.3 pence. This dividend will be paid on 24 November 2006 to holders of ordinary shares on the register at the close of business on 29 September 2006. The interim dividend represents the normal one third ratio relative to the Group's anticipated 2006 full year dividend of 30.0 pence net per share. The Board remains content with the previously advised statement in respect of dividends. It intends, conditional on any necessary approvals required at future general meetings, to increase the full year dividend for 2006 to 30.0 pence net per share followed by a 5.0 pence per share increase in both 2007 and 2008. This commitment, which is subject to a stable business environment, will double the full year dividend to 40.0 pence net per share from its 2004 base of 20.0 pence. The Board intends to offer a scrip dividend alternative, pursuant to which the shareholders may elect to receive the whole or part of their dividend in new ordinary shares credited as fully paid instead of cash, for the 2006 interim dividend. Borrowings and financing The Group's net borrowings at 30 June 2006 stood at £30.6 million compared with opening net borrowings of £61.8 million. This level of net borrowing represented a net debt/equity ratio of 4.9%. During the six months ended 30 June 2006, the average net borrowings were £92.5 million and the average debt/equity ratio was 15.4%. Net financing costs, which amounted to £3.8 million, included £1.1 million in respect of imputed interest arising on deferred land creditors. The remaining £2.7 million of net finance costs reflected interest charges arising on the Group's fixed and floating interest rate borrowings net of interest income arising on money market deposits. Land The Group ended the first half of 2006 with 12,524 controlled plots with residential planning consent in the land bank (12,132 owned plots and 392 controlled third party owned plots). This compared with 13,138 plots (12,696 owned plots and 442 controlled third party owned plots) at 31 December 2005. The land bank provides the Group with approximately four years of land supply at current year activity levels. The Group remained cautious in the first half of 2006 in respect of purchases of consented land given the consistent strength of prices for land which has an implementable residential planning consent. The substantial strategic landholdings controlled by the Group with short term potential for gaining residential planning consent provide the opportunity for the Group to curtail purchases of land with consent without reducing its ability to target volume growth over the next few years. The strategic land bank at 30 June 2006 stood at 23,098 potential plots compared to 22,166 potential plots held at the start of the year. The Group added a further 1,282 potential plots having successfully converted 350 plots into the consented land bank at a discount to market value. In addition to the 350 plots converted, on 8 March 2006, the Group secured a resolution to grant outline planning consent, subject to signing the necessary legal documents, for the first phase of the site controlled by the Group at Wellingborough. This consent, when released, will provide the Group the ability to construct over 3,000 homes together with substantial commercial development. Pensions As at 30 June 2006, the Group's actuary estimated that the Group's defined benefits pension scheme deficit had reduced to £7.7 million compared with the deficit at 1 January 2006 of £22.4 million. This reduction arose primarily from a special contribution paid by the Group in April 2006 of £5.5 million, a one off IAS 19 pension credit of £3.5 million and a market movement in the bond rate required to be used to discount the pension scheme liabilities. Cumulative reservations As at 30 June 2006, the Group held cumulative reservations totalling 2,273 homes (excluding forward sales for 2007) compared to 2,038 homes (excluding forward sales for 2006) at the same time in 2005. This represented an increase of 11.5% year on year. Due to the timing of finalising housing association contracts, social housing reservations formed a lower percentage of total reservations than at the same time in 2005. By the end of the first half of 2006 the Group had secured reservations on 492 social housing units compared with 639 social housing units in the comparable period of 2005. This lower contribution from social housing will be redressed in part during the second half of 2006, although the overall contribution for the full year 2006 is likely to be lower than in 2005. Private reservations were well advanced at 30 June 2006, reflective of the Group's broader product offering to the market and recognition of the need to secure reservations at an earlier stage of development. Importantly, the Group has secured housing gross margins within its forward order book which are in line with those housing gross margins on legal completions achieved in the first half of 2006. Market conditions The UK housing market has demonstrated stability after a year of uncertainty in 2005. The fundamentals of the UK housing market remain sound. Consumer confidence has been robust during the first half of 2006, in contrast to the first half of 2005. House price increases to June 2006 reported by a number of external market commentators have suggested year on year price increases between 5% and 8%. Consequently, affordability continues to remain a constraint in the UK housing market. Notwithstanding this constraint, the Bank of England base interest rate, whilst increased by the Monetary Policy Committee in August by 25 basis points, continues to be low relative to the long term average and buying a house using a mortgage remains affordable. Prospects The Group continues to focus on delivering sustainable shareholder returns, utilising its landholdings effectively and increasing profits. Land continues to be the key supply chain input for any housebuilder and the land market, through significant undersupply, has witnessed price increases far in excess of the publicised increases in house prices. The Group will continue to focus on procuring land through strategic means which will provide for delivery of sustainable shareholder returns in the medium to long term. In the first half of 2006, the Group has delivered growth in the volume of legal completions whilst improving underlying prices and sustaining its high operating profit margin. This robust half year performance combined with the strong forward order book provides a sound base for the 2006 full year. Tim Melville-Ross Chairman 11 September 2006 Bovis Homes Group PLC Group income statement For the six months ended 30 June 2006 Six months ended Six months ended Year ended 30 June 2006 30 June 2005 31 Dec 2005 (unaudited) (unaudited) (audited) £000 £000 £000 -------------------------- --------- --------- --------- Revenue - continuing operations 250,495 214,492 521,194 Cost of sales (167,402) (143,165) (351,997) -------------------------- --------- --------- --------- Gross profit 83,093 71,327 169,197 Administrative expenses (22,748) (21,925) (44,120) -------------------------- --------- --------- --------- Operating profit before financing costs 60,345 49,402 125,077 Financial income 74 488 557 Financial expenses (3,860) (4,808) (9,556) -------------------------- --------- --------- --------- Net financing costs (3,786) (4,320) (8,999) -------------------------- --------- --------- --------- Profit before tax 56,559 45,082 116,078 Income tax expense (16,862) (13,600) (34,603) -------------------------- --------- --------- --------- Profit for the period 39,697 31,482 81,475 ========================== ========= ========= ========= Earnings per share -------------------------- --------- --------- --------- Basic 33.4p 26.7p 69.0p Diluted 33.3p 26.5p 68.9p -------------------------- --------- --------- --------- Dividend per share charged in period -------------------------- --------- --------- --------- 2005 final paid May 2006 16.7p - - 2005 interim paid November 2005 - - 8.3p 2004 final paid May 2005 - 13.6p 13.6p -------------------------- --------- --------- --------- 16.7p 13.6p 21.9p -------------------------- --------- --------- --------- Bovis Homes Group PLC Group balance sheet At 30 June 2006 30 June 2006 30 June 2005 31 Dec 2005 (unaudited) (unaudited) (audited) £000 £000 £000 -------------------------- --------- --------- --------- Assets Property, plant and equipment 14,669 13,033 14,663 Investments 23 23 23 Deferred tax assets 6,952 10,719 11,447 Trade and other receivables 3,301 5,924 5,727 -------------------------- --------- --------- --------- Total non-current assets 24,945 29,699 31,860 -------------------------- --------- --------- --------- Inventories 775,121 752,837 781,373 Trade and other receivables 36,826 37,837 70,523 Cash 9,816 23,650 344 -------------------------- --------- --------- --------- Total current assets 821,763 814,324 852,240 -------------------------- --------- --------- --------- -------------------------- --------- --------- --------- Total assets 846,708 844,023 884,100 ========================== ========= ========= ========= Equity Issued capital 60,027 59,545 59,699 Share premium 151,118 145,202 146,849 Hedge reserve (292) (909) (561) Retained earnings 416,195 351,470 392,160 -------------------------- --------- --------- --------- Total equity 627,048 555,308 598,147 ========================== ========= ========= ========= Liabilities Bank loans 20,265 41,106 40,802 Trade and other payables 23,384 15,328 32,666 Retirement benefit obligations 7,740 20,950 22,370 Provisions 1,157 1,273 1,345 -------------------------- --------- --------- --------- Total non-current liabilities 52,546 78,657 97,183 -------------------------- --------- --------- --------- Bank overdraft - - 6,367 Bank loans 20,152 35,193 15,000 Trade and other payables 132,612 161,582 151,493 Tax liabilities 14,350 13,283 15,910 -------------------------- --------- --------- --------- Total current liabilities 167,114 210,058 188,770 -------------------------- --------- --------- --------- -------------------------- --------- --------- --------- Total liabilities 219,660 288,715 285,953 ========================== ========= ========= ========= ========================== ========= ========= ========= Total equity and liabilities 846,708 844,023 884,100 ========================== ========= ========= ========= These interim financial statements were approved by the Board of directors on 8 September 2006. Bovis Homes Group PLC Group statement of cash flows For the six months ended 30 June 2006 Six months ended Six months ended Year ended 30 June 2006 30 June 2005 31 Dec 2005 (unaudited) (unaudited) (audited) £000 £000 £000 -------------------------- --------- --------- --------- Cash flows from operating activities Profit for the period 39,697 31,482 81,475 Depreciation 727 750 1,509 Investment income (74) (488) (557) Interest expense 3,860 4,808 9,556 Profit on sale of property, plant and equipment (102) (14) (56) Equity-settled share-based payment expenses (29) (130) 423 Income tax expense 16,862 13,600 34,603 -------------------------- --------- --------- --------- Operating profit before changes in working capital and provisions 60,941 50,008 126,953 -------------------------- --------- --------- --------- Decrease/(increase) in trade and other receivables 36,123 (1,746) (34,442) Decrease/(increase) in inventories 6,252 (52,920) (81,456) (Decrease)/increase in trade and other payables (28,538) 9,583 18,154 Decrease in provisions and employee benefits (9,000) (1,433) (990) -------------------------- --------- --------- --------- Cash generated from operations 65,778 3,492 28,219 -------------------------- --------- --------- --------- Interest paid (3,313) (4,365) (10,467) Income taxes paid (15,840) (21,450) (39,450) -------------------------- --------- --------- --------- Net cash from operating activities 46,625 (22,323) (21,698) ========================== ========= ========= ========= Cash flows from investing activities Interest received 74 582 651 Acquisition of property, plant and equipment (764) (887) (3,303) Proceeds from sale of plant and equipment 133 29 97 Purchase of own shares - (352) (351) Sale of own shares - 127 128 -------------------------- --------- --------- --------- Net cash from investing activities (557) (501) (2,778) ========================== ========= ========= ========= Cash flows from financing activities Dividends paid (19,826) (16,036) (25,858) Proceeds from the issue of share capital 4,597 3,024 4,825 Repayment of borrowings (15,000) - (20,000) -------------------------- --------- --------- --------- Net cash from financing activities (30,229) (13,012) (41,033) ========================== ========= ========= ========= Net increase/(decrease) in cash and cash equivalents 15,839 (35,836) (65,509) Cash and cash equivalents at the start of period (6,023) 59,486 59,486 -------------------------- --------- --------- --------- Cash and cash equivalents at the end of period 9,816 23,650 (6,023) ========================== ========= ========= ========= Bovis Homes Group PLC Group statement of recognised income and expense For the six months ended 30 June 2006 Six months ended Six months ended Year ended 30 June 2006 30 June 2005 31 Dec 2005 (unaudited) (unaudited) (audited) £000 £000 £000 -------------------------- --------- --------- --------- Effective portion of changes in fair value of interest rate cash flow hedges 385 (29) 468 Deferred tax on changes in fair value of interest rate cash flow hedges (116) 9 (140) Actuarial gains/(losses) on defined benefits pension scheme 5,990 (1,560) (2,850) Deferred tax on actuarial gains/(losses) on defined benefits pension scheme (1,797) 468 855 Deferred tax on other employee benefits - - 869 -------------------------- --------- --------- --------- Net income/(expense) recognised directly in equity 4,462 (1,112) (798) Profit for the period 39,697 31,482 81,475 -------------------------- --------- --------- --------- Total recognised income and expense for the period attributable to equity holders of the parent 44,159 30,370 80,677 ========================== ========= ========= ========= Notes to the accounts 1 Basis of preparation Bovis Homes Group PLC ('the Company') is a company domiciled in the United Kingdom. The consolidated interim financial statements of the Company for the six months ended 30 June 2006 comprise the Company and its subsidiaries (together referred to as 'the Group') and the Group's interest in associates. The interim financial statements were authorised for issue by the directors on 8 September 2006. The financial statements are unaudited but have been reviewed by KPMG Audit Plc. The interim financial statements have been prepared on the basis of the recognition and measurement requirements of International Financial Reporting Standards as adopted by the EU (IFRS) and its interpretations as adopted by the International Accounting Standards Board (IASB), and comply with the requirements of the Listing Rules issued by the Financial Services Authority. The interim financial statements have been prepared on a basis consistent with the accounting policies adopted for the year ended 31 December 2005. These policies are set out in the Group's Annual Report and Accounts 2005. The interim financial statements do not constitute statutory accounts within the meaning of Section 240 of the Companies Act 1985. The figures for the half years ended 30 June 2006 and 30 June 2005 are unaudited. The figures for the year ended 31 December 2005 have been derived from the Company's statutory accounts for the year ended 31 December 2005 upon which the auditors issued an unqualified opinion and which have been delivered to the Registrar of Companies. No adjustments have been made for any changes in estimates made at the time of approval of the 2005 statutory accounts. 2 Earnings per share Basic earnings per ordinary share for the six months ended 30 June 2006 is calculated on profit after tax of £39,697,000 (six months ended 30 June 2005: £31,482,000; year ended 31 December 2005: £81,475,000) over the weighted average of 118,792,999 (six months ended 30 June 2005: 117,840,652; year ended 31 December 2005: 118,119,910) ordinary shares in issue during the period. Analysis of effect of one off IAS 19 pension credit on basic earnings per share Six months ended Six months ended Year ended 30 June 2006 30 June 2005 31 Dec 2005 (unaudited) (unaudited) (audited) -------------------------- --------- --------- --------- Basic earnings per share 33.4p 26.7p 69.0p Effect of one off IAS 19 pension credit, net of related tax (2.0p) - - -------------------------- --------- --------- --------- Earnings per share stated before pension credit, net of related tax 31.4p 26.7p 69.0p -------------------------- --------- --------- --------- Diluted earnings per ordinary share is calculated on profit after tax of £39,706,000 (six months ended 30 June 2005: £31,482,000; year ended 31 December 2005: £81,691,000) over the diluted weighted average of 119,232,829 (six months ended 30 June 2005: 118,791,437; year ended 31 December 2005: 118,595,375) ordinary shares potentially in issue during the period. The diluted average number of shares is calculated in accordance with IAS 33 'Earnings Per Share'. The dilutive effect relates to the average number of potential ordinary shares held under option during the period. This dilutive effect amounts to the number of ordinary shares which would be purchased using the aggregate difference in value between the market value of shares and the share option exercise price. The market value of shares has been calculated using the average ordinary share price during the period. Only share options which have met their cumulative performance criteria have been included in the dilution calculation. The profit after tax used in the diluted earnings per share calculation includes an adjustment to reverse the charge within the income statement in respect of the fair value of share options in issue. The reversal for the six months ended 30 June 2006 was £9,000 (six months ended 30 June 2005: £nil; year ended 31 December 2005: £216,000). Analysis of effect of one off IAS 19 pension credit on diluted earnings per share Six months ended Six months ended Year ended 30 June 2006 30 June 2005 31 Dec 2005 (unaudited) (unaudited) (audited) -------------------------- --------- --------- --------- Diluted earnings per share 33.3p 26.5p 68.9p Effect of one off IAS 19 pension credit, net of related tax (2.1p) - - -------------------------- --------- --------- --------- Diluted earnings per share stated before pension credit, net of related tax 31.2p 26.5p 68.9p -------------------------- --------- --------- --------- 3 Dividends The following dividends per qualifying ordinary share were paid by the Group. Six months ended Six months ended Year ended 30 June 2006 30 June 2005 31 Dec 2005 (unaudited) (unaudited) (audited) -------------------------- --------- --------- --------- May 2006: 16.7p (May 2005: 13.6p) 19,826 16,036 16,036 November 2005: 8.3p - - 9,822 -------------------------- --------- --------- --------- 19,826 16,036 25,858 -------------------------- --------- --------- --------- An interim dividend in respect of 2006 of 10.0 pence per share, amounting to a total dividend of £11,929,000 based on the shares in issue as at 8 September 2006, was declared by the Board on 8 September 2006. This interim dividend will be paid on 24 November 2006 to shareholders on the register at the close of business on 29 September 2006. This dividend has not been recognised as a liability at the balance sheet date. 4 Income taxes Current tax Current tax expense for the interim periods presented is the expected tax payable on the taxable income for the period, calculated using a corporation tax rate of 30%, adjusted to take account of deferred taxation movements. Current tax for current and prior periods is classified as a current liability to the extent that it is unpaid. Amounts paid in excess of amounts owed are classified as a current asset. Deferred tax The amount of deferred tax provided is based on the expected manner of realisation or settlement of the carrying amount of assets and liabilities using tax rates enacted or substantially enacted at the balance sheet date. 5 Reconciliation of net cash flow to net debt Six months ended Six months ended Year ended 30 June 2006 30 June 2005 31 Dec 2005 (unaudited) (unaudited) (audited) £000 £000 £000 -------------------------- --------- --------- --------- Net increase/(decrease) in net cash and cash equivalents 15,839 (35,836) (65,509) Repayment of borrowings 15,000 - 20,000 Fair value adjustments to interest rate swaps 385 (29) 468 Net debt at start of period (61,825) (16,784) (16,784) -------------------------- --------- --------- --------- Net debt at end of period (30,601) (52,649) (61,825) ========================== ========= ========= ========= Analysis of net debt: Cash 9,816 23,650 344 Bank overdraft - - (6,367) Bank loans (40,000) (75,000) (55,000) Fair value of interest rate swaps (417) (1,299) (802) -------------------------- --------- --------- --------- Net debt (30,601) (52,649) (61,825) ========================== ========= ========= ========= 6 Circulation to shareholders The interim report will be sent to shareholders. Further copies will be available on request from the Company Secretary, Bovis Homes Group PLC, The Manor House, North Ash Road, New Ash Green, Longfield, Kent DA3 8HQ. Further information on Bovis Homes Group PLC can be found on the Group's corporate website www.bovishomesgroup.plc.uk, including the slide presentation document which will be presented at the Group's results meeting on 11 September 2006. Independent review report by KPMG Audit Plc to Bovis Homes Group PLC Introduction We have been instructed by the Company to review the financial information for the six months ended 30 June 2006 which comprises the Group income statement, Group balance sheet, Group statement of cash flows, Group statement of recognised income and expense and notes to the accounts. We have read the other information contained in the interim report and considered whether it contains any apparent misstatements or material inconsistencies with the financial information. This report is made solely to the Company in accordance with the terms of our engagement to assist the Company in meeting the requirements of the Listing Rules of the Financial Services Authority. Our review has been undertaken so that we might state to the Company those matters we are required to state to it in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company for our review work, for this report, or for the conclusions we have reached. Directors' responsibilities The interim report, including the financial information contained therein, is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the interim report in accordance with the Listing Rules of the Financial Services Authority which require that the accounting policies and presentation applied to the interim figures should be consistent with those applied in preparing the preceding annual accounts except where any changes, and the reasons for them, are disclosed. Review work performed We conducted our review in accordance with guidance contained in Bulletin 1999/4 issued by the Auditing Practices Board for use in the UK. A review consists principally of making enquiries of management and applying analytical procedures to the financial information and underlying financial data and, based thereon, assessing whether the accounting policies and presentation have been consistently applied unless otherwise disclosed. A review excludes audit procedures such as tests of controls and verification of assets, liabilities and transactions. It is substantially less in scope than an audit performed in accordance with International Statements on Auditing (UK and Ireland) and therefore provides a lower level of assurance than an audit. Accordingly, we do not express an audit opinion on the financial information. Review conclusion On the basis of our review we are not aware of any material modifications that should be made to the financial information as presented for the six months ended 30 June 2006. KPMG Audit Plc Chartered Accountants London 8 September 2006 This information is provided by RNS The company news service from the London Stock Exchange

Companies

Vistry Group (VTY)
UK 100

Latest directors dealings